EX-99.1 2 d522946dex991.htm EX-99.1 EX-99.1
Table of Contents

Exhibit 99.1

 

LOGO

 

          News Release
CONTACTS:   

Jim Eglseder (Investors)

(513) 534-8424

Laura Wehby (Investors)

(513) 534-7407

Debra DeCourcy, APR (Media)

(513) 534-4153

  

FOR IMMEDIATE RELEASE

April 18, 2013

FIFTH THIRD ANNOUNCES FIRST QUARTER 2013 NET INCOME TO COMMON SHAREHOLDERS OF $413 MILLION OR $0.46 PER SHARE

 

   

1Q13 net income available to common shareholders of $413 million, or $0.46 per diluted common share, vs. $390 million or $0.43 per share in 4Q12, up 7% and $421 million or $0.45 per share in 1Q12, up 2%

 

   

1Q13 results included a benefit of $34 million pre-tax (~$22 million after-tax, or ~$0.02 per share) on the valuation of the warrant Fifth Third holds in Vantiv

 

   

Significant items in 4Q12 included a positive net pre-tax impact related to Vantiv shares and warrants of $138 million (~$90 million after tax, or ~$0.10 per share) and pre-tax expense for FHLB debt extinguishment of $134 million (~$87 million after-tax, or ~$0.09 per share); significant 1Q12 items included a positive net pre-tax impact related to Vantiv shares and warrants of $127 million (~$83 million after-tax, or ~$0.09 per share)

 

   

Excluding these items, earnings per diluted common share of $0.44^ increased $0.08, or 22%, from 1Q12

 

   

1Q13 return on assets (ROA) of 1.41%; return on average common equity of 12.5%; return on average tangible common equity** of 15.4%

 

   

Pre-provision net revenue (PPNR)** of $653 million in 1Q13

 

   

Net interest income (FTE) of $893 million, down 1% sequentially due primarily to lower day count; net interest margin 3.42%; average portfolio loans up 2% sequentially driven by 6% sequential growth in C&I loans

 

   

Noninterest income of $743 million included $34 million gain on Vantiv warrant and $17 million in investment securities gains; compared with $880 million in prior quarter which included net gains of $138 million related to Vantiv shares and warrant

 

   

Noninterest expense of $978 million, down 16% from 4Q12 which included FHLB debt termination charge

 

   

1Q13 effective tax rate of 30.4% compared with 26.8% in 4Q12 and 28.6% in 1Q12; 1Q13 income taxes included seasonal increase of $12 million related to expiration of stock options; 4Q12 income taxes included $10 million benefit from the termination of certain leases

 

   

Credit trends remain favorable

 

   

1Q13 net charge-offs of $133 million (0.63% of loans and leases) vs. 4Q12 NCOs of $147 million and 1Q12 NCOs of $220 million; lowest NCO level since 2Q07; 1Q13 provision expense of $62 million compared with 4Q12 provision of $76 million and 1Q12 provision of $91 million

 

   

Loan loss allowance decreased $71 million sequentially reflecting continued improvement in credit trends; allowance to loan ratio of 2.08%, 147% of nonperforming assets, 187% of nonperforming loans and leases, and 3.3 times 1Q13 annualized net charge-offs

 

   

Total nonperforming assets (NPAs) of $1.2 billion including loans held-for-sale (HFS) declined $86 million, or 7%, sequentially; portfolio NPA ratio of 1.41% down 8 bps from 4Q12, NPL ratio of 1.11% down 8 bps from 4Q12

 

   

Total delinquencies (includes loans 30-89 days past due and over 90 days past due) at lowest levels since 1Q01

 

   

Strong capital ratios*

 

   

Tier 1 common ratio 9.70%**, up 19 bps sequentially (Basel III pro forma estimate of ~8.9%)

 

   

Tier 1 capital ratio 10.83%, Total capital ratio 14.35%, Leverage ratio 10.03%

 

   

Tangible common equity ratio** of 9.03% excluding unrealized gains/losses; 9.28% including them

 

   

Repurchased ~8 million common shares in 1Q13; average share count reduced by 14 million shares including impact from 4Q12 and 1Q13 share repurchases; new 100 million share repurchase authorization in March

 

   

Book value per share of $15.42; tangible book value per share** of $12.62 up 2% from 4Q12 and 8% from 1Q12

 

* Capital ratios estimated; presented under current U.S. capital regulations. The pro forma Basel III Tier I common equity ratio is management’s estimate based upon its current interpretation of the three draft Federal Register notices proposing enhancements to regulatory capital requirements published in June 2012. The actual impact to the Bancorp’s Tier I common equity ratio may change significantly due to revisions to the agencies’ final rules. See pp.15-16 for more information.
** Non-GAAP measure; see Reg. G reconciliation on page 33.
^ Non-GAAP measure. This measure has been included herein to facilitate a greater understanding of the Bancorp’s financial condition.


Table of Contents

Fifth Third Bancorp (Nasdaq: FITB) today reported first quarter 2013 net income of $422 million, compared with net income of $399 million in the fourth quarter of 2012 and net income of $430 million in the first quarter of 2012. After preferred dividends, first quarter 2013 net income available to common shareholders was $413 million, or $0.46 per diluted share, compared with fourth quarter net income of $390 million, or $0.43 per diluted share, and net income of $421 million, or $0.45 per diluted share, in the first quarter of 2012.

First quarter 2013 noninterest income results included a $34 million positive valuation adjustment on the Vantiv warrant; a $7 million gain on the sale of certain Fifth Third Asset Management (FTAM) advisory contracts; and a $7 million charge related to the valuation of the Visa total return swap. Net gains on investment securities were $17 million. First quarter 2013 noninterest expense results included a $9 million benefit from the sale of affordable housing investments and $9 million in charges to increase litigation reserves. First quarter income tax expense was higher by $12 million due to the seasonal expiration of employee stock options.

Fourth quarter 2012 noninterest income included a $157 million gain on the sale of Vantiv shares; a $19 million negative valuation adjustment on the Vantiv warrant; and a $15 million charge related to the valuation of the Visa total return swap. Net gains on investment securities were $2 million. Fourth quarter noninterest expense included $134 million of debt extinguishment costs associated with the termination of Federal Home Loan Bank (FHLB) debt and $13 million in charges to increase litigation reserves. Results also included an additional $29 million of charges to increase the mortgage representation and warranty reserve due to new Freddie Mac guidance for potential 2004-2006 repurchase claims. Fourth quarter 2012 taxes were reduced by approximately $10 million due to the termination of certain leases.

First quarter 2012 results included $115 million in pre-tax gains on the initial public offering of Vantiv, Inc., $46 million in positive valuation adjustments on the Vantiv warrant and put option, as well as $34 million of charges recorded in equity method earnings in other noninterest income related to Vantiv’s bank debt refinancing and debt termination charges. First quarter 2012 results also included $23 million in income from an agreement reached on certain outstanding disputes for non-income tax related assessments in noninterest expense; a $19 million charge to noninterest income related to the Visa total return swap, additions to litigation reserves of $13 million, debt termination charges of $9 million, and severance expense of $6 million. Net gains on investment securities were $9 million.

 

2


Table of Contents

Earnings Highlights

 

     For the Three Months Ended     % Change  
     March     December     September     June     March              
     2013     2012     2012     2012     2012         Seq             Yr/Yr      

Earnings ($ in millions)

              

Net income attributable to Bancorp

   $ 422      $ 399      $ 363      $ 385      $ 430        6     (2 %) 

Net income available to common shareholders

   $ 413      $ 390      $ 354      $ 376      $ 421        6     (2 %) 

Common Share Data

              

Earnings per share, basic

     0.47        0.44        0.39        0.41        0.46        7     2

Earnings per share, diluted

     0.46        0.43        0.38        0.40        0.45        7     2

Cash dividends per common share

     0.11        0.10        0.10        0.08        0.08        10     38

Financial Ratios

              

Return on average assets

     1.41     1.33     1.23     1.32     1.49     6     (5 %) 

Return on average common equity

     12.5        11.5        10.4        11.4        13.1        9     (4 %) 

Return on average tangible common equity

     15.4        14.1        12.8        14.1        16.2        9     (5 %) 

Tier I capital

     10.83        10.65        10.85        12.31        12.20        2     (11 %) 

Tier I common equity

     9.70        9.51        9.67        9.77        9.64        2     1

Net interest margin(a)

     3.42        3.49        3.56        3.56        3.61        (2 %)      (5 %) 

Efficiency(a)

     59.8        65.2        63.7        59.4        58.3        (8 %)      3

Common shares outstanding (in thousands)

     874,645        882,152        897,467        918,913        920,056        (1 %)      (5 %) 

Average common shares outstanding

              

(in thousands):

              

Basic

     870,923        884,676        904,475        913,541        915,226        (2 %)      (5 %) 

Diluted

     913,163        925,585        944,821        954,622        957,416        (1 %)      (5 %) 

 

(a) Presented on a fully taxable equivalent basis

The percentages in all of the tables in this earning release are calculated on actual dollar amounts not the rounded dollar amounts.

“First quarter earnings results demonstrated continued strong momentum for Fifth Third,” said Kevin Kabat, CEO of Fifth Third Bancorp. “Net income to common shareholders of $413 million was among the best results in company history. Return on average assets was 1.41 percent and return on average tangible common equity* was 15.4 percent.

“Loan growth remained strong and net interest income results were higher than expected. Average loans increased 2 percent sequentially, driven by 4 percent growth in average commercial loans with continued strength in C&I lending, up 6 percent from the fourth quarter. Residential mortgage lending also remained strong. Fee income results were solid despite the negative effects of seasonality in the first quarter.

“Credit trends continued to be favorable, with net charge-offs declining 10 percent, to 0.63 percent of average loans and leases, the lowest level since the second quarter of 2007. Nonperforming assets declined 7 percent. Loan loss reserve levels and coverage ratios remain strong at 2.08 percent of loans and 187 percent of nonperforming portfolio loans.

“We completed our repurchase activity related to our 2012 capital plan in early April. Total repurchases in 2012 and the first quarter of 2013 were 50 million shares, including those related to after-tax gains on the sale of Vantiv shares. Period end shares have declined 5 percent since year-end 2011. Despite these actions, our strong common equity capital ratios have increased 35 basis points over this period. Additionally, in March, we announced a 10 percent increase in the

 

*

Non-GAAP measure; see Reg. G reconciliation on page 33.

 

3


Table of Contents

quarterly common stock dividend, to $0.11. Given our capacity for internal capital generation, we would expect to continue to return capital to shareholders in a responsible manner, absent unforeseen developments.”

Income Statement Highlights

 

     For the Three Months Ended      % Change  
     March     December     September      June      March               
     2013     2012     2012      2012      2012      Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                 

Net interest income (taxable equivalent)

   $ 893      $ 903      $ 907       $ 899       $ 903         (1 %)      (1 %) 

Provision for loan and lease losses

     62        76        65         71         91         (18 %)      (31 %) 

Total noninterest income

     743        880        671         678         769         (16 %)      (3 %) 

Total noninterest expense

     978        1,163        1,006         937         973         (16 %)      —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes (taxable equivalent)

     596        544        507         569         608         10     (2 %) 
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Taxable equivalent adjustment

     5        4        4         4         5         4     1

Applicable income taxes

     179        144        139         180         173         24     4
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

     412        396        364         385         430         4     (4 %) 

Less: Net income attributable to noncontrolling interest

     (10     (3     1         —            —            NM        NM   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income attributable to Bancorp

     422        399        363         385         430         6     (2 %) 

Dividends on preferred stock

     9        9        9         9         9         —          —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

     413        390        354         376         421         6     (2 %) 
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings per share, diluted

   $ 0.46      $ 0.43      $ 0.38       $ 0.40       $ 0.45         7     2

Net Interest Income

 

     For the Three Months Ended     % Change  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
        Seq             Yr/Yr      

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,000      $ 1,020      $ 1,027      $ 1,031      $ 1,045        (2 %)      (4 %) 

Total interest expense

     107        117        120        132        142        (8 %)      (25 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (taxable equivalent)

   $ 893      $ 903      $ 907      $ 899      $ 903        (1 %)      (1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Yield

              

Yield on interest-earning assets (taxable equivalent)

     3.84     3.94     4.03     4.08     4.18     (3 %)      (8 %) 

Yield on interest-bearing liabilities

     0.59     0.65     0.67     0.73     0.79     (10 %)      (26 %) 

Net interest rate spread (taxable equivalent)

     3.25     3.29     3.36     3.35     3.39     (1 %)      (4 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin (taxable equivalent)

     3.42     3.49     3.56     3.56     3.61     (2 %)      (5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 88,880      $ 86,180      $ 84,829      $ 84,508      $ 83,757        3     6

Total securities and other short-term investments

     16,846        16,765        16,588        17,168        16,735        —          1

Total interest-earning assets

     105,726        102,945        101,417        101,676        100,492        3     5

Total interest-bearing liabilities

     74,038        71,420        72,026        73,162        72,219        4     3

Bancorp shareholders’ equity

     13,779        13,855        13,887        13,628        13,366        (1 %)      3

Net interest income of $893 million on a fully taxable equivalent basis decreased $10 million from the fourth quarter and reflected a $12 million decrease due to lower day count in the first quarter. Excluding the impact of day count, the benefit of loan growth partially offset the effect of loan repricing and lower reinvestment rates on the securities portfolio. Net interest income also benefited from a decline in interest expense driven by a reduction in long-term debt expense reflecting the full quarter impact of the FHLB debt termination in the fourth quarter of approximately $9 million.

