EX-99.1 2 d595656dex991.htm EX-99.1 EX-99.1
©
Fifth Third Bank | All Rights Reserved
Barclays Global
Financial Services Conference
Kevin T. Kabat
Vice Chairman & Chief Executive Officer
September 10, 2013
Please refer to earnings release dated July 18, 2013
and 10-Q dated August 7, 2013 for further information
Exhibit 99.1


2
©
Fifth Third Bank | All Rights Reserved
A strong franchise delivering value
Commitment to improving
franchise value
Maintain balanced view of
managing expenses and making
investments for the long term
Orient business around strong
employee engagement and
dedication to customer experience
Foster culture of innovation to
respond to new banking landscape
1.26%
+19%
13.7%
Diluted
earnings per
share vs 2Q12
Return on
Average
Assets
Return on
Average Tangible
Common Equity*
Note: Results above exclude $318 million and $56 million of Vantiv-related items in 2Q13 and 2Q12, respectively.
* Non-GAAP measure; see Reg. G reconciliation in appendix.
+19%
Noninterest
income vs 2Q12


3
©
Fifth Third Bank | All Rights Reserved
Strong core businesses driving quality,
consistent earnings
Commercial
bank
Consumer
lending
Branch
banking
Expertise in treasury management, capital
markets, and specialized verticals combined
with leverage of affiliate operating model
Flexible business that can be adjusted
quickly as environment changes,
providing greater contribution due to
through-the-cycle investments
Listening to voice of customer and
responding with enhanced channels and
products to meet consumer preferences
Note: Retail cross sell service set includes Checking, Savings, CD, Home Equity, Direct/Indirect Loan, Mortgage (incl EHR), Credit Card, Annuity, Brokerage,  Insurance,
Early Access, Debt Protection, ID Alert, Debit Card, Access 360,
Online Bill Pay, Direct Deposit, Mobile Banking and Internet Banking. Households with Access 360 only
are not included.
Avg Bancorp cons deposits
($MM)
Retail cross sell
Coml bank net income
($MM)
Investment
Advisors
Investment and retirement focus driving
wealth management and brokerage brand
through differentiated sales, products,
and services
Assets under mgmt
($B)
Retail brokerage revenue
($MM)
Indirect auto footprint
Mortgage originations
($B)
36 states
45 states
Avg Bancorp coml loans
($MM) -
HFI


4
©
Fifth Third Bank | All Rights Reserved
Commercial Bank –
Executing on key strategies
Healthcare
Full suite of products
designed to meet full
range of healthcare
clients’
needs
Innovative cash
management solutions
simplify cash handling
and improve cash flow
Currency Processing
Solutions
Segment
Specialization
Energy
Launched in 3Q12
Focused on production
(upstream / downstream)
Commercial Real Estate
Centralized group focused
on select opportunities
Target clients:
businesses that
generate $500mm to
$2B in revenue
“Lead left”
strategy
Investments in capital
markets capabilities
Mid-Corporate
Streamline processes,
reduce costs and
maximize convenience
Commercial Card     
Solutions
CONSULTATIVE SALES APPROACH
Treasury
Management
Capabilities
Industry
Specialization


5
©
Fifth Third Bank | All Rights Reserved
Corporate banking business generating growth
Solid results in our commercial business
Reflects investments in mid-corporate space and verticals
(i.e. healthcare and energy)
C&I production broad based across industries and
sectors; reflects particular strength in healthcare and
manufacturing industries
Growth in corporate banking revenue driven by
investments in capital markets capabilities as well as
increased syndication fees, derivatives revenue and
business lending fees
C&I Portfolio^ ($B)
^ Presented on an average basis; Excluding held-for-sale loans.
* Growth
in
commercial
deposit
fees
compared
with
YTD
results of prior year.
Corporate banking
revenue ($MM)
Commercial deposit fees
% growth*
Corporate banking revenue ($MM)
32.7
36.4
37.6
$25
$27
$29
$31
$33
$35
$37
$39
2Q12
1Q13
2Q13
102
99
106
$75
$80
$85
$90
$95
$100
$105
$110
2Q12
1Q13
2Q13
+2%
+7%
+5%
0%
1%
2%
3%
4%
5%
6%
7%
8%
1H11
1H12
1H13
Letter of Credit / FX
Institutional Sales
Interest Rate Derivatives
Business Lending Fees
Syndications
Other Corporate Banking


