XML 172 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Credit Quality and the Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2012
Credit Quality and the Allowance for Loan and Lease Losses

6. CREDIT QUALITY AND THE ALLOWANCE FOR LOAN AND LEASE LOSSES

The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.

Allowance for Loan and Lease Losses

The following tables summarize transactions in the ALLL by portfolio segment:
             
For the year ended December 31, 2012   Residential      
($ in millions) CommercialMortgageConsumerUnallocatedTotal
Transactions in the ALLL:           
 Balance at January 1$ 1,527  227  365  136  2,255 
 Losses charged off  (358)  (129)  (350)  -  (837) 
 Recoveries of losses previously charged off  61  7  65  -  133 
 Provision for loan and lease losses  6  124  198  (25)  303 
Balance at December 31$ 1,236  229  278  111  1,854 
             
For the year ended December 31, 2011   Residential      
($ in millions) CommercialMortgageConsumerUnallocatedTotal
Transactions in the ALLL:           
 Balance at January 1$ 1,989  310  555  150  3,004 
 Losses charged off  (615)  (180)  (519)  -  (1,314) 
 Recoveries of losses previously charged off  61  7  74  -  142 
 Provision for loan and lease losses  92  90  255  (14)  423 
Balance at December 31$ 1,527  227  365  136  2,255 
             
For the year ended December 31, 2010   Residential      
($ in millions) CommercialMortgageConsumerUnallocatedTotal
Transactions in the ALLL:           
 Balance at January 1$ 2,517  375  664  193  3,749 
 Losses charged off  (1,444)  (441)  (600)  -  (2,485) 
 Recoveries of losses previously charged off  80  2  75  -  157 
 Provision for loan and lease losses  836  374  371  (43)  1,538 
 Impact of change in accounting principle  -  -  45  -  45 
Balance at December 31$ 1,989  310  555  150  3,004 

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
             
    Residential      
As of December 31, 2012 ($ in millions) CommercialMortgageConsumerUnallocatedTotal
ALLL:(a)           
 Individually evaluated for impairment$ 95  137  62  -  294 
 Collectively evaluated for impairment  1,140  91  216  -  1,447 
 Loans acquired with deteriorated credit quality  1  1  -  -  2 
 Unallocated  -  -  -  111  111 
Total ALLL$ 1,236  229  278  111  1,854 
Loans and leases:(b)           
 Individually evaluated for impairment$ 980  1,298  544  -  2,822 
 Collectively evaluated for impairment  48,407  10,637  23,833  -  82,877 
 Loans acquired with deteriorated credit quality  1  6  -  -  7 
Total portfolio loans and leases$ 49,388  11,941  24,377  -  85,706 

  • Includes $11 related to leveraged leases.
  • Excludes $76 of residential mortgage loans measured at fair value, and includes $862 of leveraged leases, net of unearned income.

 

    Residential      
As of December 31, 2011 ($ in millions) Commercial MortgageConsumerUnallocatedTotal
ALLL:(a)           
 Individually evaluated for impairment$ 155  130  65 -  350 
 Collectively evaluated for impairment  1,371  96  300 -  1,767 
 Loans acquired with deteriorated credit quality  1  1 - -  2 
 Unallocated  - - -  136  136 
Total ALLL$ 1,527  227  365  136  2,255 
Loans and leases:(b)           
 Individually evaluated for impairment$ 1,170  1,258  574 -  3,002 
 Collectively evaluated for impairment  44,299  9,341  24,300 -  77,940 
 Loans acquired with deteriorated credit quality  3  8  - -  11 
Total portfolio loans and leases$ 45,472  10,607  24,874 -  80,953 

  • Includes $14 related to leveraged leases.
  • Excludes $65 of residential mortgage loans measured at fair value, and includes $1,022 of leveraged leases, net of unearned income.

 

CREDIT RISK PROFILE

Commercial Portfolio Segment

For purposes of monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leasing.

To facilitate the monitoring of credit quality within the commercial portfolio segment, and for purposes of analyzing historical loss rates used in the determination of the ALLL for the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful or loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass ratings, which are assigned to those borrowers that do not have identified potential or well defined weaknesses and for which there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter.

The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorp's credit position. 

The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected.

The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.

Loans and leases classified as loss are considered uncollectible and are charged off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged down, they are not included in the following tables.