 

4


Table of Contents

The net interest margin was 3.42 percent, a decrease of 7 bps from 3.49 percent in the previous quarter. The decline in net interest margin was primarily driven by lower loan and securities yields and was partially offset by the benefit of 3 bps from the full quarter impact of the FHLB debt termination in the fourth quarter and 2 bps from the effect of lower day count in the first quarter.

Compared with the first quarter of 2012, net interest income decreased $10 million and the net interest margin decreased 19 bps, driven by lower asset yields partially offset by higher average loan balances, lower long-term debt expense, run-off in higher-priced CDs and mix shift to lower cost deposit products.

Securities

Average securities and other short-term investments were $16.8 billion in the first quarter of 2013 compared with $16.8 billion in the previous quarter and $16.7 billion in the first quarter of 2012.

Loans

 

     For the Three Months Ended      % Change  
     March
2013
     December
2012
     September
2012
     June
2012
     March
2012
         Seq             Yr/Yr      

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 36,395       $ 34,301       $ 33,111       $ 32,734       $ 31,371         6     16

Commercial mortgage

     8,965         9,193         9,567         9,810         10,007         (2 %)      (10 %) 

Commercial construction

     695         686         742         873         992         1     (30 %) 

Commercial leases

     3,556         3,509         3,481         3,469         3,543         1     —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal—commercial loans and leases

     49,611         47,689         46,901         46,886         45,913         4     8
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consumer:

                   

Residential mortgage loans

     12,096         11,846         11,578         11,274         10,828         2     12

Home equity

     9,872         10,129         10,312         10,430         10,606         (3 %)      (7 %) 

Automobile loans

     11,961         11,944         11,812         11,755         11,882         —          1

Credit card

     2,069         2,029         1,971         1,915         1,926         2     7

Other consumer loans and leases

     294         306         314         326         345         (4 %)      (15 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal—consumer loans and leases

     36,292         36,254         35,987         35,700         35,587         —          2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 85,903       $ 83,943       $ 82,888       $ 82,586       $ 81,500         2     5

Average loans held for sale

     2,977         2,237         1,941         1,922         2,257         33     32

Average loan and lease balances (excluding loans held-for-sale) increased $2.0 billion, or 2 percent, sequentially and increased $4.4 billion, or 5 percent, from the first quarter of 2012. Period end loan and lease balances (excluding loans held-for-sale) decreased $106 million sequentially and increased $3.6 billion, or 4 percent, from a year ago. These comparisons reflect the securitization of $500 million of auto loans in March 2013. This reduced average portfolio loans for the quarter by $169 million.

Average commercial portfolio loan and lease balances were up $1.9 billion, or 4 percent, sequentially and increased $3.7 billion, or 8 percent, from the first quarter of 2012. Average C&I loans increased 6 percent sequentially and 16 percent compared with the first quarter of 2012. Average commercial mortgage and commercial construction loan balances combined declined 2 percent sequentially and 12 percent from the same period in the previous year. Commercial line usage, on an end of period basis, was 31 percent of committed lines in the first quarter of 2013 compared with 31 percent in the fourth quarter of 2012 and 32 percent in the first quarter of 2012.

 

5


Table of Contents

Average consumer portfolio loan and lease balances were flat sequentially and increased $705 million, or 2 percent, from the first quarter of 2012. During the quarter, $500 million in auto loans were reclassified to held-for-sale in anticipation of their securitization and sale, which took place at the end of March. This reduced average portfolio loans for the quarter by $169 million. Including that effect, average auto loans were flat sequentially and increased 1 percent from the first quarter of 2012 due to increased originations. Average residential mortgage loans increased 2 percent sequentially and 12 percent from a year ago, reflecting the continued retention of certain shorter term residential mortgage loans. Home equity loan balances declined 3 percent sequentially and 7 percent year-over-year due to lower demand and production.

Average loans held-for-sale balance growth was primarily driven by higher residential mortgage held-for-sale balances as well as auto loans that were moved to held-for-sale prior to being securitized and sold at the end of March. Average loans held-for-sale balances of $3.0 billion increased $740 million sequentially, reflecting a $588 million increase in residential mortgage loans and a $135 million increase in auto loans, and increased $720 million compared with the first quarter of 2012. Period end loans held-for-sale of $2.7 billion decreased $248 million from the previous quarter and increased $1.1 billion from the first quarter of 2012 reflecting fluctuations in residential mortgage held-for-sale balances.

Deposits

 

     For the Three Months Ended      % Change  
     March
2013
     December
2012
     September
2012
     June
2012
     March
2012
         Seq             Yr/Yr      

Average Deposits ($ in millions)

                   

Demand deposits

   $ 28,565       $ 29,223       $ 27,127       $ 26,351       $ 26,063         (2 %)      10

Interest checking

     23,763         23,556         22,967         23,548         22,308         1     7

Savings

     19,576         20,216         21,283         22,143         21,944         (3 %)      (11 %) 

Money market

     7,932         6,026         4,776         4,258         4,543         32     75

Foreign office (a)

     1,102         1,174         1,345         1,321         2,277         (6 %)      (52 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal—Transaction deposits

     80,938         80,195         77,498         77,621         77,135         1     5

Other time

     3,982         4,094         4,224         4,359         4,551         (3 %)      (13 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal—Core deposits

     84,920         84,289         81,722         81,980         81,686         1     4

Certificates—$100,000 and over

     4,017         3,084         3,016         3,130         3,178         30     26

Other

     40         32         32         23         19         25     NM   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 88,977       $ 87,405       $ 84,770       $ 85,133       $ 84,883         2     5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

 

Average core deposits increased $631 million, or 1 percent, sequentially and increased $3.2 billion, or 4 percent, from the first quarter of 2012. Average transaction deposits, which are included in core deposits, increased $743 million, or 1 percent, from the fourth quarter of 2012 primarily driven by higher money market and interest checking balances, partially offset by lower demand deposits, and savings balances. Year-over-year transaction deposits increased $3.8 billion, or 5 percent, driven by higher money market, demand deposits, and interest checking balances, partially offset by lower savings and foreign office balances. Other time deposits, primarily CDs, decreased 3 percent sequentially and 13 percent compared with the first quarter of 2012.

Commercial average transaction deposits decreased 2 percent sequentially and increased 3 percent from the previous year. Sequential performance reflected lower demand deposit balances due to seasonality and migration to interest checking balances. Year-over-year growth was primarily driven by higher inflows to interest checking, demand deposit and money market account balances, partially offset by lower foreign office balances. Average public funds balances were $5.5 billion compared with $5.0 billion in the fourth quarter of 2012 and $6.2 billion in the first quarter of 2012.

 

6


Table of Contents

Consumer average transaction deposits increased 4 percent sequentially and increased 7 percent from the first quarter of 2012. The sequential increase reflected seasonally higher money market and demand deposits, which were partially offset by lower interest checking and savings balances. Year-over-year growth was driven by increased money market, demand deposit, and interest checking balances partially offset by lower savings balances. Consumer CDs included in core deposits declined 3 percent sequentially, driven by customer reluctance to purchase CDs given the current low rate environment, and declined 13 percent year-over-year driven by maturities of higher-rate CDs.

Wholesale Funding

 

     For the Three Months Ended      % Change  
     March      December      September      June      March               
     2013      2012      2012      2012      2012          Seq             Yr/Yr      

Average Wholesale Funding ($ in millions)

                   

Certificates—$100,000 and over

   $ 4,017       $ 3,084       $ 3,016       $ 3,130       $ 3,178         30     26

Other deposits

     40         32         32         23         19         25     NM   

Federal funds purchased

     691         794         664         408         370         (13 %)      87

Other short-term borrowings

     5,429         4,553         4,856         4,303         3,261         19     66

Long-term debt

     7,506         7,891         8,863         9,669         9,768         (5 %)      (23 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total wholesale funding

   $ 17,683       $ 16,354       $ 17,431       $ 17,533       $ 16,596         8     7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Average wholesale funding of $17.7 billion increased $1.3 billion, or 8 percent, sequentially and increased $1.1 billion, or 7 percent, from the first quarter of 2012. The sequential and year-over-year comparisons reflect the issuance of certificates $100,000 and over and higher short-term borrowings, primarily short-term FHLB borrowings, partially offset by a decrease in long-term debt balances. The reduction in average long-term debt balances reflects the full quarter impact of the $1.0 billion termination of FHLB debt in the fourth quarter partially offset by the partial quarter impact of the issuance of $1.3 billion in bank notes at the end of February 2013.

Noninterest Income

 

     For the Three Months Ended      % Change  
     March      December     September      June      March               
     2013      2012     2012      2012      2012          Seq             Yr/Yr      

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 131       $ 134      $ 128       $ 130       $ 129         (3 %)      1

Corporate banking revenue

     99         114        101         102         97         (13 %)      2

Mortgage banking net revenue

     220         258        200         183         204         (15 %)      7

Investment advisory revenue

     100         93        92         93         96         8     4

Card and processing revenue

     65         66        65         64         59         (1 %)      11

Other noninterest income

     109         215        78         103         175         (48 %)      (37 %) 

Securities gains, net

     17         2        2         3         9         NM        92

Securities gains (losses), net—non-qualifying hedges on mortgage servicing rights

     2         (2     5         —           —           NM        NM   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest income

   $ 743       $ 880      $ 671       $ 678       $ 769         (16 %)      (3 %) 

NM: Not Meaningful

Noninterest income of $743 million decreased $137 million sequentially, or 16 percent, and decreased $26 million, or 3 percent, compared with prior year results. The sequential decrease was primarily driven by the $157 million gain from the sale of Vantiv shares in the fourth quarter, partially offset by Vantiv warrant valuation adjustments (gains of $34 million in

 

7


Table of Contents

the first quarter of 2013 versus losses of $19 million in the fourth quarter 2012). Otherwise, the sequential comparison reflected lower mortgage banking and corporate banking revenue. The year-over-year comparison primarily reflected the impact to first quarter 2012 results of $115 million in gains from Vantiv’s IPO, $34 million in charges recorded in equity method earnings related to Vantiv’s debt refinancing and related termination charges, and a $46 million positive valuation adjustment on the Vantiv warrant and put option.

First quarter 2013 results also included $7 million in gains on the sale of certain FTAM advisory contracts. Current quarter’s results also included a $7 million charge related to the valuation of the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares. Negative valuation adjustments on this swap were $15 million in the fourth quarter of 2012 and $19 million in the first quarter of 2012. Excluding these items, the aforementioned Vantiv-related impacts, and investment securities gains in all periods, noninterest income of $692 million decreased $63 million, or 8 percent, from the previous quarter and increased $40 million, or 6 percent, from the first quarter of 2012.

Service charges on deposits of $131 million decreased 3 percent from the fourth quarter and increased 1 percent compared with the same quarter last year. Retail service charges decreased 6 percent sequentially due to seasonally lower consumer overdraft occurrences in the first quarter. Compared with the first quarter of 2012, retail service charges decreased 6 percent primarily due to changes in our overdraft policies during 2012. Commercial service charges decreased 1 percent sequentially but increased 6 percent from a year ago. The improved performance year-over-year was primarily due to pricing changes implemented during 2012.

Corporate banking revenue of $99 million decreased 13 percent from the fourth quarter of 2012 driven by lower syndication fees, business lending fees, and derivative fees, which benefited in the fourth quarter from higher activity in anticipation of changes to tax rules. Corporate banking revenue increased 2 percent from the same period last year driven by higher institutional sales and foreign exchange fees as a result of investments in our capital markets capabilities.