6
©
Fifth Third Bank | All Rights Reserved
Repositioning consumer bank
with investments and strategic changes
Card innovation
New products that fit the way
customers choose to bank
Simplified deposit products
Straightforward,  easy to use
accounts
Reduced complexity
Elimination of certain fees
Total relationship earns better
rates and lower costs
Compatible with Fifth Third’s
strategic direction and new
regulatory landscape
Fully converted 2.1 million households
by the end of the second quarter
Capitalized on the downturn to
capture our fair share
Mortgage origination ranking*
#16
#12
2009
1H13
Improve share of wallet and
household penetration
Product bundles to build full
relationship
Invest in developing our sales
force, support staff, and self-
service channels
Target high value segments
and capture the total
relationship
Provide Differentiated Customer Experience
Affiliate model provides
localized, high touch service
Integrated systems to facilitate
team sales across products
and departments
Consultative sales approach
using Financial Needs
Assessment
Indirect
auto
originator
Prime
Bank
Rank
by
Units
Financed
^
#5
2012
Behind
Wells Fargo, Chase,
Bank of America, and TD
^ Source: Experian Auto Count. Loans (not leases) originated by
franchised dealers. Prime banks only -
excludes captives and non primes. Capital One is excluded
because they are primarily non-prime. Ally is excluded because they were primarily a captive.
* Source: Inside Mortgage Finance


7
©
Fifth Third Bank | All Rights Reserved
Repositioning consumer bank
with investments and strategic changes
Consumer deposit activity
Enhanced distribution capabilities for customers to access our products and services
Online banking
Mobile banking
Alternative channel delivery
Consumer segment net income ($MM)
Investments showing up in
stronger consumer segment results
Improve efficiency by optimizing branch operating model
% of checking households with
Branch
ATM
Mobile
Transaction volume by channel
$129
$83
Micro branch format
77%
18%
5%
2009
2Q13
47%
50%
2011
2Q13
9%
19%
2Q12
3Q12
4Q12
1Q13
2Q13
Branch Banking
Consumer Lending


8
Strong revenue and profit generation
2Q13 returns strong relative to peers
ROAA
ROATCE
Business mix provides higher than average
diversity between spread and fee revenues
Relatively strong margin and relatively high
fee income contribution drives strong
profitability despite interest rate environment
2Q13 PPNR* / Average Assets
Peer med. 1.7%
Significant purchase
accounting benefit               
21.1%
1.94%
Adjusted^
As reported
NII
Fee income as % of 2Q13 revenue^^
Fee
income
46%
54%
©
Fifth Third Bank | All Rights Reserved
1.35%
1.08%
14.7%
12.3%
2.1%
Source: SNL Financial and Company Reports. Data as of 2Q13. Peer median includes: BBT, CMA, HBAN, KEY, MTB, PNC, RF, STI, USB, WFC, and ZION.
PPNR and ROATCE are Non-GAAP measures. See Reg. G reconciliation in appendix. 
* Excludes securities gains / losses for FITB and peers.
^ See Page 15 in the Appendix for adjustments.
^^ Excludes $242 million gain on the sale of Vantiv shares and a $76 million positive valuation adjustment on the Vantiv warrants.


9
©
Fifth Third Bank | All Rights Reserved
Adaptive and responsive to near-term concerns
Increase in mortgage rates
Waning refinance boom
Competitive pressure on industry margins
Lower HARP volumes
Fifth Third has been prudent in addressing current rate environment
Mortgage environment
Fifth Third’s position
Actively managing variable expense in line with
revenue expectations
Increased percentage of purchase volumes
Continued cross-sell benefit
Maintaining larger market share compared with
prior to mortgage cycle
Prolonged low-rate environment on the short
end of the yield curve
Rise in long-term interest rates
Coupons on new fixed rate loan originations
converging with portfolio avg. coupons (~40%
of loan book is fixed)
Expect 2H13 NII to benefit from loan growth,
impact of higher rates on securities portfolio,
partially offset by continued loan repricing
Increase in short-term LIBOR rates key driver
for long-term upside on NII and NIM
Interest rate environment
Fifth Third’s position


