EX-99.1 2 d381889dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

               News Release

CONTACTS:

   Jim Eglseder (Investors)       FOR IMMEDIATE RELEASE
   (513) 534-8424                     July 19, 2012
   Laura Wehby (Investors)      
   (513) 534-7407      
   Debra DeCourcy, APR (Media)      
   (513) 534-4153      

FIFTH THIRD ANNOUNCES SECOND QUARTER 2012 NET INCOME

TO COMMON SHAREHOLDERS OF $376 MILLION OR $0.40 PER SHARE

DILUTED EPS UP 14 PERCENT FROM SECOND QUARTER 2011

 

   

2Q12 net income available to common shareholders of $376 million, or $0.40 per diluted common share, vs. $421 million, or $0.45 per share, in 1Q12 and $328 million, or $0.35 per share in 2Q11

 

   

2Q12 results included a benefit of $56 million pre-tax gain (~$36 million after-tax, or $0.04 per share) on the valuation of the warrant Fifth Third holds in Vantiv

 

   

1Q12 results included net Vantiv-related benefits of $127 million (~$82 million or $0.09 per share after-tax), including $115 million pre-tax gains associated with Vantiv, Inc’s. initial public offering (IPO), warrant gain of $46 million pre-tax, and a $34 million pre-tax charge from Vantiv debt termination-related charges recorded in equity method earnings; 2Q11 results included warrant gains of $29 million pre-tax ($19 million or $0.02 per share after-tax)

 

   

2Q12 return on assets (ROA) of 1.32%; return on average common equity of 11.4%; return on average tangible common equity** of 14.1%

 

   

Pre-provision net revenue (PPNR)** of $636 million; excluding Vantiv impact outlined above, PPNR of $580 million up $13 million or 2% from 1Q12

 

   

Net interest income (FTE) of $899 million, flat sequentially; net interest margin 3.56%; average portfolio loans up 1% sequentially driven by 4% growth in C&I loans

 

   

Noninterest income of $678 million compared with $769 million in prior quarter; excluding Vantiv impact above, noninterest income of $622 million down $20 million or 3% from 1Q12

 

   

Noninterest expense of $937 million, down 4% sequentially

 

   

2Q12 effective tax rate of 31.8% vs. 28.6% in 1Q12; seasonal increase in income taxes of $19 million (after-tax) related to expiration of stock options

 

   

Credit trends remain favorable

 

   

2Q12 net charge-offs of $181 million (0.88% of loans and leases) vs. 1Q12 NCOs of $220 million and 2Q11 NCOs of $304 million; lowest NCO level since 4Q07; 2Q12 provision expense of $71 million compared with 1Q12 provision of $91 million and 2Q11 provision of $113 million

 

   

Loan loss allowance declined $110 million sequentially reflecting continued improvement in credit trends; allowance to loan ratio of 2.45%, 125% of nonperforming assets, 150% of nonperforming loans and leases, and 2.8 times 2Q12 annualized net charge-offs

 

   

Total nonperforming assets (NPAs) of $1.7 billion including loans held-for-sale (HFS) declined $111 million, or 6%, sequentially; NPAs excluding loans HFS of $1.6 billion declined $54 million or 3%; lowest since 1Q08

 

   

NPA ratio of 1.96% down 7 bps from 1Q12, NPL ratio of 1.62% down 2 bps from 1Q12

 

   

Total delinquencies (includes loans 30-89 days past due and over 90 days past due) down 2% sequentially, lowest levels since 2005

 

   

Strong capital ratios*

 

   

Tier 1 common ratio 9.77%**, up 13 bps sequentially

 

   

Tier 1 capital ratio 12.31%***, Total capital ratio 16.24%***, Leverage ratio 11.39%***

 

   

Tangible common equity ratio** of 9.15% excluding unrealized gains/losses; 9.49% including them

 

   

Book value per share of $14.56; tangible book value per share** of $11.89 up 2% from 1Q12 and 13% from 2Q11

 

* Capital ratios estimated; presented under current U.S. capital regulations. U.S. banking regulators have recently proposed new capital rules for U.S. banks as well as changes to risk-weightings (“the Standardized Approach”). The proposals have been presented for public comment. We are currently evaluating these proposals and their potential impact. See pp. 14-15 for more information.
** Non-GAAP measure; see Reg. G reconciliation on page 34.
*** Pro forma regulatory capital ratios for Fifth Third as of June 30, 2012, including the impact of Fifth Third’s call of $1.4 billion in trust preferred securities (“TruPS”) in July of 2012, were as follows: Tier 1 Capital ratio of 11.0%, Total capital ratio of 14.9% and leverage ratio of 10.1%. See pp. 14-15 for more information.