Mortgage banking net revenue was $220 million in the first quarter of 2013, a 15 percent decrease from the fourth quarter of 2012 and a 7 percent increase from the first quarter of 2012. First quarter 2013 originations were a record $7.4 billion, compared with $7.0 billion in the previous quarter and $6.4 billion in the first quarter of 2012. First quarter 2013 originations resulted in gains of $169 million on mortgages sold, compared with gains of $239 million during the previous quarter and $174 million during the first quarter of 2012. The decline from the prior quarter and prior year reflected lower gain on sale margins. Mortgage servicing fees this quarter were $61 million, compared with $64 million in the previous quarter and $61 million in the first quarter of 2012. Mortgage banking net revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $10 million in the first quarter of 2013 (reflecting MSR amortization of $53 million and MSR valuation adjustments of positive $43 million); negative $45 million in the fourth quarter of 2012 (MSR amortization of $52 million and MSR valuation adjustments of positive $7 million); and negative $31 million in the first quarter of 2012 (MSR amortization of $46 million and MSR valuation adjustments of positive $15 million). The mortgage servicing asset, net of the valuation reserve, was $766 million at quarter end on a servicing portfolio of $65 billion.

 

8


Table of Contents

Net gains on securities held as non-qualifying hedges for the MSR portfolio were $2 million in the first quarter of 2013, compared with net losses of $2 million in the fourth quarter of 2012 and no gains or losses in the first quarter of 2012.

Investment advisory revenue of $100 million increased 8 percent sequentially and increased 4 percent year-over-year. Sequential growth reflected higher tax-related private client services revenue, which is seasonally stronger in the first quarter, and an increase in brokerage fees resulting from increased production as well as improvement in equity and bond market values. The year-over-year increase was due to higher brokerage fees and private client services revenue partially offset by the absence of mutual fund fees largely due to the sale of certain Fifth Third funds in the third quarter of 2012.

Card and processing revenue of $65 million in the first quarter of 2013 decreased 1 percent sequentially and increased 11 percent from the first quarter of 2012. The sequential decrease reflected lower transactions volumes compared with seasonally strong fourth quarter volumes. The year-over-year increase reflected the impact of higher transaction volumes, higher levels of consumer spending, and new products.

Other noninterest income totaled $109 million in the first quarter of 2013, compared with $215 million in the previous quarter and $175 million in the first quarter of 2012. The sequential decrease was driven by the $157 million gain from the sale of Vantiv shares in the fourth quarter. The year-over-year comparison reflected $115 million in gains from Vantiv’s IPO and the $34 million charge recorded in equity method earnings related to Vantiv’s debt refinancing and related termination charges in the first quarter of 2012. First quarter 2013 results also included $7 million in gains on the sale of certain FTAM advisory contracts. Other noninterest income also includes effects of the valuation of the Vantiv warrant and changes in income related to the valuation of the Visa total return swap. For the quarters ending March 31, 2013, December 31, 2012, and March 31, 2012, the impact of warrant valuation adjustments were positive $34 million, negative $19 million, and positive $46 million, respectively, and changes in income related to the Visa total return swap were losses of $7 million, $15 million, and $19 million, respectively. Excluding the items detailed above, other noninterest income of $75 million decreased approximately $17 million from the previous quarter and increased approximately $8 million from the first quarter of 2012.

Net credit-related costs recognized in other noninterest income were $10 million in the first quarter of 2013 versus $13 million last quarter and $14 million in the first quarter of 2012. First quarter 2013 results included $2 million of net gains on sales of commercial loans held-for-sale and $1 million of fair value charges on commercial loans held-for-sale, as well as $10 million of losses on other real estate owned (OREO). Fourth quarter 2012 results included $4 million of net gains on sales of commercial loans held-for-sale and $3 million of fair value charges on commercial loans held-for-sale, as well as $10 million of losses on OREO. First quarter 2012 results included $5 million of net gains on sales of commercial loans held-for-sale, $1 million of fair value charges on commercial loans held-for-sale, and $17 million of losses on OREO.

Net gains on investment securities were $17 million in the first quarter of 2013, compared with investment securities gains of $2 million in the previous quarter and $9 million in the first quarter of 2012.

 

9


Table of Contents

Noninterest Expense

 

     For the Three Months Ended      % Change  
     March      December      September      June      March               
     2013      2012      2012      2012      2012          Seq             Yr/Yr      

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 399       $ 416       $ 399       $ 393       $ 399         (4 %)      —     

Employee benefits

     114         96         79         84         112         18     2

Net occupancy expense

     79         76         76         74         77         4     2

Technology and communications

     49         52         49         48         47         (5 %)      6

Equipment expense

     28         27         28         27         27         3     3

Card and processing expense

     31         31         30         30         30         —          5

Other noninterest expense

     278         465         345         281         281         (40 %)      (2 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 978       $ 1,163       $ 1,006       $ 937       $ 973         (16 %)      —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest expense of $978 million decreased 16 percent from the fourth quarter of 2012 and was flat versus the first quarter of 2012. First quarter 2013 expenses included a $9 million benefit from the sale of affordable housing investments and $9 million in charges to increase litigation reserves. Fourth quarter 2012 expenses included $134 million of debt extinguishment costs associated with the termination of $1 billion of FHLB debt; $26 million of additional expenses associated with the increase in the representation and warranty reserve; and $13 million in charges to increase litigation reserves. First quarter 2012 expenses included a $23 million benefit from an agreement reached on certain outstanding disputes for non-income tax related assessments, $14 million in additions to litigation reserves, $9 million in debt termination charges, and $6 million in severance expense. Excluding these items, noninterest expense of $978 million decreased $12 million, or 1 percent, compared with the fourth quarter of 2012 and increased $11 million, or 1 percent, compared with the first quarter of 2012. The sequential decrease was largely due to lower credit-related costs and compensation-related expenses partially offset by increased employee benefits expense due to seasonally higher FICA and unemployment costs of approximately $27 million.

Credit costs related to problem assets recorded as noninterest expense totaled $24 million in the first quarter of 2013, compared with $68 million in the fourth quarter of 2012 and $34 million in the first quarter of 2012. First quarter credit-related expenses included provisioning for mortgage repurchases of $20 million, compared with $44 million in the fourth quarter and $15 million a year ago. (Realized mortgage repurchase losses were $20 million in the first quarter of 2013, compared with $15 million last quarter and $17 million in the first quarter of 2012.) Fourth quarter 2012 mortgage repurchase provision included $26 million of additional expense to increase the representation and warranty reserve as a result of additional information obtained from Freddie Mac regarding changes to their selection criteria for future mortgage repurchases and file requests. Provision for unfunded commitments was a benefit of $11 million in the current quarter, compared with an expense of $3 million last quarter and a benefit of $2 million a year ago. Derivative valuation adjustments related to customer credit risk were positive $1 million, $2 million, and $4 million for this quarter, last quarter and the year ago quarter, respectively. OREO expense was $4 million this quarter, compared with $5 million last quarter and $5 million a year ago. Other problem asset-related expenses were $12 million in the first quarter, compared with $19 million the previous quarter and $19 million in the same period last year.

 

10


Table of Contents

Credit Quality

 

     For the Three Months Ended  
     March     December     September     June     March  
     2013     2012     2012     2012     2012  

Total net losses charged off ($ in millions)

  

       

Commercial and industrial loans

   ($ 25   ($ 36   ($ 29   ($ 46   ($ 54

Commercial mortgage loans

     (26     (17     (28     (25     (30

Commercial construction loans

     (3     (4     (4     —           (18

Commercial leases

     —           1        (1     (7     —      

Residential mortgage loans

     (20     (23     (26     (36     (37

Home equity

     (30     (34     (37     (39     (46

Automobile loans

     (4     (9     (7     (7     (9

Credit card

     (20     (19     (18     (18     (20

Other consumer loans and leases

     (5     (6     (6     (3     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     (133     (147     (156     (181     (220

Total losses

     (168     (177     (188     (219     (253

Total recoveries

     35        30        32        38        33   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 133   ($ 147   ($ 156   ($ 181   ($ 220

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     0.63     0.70     0.75     0.88     1.08

Commercial

     0.44     0.46     0.53     0.67     0.89

Consumer

     0.89     1.01     1.04     1.15     1.34

Net charge-offs were $133 million in the first quarter of 2013, or 63 bps of average loans on an annualized basis, the lowest level since the third quarter of 2007. Net charge-offs declined 10 percent compared with fourth quarter 2012 net charge-offs of $147 million, and declined 39 percent versus first quarter 2012 net charge-offs of $220 million.

Commercial net charge-offs were $54 million, or 44 bps, down $2 million compared with $56 million, or 46 bps, in the fourth quarter driven by declines in C&I net charge-offs. Commercial net charge-offs were at the lowest level since the third quarter of 2007. C&I net charge-offs were $25 million, down $11 million from $36 million in the previous quarter. Commercial mortgage net charge-offs totaled $26 million, compared with $17 million in the prior quarter. Commercial construction net charge-offs were $3 million in the first quarter, down $1 million compared with the previous quarter. The homebuilder / developer portfolio now totals $309 million, down from a peak of $3.3 billion in the second quarter of 2008. We recorded $1 million of net charge-offs on these loans in the first quarter of 2013.

Consumer net charge-offs were $79 million, or 89 bps, down $12 million sequentially. Net charge-offs on residential mortgage loans in the portfolio were $20 million, down $3 million from the previous quarter. Home equity net charge-offs were $30 million, down from $34 million in the fourth quarter of 2012. Net charge-offs on brokered home equity loans represented 34 percent of first quarter home equity losses; such loans are 14 percent of the total home equity portfolio. The home equity portfolio included $1.3 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $4 million decreased $5 million compared with the prior quarter. Net charge-offs on consumer credit card loans were $20 million, up $1 million from fourth quarter. Net charge-offs in other consumer loans were $5 million, down $1 million compared with the previous quarter.

 

11


Table of Contents
     For the Three Months Ended  
     March     December     September     June     March  
     2013     2012     2012     2012     2012  

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 1,854      $ 1,925      $ 2,016      $ 2,126      $ 2,255   

Total net losses charged off

     (133     (147     (156     (181     (220

Provision for loan and lease losses

     62        76        65        71        91   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

     1,783        1,854        1,925        2,016        2,126   

Reserve for unfunded commitments, beginning

     179        176        178        179        181   

Provision for unfunded commitments

     (11     3        (2     (1     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

     168        179        176        178        179   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     1,783        1,854        1,925        2,016        2,126   

Reserve for unfunded commitments

     168        179        176        178        179   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 1,951      $ 2,033      $ 2,101      $ 2,194      $ 2,305   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     2.08     2.16     2.32     2.45     2.59

As a percent of nonperforming loans and leases(a)

     187 %       180     167     150     157

As a percent of nonperforming assets(a)

     147 %       144     133     125     127

 

(a) Excludes nonaccrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $62 million in the first quarter of 2013, down $14 million from the fourth quarter of 2012 and down $29 million from the first quarter of 2012. The allowance for loan and lease losses declined $71 million sequentially reflecting continued improvement in credit trends. This allowance represented 2.08 percent of total loans and leases outstanding as of quarter end, compared with 2.16 percent last quarter, and represented 187 percent of nonperforming loans and leases, 147 percent of nonperforming assets, and 3.3 times first quarter annualized net charge-offs.

 

12


Table of Contents
      As of  
     March     December     September     June     March  
     2013     2012     2012     2012     2012  

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 229      $ 234      $ 309      $ 377      $ 358   

Commercial mortgage loans

     184        215        263        357        347   

Commercial construction loans

     66        70        76        99        118   

Commercial leases

     1        1        5        3        8   

Residential mortgage loans

     110        114        126        135        135   

Home equity

     28        30        29        30        26   

Automobile loans

     —           —           —           1        1   

Other consumer loans and leases

     —           1        —           —           1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans and leases

   $ 618      $ 665      $ 808      $ 1,002      $ 994   

Restructured loans and leases—commercial (nonaccrual) (c)

     159        177        153        147        157   

Restructured loans and leases—consumer (nonaccrual)

     174        187        192        193        201   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans and leases

   $ 951      $ 1,029      $ 1,153      $ 1,342      $ 1,352   

Repossessed personal property

     7        8        10        9        8   

Other real estate owned (a)

     252        249        283        268        313   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (b)

   $ 1,210      $ 1,286      $ 1,446      $ 1,619      $ 1,673   

Nonaccrual loans held for sale

     16        25        38        55        110   

Restructured loans—commercial (nonaccrual) held for sale

     3        4        5        5        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,229      $ 1,315      $ 1,489      $ 1,679      $ 1,790   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured Consumer loans and leases (accrual)

   $ 1,683      $ 1,655      $ 1,641      $ 1,634      $ 1,624   

Restructured Commercial loans and leases (accrual) (c)

   $ 441      $ 431      $ 442      $ 455      $ 481   

Total loans and leases 90 days past due

   $ 164      $ 195      $ 201      $ 203      $ 216   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     1.11     1.19     1.38     1.62     1.64

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     1.41     1.49     1.73     1.96     2.03

 

(a) Excludes government insured advances.
(b) Does not include nonaccrual loans held for sale.
(c) Excludes $21.5 million of restructured nonaccrual loans and $7.6 million of restructured accruing loans associated with a consolidated variable interest entity in which the Bancorp has no continuing credit risk.