10
©
Fifth Third Bank | All Rights Reserved
Disciplined expense management
Expense trend ($MM)
* Non-recurring items listed on page 15 in the appendix.
Managing expenses carefully in response to revenue
environment; continuous process of expense evaluation
Efficiency ratio trend
Reported expense
$937
$1,006
$1,163
$978
$1,035
Non-recurring items*:
Decreasing Expense
$18
$5
--
$9
$2
Increasing Expense
--
($55)
($173)
($9)
($60)
Adjusted Expense
$955
$956
$990
$978
$977
59%
64%
65%
60%
53%
62%
61%
60%
62%
60%
Efficiency Ratio
Adjusted*
Long-term target for mid-50% efficiency
ratio in normalized environment
$600
$700
$800
$900
$1,000
$1,100
$1,200
2Q12
3Q12
4Q12
1Q13
2Q13
Reflects below-capacity balance sheet
and lower revenue than we expect and
can support longer term
Potential benefit of higher interest rates
in future
2Q12
3Q12
4Q12
1Q13
2Q13


11
©
Fifth Third Bank | All Rights Reserved
Strong capital position and capital generation
support ability to return capital to shareholders
Total payout yield (5 quarters through 3/31/13)
Total payout yield for the period 01/01/12-03/31/13 uses stock price and market  cap as of 5/29/13.
Increased quarterly common stock dividend 38%
and repurchased 5.5% of outstanding common stock
5.0%
(Unofficial
CCAR
supervisory
reference
minimum)
~$1.2 billion in capital returned
to common shareholders
(5 quarters through 3/31/13)
$175MM
Vantiv-related
repurchases
$600MM
other
repurchases
$421MM
dividends
7.0% (2019
Basel III
buffered
minimum)
4.5% (2015
Basel III
minimum)
2Q13 Tier 1 common / RWA
$0
$200
$400
$600
$800
$1,000
$1,200
2012 CCAR
9.4
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
Basel I
9.1
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
Basel III
7.3%
7.0%
6.4%
5.4%
5.3%
4.8%
3.3%
3.3%
3.1%
0.8%
0.6%
0.5%
0.2%
0%
1%
2%
3%
4%
5%
6%
7%
8%
FITB
CMA
USB
HBAN
KEY
WFC
PNC
MTB
BBT
STI
COF
RF
ZION


12
©
Fifth Third Bank | All Rights Reserved
Investment thesis
Strong profitability approaching target range for normalized environment
Problem assets at very
low levels and strong
reserve coverage
Capital levels solid
despite increased
payouts to shareholders
Industry leader in earnings
power with strong returns
and efficient businesses
Strategic focus areas
Targeted industry concentrations
Robust product set
Talent acquisition and training to
leverage investments
Completed change in product suite and
customer
migration
-
focus
on
value
delivered
Consultative, client-centric sales process
Evolving distribution network given adoption
of mobile and internet
Driving Commercial Bank growth
Adapting Consumer Bank for long term profitability


13
©
Fifth Third Bank | All Rights Reserved
Cautionary statement
This report contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule
3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance
or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is
anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,”
“trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,”
“might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties,
including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking
statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you
should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.
There are a number of important factors that could cause future results to differ materially from historical performance and these forward-
looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and
weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired
entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political
developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in
the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss
provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital
requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by
larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among
depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or
procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or
regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined
company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the
Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation
of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries;
(18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial
results of one or more acquired entities; (20) difficulties from the separation of or the results of operations of Vantiv, LLC; (21) loss of income
from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to
secure confidential information and deliver products and services through the use of computer systems and telecommunications networks;
and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and
liquidity.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on
other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking
statements.


