XML 126 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of:

      
 Fair Value Measurements Using 
June 30, 2012 ($ in millions) Level 1(c) Level 2(c) Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and government agencies$ 51 - - 51
U.S. Government sponsored agencies  - 1,966 - 1,966
Obligations of states and political subdivisions  - 211 - 211
Agency mortgage-backed securities  - 9,279 - 9,279
Other bonds, notes and debentures  - 2,811 - 2,811
Other securities(a)  80 311 - 391
Available-for-sale securities(a)  131 14,578 - 14,709
      
Trading securities:     
Obligations of states and political subdivisions  - 13 1 14
Agency mortgage-backed securities  - 19 - 19
Other bonds, notes and debentures  - 11 - 11
Other securities  156 - - 156
Trading securities  156 43 1 200
      
Residential mortgage loans held for sale  - 1,788 - 1,788
Residential mortgage loans(b)  - - 76 76
Derivative assets:     
Interest rate contracts  9 1,672 55 1,736
Foreign exchange contracts  - 237 - 237
Equity contracts  - - 214 214
Commodity contracts  - 120 - 120
Derivative assets  9 2,029 269 2,307
Total assets$ 296 18,438 346 19,080
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 37 695 1 733
Foreign exchange contracts  - 221 - 221
Equity contracts  - - 30 30
Commodity contracts  - 112 - 112
Derivative liabilities  37 1,028 31 1,096
      
Short positions  9 1 - 10
Total liabilities$ 46 1,029 31 1,106

      
 Fair Value Measurements Using 
December 31, 2011 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 171 - - 171
U.S. Government sponsored agencies  - 1,962 - 1,962
Obligations of states and political subdivisions  - 101 - 101
Agency mortgage-backed securities  - 10,284 - 10,284
Other bonds, notes and debentures  - 1,812 - 1,812
Other securities(a)  185 5 - 190
Available-for-sale securities(a)  356 14,164 - 14,520
      
Trading securities:     
Obligations of states and political subdivisions  - 8 1 9
Agency mortgage-backed securities  - 11 - 11
Other bonds, notes and debentures  - 13 - 13
Other securities  144 - - 144
Trading securities  144 32 1 177
      
Residential mortgage loans held for sale  - 2,751 - 2,751
Residential mortgage loans(b)  - - 65 65
Derivative assets:     
Interest rate contracts  8 1,773 34 1,815
Foreign exchange contracts  - 294 - 294
Equity contracts  - - 113 113
Commodity contracts  - 134 - 134
Derivative assets  8 2,201 147 2,356
Total assets$ 508 19,148 213 19,869
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 54 802 2 858
Foreign exchange contracts  - 275 - 275
Equity contracts  - - 81 81
Commodity contracts  - 130 - 130
Derivative liabilities  54 1,207 83 1,344
      
Short positions  2 4 - 6
Total liabilities$ 56 1,211 83 1,350

      
 Fair Value Measurements Using 
June 30, 2011 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and government agencies$ 206 - - 206
U.S. Government sponsored agencies  - 2,259 - 2,259
Obligations of states and political subdivisions  - 115 - 115
Agency mortgage-backed securities  - 10,740 - 10,740
Other bonds, notes and debentures  - 1,146 - 1,146
Other securities(a)  188 7 - 195
Available-for-sale securities(a)  394 14,267 - 14,661
      
Trading securities:     
Obligations of states and political subdivisions  - 37 1 38
Agency mortgage-backed securities  - 33 - 33
Other bonds, notes and debentures  - 11 - 11
Other securities  135 - - 135
Trading securities  135 81 1 217
      
Residential mortgage loans held for sale  - 978 - 978
Residential mortgage loans(b)  - - 59 59
Derivative assets:     
Interest rate contracts  6 1,463 9 1,478
Foreign exchange contracts  - 295 - 295
Equity contracts  - - 106 106
Commodity contracts  - 85 - 85
Derivative assets  6 1,843 115 1,964
Total assets$ 535 17,169 175 17,879
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 9 762 4 775
Foreign exchange contracts  - 283 - 283
Equity contracts  - - 21 21
Commodity contracts  - 78 - 78
Derivative liabilities  9 1,123 25 1,157
      
Short positions  6 6 - 12
Total liabilities$ 15 1,129 25 1,169

(a) Excludes FHLB and FRB restricted stock totaling $497 and $346, respectively, at June 30, 2012, $497 and $345, respectively, at December 31, 2011, and $497 and $344, respectively at June 30, 2011.

