EX-12.1 3 d432404dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Fixed Charges

($ In Millions)

 

     Three Months
Ended
9/30/2012
     Nine Months
Ended
9/30/2012
 

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 68       $ 230   

One-Third of Rents, Net of Income from Subleases

     7        21  
  

 

 

    

 

 

 

Total Fixed Charges

   $ 75       $ 251   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 503       $ 1,670   

Fixed Charges

     75        251  
  

 

 

    

 

 

 

Total Earnings

   $ 578       $ 1,921   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest On Deposits

     7.71x         7.65x   
  

 

 

    

 

 

 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 120       $ 395   

One-Third of Rents, Net of Income from Subleases

     7        21  
  

 

 

    

 

 

 

Total Fixed Charges

   $ 127       $ 416   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 503       $ 1,670   

Fixed Charges

     127        416  
  

 

 

    

 

 

 

Total Earnings

   $ 630       $ 2,086   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest On Deposits

     4.96x         5.01x