©
Fifth Third Bank | All Rights Reserved
Appendix


15
©
Fifth Third Bank | All Rights Reserved
Pre-tax pre-provision earnings*
PPNR trend
PPNR
increased
39%
from
1Q13
levels
and
increased
42%
from
prior
year;
adjusted PPNR increased 5% sequentially and increased 6% from prior year.
PPNR reconciliation
($ in millions)
2Q12
3Q12
4Q12
1Q13
2Q13
Income before income taxes (U.S. GAAP) (a)
$565
$503
$540
$591
$841
Add: Provision expense (U.S. GAAP) (b)
71
65
76
62
64
PPNR (a) + (b)
$636
$568
$616
$653
$905
Adjustments to remove (benefit) / detriment^:
In noninterest income:
Gain from Vantiv IPO (1Q12) and sale of shares (4Q12)
-
-
(157)
-
(242)
Valuation of 2009 Visa total return swap
11
1
15
7
5
Vantiv warrant & puts
(56)
16
19
(34)
(76)
Valuation of bank premises moved to HFS
17
-
-
-
-
Litigation reserve additions in revenue
6
-
-
-
-
Sale of certain Fifth Third funds
-
(13)
-
(7)
-
BOLI settlement
-
-
-
-
(10)
Securities (gains) / losses
(3)
(2)
(2)
(17)
-
In noninterest expense:
Debt extinguishment (gains) / losses
-
26
134
-
-
Sale of certain Fifth Third funds
-
2
-
-
-
FDIC insurance expense
(9)
-
-
-
-
Gain on sale of affordable housing
(8)
(5)
-
(9)
(2)
Litigation reserve additions in expense
(1)
5
13
9
51
Adjusted PPNR
$593
$598
$638
$602
$631
Credit-related items^^:
In noninterest income
17
14
13
10
6
In noninterest expense
40
59
68
24
35
Credit-adjusted PPNR**
$650
$671
$719
$636
$672
*Non-GAAP measure.  See Reg. G reconciliation.
^ Prior quarters include similar adjustments.
^^ See Slide 7 and Slide 8 of 2Q13 Earnings Presentation dated July 18, 2013 for detailed breakout of credit-related items.
Note: 2Q13, 4Q12, and 3Q12 also included mortgage repurchase reserve build of $9 million, $26 million, and $22 million, respectively related to additional guidance
received from Freddie Mac.
** There are limitations on the usefulness of credit-adjusted PPNR, including the significant degree to which changes in credit and fair value are integral, recurring
components of the Bancorp’s core operations as a financial institution. This measure has been included herein to facilitate a greater understanding of the
Bancorp’s financial condition.


16
©
Fifth Third Bank | All Rights Reserved
Consistent loan growth &
strengthened deposit profile
Loan balances ($B)
Solid loan growth with disciplined
lending standards
C&I and residential mortgage balance
growth more than offset run-off in both
home equity and commercial real estate
loans (CRE run-off continues to slow)
Average deposit balances ($B)
Focus on core deposit growth in retail and
commercial franchises
Improving customer satisfaction
Building full relationships
Offering competitive rates
From prior year, average demand deposit
and money market deposit growth more
than offset a decline in average savings and
interest checking deposits
$82.4
$87.0
$82.6
$82.9
$83.9
$85.9
$86.7
2Q12
3Q12
4Q12
1Q13
2Q13
EOP loans HFI
Avg loans HFI
$77.6
$77.5
$80.2
$80.9
$81.7
$82.0
$85.5
2Q12
3Q12
4Q12
1Q13
2Q13
Transaction deposits
Other time deposits


17
©
Fifth Third Bank | All Rights Reserved
Strong credit position
Continued
decline
in
problem
assets
and
corresponding
decline
in
charge-offs
combined
with strong reserves on an absolute and relative basis
NPLs / Loans
Peer average: 1.4%
Reserves / Loans
Net charge-off ratio
Reserves / NPLs
Peer average: 156%
Peer
average: 0.5%
Peer average: 1.8%
Source: SNL Financial and Company Reports. Data as of 2Q13. HFI NPLs exclude loans held-for-sale and also exclude covered assets for BBT, USB, and ZION. COF Reserves/NPL
ratio of 471% excluded due to absence of  NPLS in card lending