Total nonperforming assets, including loans held-for-sale, were $1.2 billion, a decline of $86 million, or 7 percent, from the previous quarter. Nonperforming assets held-for-investment (NPAs) were $1.2 billion, or 1.41 percent, of total loans, leases and OREO, and decreased $76 million, or 6 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at quarter end were $951 billion or 1.11 percent of total loans, leases and OREO, and decreased $78 million, or 8 percent, from the previous quarter.

Commercial portfolio NPAs were $828 million, or 1.66 percent of commercial loans, leases and OREO, and decreased $55 million, or 6 percent, from the fourth quarter. Commercial portfolio NPLs were $639 million, or 1.28 percent of commercial loans and leases, and decreased $58 million from last quarter driven by declines in commercial mortgage and C&I NPLs. Commercial mortgage portfolio NPAs were $409 million, down $25 million from the previous quarter. C&I portfolio NPAs of $332 million decreased $20 million from the prior quarter. Commercial construction portfolio NPAs were $78 million, a decline of $10 million from the previous quarter. Commercial real estate loans in Michigan and Florida represented 49 percent of commercial real estate NPAs and 36 percent of our total commercial real estate portfolio. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs of $79 million declined $9 million from the fourth quarter, of which $48 million were commercial mortgage assets, $21 million were

 

13


Table of Contents

commercial construction assets and $10 million were C&I assets. Commercial portfolio NPAs included $159 million of nonaccrual troubled debt restructurings (TDRs), compared with $177 million last quarter.

Consumer portfolio NPAs of $382 million, or 1.06 percent of consumer loans, leases and OREO, decreased $21 million from the fourth quarter. Consumer portfolio NPLs were $312 million, or 0.87 percent of consumer loans and leases and decreased $20 million from last quarter. Of consumer NPAs, $333 million were in residential real estate portfolios. Residential mortgage NPAs were $275 million, $15 million lower than last quarter, with Florida representing 46 percent of residential mortgage NPAs and 14 percent of total residential mortgage loans. Home equity NPAs of $58 million were down $4 million compared with last quarter. Credit card NPAs were up $1 million compared to the previous quarter at $40 million. Consumer nonaccrual TDRs were $174 million in the first quarter of 2013, compared with $187 million in the fourth quarter 2012.

First quarter OREO balances included in portfolio NPA balances described above were $252 million, up $3 million from the fourth quarter, and included $190 million in commercial OREO and $62 million in consumer OREO. Repossessed personal property of $7 million consisted largely of autos.

Loans still accruing over 90 days past due were $164 million, down $31 million, or 16 percent, from the fourth quarter of 2012. Commercial balances 90 days past due of $1 million were down $23 million sequentially. Consumer balances 90 days past due of $163 million were down $8 million from the previous quarter. Loans 30-89 days past due excluding nonaccruals of $306 million decreased $24 million, or 7 percent, from the previous quarter. Commercial balances 30-89 days past due excluding nonaccruals of $37 million were up $20 million sequentially driven by one large credit and consumer balances 30-89 days past due excluding nonaccruals of $269 million decreased $44 million from the fourth quarter, reflecting declines in all categories.

Commercial nonaccrual loans held-for-sale were $19 million, compared with $29 million at the end of the fourth quarter. During the quarter, $10 million of nonaccrual held-for-sale loans were sold; $3 million of nonaccrual commercial loans from the portfolio were transferred to loans held-for-sale, and $3 million of loans from loans held-for-sale were transferred to OREO. Negative valuation adjustments of $1 million were recorded on held-for-sale loans and net gains of $3 million were recorded on loans that were sold or settled during the quarter.

 

14


Table of Contents

Capital Position

 

     For the Three Months Ended  
     March     December     September     June     March  
     2013     2012     2012     2012     2012  

Capital Position

          

Average shareholders’ equity to average assets

     11.38     11.65     11.82     11.58     11.49

Tangible equity (a)

     9.36     9.17     9.45     9.50     9.37

Tangible common equity (excluding unrealized gains/losses) (a)

     9.03     8.83     9.10     9.15     9.02

Tangible common equity (including unrealized gains/losses) (a)

     9.28     9.10     9.45     9.49     9.37

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     9.77     9.57     9.74     9.84     9.71

Regulatory capital ratios: (c)

          

Tier I capital

     10.83     10.65     10.85     12.31     12.20

Total risk-based capital

     14.35     14.42     14.76     16.24     16.07

Tier I leverage

     10.03     10.05     10.09     11.39     11.31

Tier I common equity (a)

     9.70     9.51     9.67     9.77     9.64

Book value per share

     15.42        15.10        14.84        14.56        14.30   

Tangible book value per share (a)

     12.62        12.33        12.12        11.89        11.64   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong, reflecting growth in retained earnings and included the impact of share repurchase activity during the quarter. Compared with the prior quarter, the Tier 1 common equity ratio* increased 19 bps to 9.70 percent. The tangible common equity to tangible assets ratio* was 9.03 percent (excluding unrealized gains/losses) and 9.28 percent (including unrealized gains/losses). The Tier 1 capital ratio increased 18 bps to 10.83 percent. The Total capital ratio decreased 7 bps to 14.35 percent and the Leverage ratio decreased 2 bps to 10.03 percent. The Tier 1 common capital ratio was reduced by 11 bps due to the repurchase of approximately $125 million in common shares announced during the quarter.

Book value per share at March 31, 2013 was $15.42 and tangible book value per share* was $12.62, compared with December 31, 2012 book value per share of $15.10 and tangible book value per share of $12.33.

As previously announced, Fifth Third entered into a share repurchase agreement with a counterparty on January 28, 2013, whereby Fifth Third would purchase approximately $125 million of its outstanding common stock. For the quarter, this transaction reduced Fifth Third’s share count by 7 million shares on the initial transaction date, which had a 5 million share impact on average share count. The settlement of the forward contract occurred on April 5, 2013 and an additional 849,037 shares were repurchased upon completion of the agreement.

U.S. banking regulators recently proposed new capital rules for U.S. banks as well as changes to risk-weightings for assets, which implement portions of rules proposed by international banking regulators known as Basel III and Basel II. Fifth Third would be subject to the proposed “standardized approach” for risk-weightings of assets and would be subject to

 

*

Non-GAAP measure; see Reg. G reconciliation on page 33.

 

15


Table of Contents

the Market Risk Rule for trading assets and liabilities. These proposals were presented for public comment, which regulators are currently studying. We continue to evaluate these proposals and their potential impact. Our current estimate of the pro-forma fully phased in Tier I common equity ratio at March 31, 2013 under the proposed capital rules is approximately 8.9 percent** compared with 9.70 percent* as calculated under the existing Basel I capital framework. The primary drivers of the change from the existing Basel I capital framework to the Basel III proposal are an increase in Tier I common equity of approximately 36 bps (primarily from the inclusion of AOCI) which would be more than offset by the impact of increases in risk-weighted assets (primarily from 1-4 family senior and junior lien residential mortgages and commitments with an original maturity of one year or less). The pro forma Tier I common equity ratio exceeds the proposed minimum Tier I common equity ratio of 7 percent comprised of a minimum of 4.5 percent plus a capital conservation buffer of 2.5 percent. The pro forma Tier I common equity ratio does not include the effect of any mitigating actions the Bancorp may undertake to offset the impact of any final capital rules. As noted, the proposed rules remain subject to public comment, interpretation, and change.

Under the Dodd-Frank Act financial reform legislation, TruPS were to be phased out of Tier 1 capital over three years beginning in 2013. The new regulations proposed by U.S. banking regulators also propose to cease Tier 1 capital treatment for outstanding TruPS, with a similar phasing period. Fifth Third’s Tier 1 and Total capital levels at March 31, 2013 included $810 million of TruPS, or 74 bps of risk weighted assets. Based on regulatory developments, we will continue to evaluate the role of these types of securities in our capital structure and included the potential redemption of $750 million in TruPS in our 2013 CCAR plan (see below). To the extent these types of securities remain outstanding during and after the phase-in period they would be expected to continue to be included in Total capital, subject to final rule-making for U.S. capital standards. We expect to manage our capital structure over time – including the components represented by common equity and non-common equity – to adapt to and reflect the effect of legislation, changes in U.S. bank capital regulations that reflect international capital rules developments, regulatory expectations, and our goals for capital levels and capital composition as appropriate given any changes in rules.

Fifth Third is subject to the Federal Reserve’s (FRB) Capital Plans Rule which was issued November 9, 2012. Under this rule, we are required to submit our annual capital plan to the Federal Reserve, for its objection or non-objection. The plan includes those capital actions Fifth Third intends to pursue or contemplate during the period covered by the FRB’s response, which is the second quarter of 2013 through the first quarter of 2014.

On March 14, 2013, Fifth Third announced that the FRB did not object to Fifth Third’s 2013 CCAR capital plan, which included the potential increase in the quarterly common stock dividend to $0.12, to be considered by the Board at its scheduled quarterly meeting in June; the potential repurchase of up to $750 million in TruPS, subject to the determination of a regulatory capital event, and replacement with the issuance of a similar amount of Tier 2-qualifying subordinated debt; the potential exercise by Fifth Third of its option to convert the $398 million in outstanding Depositary Shares representing Series G 8.5 percent convertible preferred stock into approximately 35.5 million common shares issued to the holders.1 (Note that these securities are currently accounted for under the “if-converted” method for inclusion in common shares for earnings per share reporting purposes.) If this conversion were to occur, the capital plan incorporated the intention to repurchase an amount of common shares similar to the amount issued in the conversion up to $550 million in market value, and issue $550 million in a new class of preferred securities; the potential repurchase of common

 

* Non-GAAP measure; see Reg. G reconciliation on page 33.
1

The earliest business day that any such conversion could occur is July 1, 2013, and is subject to Fifth Third giving 20 days prior notice of the conversion date. Fifth Third has the option to mandate conversion if the closing price of Fifth Third’s common stock is at or above the applicable conversion price of $15.05 for 20 of the 30 consecutive trading days immediately preceding the date Fifth Third gives notice of conversion.

 

16


Table of Contents

shares in an amount up to $984 million, including up to $550 million related to the potential issuance of shares issued in a Series G preferred stock conversion; and the potential issuance of an additional $500 million in a new class of preferred securities to increase the non-common portion of Tier 1 capital as defined under Basel III proposed rules.2 In addition, the capital plan incorporated the intention that we would make incremental repurchases of common shares in the amount of any after-tax gains from the sale of Vantiv, Inc. (“Vantiv”) stock. These common share repurchase plans were intended to limit the further accumulation of excess common equity capital during the CCAR period. These plans were more fully described in our March 14, 2013 announcement of the FRB’s response to our capital plan. Any such actions would be based on environmental and market conditions, earnings results, our capital position, and other factors, as well as approval by the Fifth Third Board of Directors, at the time.

Tax Rate

The effective tax rate was 30.4 percent this quarter compared with 26.8 percent in the fourth quarter. The first quarter 2013 tax rate was seasonally high due to the expiration of employee stock options. The fourth quarter 2012 tax rate was lower than normal due to the benefit of approximately $10 million related to the termination of certain leases.

Other

Fifth Third Bank owns 70.2 million units representing a 33 percent interest in Vantiv Holding, LLC. Based upon Vantiv’s closing price of $23.74 on March 28, 2013, our interest in Vantiv was valued at approximately $1.7 billion. Next month in our 10-Q, we will update our disclosure of the carrying value of our interest in Vantiv stock which was $563 million as of December 31, 2012. The difference between the market value and our book value is not recognized in Fifth Third’s equity or capital. Additionally, Fifth Third has a warrant to purchase additional shares in Vantiv which is carried as a derivative asset at a fair value of $211 million.

Fifth Third is the general partner in a partnership, which is consolidated for reporting purposes but for which Fifth Third has immaterial economic risk, with risk being borne primarily by the limited partners. During the quarter, Fifth Third recorded $2 million in charge-offs and $8 million in additional provision expense related to this partnership. The effect of these impacts is fully offset in net income attributable to noncontrolling interests recorded below Fifth Third’s net income line.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:30 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately

 

2 

Any common share repurchases would be conducted under Board authorization and may be executed through open market purchases or one or more private negotiated transactions, including Rule 10b5-1 programs.