Fifth Third Bancorp (Nasdaq: FITB) today reported second quarter 2012 net income of $385 million, compared with net income of $430 million in the first quarter of 2012 and net income of $337 million in the second quarter of 2011. After preferred dividends, second quarter 2012 net income available to common shareholders was $376 million or $0.40 per diluted share, compared with first quarter net income of $421 million or $0.45 per diluted share, and net income of $328 million or $0.35 per diluted share in the second quarter of 2011.

Second quarter 2012 noninterest income results included $56 million in positive valuation adjustments on the Vantiv warrant; $17 million in negative valuation adjustments associated with bank premises held-for-sale; and a $17 million reduction in other noninterest income related to the valuation of a total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares. Second quarter noninterest expense was reduced by $17 million related to affordable housing investments and FDIC insurance. Net gains on investment securities were $3 million. Second quarter net income taxes were seasonally higher by $19 million due to the seasonal expiration of employee stock options expense.

First quarter 2012 results included $115 million in pre-tax gains on the initial public offering of Vantiv, Inc., $46 million in positive valuation adjustments on the Vantiv warrant and put option, as well as $34 million of charges recorded in equity method earnings in other noninterest income related to Vantiv’s bank debt refinancing and debt termination charges. First quarter results also included $23 million in income from an agreement reached on certain outstanding disputes for non-income tax related assessments in noninterest expense; a $19 million charge to noninterest income related to the Visa total return swap, additions to litigation reserves of $13 million, debt termination charges of $9 million, and severance expense of $6 million. Net gains on investment securities were $9 million. Second quarter 2011 results included $29 million in positive valuation adjustments on the Vantiv warrant, debt extinguishment gains of $6 million and a $4 million charge related to the Visa total return swap. Net gains on investment securities were $6 million. Second quarter 2011 net income taxes were seasonally higher by $23 million due to the seasonal expiration of employee stock options expense.

 

2


Earnings Highlights

 

     For the Three Months Ended     % Change  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income attributable to Bancorp

   $ 385      $ 430      $ 314      $ 381      $ 337        (10 %)      14

Net income available to common shareholders

   $ 376      $ 421      $ 305      $ 373      $ 328        (11 %)      15

Common Share Data

              

Earnings per share, basic

     0.41        0.46        0.33        0.41        0.36        (11 %)      14

Earnings per share, diluted

     0.40        0.45        0.33        0.40        0.35        (11 %)      14

Cash dividends per common share

     0.08        0.08        0.08        0.08        0.06        —          33

Financial Ratios

              

Return on average assets

     1.32     1.49     1.08     1.34     1.22     (11 %)      8

Return on average common equity

     11.4        13.1        9.5        11.9        11.0        (13 %)      4

Return on average tangible common equity

     14.1        16.2        11.9        14.9        14.0        (13 %)      1

Tier I capital

     12.31        12.20        11.91        11.96        11.93        1     3

Tier I common equity

     9.77        9.64        9.35        9.33        9.20        1     6

Net interest margin (a)

     3.56        3.61        3.67        3.65        3.62        (1 %)      (2 %) 

Efficiency (a)

     59.4        58.3        67.5        60.4        59.1        2     1

Common shares outstanding (in thousands)

     918,913        920,056        919,804        919,779        919,818        —          —     

Average common shares outstanding (in thousands):

              

Basic

     913,541        915,226        914,997        914,947        914,601        —          —     

Diluted

     954,622        957,416        956,349        955,490        955,478        —          —     

 

(a) Presented on a fully taxable equivalent basis

The percentages in all of the tables in this earning release are calculated on actual dollar amounts not the rounded dollar amounts.