 

            
The following table summarizes the credit risk profile of the Bancorp’s commercial portfolio segment, by class:
            
    Special      
As of December 31, 2012 ($ in millions) PassMentionSubstandardDoubtfulTotal
Commercial and industrial loans$ 33,521  1,113  1,379 25  36,038 
Commercial mortgage loans owner-occupied  3,934  338  603  1  4,876 
Commercial mortgage loans nonowner-occupied  2,958  449  815  5  4,227 
Commercial construction loans  444  59  195  -  698 
Commercial leases  3,483  48  18  -  3,549 
Total$ 44,340  2,007  3,010  31  49,388 

    Special      
As of December 31, 2011 ($ in millions) PassMentionSubstandardDoubtfulTotal
Commercial and industrial loans$ 27,199  1,641  1,831  112  30,783 
Commercial mortgage loans owner-occupied  3,893  567  778  28  5,266 
Commercial mortgage loans nonowner-occupied  3,328  521  984  39  4,872 
Commercial construction loans  343  235  413  29  1,020 
Commercial leases  3,434  52  44  1  3,531 
Total$ 38,197  3,016  4,050  209  45,472 
            

Consumer Portfolio Segment

For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, automobile loans, credit card, and other consumer loans and leases. The Bancorp's residential mortgage portfolio segment is also a separate class.

The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans is presented by class in the age analysis section below while the performing versus nonperforming status is presented in the table below. Residential mortgage loans that have principal and interest payments that have become past due 150 days and home equity loans with principal and interest payments that have become past due 180 days are classified as nonperforming unless such loans are both well secured and in the process of collection. Residential mortgage, home equity, automobile and other consumer loans and leases that have been modified in a TDR and subsequently become past due 90 days are classified as nonperforming, unless the loan is both well secured and in the process of collection. Credit card loans that have been modified in a TDR are classified as nonperforming unless such loans have a sustained repayment performance of six months or greater and are reasonably assured of repayment in accordance with the restructured terms. Well secured loans are collateralized by perfected security interests in real and/or personal property for which the Bancorp estimates proceeds from sale would be sufficient to recover the outstanding principal and accrued interest balance of the loan and pay all costs to sell the collateral. The Bancorp considers a loan in the process of collection if collection efforts or legal action is proceeding and the Bancorp expects to collect funds sufficient to bring the loan current or recover the entire outstanding principal and accrued interest balance.

The following table presents a summary of the Bancorp’s residential mortgage and consumer portfolio segments disaggregated into performing versus nonperforming status as of December 31:
          
  20122011
($ in millions) PerformingNonperformingPerformingNonperforming
Residential mortgage loans(a)$ 11,704  237  10,332  275 
Home equity  9,965  53  10,665  54 
Automobile loans  11,970  2  11,825  2 
Credit card  2,058  39  1,930  48 
Other consumer loans and leases  289  1  349  1 
Total$ 35,986  332  35,101  380 

  • Excludes $76 and $65 of loans measured at fair value at December 31, 2012 and 2011, respectively.

Age Analysis of Past Due Loans and Leases

The following tables summarize the Bancorp’s recorded investment in portfolio loans and leases by age and class:
               
     Past Due    
   Current  90 Days     90 Days Past
As of December 31, 2012 Loans and 30-89 andTotal Total LoansDue and Still
($ in millions) Leases(c)Days(c)Greater(c)Past Dueand LeasesAccruing
Commercial:             
 Commercial and industrial loans $35,826 46 166 212 36,038 1 
 Commercial mortgage owner-occupied loans 4,752 29 95 124 4,876 22 
 Commercial mortgage nonowner-occupied loans 4,094 21 112 133 4,227 0 
 Commercial construction loans 622 0 76 76 698 1 
 Commercial leases 3,546 2 1 3 3,549 0 
Residential mortgage loans(a)(b) 11,547 87 307 394 11,941 75 
 Home equity 9,782 126 110 236 10,018 58 
 Automobile loans 11,900 62 10 72 11,972 8 
 Credit card 2,025 38 34 72 2,097 30 
 Other consumer loans and leases  287 2 1 3 290 0 
Total portfolio loans and leases(a)(d)$84,381 413 912 1,325 85,706 195 

  • Excludes $76 of loans measured at fair value.
  • Information for current residential mortgage loans includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. As of December 31, 2012, $80 of these loans were 30-89 days past due and $414 were 90 days or more past due. The Bancorp recognized $2 million of losses for the year ended December 31, 2012 due to claim denials and curtailments associated with these advances.
  • Includes accrual and nonaccrual loans and leases.
  • Includes an immaterial amount of government insured commercial loans 30-89 days and 90 days past due and accruing whose repayments are insured by the Small Business Administration at December 31, 2012.

