EX-12.1 5 d385458dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Fifth Third Bancorp

Computations of Consolidated Ratios of Earnings to Fixed Charges

($ In Millions)

 

     Three Months
Ended
     Six Months
Ended
 
     6/30/2012      6/30/2012  

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 77       $ 161   

One-Third of Rents, Net of Income from Subleases

     7        14  
  

 

 

    

 

 

 

Total Fixed Charges

   $ 84       $ 175   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 565       $ 1,168   

Fixed Charges

     84        175  
  

 

 

    

 

 

 

Total Earnings

   $ 649       $ 1,343   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Excluding Interest On Deposits

     7.73x         7.67x   
  

 

 

    

 

 

 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 132       $ 274   

One-Third of Rents, Net of Income from Subleases

     7        14  
  

 

 

    

 

 

 

Total Fixed Charges

   $ 139       $ 288   
  

 

 

    

 

 

 

Earnings:

     

Income Before Income Taxes

   $ 565       $ 1,168   

Fixed Charges

     139        288  
  

 

 

    

 

 

 

Total Earnings

   $ 704       $ 1,456   
  

 

 

    

 

 

 

Ratio of Earnings to Fixed Charges, Including Interest On Deposits

     5.06x         5.06x