18
©
Fifth Third Bank | All Rights Reserved
Capital management philosophy
* Subject to Board of Directors and regulatory approval
Organic growth opportunities
Support growth of core banking franchise
Continued loan growth despite sluggish
economy
Strategic opportunities
*
Prudently evaluate opportunities to increase
density of franchise via disciplined
acquisitions or selective de novos
Expect future acquisition opportunities
although activity likely to remain muted in
near-term
Attain top 3 market position in 65% of
markets or more longer term
Dividends*
As previously indicated, target levels more
consistent with Fed’s near-term payout ratio
guidance of 30%
Strong levels of profitability would support
higher dividend than current level
Quarterly dividend increased to $0.12 in 2Q13
Repurchases / Redemptions
*
Common share repurchases to limit / manage growth of
excess capital levels
2013 CCAR included:
Potential repurchase of ~$1.2B in common stock
(including repurchases related to already realized
Vantiv gains)
o
Repurchased $539MM of common shares in
2Q13
Potential issuance of $1.05B in preferred stock
o
$593MM of preferred stock issued in 2Q13
Consistent and prudent capital management philosophy
Capital Retention / Deployment
Capital Return
Conversion of $398MM in 8.5% convertible preferred
stock into ~35.5MM common shares –
July 2013
Ability to repurchase shares in amount equal to any
future after-tax gains on sale of Vantiv shares


19
©
Fifth Third Bank | All Rights Reserved
Regulation G Non-GAAP reconciliation
Fifth Third Bancorp and Subsidiaries
Regulation G Non-GAAP Reconcilation
$ and shares in millions
(unaudited)
June
March
December
September
June
2013
2013
2012
2012
2012
Income before income taxes (U.S. GAAP)
$841
$591
$540
$503
$565
Add:
Provision expense (U.S. GAAP)
64
62
76
65
71
Pre-provision net revenue (a)
905
653
616
568
636
Net income available to common shareholders (U.S. GAAP)
582
                           
413
                           
390
                           
354
                           
376
                           
Add:
Intangible amortization, net of tax
1
                               
1
                               
2
                               
2
                               
2
                               
Tangible net income available to common shareholders
583
                           
414
                           
392
                           
356
                           
378
                           
Tangible net income available to common shareholders (annualized) (b)
2,338
                       
1,679
                       
1,559
                       
1,416
                       
1,520
                       
Average Bancorp shareholders' equity (U.S. GAAP)
14,221
                     
13,779
                     
13,855
                     
13,887
                     
13,628
                     
Less:
Average preferred stock
(717)
                         
(398)
                         
(398)
                         
(398)
                         
(398)
                         
Average goodwill
(2,416)
                      
(2,416)
                      
(2,417)
                      
(2,417)
                      
(2,417)
                      
Average intangible assets
(24)
                            
(26)
                            
(28)
                            
(31)
                            
(34)
                            
Average tangible common equity (c)
11,064
                     
10,939
                     
11,012
                     
11,041
                     
10,779
                     
Total Bancorp shareholders' equity (U.S. GAAP)
14,239
                     
13,882
                     
13,716
                     
13,718
                     
13,773
                     
Less: 
Preferred stock
(991)
                         
(398)
                         
(398)
                         
(398)
                         
(398)
                         
Goodwill
(2,416)
                      
(2,416)
                      
(2,416)
                      
(2,417)
                      
(2,417)
                      
Intangible assets
(23)
                            
(25)
                            
(27)
                            
(30)
                            
(33)
                            
Tangible common equity, including unrealized gains / losses (d)
10,809
                     
11,043
                     
10,875
                     
10,873
                     
10,925
                     
Less: Accumulated other comprehensive income / loss
(149)
                         
(333)
                         
(375)
                         
(468)
                         
(454)
                         
Tangible common equity, excluding unrealized gains / losses (e)
10,660
                     
10,710
                     
10,500
                     
10,405
                     
10,471
                     
Total assets (U.S. GAAP)
123,360
                   
121,382
                   
121,894
                   
117,483
                   
117,543
                   
Less: 
Goodwill
(2,416)
                      
(2,416)
                      
(2,416)
                      
(2,417)
                      
(2,417)
                      
Intangible assets
(23)
                            
(25)
                            
(27)
                            
(30)
                            
(33)
                            
Tangible assets, including unrealized gains / losses (f)
120,921
                   
118,941
                   
119,451
                   
115,036
                   
115,093
                   
Less: Accumulated other comprehensive income / loss, before tax
(229)
                         