 

17


Table of Contents

two hours after the conference call until Thursday, May 2 by dialing 800-585-8367 for domestic access and 404-537-3406 for international access (passcode 24633234#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of March 31, 2013, the Company had $121 billion in assets and operated 18 affiliates with 1,320 full-service Banking Centers, including 104 Bank Mart® locations open seven days a week inside select grocery stores and 2,426 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 33% interest in Vantiv Holding, LLC. Fifth Third is among the largest money managers in the Midwest and, as of March 31, 2013, had $318 billion in assets under care, of which it managed $27 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties from the separation of or the results of operations of Vantiv, LLC from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

18


Table of Contents

 

LOGO

Quarterly Financial Review for March 31, 2013

Table of Contents

 

Financial Highlights

     20-21   

Consolidated Statements of Income

     22   

Consolidated Statements of Income (Taxable Equivalent)

     23   

Consolidated Balance Sheets

     24-25   

Consolidated Statements of Changes in Equity

     26   

Average Balance Sheet and Yield Analysis

     27-28   

Summary of Loans and Leases

     29   

Regulatory Capital

     30   

Summary of Credit Loss Experience

     31   

Asset Quality

     32   

Regulation G Non-GAAP Reconciliation

     33   

Segment Presentation

     34   

 

19


Table of Contents

Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2013
    December
2012
    March
2012
    Seq     Yr/Yr  

Income Statement Data

          

Net interest income (a)

   $ 893      $ 903      $ 903        (1 %)      (1 %) 

Noninterest income

     743        880        769        (16 %)      (3 %) 

Total revenue (a)

     1,636        1,783        1,672        (8 %)      (2 %) 

Provision for loan and lease losses

     62        76        91        (18 %)      (31 %) 

Noninterest expense

     978        1,163        973        (16 %)      —     

Net income attributable to Bancorp

     422        399        430        6     (2 %) 

Net income available to common shareholders

     413        390        421        6     (2 %) 

Common Share Data

          

Earnings per share, basic

   $ 0.47      $ 0.44      $ 0.46        7     2

Earnings per share, diluted

     0.46        0.43        0.45        7     2

Cash dividends per common share

     0.11        0.10        0.08        10     38

Book value per share

     15.42        15.10        14.30        2     8

Market price per share

     16.31        15.20        14.04        7     16

Common shares outstanding (in thousands)

     874,645        882,152        920,056        (1 %)      (5 %) 

Average common shares outstanding (in thousands):

          

Basic

     870,923        884,676        915,226        (2 %)      (5 %) 

Diluted

     913,163        925,585        957,416        (1 %)      (5 %) 

Market capitalization

   $ 14,265      $ 13,409      $ 12,918        6     10

Financial Ratios

          

Return on assets

     1.41     1.33     1.49     6     (5 %) 

Return on average common equity

     12.5     11.5     13.1     9     (4 %) 

Return on average tangible common equity (b)

     15.4     14.1     16.2     9     (5 %) 

Noninterest income as a percent of total revenue

     45     49     46     (8 %)      (1 %) 

Average equity as a percent of average assets

     11.38     11.65     11.49     (2 %)      (1 %) 

Tangible common equity (c) (d)

     9.03     8.83     9.02     2     —     

Net interest margin (a)

     3.42     3.49     3.61     (2 %)      (5 %) 

Efficiency (a)

     59.8     65.2     58.3     (8 %)      3

Effective tax rate

     30.4     26.8     28.6     14     6

Credit Quality

          

Net losses charged off

   $ 133      $ 147      $ 220        (10 %)      (39 %) 

Net losses charged off as a percent of average loans and leases

     0.63     0.70     1.08     (10 %)      (42 %) 

Allowance for loan and lease losses as a percent of loans and leases

     2.08     2.16     2.59     (4 %)      (20 %) 

Allowance for credit losses as a percent of loans and leases

     2.28     2.37     2.81     (4 %)      (19 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     1.41     1.49     2.03     (6 %)      (31 %) 

Average Balances

          

Loans and leases, including held for sale

   $ 88,880      $ 86,180      $ 83,757        3     6

Total securities and other short-term investments

     16,846        16,765        16,735        —          1

Total assets

     121,117        118,943        116,325        2     4

Transaction deposits (f)

     80,938        80,195        77,135        1     5

Core deposits (g)

     84,920        84,289        81,686        1     4

Wholesale funding (h)

     17,683        16,354        16,596        8     7

Bancorp shareholders’ equity

     13,779        13,855        13,366        (1 %)      3

Regulatory Capital Ratios(i)

          

Tier I capital

     10.83     10.65     12.20     2     (11 %) 

Total risk-based capital

     14.35     14.42     16.07     —          (11 %) 

Tier I leverage

     10.03     10.05     11.31     —          (11 %) 

Tier I common equity (d)

     9.70     9.51     9.64     2     1

Operations

          

Banking centers

     1,320        1,325        1,315        —          —     

ATMs

     2,426        2,415        2,404        —          1

Full-time equivalent employees

     20,744        20,798        21,206        —          (2 %) 

 

(a) Presented on a fully taxable equivalent basis.
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income).
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale.
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(g) Includes transaction deposits plus other time deposits.
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt.
(i) Current period regulatory capital ratios are estimates.

 

20


Table of Contents

Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 
          

Income Statement Data

          

Net interest income (a)

   $ 893      $ 903      $ 907      $ 899      $ 903   

Noninterest income

     743        880        671        678        769   

Total revenue (a)

     1,636        1,783        1,578        1,577        1,672   

Provision for loan and lease losses

     62        76        65        71        91   

Noninterest expense

     978        1,163        1,006        937        973   

Net income attributable to Bancorp

     422        399        363        385        430   

Net income available to common shareholders

     413        390        354        376        421   

Common Share Data

          

Earnings per share, basic

   $ 0.47      $ 0.44      $ 0.39      $ 0.41      $ 0.46   

Earnings per share, diluted

     0.46        0.43        0.38        0.40        0.45   

Cash dividends per common share

     0.11        0.10        0.10        0.08        0.08   

Book value per share

     15.42        15.10        14.84        14.56        14.30   

Market price per share

     16.31        15.20        15.51        13.40        14.04   

Common shares outstanding (in thousands)

     874,645        882,152        897,467        918,913        920,056   

Average common shares outstanding (in thousands):

          

Basic

     870,923        884,676        904,475        913,541        915,226   

Diluted

     913,163        925,585        944,821        954,622        957,416   

Market capitalization

   $ 14,265      $ 13,409      $ 13,920      $ 12,313      $ 12,918   

Financial Ratios

          

Return on assets

     1.41     1.33     1.23     1.32     1.49

Return on average common equity

     12.5     11.5     10.4     11.4     13.1

Return on average tangible common equity (b)

     15.4     14.1     12.8     14.1     16.2

Noninterest income as a percent of total revenue

     45     49     43     43     46

Average equity as a percent of average assets

     11.38     11.65     11.82     11.58     11.49

Tangible common equity (c) (d)

     9.03     8.83     9.10     9.15     9.02

Net interest margin (a)

     3.42     3.49     3.56     3.56     3.61

Efficiency (a)

     59.8     65.2     63.7     59.4     58.3

Effective tax rate

     30.4     26.8     27.7     31.8     28.6

Credit Quality

          

Net losses charged off

   $ 133      $ 147      $ 156      $ 181      $ 220   

Net losses charged off as a percent of average loans and leases

     0.63     0.70     0.75     0.88     1.08

Allowance for loan and lease losses as a percent of loans and leases

     2.08     2.16     2.32     2.45     2.59

Allowance for credit losses as a percent of loans and leases

     2.28     2.37     2.53     2.66     2.81

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned(e)

     1.41     1.49     1.73     1.96     2.03

Average Balances

          

Loans and leases, including held for sale

   $ 88,880      $ 86,180      $ 84,829      $ 84,508      $ 83,757   

Total securities and other short-term investments

     16,846        16,765        16,588        17,168        16,735   

Total assets

     121,117        118,943        117,521        117,654        116,325   

Transaction deposits (f)

     80,938        80,195        77,498        77,621        77,135   

Core deposits (g)

     84,920        84,289        81,722        81,980        81,686   

Wholesale funding (h)

     17,683        16,354        17,431        17,533        16,596   

Bancorp shareholders’ equity

     13,779        13,855        13,887        13,628        13,366   

Regulatory Capital Ratios(i)

          

Tier I capital

     10.83     10.65     10.85     12.31     12.20

Total risk-based capital

     14.35     14.42     14.76     16.24     16.07

Tier I leverage

     10.03     10.05     10.09     11.39     11.31

Tier I common equity (d)

     9.70     9.51     9.67     9.77     9.64

Operations

          

Banking centers

     1,320        1,325        1,320        1,322        1,315   

ATMs

     2,426        2,415        2,404        2,409        2,404   

Full-time equivalent employees

     20,744        20,798        20,789        20,888        21,206   

 

(a) Presented on a fully taxable equivalent basis.
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income).
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale.
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(g) Includes transaction deposits plus other time deposits.
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt.
(i) Current period regulatory capital ratios are estimates.

 

21


Table of Contents

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended      % Change  
     March
2013
    December
2012
    March
2012
     Seq     Yr/Yr  

Interest Income

           

Interest and fees on loans and leases

   $ 882      $ 891      $ 898         (1 %)      (2 %) 

Interest on securities

     112        124        141         (9 %)      (20 %) 

Interest on other short-term investments

     1        1        1         (6 %)      16
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest income

     995        1,016        1,040         (2 %)      (4 %) 

Interest Expense

           

Interest on deposits

     50        51        58         (1 %)      (14 %) 

Interest on short-term borrowings

     3        3        1         (4 %)      NM   

Interest on long-term debt

     54        63        83         (14 %)      (34 %) 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest expense

     107        117        142         (8 %)      (25 %) 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Interest Income

     888        899        898         (1 %)      (1 %) 

Provision for loan and lease losses

     62        76        91         (18 %)      (31 %) 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     826        823        807         —          2

Noninterest Income

           

Service charges on deposits

     131        134        129         (3 %)      1

Corporate banking revenue

     99        114        97         (13 %)      2

Mortgage banking net revenue

     220        258        204         (15 %)      7

Investment advisory revenue

     100        93        96         8     4

Card and processing revenue

     65        66        59         (1 %)      11

Other noninterest income

     109        215        175         (48 %)      (37 %) 

Securities gains, net

     17        2        9         NM        92

Securities gains (losses), net—non-qualifying hedges on mortgage servicing rights

     2        (2     —            NM        NM   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest income

     743        880        769         (16 %)      (3 %) 

Noninterest Expense

           

Salaries, wages and incentives

     399        416        399         (4 %)      —     

Employee benefits

     114        96        112         18     2

Net occupancy expense

     79        76        77         4     2

Technology and communications

     49        52        47         (5 %)      6

Equipment expense

     28        27        27         3     3

Card and processing expense

     31        31        30         —          5

Other noninterest expense

     278        465        281         (40 %)      (2 %) 
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest expense

     978        1,163        973         (16 %)      —     

Income before income taxes

     591        540        603         9     (2 %) 

Applicable income taxes

     179        144        173         24     4
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net Income

     412        396        430         4     (4 %) 

Less: Net income attributable to noncontrolling interests

     (10     (3     —            NM        NM   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Bancorp

     422        399        430         6     (2 %) 

Dividends on preferred stock

     9        9        9         —          —     
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

   $ 413      $ 390      $ 421         6     (2 %) 

 

22


Table of Contents

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2013
    December
2012
    September
2012
     June
2012
     March
2012
 

Interest Income

            

Interest and fees on loans and leases

   $ 882      $ 891      $ 893       $ 891       $ 898   

Interest on securities

     112        124        129         135         141   

Interest on other short-term investments

     1        1        1         1         1   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     995        1,016        1,023         1,027         1,040   

Taxable equivalent adjustment

     5        4        4         4         5   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income (taxable equivalent)

     1,000        1,020        1,027         1,031         1,045   

Interest Expense

            

Interest on deposits

     50        51        52         55         58   

Interest on short-term borrowings

     3        3        3         2         1   

Interest on long-term debt

     54        63        65         75         83   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     107        117        120         132         142   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income (taxable equivalent)

     893        903        907         899         903   

Provision for loan and lease losses

     62        76        65         71         91   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income (taxable equivalent) after provision for loan and lease losses

     831        827        842         828         812   

Noninterest Income

            