“Earnings trends remained positive in the second quarter of 2012. Results came in better than we had anticipated and followed a very strong first quarter,” said Kevin Kabat, President and CEO of Fifth Third Bancorp. “Mortgage results remained strong. Our capabilities and strength of market position has enabled us to capture significant business as we assist our customers in taking advantage of historically low interest rates. Card and processing revenue was up 9 percent sequentially, and corporate banking revenue increased 5 percent sequentially as loan production and ancillary business volume remained healthy during the quarter.

“Expenses were well managed and declined 4 percent in the quarter. We remain focused on expenses as we navigate through a relatively sluggish economic environment, even as we continue to develop new products and enhance services to customers. Charged-off loans dropped to 88 basis points of loans and leases, the lowest level since 2007 and we continue to expect further improvement in the second half of the year.

“Capital levels and capital generation remain very strong. Earnings per share increased 14 percent and tangible book value per share increased 13 percent from a year ago. Our tangible common equity ratio ended the quarter at 9.5 percent and the Tier 1 common ratio was 9.8 percent. We re-submitted our capital plan to the Federal Reserve on June 8 and look forward to their response to our plans to resume a prudent and more appropriate capital management strategy given our earnings generation and capital position.

“We believe our capabilities and business model continue to position Fifth Third well to compete in this environment and in the future.”

 

3


Income Statement Highlights

 

                                                                                                        
     For the Three Months Ended      % Change  
     June
2012
     March
2012
     December
2011
     September
2011
     June
2011
     Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

  

       

Net interest income (taxable equivalent)

   $ 899       $ 903       $ 920       $ 902       $ 869         —          3

Provision for loan and lease losses

     71         91         55         87         113         (21 %)      (37 %) 

Total noninterest income

     678         769         550         665         656         (12 %)      3

Total noninterest expense

     937         973         993         946         901         (4 %)      4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes (taxable equivalent)

     569         608         422         534         511         (6 %)      11
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Taxable equivalent adjustment

     4         5         4         4         5         (20 %)      (20 %) 

Applicable income taxes

     180         173         104         149         169         4     7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

     385         430         314         381         337         (11 %)      14

Less: Net income attributable to noncontrolling interest

     —           —           —           —           —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income attributable to Bancorp

     385         430         314         381         337         (10 %)      14

Dividends on preferred stock

     9         9         9         8         9         —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

     376         421         305         373         328         (11 %)      15
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings per share, diluted

   $ 0.40       $ 0.45       $ 0.33       $ 0.40       $ 0.35         (11 %)      14

Net Interest Income

 

                                                                                                        
     For the Three Months Ended     % Change  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,031      $ 1,045      $ 1,061      $ 1,059      $ 1,050        (1 %)      (2 %) 

Total interest expense

     132        142        141        157        181        (7 %)      (27 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (taxable equivalent)

   $ 899      $ 903      $ 920      $ 902      $ 869        —          3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Yield

              

Yield on interest-earning assets (taxable equivalent)

     4.08     4.18     4.23     4.28     4.37     (2 %)      (7 %) 

Yield on interest-bearing liabilities

     0.73     0.79     0.79     0.86     1.00     (8 %)      (27 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest rate spread (taxable equivalent)

     3.35     3.39     3.44     3.42     3.37     (1 %)      (1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin (taxable equivalent)

     3.56     3.61     3.67     3.65     3.62     (1 %)      (2 %) 

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 84,508      $ 83,757      $ 82,278      $ 80,013      $ 79,153        1     7