(b) Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment.

(c) During the three months ended June 30, 2012, no assets or liabilities were transferred between Level 1 and Level 2.

Quantitative information about significant unobservable level 3 fair value measurement inputs

The following table presents information as of June 30, 2012 about significant unobservable inputs related to the Bancorp's material categories of Level 3 financial assets and liabilities measured on a recurring basis.

($ in millions)       
Financial Instrument  Fair Value Valuation TechniqueSignificant Unobservable Inputs Ranges of Inputs Weighted-Average
Residential mortgage loans $76Loss rate model Interest rate risk factor (90.8) - 16.5%5.5%
    Credit risk factor 2.2 - 68.4%4.4%
IRLCs, net  54Discounted cash flow Loan closing rates 9.9 - 86.9% 54.0%
Stock warrants associated with the sale  213Discounted cash flowExpected term (years) 1.75 - 17.04.8
of the processing business    Expected volatility(a)29.0 - 41.2%35.4%
    Risk free rate 0.3 - 2.6%0.8%
    Expected dividend rate --
Swap associated with the sale of Visa, Inc.  (29)Discounted cash flow Timing of the resolution 6/30/2013 - NM
Class B shares   of the Covered Litigation6/30/2015 

(a) Based on historical and implied volatilities of comparable companies assuming similar expected terms.

The following table presents information as of June 30, 2012 about significant unobservable inputs related to the Bancorp's material categories of Level 3 financial assets and liabilities measured on a nonrecurring basis.

 

($ in millions)       
Financial Instrument  Fair Value Valuation TechniqueSignificant Unobservable Inputs Ranges of Inputs Weighted-Average
Commercial loans held for sale $8Discounted cash flowAppraised value NM NM
    Cost to sell NM 10.0%
Commercial and industrial loans 77Discounted cash flowDefault rates 100%NM
    Collateral value NM NM
    Loss severities 0 - 100%15.7%
Commercial mortgage loans  95Discounted cash flowDefault rates 100%NM
    Collateral value NM NM
    Loss severities 0 - 100%9.4%
Commercial construction loans  26Discounted cash flowDefault rates 100%NM
    Collateral value NM NM
    Loss severities 0 - 62.8%3.6%
MSRs 736Discounted cash flowPrepayment speed 0 - 100%(Fixed) 15.2% (Adjustable) 27.1%
    Discount rates9.4 - 18.0%(Fixed) 10.6% (Adjustable) 11.7%
OREO property  134Appraised valueAppraised value NM NM
Reconciliation of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
    ResidentialInterest RateEquity   
For the three months ended June 30, 2012 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 1  67  17  135    220
Total gains or losses (realized/unrealized):            
Included in earnings  -  -  125  45    170
Purchases  -  -  -  -    -
Settlements  -  (3)  (88)  4    (87)
Transfers into Level 3(b)  -  12  -  -    12
Ending balance$ 1  76  54  184    315
Changes in unrealized gains or losses for the period            
included in earnings for assets held at             
June 30, 2012(c)$ -  -  54  45    99

             
 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
    ResidentialInterest RateEquity   
For the three months ended June 30, 2011 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 1  54 10  40    105
Total gains or losses (realized/unrealized):            
Included in earnings  -  1  31 26    58
Included in other comprehensive income  -  -  -  -    -
Sales   -  -  -  -    -
Settlements  - (1) (36)  19   (18)
Transfers into Level 3(b)  -  5  -  -    5
Ending balance$ 1  59  5 85    150
The amount of total gains or losses for the period            
included in earnings attributable to the change in            
unrealized gains or losses relating to assets            
still held at June 30, 2011(c)$ -  1  4 26   31

