XML 95 R43.htm IDEA: XBRL DOCUMENT

Credit Quality and the Allowance for Loan and Lease Losses (Tables)

12 Months Ended

Dec. 31, 2012

The following tables summarize transactions in the ALLL by portfolio segment:

For the year ended December 31, 2012				Residential
($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Transactions in the ALLL:
	Balance at January 1	$	1,527	227	365	136	2,255
	Losses charged off		(358)	(129)	(350)	-	(837)
	Recoveries of losses previously charged off		61	7	65	-	133
	Provision for loan and lease losses		6	124	198	(25)	303
Balance at December 31		$	1,236	229	278	111	1,854

For the year ended December 31, 2011				Residential
($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Transactions in the ALLL:
	Balance at January 1	$	1,989	310	555	150	3,004
	Losses charged off		(615)	(180)	(519)	-	(1,314)
	Recoveries of losses previously charged off		61	7	74	-	142
	Provision for loan and lease losses		92	90	255	(14)	423
Balance at December 31		$	1,527	227	365	136	2,255

For the year ended December 31, 2010				Residential
($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
Transactions in the ALLL:
	Balance at January 1	$	2,517	375	664	193	3,749
	Losses charged off		(1,444)	(441)	(600)	-	(2,485)
	Recoveries of losses previously charged off		80	2	75	-	157
	Provision for loan and lease losses		836	374	371	(43)	1,538
	Impact of change in accounting principle		-	-	45	-	45
Balance at December 31		$	1,989	310	555	150	3,004

Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:

				Residential
As of December 31, 2012 ($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
ALLL:^(a)
	Individually evaluated for impairment	$	95	137	62	-	294
	Collectively evaluated for impairment		1,140	91	216	-	1,447
	Loans acquired with deteriorated credit quality		1	1	-	-	2
	Unallocated		-	-	-	111	111
Total ALLL		$	1,236	229	278	111	1,854
Loans and leases:^(b)
	Individually evaluated for impairment	$	980	1,298	544	-	2,822
	Collectively evaluated for impairment		48,407	10,637	23,833	-	82,877
	Loans acquired with deteriorated credit quality		1	6	-	-	7
Total portfolio loans and leases		$	49,388	11,941	24,377	-	85,706

Includes $11 related to leveraged leases.
Excludes $76 of residential mortgage loans measured at fair value, and includes $862 of leveraged leases, net of unearned income.

				Residential
As of December 31, 2011 ($ in millions)			Commercial	Mortgage	Consumer	Unallocated	Total
ALLL:^(a)
	Individually evaluated for impairment	$	155	130	65	-	350
	Collectively evaluated for impairment		1,371	96	300	-	1,767
	Loans acquired with deteriorated credit quality		1	1	-	-	2
	Unallocated		-	-	-	136	136
Total ALLL		$	1,527	227	365	136	2,255
Loans and leases:^(b)
	Individually evaluated for impairment	$	1,170	1,258	574	-	3,002
	Collectively evaluated for impairment		44,299	9,341	24,300	-	77,940
	Loans acquired with deteriorated credit quality		3	8	-	-	11
Total portfolio loans and leases		$	45,472	10,607	24,874	-	80,953

Includes $14 related to leveraged leases.
Excludes $65 of residential mortgage loans measured at fair value, and includes $1,022 of leveraged leases, net of unearned income.

Loan and leases balances by credit quality indicator


The following table summarizes the credit risk profile of the Bancorp’s commercial portfolio segment, by class:

			Special
As of December 31, 2012 ($ in millions)		Pass	Mention	Substandard	Doubtful	Total
Commercial and industrial loans	$	33,521	1,113	1,379	25	36,038
Commercial mortgage loans owner-occupied		3,934	338	603	1	4,876
Commercial mortgage loans nonowner-occupied		2,958	449	815	5	4,227
Commercial construction loans		444	59	195	-	698
Commercial leases		3,483	48	18	-	3,549
Total	$	44,340	2,007	3,010	31	49,388