Total securities and other short-term investments

     17,168        16,735        17,243        18,142        17,192        3     —     

Total interest-earning assets

     101,676        100,492        99,521        98,155        96,345        1     6

Total interest-bearing liabilities

     73,162        72,219        71,467        72,473        72,503        1     1

Bancorp shareholders’ equity

     13,629        13,366        13,147        12,841        12,365        2     10

Net interest income of $899 million on a fully taxable equivalent basis declined $4 million from the first quarter, with a $14 million decrease in interest income and a $10 million decrease in interest expense. The decline in interest income was primarily attributable to loan repricing, particularly in the C&I and auto portfolios; Vantiv’s debt refinancing in March; and lower reinvestment rates on the securities portfolio given the sharp reduction in intermediate and long-term interest rates. These effects were partially offset by the benefit of loan growth and higher purchase accounting accretion. Despite growth in interest-bearing liabilities, interest expense declined as a result of deposit mix shift into lower yielding products as well as the impact of hedge ineffectiveness in the first quarter of 2012 (positive benefit of $1 million this quarter compared with a negative impact of $8 million in the first quarter). The full quarter net impact of our first quarter senior debt issuance and debt terminations modestly increased interest expense.

The net interest margin was 3.56 percent, a decrease of 5 bps from 3.61 percent in the previous quarter. The decrease was primarily due to lower loan and lower securities yields, which reduced the margin by 7 bps and

 

4


3 bps, respectively. These effects were partially offset by the impact of hedge ineffectiveness and deposit mix shift, which respectively contributed 3 bps and 1 bp to the change in the margin.

Compared with the second quarter of 2011, net interest income increased $30 million, driven by higher average loan balances, run-off in higher-priced CDs and mix shift to lower cost deposit products, partially offset by lower asset yields. The net interest margin decreased 6 bps from a year ago.

Securities

Average securities and other short-term investments were $17.2 billion in the second quarter of 2012 compared with $16.7 billion in the previous quarter and $17.2 billion in the second quarter of 2011. The sequential increase in average balances was related to the pre-investment of a portion of portfolio cash flows during the quarter and higher cash balances held at the Fed reflected in short-term investments balances.

Loans

 

     For the Three Months Ended      % Change  
     June
2012
     March
2012
     December
2011
     September
2011
     June
2011
     Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

  

                

Commercial:

                   

Commercial and industrial loans

   $ 32,734       $ 31,371       $ 29,891       $ 28,777       $ 27,909         4     17

Commercial mortgage

     9,810         10,007         10,262         10,050         10,394         (2 %)      (6 %) 

Commercial construction

     873         992         1,132         1,752         1,918         (12 %)      (54 %) 

Commercial leases

     3,469         3,543         3,351         3,300         3,349         (2 %)      4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - commercial loans and leases

     46,886         45,913         44,636         43,879         43,570         2     8
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consumer:

                   

Residential mortgage loans

     11,274         10,828         10,464         10,006         9,654         4     17

Home equity

     10,430         10,606         10,810         10,985         11,144         (2 %)      (6 %) 

Automobile loans

     11,755         11,882         11,696         11,445         11,188         (1 %)      5

Credit card

     1,915         1,926         1,906         1,864         1,834         (1 %)      4

Other consumer loans and leases

     326         345         402         441         547         (6 %)      (40 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - consumer loans and leases

     35,700         35,587         35,278         34,741         34,367         —          4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 82,586       $ 81,500       $ 79,914       $ 78,620       $ 77,937         1     6

Average loans held for sale

     1,920         2,257         2,364         1,393         1,216         (15 %)      58

Average loan and lease balances (excluding loans held-for-sale) increased $1.1 billion, or 1 percent, sequentially and increased 6 percent from the second quarter of 2011. Period end loan and lease balances (excluding loans held-for-sale) increased $246 million sequentially and $4.4 billion, or 6 percent, from a year ago.

Average commercial portfolio loan and lease balances were up $973 million, or 2 percent, sequentially and increased $3.3 billion, or 8 percent, from the second quarter of 2011. Average C&I loans increased 4 percent sequentially and 17 percent compared with the second quarter of 2011. Average commercial mortgage and commercial construction loan balances declined by a combined 3 percent sequentially and 13 percent from the same period the previous year, reflecting continued low customer demand and business opportunities. Commercial line usage, on an end of period basis, was 31.9 percent of committed lines in the second quarter of 2012 compared with 32.1 percent in the first quarter of 2012 and 32.9 percent in the second quarter of 2011.