 

     Past Due    
   Current  90 Days     90 Days Past
As of December 31, 2011 Loans and 30-89andTotal Total LoansDue and Still
($ in millions) Leases(c)Days(c)Greater(c)Past Dueand LeasesAccruing
Commercial:             
 Commercial and industrial loans $30,493 49 241 290 30,783 4 
 Commercial mortgage owner-occupied loans 5,088 62 116 178 5,266 1 
 Commercial mortgage nonowner-occupied loans 4,649 41 182 223 4,872 2 
 Commercial construction loans 887 12 121 133 1,020 1 
 Commercial leases 3,521 4 6 10 3,531 0 
Residential mortgage loans(a)(b) 10,149 110 348 458 10,607 79 
Consumer:             
 Home equity 10,455 136 128 264 10,719 74 
 Automobile loans 11,744 71 12 83 11,827 9 
 Credit card 1,873 33 72 105 1,978 30 
 Other consumer loans and leases  348 1 1 2 350 0 
Total portfolio loans and leases(a)(d)$79,207 519 1,227 1,746 80,953 200 

  • Excludes $65 of loans measured at fair value.
  • Information for current residential mortgage loans includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the Federal Housing Administration or guaranteed by the Department of Veterans Affairs. As of December 31, 2011, $45 of these loans were 30-89 days past due and $309 were 90 days or more past due. The Bancorp recognized an immaterial amount of losses for the year ended December 31, 2011 due to claim denials and curtailments associated with these advances.
  • Includes accrual and nonaccrual loans and leases.
  • Includes an immaterial amount of government insured commercial loans 30-89 and 90 days past due and accruing whose repayments are insured by the Small Business Administration at December 31, 2011.

 

Impaired Loans and Leases

Larger commercial loans included within aggregate borrower relationship balances exceeding $1 million that exhibit probable or observed credit weaknesses are subject to individual review for impairment. The Bancorp also performs an individual review on loans that are restructured in a troubled debt restructuring. The Bancorp considers the current value of collateral, credit quality of any guarantees, the loan structure, and other factors when evaluating whether an individual loan is impaired. Other factors may include the geography and industry of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and the Bancorp's evaluation of the borrower's management. Smaller balance homogenous loans that are collectively evaluated for impairment are not included in the following tables.

 

The following table summarizes the Bancorp’s impaired loans and leases (by class) that were subject to individual review as of December 31, 2012:
             
      Unpaid    
As of December 31, 2012   PrincipalRecorded   
($ in millions)   BalanceInvestmentAllowance
With a related allowance recorded:           
Commercial:           
 Commercial and industrial loans     $263 194 65 
 Commercial mortgage owner-occupied loans     54 43 5 
 Commercial mortgage nonowner-occupied loans     215 160 16 
 Commercial construction loans     48 37 5 
 Commercial leases     8 8 5 
Restructured residential mortgage loans     1,067 1,023 137 
Restructured consumer:           
 Home equity     400 396 46 
 Automobile loans     31 30 4 
 Credit card     74 74 12 
 Other consumer loans and leases      2 2 0 
Total impaired loans with a related allowance    $2,162 1,967 295 
With no related allowance recorded:           
Commercial:           
 Commercial and industrial loans     $207 169 0 
 Commercial mortgage owner-occupied loans     107 99 0 
 Commercial mortgage nonowner-occupied loans     209 199 0 
 Commercial construction loans     109 67 0 
 Commercial leases     5 5 0 
Restructured residential mortgage loans     326 275 0 
Restructured consumer:           
 Home equity     40 39 0 
 Automobile loans     3 3 0 
Total impaired loans with no related allowance     1,006 856 0 
Total impaired loans     $3,168 2,823 (a)295 

  • Includes $431, $1,175 and $480, respectively, of commercial, residential mortgage and consumer TDRs on accrual status; $177, $123 and $64, respectively, of commercial, residential mortgage and consumer TDRs on nonaccrual status.