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
    ResidentialInterest RateEquity   
For the six months ended June 30, 2012 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 1  65  32  32    130
Total gains or losses (realized/unrealized):            
Included in earnings  -  -  175  74    249
Purchases  -  -  -  -    -
Settlements  -  (6)  (153)  78    (81)
Transfers into Level 3(b)  -  17  -  -    17
Ending balance$ 1  76  54  184    315
Changes in unrealized gains or losses for the period            
included in earnings for assets held at             
June 30, 2012(c)$ -  -  71  74    145

             
 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
    ResidentialInterest RateEquity   
For the six months ended June 30, 2011 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 6  46 2  53  $ 107
Total gains or losses (realized/unrealized):            
Included in earnings  -  1  55 13    69
Included in other comprehensive income  -  -  -  -    -
Sales  (5)  -  -  -   (5)
Settlements  - (3) (52)  19   (36)
Transfers into Level 3(b)  -  15  -  -    15
Ending balance$ 1  59  5 85  $ 150
The amount of total gains or losses for the period            
included in earnings attributable to the change in            
unrealized gains or losses relating to assets            
still held at June 30, 2011(c)$ -  1  4 13  $18

(a) Net interest rate derivatives include derivative assets and liabilities of $55 and $1, respectively, as of June 30, 2012 and $9 and $4, respectively, as of June 30, 2011. Net equity derivatives include derivative assets and liabilities of $214 and $30, respectively, as of June 30, 2012, and $106 and $21, respectively, as of June 30, 2011.

(b) Includes residential mortgage loans held for sale that were transferred to held for investment.

(c) Includes interest income and expense.

 

Total Gains and Losses Included in Earnings for Assets and Liabilites Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows:

           
  For the three months  For the six months
  ended June 30, ended June 30,
($ in millions) 20122011 20122011
Mortgage banking net revenue  125  33   175  57 
Other noninterest income  45  25   74  12 
Total gains$ 170  58   249  69 

The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2012 and 2011 were recorded in the Condensed Consolidated Statements of Income as follows:

           
  For the three months  For the six months
  ended June 30, ended June 30,
($ in millions) 20122011 20122011
Mortgage banking net revenue  54  6   71  6 
Other noninterest income  45  25   74  12 
Total gains$ 99  31   145  18 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following tables represent those assets that were subject to fair value adjustments during the quarters ended June 30, 2012 and 2011 and still held as of the end of the period, and the related losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.

               
  Fair Value Measurements Using  Total Losses Total Losses
          For the three months For the six months
As of June 30, 2012 ($ in millions) Level 1Level 2Level 3Total ended June 30, 2012  ended June 30, 2012
Commercial loans held for sale(a)$ -  -  8  8  (5)   (6) 
Commercial and industrial loans  -  -  77  77  (25)   (56) 
Commercial mortgage loans  -  -  95  95  (16)   (29) 
Commercial construction loans  -  -  26  26  (5)   (16) 
MSRs  -  -  736  736  (60)   (49) 
OREO property  -  -  134  134  (22)   (45) 
Total $ -  -  1,076  1,076  (133)   (201) 

               
  Fair Value Measurements Using  Total Losses Total Losses
          For the three months For the six months
As of June 30, 2011 ($ in millions) Level 1Level 2Level 3Totalended June 30, 2011 ended June 30, 2011
Commercial loans held for sale(a)$ -  -  17  17  (9)   (25) 
Commercial and industrial loans  -  -  115  115  (114)   (199) 
Commercial mortgage loans  -  -  109  109  (22)   (53) 
Commercial construction loans  -  -  35  35  (19)   (38) 
MSRs  -  -  847  847  (63)   (27) 
OREO property  -  -  153  153  (32)   (109) 
Total $ -  -  1,276  1,276  (259)   (451) 

(a) Includes commercial nonaccrual loans held for sale.