			Special
As of December 31, 2011 ($ in millions)		Pass	Mention	Substandard	Doubtful	Total
Commercial and industrial loans	$	27,199	1,641	1,831	112	30,783
Commercial mortgage loans owner-occupied		3,893	567	778	28	5,266
Commercial mortgage loans nonowner-occupied		3,328	521	984	39	4,872
Commercial construction loans		343	235	413	29	1,020
Commercial leases		3,434	52	44	1	3,531
Total	$	38,197	3,016	4,050	209	45,472

The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments disaggregated into performing versus nonperforming status as of December 31:

		2012		2011
($ in millions)		Performing	Nonperforming	Performing	Nonperforming
Residential mortgage loans^(a)	$	11,704	237	10,332	275
Home equity		9,965	53	10,665	54
Automobile loans		11,970	2	11,825	2
Credit card		2,058	39	1,930	48
Other consumer loans and leases		289	1	349	1
Total	$	35,986	332	35,101	380

Excludes $76 and $65 of loans measured at fair value at December 31, 2012 and 2011, respectively.

Delinquent Loans And Leases Summary Description Disclosure [Text Block]

The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases by age and class:

				Past Due
			Current		90 Days			90 Days Past
As of December 31, 2012			Loans and	30-89	and	Total	Total Loans	Due and Still
($ in millions)			Leases^(c)	Days^(c)	Greater^(c)	Past Due	and Leases	Accruing
Commercial:
	Commercial and industrial loans	$	35,826	46	166	212	36,038	1
	Commercial mortgage owner-occupied loans		4,752	29	95	124	4,876	22
	Commercial mortgage nonowner-occupied loans		4,094	21	112	133	4,227	0
	Commercial construction loans		622	0	76	76	698	1
	Commercial leases		3,546	2	1	3	3,549	0
Residential mortgage loans^(a)(b)			11,547	87	307	394	11,941	75
	Home equity		9,782	126	110	236	10,018	58
	Automobile loans		11,900	62	10	72	11,972	8
	Credit card		2,025	38	34	72	2,097	30
	Other consumer loans and leases		287	2	1	3	290	0
Total portfolio loans and leases^(a)(d)		$	84,381	413	912	1,325	85,706	195

Excludes $76 of loans measured at fair value.
Information for current residential mortgage loans includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. As of December 31, 2012, $80 of these loans were 30-89 days past due and $414 were 90 days or more past due. The Bancorp recognized $2 million of losses for the year ended December 31, 2012 due to claim denials and curtailments associated with these advances.
Includes accrual and nonaccrual loans and leases.
Includes an immaterial amount of government insured commercial loans 30-89 days and 90 days past due and accruing whose repayments are insured by the Small Business Administration at December 31, 2012.

				Past Due
			Current		90 Days			90 Days Past
As of December 31, 2011			Loans and	30-89	and	Total	Total Loans	Due and Still
($ in millions)			Leases^(c)	Days^(c)	Greater^(c)	Past Due	and Leases	Accruing
Commercial:
	Commercial and industrial loans	$	30,493	49	241	290	30,783	4
	Commercial mortgage owner-occupied loans		5,088	62	116	178	5,266	1
	Commercial mortgage nonowner-occupied loans		4,649	41	182	223	4,872	2
	Commercial construction loans		887	12	121	133	1,020	1
	Commercial leases		3,521	4	6	10	3,531	0
Residential mortgage loans^(a)(b)			10,149	110	348	458	10,607	79
Consumer:
	Home equity		10,455	136	128	264	10,719	74
	Automobile loans		11,744	71	12	83	11,827	9
	Credit card		1,873	33	72	105	1,978	30
	Other consumer loans and leases		348	1	1	2	350	0
Total portfolio loans and leases^(a)(d)		$	79,207	519	1,227	1,746	80,953	200

Excludes $65 of loans measured at fair value.
Information for current residential mortgage loans includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. As of December 31, 2011, $45 of these loans were 30-89 days past due and $309 were 90 days or more past due. The Bancorp recognized an immaterial amount of losses for the year ended December 31, 2011 due to claim denials and curtailments associated with these advances.
Includes accrual and nonaccrual loans and leases.
Includes an immaterial amount of government insured commercial loans 30-89 and 90 days past due and accruing whose repayments are insured by the Small Business Administration at December 31, 2011.