 

The following table summarizes the Bancorp’s impaired loans and leases (by class) that were subject to individual review as of December 31, 2011:
         
   Unpaid    
As of December 31, 2011 PrincipalRecorded   
($ in millions) BalanceInvestmentAllowance
With a related allowance recorded:       
Commercial:       
 Commercial and industrial loans $330 246 102 
 Commercial mortgage owner-occupied loans 66 52 10 
 Commercial mortgage nonowner-occupied loans 203 147 24 
 Commercial construction loans 213 120 18 
 Commercial leases 11 10 2 
Restructured residential mortgage loans 1,091 1,038 131 
Restructured consumer:       
 Home equity 401 397 46 
 Automobile loans 37 37 5 
 Credit card 94 88 14 
 Other consumer loans and leases  2 2 0 
Total impaired loans with a related allowance$2,448 2,137 352 
With no related allowance recorded:       
Commercial:       
 Commercial and industrial loans $375 265 0 
 Commercial mortgage owner-occupied loans 78 69 0 
 Commercial mortgage nonowner-occupied loans 191 157 0 
 Commercial construction loans 143 105 0 
 Commercial leases 2 2 0 
Restructured residential mortgage loans 276 228 0 
Restructured consumer:       
 Home equity 48 46 0 
 Automobile loans 4 4 0 
Total impaired loans with no related allowance 1,117 876 0 
Total impaired loans $3,565 3,013 (a)352 

  • Includes $390, $1,117 and $495, respectively, of commercial, residential mortgage and consumer TDRs on accrual status; $160, $141 and $79, respectively, of commercial, residential mortgage and consumer TDRs on nonaccrual status.

 

The following table summarizes the Bancorp’s average impaired loans and leases and interest income by class for the year ended December 31:
               
     2012 2011 
     AverageInterest AverageInterest 
     RecordedIncome RecordedIncome 
($ in millions)   InvestmentRecognized InvestmentRecognized 
Commercial:             
 Commercial and industrial loans   $448 4  532  5 
 Commercial mortgage owner-occupied loans   156 4  117  2 
 Commercial mortgage nonowner-occupied loans   361 10  288  5 
 Commercial construction loans   160 2  198  3 
 Commercial leases   10 0  16  0 
Restructured residential mortgage loans   1,276 47  1,217  41 
Restructured consumer:             
 Home equity   439 24  444  23 
 Automobile loans   38 1  41  1 
 Credit card   80 4  94  3 
 Other consumer loans and leases    1 0  21  0 
Total impaired loans  $2,969 96  2,968  83 

During the year ended December 31, 2010, interest income of $74 million was recognized on impaired loans that had an average balance of $3.2 billion.

Nonperforming Assets

 

The following table summarizes the Bancorp’s nonperforming loans and leases, by class, as of December 31:
       
($ in millions) 20122011
Commercial:     
 Commercial and industrial loans $330 487 
 Commercial mortgage owner-occupied loans 125 170 
 Commercial mortgage nonowner-occupied loans 157 251 
 Commercial construction loans 76 138 
 Commercial leases 9 12 
Total commercial loans and leases 697 1,058 
Residential mortgage loans 237 275 
Consumer:     
 Home equity 53 54 
 Automobile loans 2 2 
 Credit card 39 48 
 Other consumer loans and leases  1 1 
Total consumer loans and leases 95 105 
Total nonperforming loans and leases(a)(c)$1,029 1,438 
OREO and other repossessed property(b) 257 378 

  • Excludes $29 and $138 of nonaccrual loans held for sale at December 31, 2012 and 2011, respectively.
  • Excludes $72 and $64 of OREO related to government insured loans at December 31, 2012 and 2011, respectively.
  • Includes $10 and $17 of nonaccrual government insured commercial loans whose repayments are insured by the Small Business Administration at December 31, 2012 and 2011, respectively, and $1 and $2 of restructured nonaccrual government insured commercial loans at December 31, 2012 and 2011, respectively.

Troubled Debt Restructurings

If a borrower is experiencing financial difficulty, the Bancorp may consider, in certain circumstances, modifying the terms of their loan to maximize collection of amounts due. Within each of the Bancorp's loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loan's maturity date(s) with a stated rate lower than the current market rate for a new loan with similar risk, or in limited circumstances, a reduction of the principal balance of the loan or the loan's accrued interest. Modifying the terms of loans may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification, and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 for information on the Bancorp's ALLL methodology. Upon modification of a loan, the Bancorp measures the related impairment as the difference between the estimated future cash flows, discounted at the original effective yield of the loan, expected to be collected on the modified loan and the carrying value of the loan. The resulting measurement may result in the need for minimal or no valuation allowance because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest rate was increased in a TDR, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed the recorded investment of the loan. Conversely, the Bancorp often recognizes an impairment loss as an increase to ALLL upon a modification that reduces the stated interest rate on a loan. If a TDR involves a reduction of the principal balance of the loan or the loan's accrued interest, that amount is charged off to the ALLL. At December 31, 2012, the Bancorp had $28 million in line of credit commitments and $25 million in letter of credit commitments to lend additional funds to borrowers whose terms have been modified in a TDR compared to $42 million and $1 million, respectively, at December 31, 2011.