(512)
                         
(577)
                         
(720)
                         
(698)
                         
Tangible assets, excluding unrealized gains / losses (g)
120,692
                   
118,429
                   
118,874
                   
114,316
                   
114,395
                   
Common shares outstanding (h)
851
                           
875
                           
882
                           
897
                           
919
                           
Ratios:
Return on average tangible common equity (b) / (c)
21.1%
15.4%
14.1%
12.8%
14.1%
Tangible common equity (excluding unrealized gains/losses) (e) / (g)
8.83%
9.03%
8.83%
9.10%
9.15%
Tangible common equity (including unrealized gains/losses) (d) / (f)
8.94%
9.28%
9.10%
9.45%
9.49%
Tangible book value per share (d) / (h)
12.69
12.62
12.33
12.12
11.89
For the Three Months Ended


20
©
Fifth Third Bank | All Rights Reserved
Regulation G Non-GAAP reconciliation
Fifth Third Bancorp and Subsidiaries
Regulation G Non-GAAP Reconcilation
$ and shares in millions
(unaudited)
June
March
December
September
June
2013
2013
2012
2012
2012
Total Bancorp shareholders' equity (U.S. GAAP)
$14,239
$13,882
$13,716
$13,718
$13,773
Goodwill and certain other intangibles
(2,496)
                      
(2,504)
                      
(2,499)
                      
(2,504)
                      
(2,512)
                      
Unrealized gains
(149)
                         
(333)
                         
(375)
                         
(468)
                         
(454)
                         
Qualifying trust preferred securities
810
                           
810
                           
810
                           
810
                           
2,248
                       
Other
22
                             
23
                             
33
                             
38
                             
38
                             
Tier I capital
12,426
                     
11,878
                     
11,685
                     
11,594
                     
13,093
                     
Less:
Preferred stock
(991)
                         
(398)
                         
(398)
                         
(398)
                         
(398)
                         
Qualifying trust preferred securities
(810)
                         
(810)
                         
(810)
                         
(810)
                         
(2,248)
                      
Qualifying noncontrolling interest in consolidated subsidiaries
(38)
                            
(38)
                            
(48)
                            
(51)
                            
(51)
                            
Tier I common equity (a)
10,587
                     
10,632
                     
10,429
                     
10,335
                     
10,396
                     
Risk-weighted assets, determined in accordance with
prescribed regulatory requirements (b)
112,285
                   
109,626
                   
109,699
                   
106,858
                   
106,398
                   
Ratio:
Tier I common equity (a) / (b)
9.43%
9.70%
9.51%
9.67%
9.77%
Basel III - Estimated Tier 1 common equity ratio
June
2013
Tier 1 common equity (Basel I)
$10,587
Add:
Adjustment related to Capital components
$86
Estimated Tier 1 common equity under final Basel III rules without AOCI (opt out)(c)
$10,673
Add:
Adjustment related to AOCI
$149
Estimated Tier 1 common equity under final Basel III rules with AOCI (non opt out)(d)
$10,822
Estimated risk-weighted assets under final Basel III rules (e)
117,366
                   
Estimated Tier 1 common equity ratio under final Basel III rules (opt out) (c) / (e)
9.09%
Estimated Tier 1 common equity ratio under final Basel III rules (non opt out) (d) / (e)
9.22%
For the Three Months Ended
(c), (d)
(e)
Under the final Basel III rules, non-advanced approach banks are permitted to make a one-time election to opt out of the requirement to include AOCI in Tier 1 common equity. Other
adjustments include mortgage servicing rights and deferred tax assets subject to threshold limitations and deferred tax liabilities related to intangible assets.
Key differences under Basel III in the calculation of risk-weighted assets compared to Basel I include: (1) Risk weighting for commitments under 1 year; (2) Higher risk weighting for
exposures to securitizations, past due loans, foreign banks and certain commercial real estate; (3) Higher risk weighting for mortgage servicing rights and deferred tax assets that are
under certain thresholds as a percent of Tier 1 capial; and (4) Derivatives are differentiated between exchange clearing and over-the-counter and the 50% risk-weight cap is removed.