Impaired Loans And Valuation Allowance By Class Disclosure [Text Block]

The following table summarizes the Bancorp’s impaired loans and leases (by class) that were subject to individual review as of December 31, 2012:

			Unpaid
As of December 31, 2012			Principal	Recorded
($ in millions)			Balance	Investment		Allowance
With a related allowance recorded:
Commercial:
	Commercial and industrial loans	$	263	194		65
	Commercial mortgage owner-occupied loans		54	43		5
	Commercial mortgage nonowner-occupied loans		215	160		16
	Commercial construction loans		48	37		5
	Commercial leases		8	8		5
Restructured residential mortgage loans			1,067	1,023		137
Restructured consumer:
	Home equity		400	396		46
	Automobile loans		31	30		4
	Credit card		74	74		12
	Other consumer loans and leases		2	2		0
Total impaired loans with a related allowance		$	2,162	1,967		295
With no related allowance recorded:
Commercial:
	Commercial and industrial loans	$	207	169		0
	Commercial mortgage owner-occupied loans		107	99		0
	Commercial mortgage nonowner-occupied loans		209	199		0
	Commercial construction loans		109	67		0
	Commercial leases		5	5		0
Restructured residential mortgage loans			326	275		0
Restructured consumer:
	Home equity		40	39		0
	Automobile loans		3	3		0
Total impaired loans with no related allowance			1,006	856		0
Total impaired loans		$	3,168	2,823	^(a)	295

Includes $431, $1,175 and $480, respectively, of commercial, residential mortgage and consumer TDRs on accrual status; $177, $123 and $64, respectively, of commercial, residential mortgage and consumer TDRs on nonaccrual status.

The following table summarizes the Bancorp’s impaired loans and leases (by class) that were subject to individual review as of December 31, 2011:

			Unpaid
As of December 31, 2011			Principal	Recorded
($ in millions)			Balance	Investment		Allowance
With a related allowance recorded:
Commercial:
	Commercial and industrial loans	$	330	246		102
	Commercial mortgage owner-occupied loans		66	52		10
	Commercial mortgage nonowner-occupied loans		203	147		24
	Commercial construction loans		213	120		18
	Commercial leases		11	10		2
Restructured residential mortgage loans			1,091	1,038		131
Restructured consumer:
	Home equity		401	397		46
	Automobile loans		37	37		5
	Credit card		94	88		14
	Other consumer loans and leases		2	2		0
Total impaired loans with a related allowance		$	2,448	2,137		352
With no related allowance recorded:
Commercial:
	Commercial and industrial loans	$	375	265		0
	Commercial mortgage owner-occupied loans		78	69		0
	Commercial mortgage nonowner-occupied loans		191	157		0
	Commercial construction loans		143	105		0
	Commercial leases		2	2		0
Restructured residential mortgage loans			276	228		0
Restructured consumer:
	Home equity		48	46		0
	Automobile loans		4	4		0
Total impaired loans with no related allowance			1,117	876		0
Total impaired loans		$	3,565	3,013	^(a)	352

Includes $390, $1,117 and $495, respectively, of commercial, residential mortgage and consumer TDRs on accrual status; $160, $141 and $79, respectively, of commercial, residential mortgage and consumer TDRs on nonaccrual status.

Summarizes the Bancorp's Average Impaired Loans and Leases and Interest Income by Class

The following table summarizes the Bancorp’s average impaired loans and leases and interest income by class for the year ended December 31:

			2012		2011
			Average	Interest	Average	Interest
			Recorded	Income	Recorded	Income
($ in millions)			Investment	Recognized	Investment	Recognized
Commercial:
	Commercial and industrial loans	$	448	4	532		5
	Commercial mortgage owner-occupied loans		156	4	117		2
	Commercial mortgage nonowner-occupied loans		361	10	288		5
	Commercial construction loans		160	2	198		3
	Commercial leases		10	0	16		0
Restructured residential mortgage loans			1,276	47	1,217		41
Restructured consumer:
	Home equity		439	24	444		23
	Automobile loans		38	1	41		1
	Credit card		80	4	94		3
	Other consumer loans and leases		1	0	21		0
Total impaired loans		$	2,969	96	2,968		83