Service charges on deposits

     131        134        128         130         129   

Corporate banking revenue

     99        114        101         102         97   

Mortgage banking net revenue

     220        258        200         183         204   

Investment advisory revenue

     100        93        92         93         96   

Card and processing revenue

     65        66        65         64         59   

Other noninterest income

     109        215        78         103         175   

Securities gains, net

     17        2        2         3         9   

Securities gains, net—non-qualifying hedges on mortgage servicing rights

     2        (2     5         —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     743        880        671         678         769   

Noninterest Expense

            

Salaries, wages and incentives

     399        416        399         393         399   

Employee benefits

     114        96        79         84         112   

Net occupancy expense

     79        76        76         74         77   

Technology and communications

     49        52        49         48         47   

Equipment expense

     28        27        28         27         27   

Card and processing expense

     31        31        30         30         30   

Other noninterest expense

     278        465        345         281         281   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     978        1,163        1,006         937         973   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes (taxable equivalent)

     596        544        507         569         608   

Taxable equivalent adjustment

     5        4        4         4         5   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     591        540        503         565         603   

Applicable income taxes

     179        144        139         180         173   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

     412        396        364         385         430   

Less: Net Income attributable to noncontrolling interests

     (10     (3     1         —           —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to Bancorp

     422        399        363         385         430   

Dividends on preferred stock

     9        9        9         9         9   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 413      $ 390      $ 354       $ 376       $ 421   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

      As of     % Change  
     March
2013
    December
2012
    March
2012
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,186      $ 2,441      $ 2,235        (10 %)      (2 %) 

Available-for-sale and other securities (a)

     15,263        15,207        16,093        —          (5 %) 

Held-to-maturity securities (b)

     283        284        321        —          (12 %) 

Trading securities

     218        207        195        5     12

Other short-term investments

     2,286        2,421        1,628        (6 %)      40

Loans held for sale

     2,691        2,939        1,584        (8 %)      70

Portfolio loans and leases:

          

Commercial and industrial loans

     36,757        36,038        32,155        2     14

Commercial mortgage loans

     8,766        9,103        9,909        (4 %)      (12 %) 

Commercial construction loans

     694        698        901        —          (23 %) 

Commercial leases

     3,568        3,549        3,512        1     2

Residential mortgage loans

     12,091        12,017        11,094        1     9

Home equity

     9,727        10,018        10,493        (3 %)      (7 %) 

Automobile loans

     11,741        11,972        11,832        (2 %)      (1 %) 

Credit card

     2,043        2,097        1,896        (3 %)      8

Other consumer loans and leases

     289        290        321        (1 %)      (10 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     85,676        85,782        82,113        —          4

Allowance for loan and lease losses

     (1,783     (1,854     (2,126     (4 %)      (16 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     83,893        83,928        79,987        —          5

Bank premises and equipment

     2,540        2,542        2,485        —          2

Operating lease equipment

     598        581        495        3     21

Goodwill

     2,416        2,416        2,417        —          —     

Intangible assets

     25        27        36        (5 %)      (30 %) 

Servicing rights

     772        697        767        11     1

Other assets

     8,211        8,204        8,504        —          (3 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 121,382      $ 121,894      $ 116,747        —          4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 30,027      $ 30,023      $ 26,385        —          14

Interest checking

     23,175        24,477        23,971        (5 %)      (3 %) 

Savings

     19,339        19,879        22,245        (3 %)      (13 %) 

Money market

     8,613        6,875        4,275        25     NM   

Foreign office

     1,089        885        1,251        23     (13 %) 

Other time

     3,909        4,015        4,446        (3 %)      (12 %) 

Certificates—$100,000 and over

     5,472        3,284        3,162        67     73

Other

     —         79        56        (100 %)      (100 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     91,624        89,517        85,791        2     7

Federal funds purchased

     386        901        319        (57 %)      21

Other short-term borrowings

     2,439        6,280        2,877        (61 %)      (15 %) 

Accrued taxes, interest and expenses

     1,599        1,708        1,436        (6 %)      11

Other liabilities

     3,094        2,639        3,066        17     1

Long-term debt

     8,320        7,085        9,648        17     (14 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     107,462        108,130        103,137        (1 %)      4

Equity

          

Common stock (c)

     2,051        2,051        2,051        —          —     

Preferred stock

     398        398        398        —          —     

Capital surplus

     2,782        2,758        2,803        1     (1 %) 

Retained earnings

     9,084        8,768        7,902        4     15

Accumulated other comprehensive income

     333        375        468        (11 %)      (29 %) 

Treasury stock

     (766     (634     (62     21     NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,882        13,716        13,560        1     2

Noncontrolling interests

     38        48        50        (21 %)      (24 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,920        13,764        13,610        1     2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 121,382      $ 121,894      $ 116,747        —          4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,652      $ 14,571      $ 15,341        1     (4 %) 

(b) Market values

     283        284        321        —          (12 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     874,645        882,152        920,056        (1 %)      (5 %) 

Treasury

     49,248        41,741        3,836        18     NM   

 

24


Table of Contents

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

      As of  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 

Assets

          

Cash and due from banks

   $ 2,186      $ 2,441      $ 2,490      $ 2,393      $ 2,235   

Available-for-sale and other securities (a)

     15,263        15,207        15,402        15,552        16,093   

Held-to-maturity securities (b)

     283        284        287        305        321   

Trading securities

     218        207        205        200        195   

Other short-term investments

     2,286        2,421        1,286        1,964        1,628   

Loans held for sale

     2,691        2,939        1,802        1,863        1,584   

Portfolio loans and leases:

          

Commercial and industrial loans

     36,757        36,038        33,344        32,612        32,155   

Commercial mortgage loans

     8,766        9,103        9,348        9,662        9,909   

Commercial construction loans

     694        698        672        822        901   

Commercial leases

     3,568        3,549        3,549        3,467        3,512   

Residential mortgage loans

     12,091        12,017        11,708        11,429        11,094   

Home equity

     9,727        10,018        10,238        10,377        10,493   

Automobile loans

     11,741        11,972        11,912        11,739        11,832   

Credit card

     2,043        2,097        1,994        1,943        1,896   

Other consumer loans and leases

     289        290        294        308        321   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     85,676        85,782        83,059        82,359        82,113   

Allowance for loan and lease losses

     (1,783     (1,854     (1,925     (2,016     (2,126
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     83,893        83,928        81,134        80,343        79,987   

Bank premises and equipment

     2,540        2,542        2,520        2,506        2,485   

Operating lease equipment

     598        581        542        511        495   

Goodwill

     2,416        2,416        2,417        2,417        2,417   

Intangible assets

     25        27        30        33        36   

Servicing rights

     772        697        679        736        767   

Other assets

     8,211        8,204        8,689        8,720        8,504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 121,382      $ 121,894      $ 117,483      $ 117,543      $ 116,747   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 30,027      $ 30,023      $ 27,606      $ 26,251      $ 26,385   

Interest checking

     23,175        24,477        22,891        23,197        23,971   

Savings

     19,339        19,879        20,624        22,011        22,245   

Money market

     8,613        6,875        5,285        4,223        4,275   

Foreign office

     1,089        885        1,059        1,265        1,251   

Other time

     3,909        4,015        4,167        4,261        4,446   

Certificates—$100,000 and over

     5,472        3,284        2,978        3,065        3,162   

Other

     —          79        78        —          56   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     91,624        89,517        84,688        84,273        85,791   

Federal funds purchased

     386        901        686        641        319   

Other short-term borrowings

     2,439        6,280        5,503        4,613        2,877   

Accrued taxes, interest and expenses

     1,599        1,708        1,588        1,491        1,436   

Other liabilities

     3,094        2,639        3,122        3,016        3,066   

Long-term debt

     8,320        7,085        8,127        9,685        9,648   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     107,462        108,130        103,714        103,719        103,137   

Equity

          

Common stock (c)

     2,051        2,051        2,051        2,051        2,051   

Preferred stock

     398        398        398        398        398   

Capital surplus

     2,782        2,758        2,733        2,752        2,803   

Retained earnings

     9,084        8,768        8,466        8,201        7,902   

Accumulated other comprehensive income

     333        375        468        454        468   

Treasury stock

     (766     (634     (398     (83     (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,882        13,716        13,718        13,773        13,560   

Noncontrolling interests

     38        48        51        51        50   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,920        13,764        13,769        13,824        13,610   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 121,382      $ 121,894      $ 117,483      $ 117,543      $ 116,747   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,652      $ 14,571      $ 14,641      $ 14,818      $ 15,341   

(b) Market values

     283        284        287        305        321   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     874,645        882,152        897,467        918,913        920,056   

Treasury

     49,248        41,741        26,425        4,979        3,836   

 

25


Table of Contents

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months
Ended
 
     March
2013
    March
2012
 

Total equity, beginning

   $ 13,764      $ 13,251   

Net income attributable to Bancorp

     422        430   

Other comprehensive income, net of tax:

    

Change in unrealized gains and (losses):

    

Available-for-sale securities

     (31     2   

Qualifying cash flow hedges

     (13     (7

Change in accumulated other comprehensive income related to employee benefit plans

     2        3   
  

 

 

   

 

 

 

Comprehensive income

     380        428   

Cash dividends declared:

    

Common stock

     (96     (74

Preferred stock

     (9     (9

Stock-based awards exercised, including treasury shares issued

     —         2   

Stock-based compensation expense

     17        12   

Shares acquired for treasury

     (125     —    

Noncontrolling interest

     (10     —    

Other

     (1     —    
  

 

 

   

 

 

 

Total equity, ending

   $ 13,920      $ 13,610   
  

 

 

   

 

 

 

 

26


Table of Contents

Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2013
    December
2012
    March
2012
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 36,423      $ 34,311      $ 31,421        6     16

Commercial mortgage loans

     8,978        9,209        10,077        (2 %)      (10 %) 

Commercial construction loans

     700        697        1,008        1     (30 %) 

Commercial leases

     3,557        3,509        3,543        1     —     

Residential mortgage loans

     14,866        14,028        12,928        6     15

Home equity

     9,872        10,129        10,606        (3 %)      (7 %) 

Automobile loans

     12,096        11,944        11,882        —          1

Credit card

     2,069        2,029        1,926        2     7

Other consumer loans and leases

     319        324        366        (4 %)      (15 %) 

Taxable securities

     15,224        15,187        15,313        —          (1 %) 

Tax exempt securities

     51        57        59        (10 %)      (13 %) 

Other short-term investments

     1,571        1,521        1,363        3     15
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     105,726        102,945        100,492        3     5

Cash and due from banks

     2,225        2,442        2,345        (9 %)      (5 %) 

Other assets

     15,016        15,468        15,734        (3 %)      (5 %) 

Allowance for loan and lease losses

     (1,850     (1,912     (2,246     (3 %)      (18 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 121,117      $ 118,943      $ 116,325        2     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 23,763      $ 23,556      $ 22,308        1     7

Savings

     19,576        20,216        21,944        (3 %)      (11 %) 

Money market

     7,932        6,026        4,543        32     75

Foreign office

     1,102        1,174        2,277        (6 %)      (52 %) 

Other time

     3,982        4,094        4,551        (3 %)      (13 %) 

Certificates—$100,000 and over

     4,017        3,084        3,178        30     26

Other

     40        32        19        25     NM   

Federal funds purchased

     691        794        370        (13 %)      87

Other short-term borrowings

     5,429        4,553        3,261        19     66

Long-term debt

     7,506        7,891        9,768        (5 %)      (23 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     74,038        71,420        72,219        4     3

Demand deposits

     28,565        29,223        26,063        (2 %)      10

Other liabilities

     4,687        4,394        4,627        7     1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     107,290        105,037        102,909        2     4

Equity

     13,827        13,906        13,416        (1 %)      3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 121,117      $ 118,943      $ 116,325        2     4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     3.90     4.01     4.20    

Commercial mortgage loans

     3.63     3.69     3.95    

Commercial construction loans

     3.21     3.01     3.04    

Commercial leases

     3.38     3.42     3.79    

Residential mortgage loans

     3.98     3.94     4.17    

Home equity

     3.74     3.72     3.85    

Automobile loans

     3.29     3.46     3.99    

Credit card

     9.67     9.96     9.43    

Other consumer loans and leases

     46.77     50.06     40.13    
  

 

 

   

 

 

   

 

 

     

Total loans and leases

     4.04     4.13     4.34    

Taxable securities

     2.98     3.23     3.68    

Tax exempt securities

     5.44     2.91     5.60    

Other short-term investments

     0.26     0.28     0.26    
  

 

 

   

 

 

   

 

 

     

Total interest-earning assets

     3.84     3.94     4.18    

Interest-bearing liabilities:

          

Interest checking

     0.23     0.22     0.22    

Savings

     0.13     0.14     0.21    

Money market

     0.24     0.23     0.22    

Foreign office

     0.26     0.27     0.26    

Other time

     1.50     1.54     1.62    

Certificates—$100,000 and over

     1.09     1.39     1.55    

Other

     0.13     0.14     0.08    

Federal funds purchased

     0.14     0.16     0.10    

Other short-term borrowings

     0.18     0.21     0.12    

Long-term debt

     2.94     3.19     3.41    
  

 

 

   

 

 

   

 

 

     

Total interest-bearing liabilities

     0.59     0.65     0.79    

Ratios:

          

Net interest margin (taxable equivalent)

     3.42     3.49     3.61    

Net interest rate spread (taxable equivalent)

     3.25     3.29     3.39    

Interest-bearing liabilities to interest-earning assets

     70.03     69.38     71.87    

 

27


Table of Contents

Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 36,423      $ 34,311      $ 33,124      $ 32,770      $ 31,421   

Commercial mortgage loans

     8,978        9,209        9,592        9,873        10,077   

Commercial construction loans

     700        697        751        886        1,008   

Commercial leases

     3,557        3,509        3,483        3,471        3,543   

Residential mortgage loans

     14,866        14,028        13,458        13,059        12,928   

Home equity

     9,872        10,129        10,312        10,430        10,606   

Automobile loans

     12,096        11,944        11,812        11,755        11,882   

Credit card

     2,069        2,029        1,971        1,915        1,926   

Other consumer loans and leases

     319        324        326        349        366   

Taxable securities

     15,224        15,187        15,005        15,548        15,313   

Tax exempt securities

     51        57        48        62        59   

Other short-term investments

     1,571        1,521        1,535        1,558        1,363   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     105,726        102,945        101,417        101,676        100,492   

Cash and due from banks

     2,225        2,442        2,368        2,264        2,345   

Other assets

     15,016        15,468        15,749        15,835        15,734   

Allowance for loan and lease losses

     (1,850     (1,912     (2,013     (2,121     (2,246
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 121,117      $ 118,943      $ 117,521      $ 117,654      $ 116,325   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 23,763      $ 23,556      $ 22,967      $ 23,548      $ 22,308   

Savings

     19,576        20,216        21,283        22,143        21,944   

Money market

     7,932        6,026        4,776        4,258        4,543   

Foreign office

     1,102        1,174        1,345        1,321        2,277   

Other time

     3,982        4,094        4,224        4,359        4,551   

Certificates—$100,000 and over

     4,017        3,084        3,016        3,130        3,178   

Other

     40        32        32        23        19   

Federal funds purchased

     691        794        664        408        370   

Other short-term borrowings

     5,429        4,553        4,856        4,303        3,261   

Long-term debt

     7,506        7,891        8,863        9,669        9,768   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     74,038        71,420        72,026        73,162        72,219   

Demand deposits

     28,565        29,223        27,127        26,351        26,063   

Other liabilities

     4,687        4,394        4,430        4,462        4,627   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     107,290        105,037        103,583        103,975        102,909   

Equity

     13,827        13,906        13,938        13,679        13,416   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 121,117      $ 118,943      $ 117,521      $ 117,654      $ 116,325   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     3.90     4.01     4.08     4.13     4.20

Commercial mortgage loans

     3.63     3.69     3.76     3.81     3.95

Commercial construction loans

     3.21     3.01     2.83     3.05     3.04

Commercial leases

     3.38     3.42     3.62     3.68     3.79

Residential mortgage loans

     3.98     3.94     4.03     4.12     4.17

Home equity

     3.74     3.72     3.78     3.80     3.85

Automobile loans

     3.29     3.46     3.61     3.76     3.99

Credit card

     9.67     9.96     9.82     9.92     9.43

Other consumer loans and leases

     46.77     50.06     49.00     42.87     40.13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and leases

     4.04     4.13     4.21     4.26     4.34

Taxable securities

     2.98     3.23     3.41     3.48     3.68

Tax exempt securities

     5.44     2.91     3.29     5.02     5.60

Other short-term investments

     0.26     0.28     0.25     0.24     0.26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     3.84     3.94     4.03     4.08     4.18

Interest-bearing liabilities:

          

Interest checking

     0.23     0.22     0.21     0.22     0.22

Savings

     0.13     0.14     0.15     0.19     0.21

Money market

     0.24     0.23     0.22     0.22     0.22

Foreign office

     0.26     0.27     0.29     0.27     0.26

Other time

     1.50     1.54     1.59     1.60     1.62

Certificates—$100,000 and over

     1.09     1.39     1.49     1.50     1.55

Other

     0.13     0.14     0.13     0.13     0.08

Federal funds purchased

     0.14     0.16     0.13     0.15     0.10

Other short-term borrowings

     0.18     0.21     0.19     0.17     0.12

Long-term debt

     2.94     3.19     2.97     3.11     3.41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     0.59     0.65     0.67     0.73     0.79

Ratios:

          

Net interest margin (taxable equivalent)

     3.42     3.49     3.56     3.56     3.61

Net interest rate spread (taxable equivalent)

     3.25     3.29     3.36     3.35     3.39

Interest-bearing liabilities to interest-earning assets

     70.03     69.38     71.02     71.96     71.87

 

28


Table of Contents

Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2013
     December
2012
     September
2012
     June
2012
     March
2012
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 36,395       $ 34,301       $ 33,111       $ 32,734       $ 31,371   

Commercial mortgage loans

     8,965         9,193         9,567         9,810         10,007   

Commercial construction loans

     695         686         742         873         992   

Commercial leases

     3,556         3,509         3,481         3,469         3,543   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal—commercial

     49,611         47,689         46,901         46,886         45,913   

Consumer:

              

Residential mortgage loans

     12,096         11,846         11,578         11,274         10,828   

Home equity

     9,872         10,129         10,312         10,430         10,606   

Automobile loans

     11,961         11,944         11,812         11,755         11,882   

Credit card

     2,069         2,029         1,971         1,915         1,926   

Other consumer loans and leases

     294         306         314         326         345   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal—consumer

     36,292         36,254         35,987         35,700         35,587   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total average loans and leases (excluding held for sale)

   $ 85,903       $ 83,943       $ 82,888       $ 82,586       $ 81,500   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average loans held for sale

     2,977         2,237         1,941         1,922         2,257   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 36,757       $ 36,038       $ 33,344       $ 32,612       $ 32,155   

Commercial mortgage loans

     8,766         9,103         9,348         9,662         9,909   

Commercial construction loans

     694         698         672         822         901   

Commercial leases

     3,568         3,549         3,549         3,467         3,512   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal—commercial

     49,785         49,388         46,913         46,563         46,477   

Consumer:

              

Residential mortgage loans

     12,091         12,017         11,708         11,429         11,094   

Home equity

     9,727         10,018         10,238         10,377         10,493   

Automobile loans

     11,741         11,972         11,912         11,739         11,832   

Credit card

     2,043         2,097         1,994         1,943         1,896   

Other consumer loans and leases

     289         290         294         308         321   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal—consumer

     35,891         36,394         36,146         35,796         35,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total portfolio loans and leases

   $ 85,676       $ 85,782       $ 83,059       $ 82,359       $ 82,113   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Core business activity

     2,672         2,910         1,758         1,803         1,467   

Portfolio management activity

     19         29         44         60         117   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for sale

     2,691         2,939         1,802         1,863         1,584   

Operating lease equipment

     598         581         542         511         495   

Loans and Leases Serviced for Others: (a)

              

Commercial and industrial loans

     757         721         783         682         585   

Commercial mortgage loans

     334         325         324         319         319   

Commercial construction loans

     28         29         39         41         41   

Commercial leases

     184         179         180         184         171   

Residential mortgage loans

     64,768         62,465         62,428         61,631         60,384   

Home equity

     —           —           —           —           —     

Automobile loans

     —           —           —           —           —     

Credit card

     —           —           —           —           —     

Other consumer loans and leases

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced for others

     66,071         63,719         63,754         62,857         61,500   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced

   $ 155,036       $ 153,021       $ 149,157       $ 147,590       $ 145,692   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

29


Table of Contents

Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 

Tier I capital:

          

Bancorp shareholders’ equity

     13,882        13,716        13,718        13,773        13,560   

Goodwill and certain other intangibles

     (2,504     (2,499     (2,504     (2,512     (2,518

Unrealized (gains) losses

     (333     (375     (468     (454     (468

Qualifying trust preferred securities

     810        810        810        2,248        2,248   

Other

     23        33        38        38        38   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tier I capital

     11,878        11,685        11,594        13,093        12,860   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital:

          

Tier I capital

     11,878        11,685        11,594        13,093        12,860   

Qualifying allowance for credit losses

     1,379        1,381        1,347        1,342        1,331   

Qualifying subordinated notes

     2,474        2,750        2,836        2,846        2,745   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

     15,731        15,816        15,777        17,281        16,936   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets (b)

     109,626        109,699        106,858        106,398        105,412   

Ratios:

          

Average shareholders’ equity to average assets

     11.38     11.65     11.82     11.58     11.49

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I risk-based capital

     10.83     10.65     10.85     12.31     12.20

Total risk-based capital

     14.35     14.42     14.76     16.24     16.07

Tier I leverage

     10.03     10.05     10.09     11.39     11.31

Tier I common equity

     9.70     9.51     9.67     9.77     9.64

Fifth Third Bank

          

Tier I risk-based capital

     11.47     11.27     12.29     12.72     12.40

Total risk-based capital

     12.84     12.74     13.76     14.19     13.88

Tier I leverage

     10.63     10.65     11.44     11.75     11.51

Tier I common equity

     11.47     11.28     12.29     12.72     12.40

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

30


Table of Contents

Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

     $36,395        $34,301        $33,111        $32,734        $31,371   

Commercial mortgage loans

     8,965        9,193        9,567        9,810        10,007   

Commercial construction loans

     695        686        742        873        992   

Commercial leases

     3,556        3,509        3,481        3,469        3,543   

Residential mortgage loans

     12,096        11,846        11,578        11,274        10,828   

Home equity

     9,872        10,129        10,312        10,430        10,606   

Automobile loans

     11,961        11,944        11,812        11,755        11,882   

Credit card

     2,069        2,029        1,971        1,915        1,926   

Other consumer loans and leases

     294        306        314        326        345   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

     $85,903        $83,943        $82,888        $82,586        $81,500   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses charged off:

          

Commercial and industrial loans

     ($35     ($43     ($39     ($53     ($60

Commercial mortgage loans

     (29     (23     (32     (28     (37

Commercial construction loans

     (4     (4     (4     (6     (20

Commercial leases

     —         —         (1     (8     —    

Residential mortgage loans

     (22     (25     (28     (38     (38

Home equity

     (34     (38     (41     (43     (50

Automobile loans

     (12     (14     (13     (13     (16

Credit card

     (23     (22     (21     (24     (24

Other consumer loans and leases

     (9     (8     (9     (6     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses

     (168     (177     (188     (219     (253

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     10        7        10        7        6   

Commercial mortgage loans

     3        6        4        3        7   

Commercial construction loans

     1        —         —         6        2   

Commercial leases

     —         1        —         1        —    

Residential mortgage loans

     2        2        2        2        1   

Home equity

     4        4        4        4        4   

Automobile loans

     8        5        6        6        7   

Credit card

     3        3        3        6        4   

Other consumer loans and leases

     4        2        3        3        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     35        30        32        38        33   

Net losses charged off:

          

Commercial and industrial loans

     (25     (36     (29     (46     (54

Commercial mortgage loans

     (26     (17     (28     (25     (30

Commercial construction loans

     (3     (4     (4     —         (18

Commercial leases

     —         1        (1     (7     —    

Residential mortgage loans

     (20     (23     (26     (36     (37

Home equity

     (30     (34     (37     (39     (46

Automobile loans

     (4     (9     (7     (7     (9

Credit card

     (20     (19     (18     (18     (20

Other consumer loans and leases

     (5     (6     (6     (3     (6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     ($133     ($147     ($156     ($181     ($220
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-off ratios:

          

Commercial and industrial loans

     0.28     0.42     0.36     0.57     0.69

Commercial mortgage loans

     1.18     0.70     1.15     1.04     1.18

Commercial construction loans

     1.44     1.91     2.29     (0.12 %)      7.30

Commercial leases

     0.03     (0.08 %)      0.11     0.87     0.01

Residential mortgage loans

     0.69     0.77     0.90     1.28     1.39

Home equity

     1.23     1.36     1.43     1.50     1.76

Automobile loans

     0.16     0.27     0.22     0.21     0.33

Credit card

     3.82     3.71     3.49     3.78     4.18

Other consumer loans and leases

     6.61     9.83     9.11     3.95     5.51
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge-off ratio