 

5


Average consumer portfolio loan and lease balances increased $113 million sequentially and $1.3 billion, or 4 percent, from the second quarter of 2011. Average residential mortgage loans increased 4 percent sequentially, reflecting continued strong refinancing activity associated with historically low interest rates as well as the continued retention of certain residential mortgages. Compared with the second quarter of 2011, average residential mortgage loans increased 17 percent and reflected the retention of these mortgages. Home equity loan balances declined 2 percent sequentially and 6 percent year-over-year due to lower demand and production. Average auto loans decreased 1 percent sequentially and increased 5 percent year-over-year.

Average loans held-for-sale of $1.9 billion decreased $337 million sequentially and increased $704 million compared with the second quarter of 2011 primarily driven by changes in balances of mortgages held for sale. Period end loans held-for-sale increased $279 million from the previous quarter and $678 million from the second quarter of 2011.

Deposits

 

     For the Three Months Ended      % Change  
     June
2012
     March
2012
     December
2011
     September
2011
     June
2011
     Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 26,351       $ 26,063       $ 26,069       $ 23,677       $ 22,174         1     19

Interest checking

     23,548         22,308         19,263         18,322         18,701         6     26

Savings

     22,143         21,944         21,715         21,747         21,817         1     1

Money market

     4,258         4,543         5,255         5,213         5,009         (6 %)      (15 %) 

Foreign office (a)

     1,321         2,277         3,325         3,255         3,805         (42 %)      (65 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Transaction deposits

     77,621         77,135         75,627         72,214         71,506         1     9

Other time

     4,359         4,551         4,960         6,008         6,738         (4 %)      (35 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Core deposits

     81,980         81,686         80,587         78,222         78,244         —          5

Certificates - $100,000 and over

     3,130         3,178         3,085         3,376         3,955         (2 %)      (21 %) 

Other

     23         19         16         7         2         20     NM   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 85,133       $ 84,883       $ 83,688       $ 81,605       $ 82,201         —          4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits were relatively stable, increasing slightly sequentially, and increased 5 percent from the second quarter of 2011, as transaction deposit growth was offset by continued run-off of other time deposits. Average transaction deposits, excluding other time deposits, increased 1 percent from the first quarter of 2012 primarily driven by higher interest checking, demand deposits, and savings balances, reflecting account migration from foreign office deposits and money market accounts. Year-over-year growth of 9 percent was driven by higher interest checking, demand deposits, and savings balances, partially offset by lower foreign office and money market account balances.

Consumer average transaction deposits increased 1 percent sequentially and 6 percent from the second quarter of 2011. Transaction deposit growth reflected higher interest checking, demand deposit, and savings balances, which were partially offset by lower money market balances. Consumer CDs included in core deposits declined 4 percent sequentially, driven by customer reluctance to purchase CDs given the current low rate environment, and declined 35 percent year-over-year driven by maturities of higher-rate CDs.

 

6


Commercial average transaction deposits were flat sequentially and increased 12 percent from the previous year. Sequential performance reflected continued mix shift of foreign office deposits into domestic interest-bearing checking products. Year-over-year growth was primarily driven by higher inflows to DDAs and interest checking balances, partially offset by lower foreign office deposits. Average public funds balances were $5.7 billion compared with $6.2 billion in the first quarter of 2012 and $5.9 billion in the second quarter of 2011.

Noninterest Income

 

     For the Three Months Ended      % Change  
     June
2012
     March
2012
     December
2011
    September
2011
     June
2011
     Seq     Yr/Yr  

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 130       $ 129       $ 136      $ 134       $ 126         1     4

Corporate banking revenue

     102         97         82        87         95         5     7

Mortgage banking net revenue

     183         204         156        178         162         (10 %)      13

Investment advisory revenue

     93         96         90        92         95         (4 %)      (2 %) 

Card and processing revenue

     64         59         60        78         89         9     (28 %) 

Other noninterest income

     103         175         24        64         83         (41 %)      25

Securities gains, net

     3         9         5        26         6         (67 %)      (50 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           (3     6         —           NM        NM   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest income

   $ 678       $ 769       $ 550      $ 665       $ 656         (12 %)      3

NM: Not Meaningful

Noninterest income of $678 million decreased $91 million sequentially, or 12 percent, and increased $22 million, or 3 percent, compared with year ago results. The sequential decline was primarily due to the first quarter benefit of Vantiv’s IPO and related debt refinancing as well as lower mortgage banking net revenue, while the increase from a year ago largely reflected second quarter 2012 warrant gains and higher mortgage banking income, which more than offset the impact of debit interchange legislation on card and processing revenue.