The following table provides a summary of loans modified in a TDR by the Bancorp during the year ended December 31:
           
    Recorded investmentIncrease  
  Number of loansin loans modified(Decrease)Charge-offs
  modified in a TDRin a TDR to ALLL uponrecognized upon
2012 ($ in millions)(a)during the period(b)during the periodmodificationmodification
Commercial:         
 Commercial and industrial loans 108 $84  (7) 9 
 Commercial mortgage owner-occupied loans67  53  (8) 2 
 Commercial mortgage nonowner-occupied loans67  91  (7) 0 
 Commercial construction loans17  38  (4) 0 
 Commercial leases8  7 1 0 
Residential mortgage loans1,758  340 35 0 
Consumer:         
 Home equity1,343  82 1 0 
 Automobile loans1,289  23 2 0 
 Credit card11,407  75 11 0 
Total portfolio loans and leases16,064 $793  24 11 
           
    Recorded investmentIncrease  
  Number of loansin loans modified(Decrease)Charge-offs
  modified in a TDRin a TDR to ALLL uponrecognized upon
2011 ($ in millions)(a)during the period(b)during the periodmodificationmodification
Commercial:         
 Commercial and industrial loans 52 $83  (4) 3 
 Commercial mortgage owner-occupied loans32  55  (6) 2 
 Commercial mortgage nonowner-occupied loans39  90  (21) 3 
 Commercial construction loans26  59  (9) 1 
 Commercial leases2  0 0 0 
Residential mortgage loans1,728  338 34 0 
Consumer:         
 Home equity1,317  80 1 0 
 Automobile loans1,482  26 3 0 
 Credit card12,234  79 11 0 
Total portfolio loans and leases16,912 $810  9 9 

  • Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.
  • Represents number of loans post-modification.

 

The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted.  For commercial loans not subject to individual review for impairment, the historical loss rates that are applied to such commercial loans for purposes of determining the allowance include historical losses associated with subsequent defaults on loans previously modified in a TDR.  For consumer loans, the Bancorp performs a qualitative assessment of the adequacy of the consumer ALLL by comparing the consumer ALLL to forecasted consumer losses over the projected loss emergence period (the forecasted losses include the impact of subsequent defaults of consumer TDRs).  When a residential mortgage, home equity, auto or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the potential impairment loss is generally limited to the expected net proceeds from the sale of the loan's underlying collateral and any resulting impairment loss is reflected as a charge-off or an increase in ALLL.  When a credit card loan that has been modified in a TDR subsequently defaults, the calculation of the impairment loss is consistent with the Bancorp's calculation for other credit card loans that have become 90 days or more past due.

 

The following table provides a summary of subsequent defaults that occurred during the years ended December 31, 2012 and 2011 and within 12 months of the restructuring date:
       
  Number of Recorded
December 31, 2012 ($ in millions)(a)Contracts Investment
Commercial:     
 Commercial and industrial loans 2 $3 
 Commercial mortgage owner-occupied loans3  2 
 Commercial mortgage nonowner-occupied loans2  1 
 Commercial construction loans2  3 
Residential mortgage loans332  57 
Consumer:     
 Home equity101  7 
 Automobile loans42  0 
 Credit card28  0 
Total portfolio loans and leases512 $73 
       
  Number of Recorded
December 31, 2011 ($ in millions)(a)Contracts Investment
Commercial:     
 Commercial and industrial loans 8 $4 
 Commercial mortgage owner-occupied loans4  5 
 Commercial mortgage nonowner-occupied loans4  3 
 Commercial construction loans3  4 
Residential mortgage loans337  55 
Consumer:     
 Home equity206  13 
 Automobile loans28  1 
 Credit card67  1 
Total portfolio loans and leases657 $86 

  • Excludes all loans and leases held for sale and loans acquired with deteriorated credit quality.