     0.63     0.70     0.75     0.88     1.08
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Table of Contents

Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

    

 

    For the Three Months Ended  
     March
2013
    December
2012
    September
2012
    June
2012
    March
2012
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 1,854      $ 1,925      $ 2,016      $ 2,126      $ 2,255   

Total net losses charged off

     (133     (147     (156     (181     (220

Provision for loan and lease losses

     62        76        65        71        91   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

   $ 1,783      $ 1,854      $ 1,925      $ 2,016      $ 2,126   

Reserve for unfunded commitments, beginning

   $ 179      $ 176      $ 178      $ 179      $ 181   

Provision for unfunded commitments

     (11     3        (2     (1     (2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

   $ 168      $ 179      $ 176      $ 178      $ 179   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 1,783      $ 1,854      $ 1,925      $ 2,016      $ 2,126   

Reserve for unfunded commitments

     168        179        176        178        179   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 1,951      $ 2,033      $ 2,101      $ 2,194      $ 2,305   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 229      $ 234      $ 309      $ 377      $ 358   

Commercial mortgage loans

     184        215        263        357        347   

Commercial construction loans

     66        70        76        99        118   

Commercial leases

     1        1        5        3        8   

Residential mortgage loans

     110        114        126        135        135   

Home equity

     28        30        29        30        26   

Automobile loans

     —           —           —           1        1   

Other consumer loans and leases

     —           1        —           —           1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual portfolio loans and leases

     618        665        808        1,002        994   

Restructured loans and leases—commercial (nonaccrual)

     159        177        153        147        157   

Restructured loans and leases—consumer (nonaccrual)

     174        187        192        193        201   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming portfolio loans and leases

     951        1,029        1,153        1,342        1,352   

Repossessed property

     7        8        10        9        8   

Other real estate owned

     252        249        283        268        313   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (a)

     1,210        1,286        1,446        1,619        1,673   

Nonaccrual loans held for sale

     16        25        38        55        110   

Restructured loans—commercial (nonaccrual) held for sale

     3        4        5        5        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,229      $ 1,315      $ 1,489      $ 1,679      $ 1,790   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured portfolio consumer loans and leases (accrual)

   $ 1,683      $ 1,655      $ 1,641      $ 1,634      $ 1,624   

Restructured portfolio commercial loans and leases (accrual)

   $ 441      $ 431      $ 442      $ 455      $ 481   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 1      $ 1      $ 1      $ 2      $ 2   

Commercial mortgage loans

     —           22        22        22        30   

Commercial construction loans

     —           1        —           —           —      

Commercial leases

     —           —           —           —           —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans and leases

     1        24        23        24        32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential mortgage loans

     74        75        76        80        73   

Home equity

     53        58        65        67        74   

Automobile loans

     7        8        9        8        8   

Credit card

     29        30        28        24        29   

Other consumer loans and leases

     —           —           —           —           —      
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans and leases

     163        171        178        179        184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ninety days past due loans and leases

   $ 164      $ 195      $ 201      $ 203      $ 216   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Net losses charged off as a percent of average loans and leases

     0.63     0.70     0.75     0.88     1.08

Allowance for loan and lease losses:

          

As a percent of loans and leases

     2.08     2.16     2.32     2.45     2.59

As a percent of nonperforming loans and leases (a)

     187     180     167     150     157

As a percent of nonperforming assets (a)

     147     144     133     125     127

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets , including other real estate owned (a)

     1.11     1.19     1.38     1.62     1.64

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     1.41     1.49     1.73     1.96     2.03

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     1.39     1.48     1.75     1.99     2.13

 

(a) Does not include nonaccrual loans held for sale

 

32


Table of Contents

Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconciliation

$ and shares in millions

(unaudited)

 

     For the Three Months Ended  
     March
2013
    December
2012
    September
2012
    June 2012     March
2012
 

Income before income taxes (U.S. GAAP)

   $ 591      $ 540      $ 503      $ 565      $ 603   

Add: Provision expense (U.S. GAAP)

     62        76        65        71        91   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-provision net revenue

     653        616        568        636        694   

Net income available to common shareholders (U.S. GAAP)

     413        390        354        376        421   

Add: Intangible amortization, net of tax

     1        2        2        2        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible net income available to common shareholders

     414        392        356        378        424   

Tangible net income available to common shareholders (annualized) (a)

     1,679        1,559        1,416        1,520        1,705   

Average Bancorp shareholders’ equity (U.S. GAAP)

     13,779        13,855        13,887        13,628        13,366   

Less: Average preferred stock

     398        398        398        398        398   

Average goodwill

     2,416        2,417        2,417        2,417        2,417   

Average intangible assets

     26        28        31        34        38   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common equity (b)

     10,939        11,012        11,041        10,779        10,513   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,882        13,716        13,718        13,773        13,560   

Less: Preferred stock

     (398     (398     (398     (398     (398

Goodwill

     (2,416     (2,416     (2,417     (2,417     (2,417

Intangible assets

     (25     (27     (30     (33     (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, including unrealized gains / losses (c)

     11,043        10,875        10,873        10,925        10,709   

Less: Accumulated other comprehensive income

     (333     (375     (468     (454     (468
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, excluding unrealized gains / losses (d)

     10,710        10,500        10,405        10,471        10,241   

Add: Preferred stock

     398        398        398        398        398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity (e)

     11,108        10,898        10,803        10,869        10,639   

Total assets (U.S. GAAP)

     121,382        121,894        117,483        117,543        116,747   

Less: Goodwill

     (2,416     (2,416     (2,417     (2,417     (2,417

Intangible assets

     (25     (27     (30     (33     (36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, including unrealized gains / losses (f)

     118,941        119,451        115,036        115,093        114,294   

Less: Accumulated other comprehensive income / loss, before tax

     (512     (577     (720     (698     (720
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, excluding unrealized gains / losses (g)

     118,429        118,874        114,316        114,395        113,574   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,882        13,716        13,718        13,773        13,560   

Goodwill and certain other intangibles

     (2,504     (2,499     (2,504     (2,512     (2,518

Unrealized gains

     (333     (375     (468     (454     (468

Qualifying trust preferred securities

     810        810        810        2,248        2,248   

Other

     23        33        38        38        38   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I capital

     11,878        11,685        11,594        13,093        12,860   

Less: Preferred stock

     (398     (398     (398     (398     (398

Qualifying trust preferred securities

     (810     (810     (810     (2,248     (2,248

Qualifying noncontrolling interests in consolidated subsidiaries

     (38     (48     (51     (51     (50
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I common equity (h)

     10,632        10,429        10,335        10,396        10,164   

Common shares outstanding (i)

     875        882        897        919        920   

Risk-weighted assets, determined in accordance withprescribed regulatory requirements (j)

     109,626        109,699        106,858        106,398        105,412   

Ratios:

          

Return on average tangible common equity (a) / (b)

     15.4     14.1     12.8     14.1     16.2

Tangible equity (e) / (g)

     9.36     9.17     9.45     9.50     9.37

Tangible common equity (excluding unrealized gains/losses) (d) / (g)

     9.03     8.83     9.10     9.15     9.02

Tangible common equity (including unrealized gains/losses) (c) / (f)

     9.28     9.10     9.45     9.49     9.37

Tangible common equity as a percent of risk-weighted assets

          

(excluding unrealized gains/losses) (d) / (j)

     9.77     9.57     9.74     9.84     9.71

Tangible book value per share (c) / (i)

   $ 12.62      $ 12.33      $ 12.12      $ 11.89      $ 11.64   

Tier I common equity (h) / (j)

     9.70     9.51     9.67     9.77     9.64

Basel III-Estimated Tier I common equity ratio

          
     March
2013
    December
2012
    September
2012
    June 2012        

Tier I common equity (Basel I)

     10,632        10,429        10,335        10,396     

Add: Adjustment related to AOCI for AFS securities

     397        429        506        551     
  

 

 

   

 

 

   

 

 

   

 

 

   

Estimated Tier I common equity under Basel III rules (k)

     11,029        10,858        10,841        10,947     

Estimated risk-weighted assets under Basel III rules (l)

     123,720        123,725        120,308        119,428     
  

 

 

   

 

 

   

 

 

   

 

 

   

Estimated Tier I common equity ratio under Basel III rules

     8.91     8.78     9.01     9.17  

 

(k) Tier I common equity under Basel III includes the unrealized gains and losses for AFS securities. Other adjustments include mortgage servicing rights and deferred tax assets subject to threshold limitations and deferred tax liabilities related to intangible assets.
(l) Key differences under Basel III in the calculation of risk-weighted assets compared to Basel I include: (1) Risk weighting for commitments under 1 year; (2) Higher risk weighting for exposures to residential mortgage, home equity, past due loans, foreign banks and certain commercial real estate; (3) Higher risk weighting for mortgage servicing rights and deferred tax assets that are under certain thresholds as a percent of Tier I capital; (4) Incremental capital requirements for stress VaR; and (5) Derivatives are differentiated between exchange clearing and over-the-counter and the 50% risk-weight cap is removed.

 

33


Table of Contents

Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended March 31, 2013    Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   $ 365      $ 347      $ 85      $ 36      $ 60      $ 893   

Provision for loan and lease losses

     (43     (58     (29     (1     69        (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     322        289        56        35        129        831   

Total noninterest income

     184        205        229        108        17        743   

Total noninterest expense

     (277     (423     (177     (115     14        (978
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     229        71        108        28        160        596   

Applicable income taxes (a)

     (44     (26     (38     (10     (66     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     185        45        70        18        94        412   

Net income attributable to noncontrolling interest

     —          —          —          —          (10     (10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     185        45        70        18        104        422   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 185      $ 45      $ 70      $ 18      $ 95      $ 413   
For the three months ended December 31, 2012    Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   $ 386      $ 341      $ 80      $ 31      $ 65      $ 903   

Provision for loan and lease losses

     (42     (68     (36     (1     71        (76
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     344        273        44        30        136        827   

Total noninterest income

     201        214        263        94        108        880   

Total noninterest expense

     (277     (393     (174     (105     (214     (1,163
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     268        94        133        19        30        544   

Applicable income taxes(a)

     (59     (33     (47     (6     (3     (148
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     209        61        86        13        27        396   

Net income attributable to noncontrolling interest

     —          —          —          —          (3     (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     209        61        86        13        30        399   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 209      $ 61      $ 86      $ 13      $ 21      $ 390   
For the three months ended September 30, 2012    Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   $ 358      $ 344      $ 77      $ 30      $ 98      $ 907   

Provision for loan and lease losses

     (45     (71     (38     (3     92        (65
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     313        273        39        27        190        842   

Total noninterest income

     183        203        212        107        (34     671   

Total noninterest expense

     (271     (405     (167     (109     (54     (1,006
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     225        71        84        25        102        507   

Applicable income taxes (a)

     (43     (25     (30     (9     (36     (143
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     182        46        54        16        66        364   

Net income attributable to noncontrolling interest

     —          —          —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     182        46        54        16        65        363   

Dividends on preferred stock

     —          —                 —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 182      $ 46      $ 54      $ 16      $ 56      $ 354   
For the three months ended June 30, 2012    Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   $ 352      $ 342      $ 77      $ 29      $ 99      $ 899   

Provision for loan and lease losses

     (61     (69     (49     (2     110        (71
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     291        273        28        27        209        828   

Total noninterest income

     177        205        189        98        9        678   

Total noninterest expense

     (269     (401     (166     (112     11        (937
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     199        77        51        13        229        569   

Applicable income taxes (a)

     (36     (27     (18     (5     (98     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     163        50        33        8        131        385   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 163      $ 50      $ 33      $ 8      $ 122      $ 376   
For the three months ended March 31, 2012    Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income(a)

   $ 353      $ 335      $ 80      $ 27      $ 108      $ 903   

Provision for loan and lease losses

     (76     (86     (54     (3     128        (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     277        249        26        24        236        812   

Total noninterest income

     177        190        211        97        94        769   

Total noninterest expense

     (288     (394     (162     (110     (19     (973
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     166        45        75        11        311        608   

Applicable income taxes (a)

     (24     (16     (27     (4     (107     (178
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     142        29        48        7        204        430   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

   $ 142      $ 29      $ 48      $ 7      $ 195      $ 421   

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2013, $4 million for the three months ended December 31, 2012, $4 million for the three months ended September 30, 2012, $4 million for the three months ended June 30, 2012, and $5 million for the three months ended March 31, 2012.

 

34