Aggregate Fair Values And Principal Balances On Residential Mortgage Loans [Text Block]
  AggregateAggregate Unpaid  
($ in millions) Fair ValuePrincipal Balance Difference
June 30, 2012     
Residential mortgage loans measured at fair value$ 1,864 1,767  97
Past due loans of 90 days or more  3 4  (1)
Nonaccrual loans  - -  -
      
December 31, 2011     
Residential mortgage loans measured at fair value  2,816 2,693  123
Past due loans of 90 days or more  4 5  (1)
Nonaccrual loans  - -  -
      
June 30, 2011     
Residential mortgage loans measured at fair value  1,037 1,002  35
Past due loans of 90 days or more  3 4 (1)
Nonaccrual loans  - -  -
Carrying Amounts and Estimated Fair Values for Certain Financial Instruments

The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis.

       
  Net CarryingFair Value Measurements Using Total
As of June 30, 2012 ($ in millions) AmountLevel 1Level 2Level 3Fair Value
Financial assets:      
Cash and due from banks$ 2,393 2,393 - - 2,393
Other securities  843 - 843 - 843
Held-to-maturity securities  305 - - 305 305
Other short-term investments  1,964 1,964 - - 1,964
Loans held for sale  75 - - 75 75
Portfolio loans and leases:      
Commercial and industrial loans  31,771 - - 32,928 32,928
Commercial mortgage loans  9,279 - - 8,519 8,519
Commercial construction loans  773 - - 622 622
Commercial leases  3,393 - - 3,283 3,283
Residential mortgage loans(a)  11,121 - - 11,144 11,144
Home equity  10,208 - - 9,917 9,917
Automobile loans  11,702 - - 11,672 11,672
Credit card  1,853 - - 1,999 1,999
Other consumer loans and leases  288 - - 305 305
Unallocated allowance for loan and lease losses  (121) - - - -
Total portfolio loans and leases, net(a)$ 80,267 - - 80,389 80,389
Financial liabilities:      
Deposits  84,273  84,385 - 84,385
Federal funds purchased  641 641 - - 641
Other short-term borrowings  4,613 - 4,613 - 4,613
Long-term debt  9,685 8,314 2,097 - 10,411

(a) Excludes $76 of residential mortgage loans measured at fair value on a recurring basis.

  Net Carrying 
As of December 31, 2011 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,663 2,663
Other securities  842 842
Held-to-maturity securities  322 322
Other short-term investments  1,781 1,781
Loans held for sale  203 203
Portfolio loans and leases:   
Commercial and industrial loans  29,854 30,300
Commercial mortgage loans  9,697 8,870
Commercial construction loans  943 791
Commercial leases  3,451 3,237
Residential mortgage loans(a)  10,380 9,978
Home equity  10,524 9,737
Automobile loans  11,784 11,747
Credit card  1,872 1,958
Other consumer loans and leases  329 346
Unallocated allowance for loan and lease losses  (136) -
Total portfolio loans and leases, net(a)$ 78,698 76,964
Financial liabilities:   
Deposits  85,710 85,599
Federal funds purchased  346 346
Other short-term borrowings  3,239 3,239
Long-term debt  9,682 10,197

(a) Excludes $65 of residential mortgage loans measured at fair value on a recurring basis.

    
  Net Carrying 
As of June 30, 2011 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,380 2,380
Other securities  841 841
Held-to-maturity securities  344 344
Other short-term investments  1,370 1,370
Loans held for sale  207 207
Portfolio loans and leases:   
Commercial and industrial loans  27,022 28,447
Commercial mortgage loans  9,748 9,252
Commercial construction loans  1,670 1,328
Commercial leases  3,232 2,917
Residential mortgage loans(a)  9,522 8,617
Home equity  10,817 9,660
Automobile loans  11,254 11,301
Credit card  1,720 1,795
Other consumer loans and leases  439 482
Unallocated allowance for loan and lease losses  (130) -
Total portfolio loans and leases, net(a)$ 75,294 73,799
Financial liabilities:   
Deposits  80,598 80,770
Federal funds purchased  403 403
Other short-term borrowings  2,702 2,702
Long-term debt  10,152 10,675

(a) Excludes $59 million of residential mortgage loans measured at fair value on a recurring basis