Summary of Loans Modified in a TDR

The following table provides a summary of loans modified in a TDR by the Bancorp during the year ended December 31:

			Recorded investment		Increase
		Number of loans	in loans modified		(Decrease)	Charge-offs
		modified in a TDR	in a TDR		to ALLL upon	recognized upon
2012 ($ in millions)^(a)		during the period^(b)	during the period		modification	modification
Commercial:
	Commercial and industrial loans	108	$	84	(7)	9
	Commercial mortgage owner-occupied loans	67		53	(8)	2
	Commercial mortgage nonowner-occupied loans	67		91	(7)	0
	Commercial construction loans	17		38	(4)	0
	Commercial leases	8		7	1	0
Residential mortgage loans		1,758		340	35	0
Consumer:
	Home equity	1,343		82	1	0
	Automobile loans	1,289		23	2	0
	Credit card	11,407		75	11	0
Total portfolio loans and leases		16,064	$	793	24	11

			Recorded investment		Increase
		Number of loans	in loans modified		(Decrease)	Charge-offs
		modified in a TDR	in a TDR		to ALLL upon	recognized upon
2011 ($ in millions)^(a)		during the period^(b)	during the period		modification	modification
Commercial:
	Commercial and industrial loans	52	$	83	(4)	3
	Commercial mortgage owner-occupied loans	32		55	(6)	2
	Commercial mortgage nonowner-occupied loans	39		90	(21)	3
	Commercial construction loans	26		59	(9)	1
	Commercial leases	2		0	0	0
Residential mortgage loans		1,728		338	34	0
Consumer:
	Home equity	1,317		80	1	0
	Automobile loans	1,482		26	3	0
	Credit card	12,234		79	11	0
Total portfolio loans and leases		16,912	$	810	9	9

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.
Represents number of loans post-modification.

Summary of Subsequent Defaults

The following table provides a summary of subsequent defaults that occurred during the years ended December 31, 2012 and 2011 and within 12 months of the restructuring date:

		Number of		Recorded
December 31, 2012 ($ in millions)^(a)		Contracts		Investment
Commercial:
	Commercial and industrial loans	2	$	3
	Commercial mortgage owner-occupied loans	3		2
	Commercial mortgage nonowner-occupied loans	2		1
	Commercial construction loans	2		3
Residential mortgage loans		332		57
Consumer:
	Home equity	101		7
	Automobile loans	42		0
	Credit card	28		0
Total portfolio loans and leases		512	$	73

		Number of		Recorded
December 31, 2011 ($ in millions)^(a)		Contracts		Investment
Commercial:
	Commercial and industrial loans	8	$	4
	Commercial mortgage owner-occupied loans	4		5
	Commercial mortgage nonowner-occupied loans	4		3
	Commercial construction loans	3		4
Residential mortgage loans		337		55
Consumer:
	Home equity	206		13
	Automobile loans	28		1
	Credit card	67		1
Total portfolio loans and leases		657	$	86

Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.

Summary of the Bancorp's Nonperforming Loans and Leases by Class

The following table summarizes the Bancorp’s nonperforming loans and leases, by class, as of December 31:

($ in millions)			2012	2011
Commercial:
	Commercial and industrial loans	$	330	487
	Commercial mortgage owner-occupied loans		125	170
	Commercial mortgage nonowner-occupied loans		157	251
	Commercial construction loans		76	138
	Commercial leases		9	12
Total commercial loans and leases			697	1,058
Residential mortgage loans			237	275
Consumer:
	Home equity		53	54
	Automobile loans		2	2
	Credit card		39	48
	Other consumer loans and leases		1	1
Total consumer loans and leases			95	105
Total nonperforming loans and leases^(a)(c)		$	1,029	1,438
OREO and other repossessed property^(b)			257	378

Excludes $29 and $138 of nonaccrual loans held for sale at December 31, 2012 and 2011, respectively.
Excludes $72 and $64 of OREO related to government insured loans at December 31, 2012 and 2011, respectively.
Includes $10 and $17 of nonaccrual government insured commercial loans whose repayments are insured by the Small Business Administration at December 31, 2012 and 2011, respectively, and $1 and $2 of restructured nonaccrual government insured commercial loans at December 31, 2012 and 2011, respectively.