Second quarter 2012 noninterest income results included a $56 million positive valuation adjustment on the Vantiv warrant, compared with $46 million in positive valuation adjustments on Vantiv warrant and put instruments in the first quarter of 2012 and $29 million in positive valuation adjustments in the second quarter of 2011. This quarter’s results also included $17 million in lower of cost or market adjustments associated with bank premises held-for-sale, as well as a $17 million charge related to the valuation of the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares. Valuation adjustments on this swap were $19 million in the first quarter of 2012 and $4 million in the second quarter of 2011. First quarter 2012 results included $115 million in gains from Vantiv’s IPO, as well as the $34 million charge recorded in equity method earnings related to Vantiv’s debt refinancing and related termination charges. Excluding these items, as well as investment securities gains in all periods, noninterest income of $653 million increased $1 million from the previous quarter and increased $28 million, or 4 percent, from the second quarter of 2011.

Service charges on deposits of $130 million increased 1 percent from the first quarter and 4 percent compared with the same quarter last year. Retail service charges declined 1 percent sequentially and 1

 

7


percent compared with the second quarter of 2011. Commercial service charges increased 2 percent sequentially and 7 percent compared with results a year ago.

Corporate banking revenue of $102 million increased 5 percent from the first quarter of 2012 and 7 percent from the same period last year. The sequential and year-over-year increases were driven by increased foreign exchange, institutional sales, and interest rate derivatives revenue. Additionally, increased business lending fees benefited the year-over-year comparison.

Mortgage banking net revenue was $183 million in the second quarter of 2012, a 10 percent decrease from the first quarter of 2012 and an increase of 13 percent from the second quarter of 2011. Second quarter 2012 originations were $5.9 billion, compared with $6.4 billion in the previous quarter and $3.1 billion in the second quarter of 2011. Second quarter 2012 originations resulted in gains of $183 million on mortgages sold reflecting higher gain on sale margins. This compares with gains of $174 million during the previous quarter and $64 million during the second quarter of 2011. Mortgage servicing fees this quarter were $63 million, compared with $61 million in the previous quarter and $58 million in the second quarter of 2011. Mortgage banking net revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $63 million in the second quarter of 2012 (reflecting MSR amortization of $41 million and MSR valuation adjustments of negative $22 million); negative $31 million in the first quarter of 2012 (MSR amortization of $46 million and MSR valuation adjustments of positive $15 million); and positive $40 million in the second quarter of 2011 (MSR amortization of $25 million and MSR valuation adjustments of positive $65 million). The mortgage servicing asset, net of the valuation reserve, was $736 million at quarter end on a servicing portfolio of $62 billion.

Investment advisory revenue of $93 million decreased 4 percent sequentially and 2 percent from the second quarter of 2011. The sequential decline was driven by lower tax-related private client services revenue which is seasonally strong in the first quarter, as well as lower mutual fund fees, partially offset by higher brokerage fees.

Card and processing revenue was $64 million in the second quarter of 2012, an increase of 9 percent sequentially and decline of 28 percent from the second quarter of 2011. The sequential increase reflected higher transaction volumes compared with the seasonally weak first quarter. The year-over-year decline was driven by the impact of debit interchange legislation, partially offset by higher transaction volumes.

Other noninterest income totaled $103 million in the second quarter of 2012, compared with $175 million in the previous quarter and $83 million in the second quarter of 2011. Other noninterest income includes effects of the valuation of the Vantiv warrant and changes in income related to the valuation of the Visa total return swap. For periods ending June 30, 2012, March 31, 2012, and June 30, 2011, the impact of warrant and put option valuation adjustments were positive $56 million, positive $46 million, and positive $29 million, respectively, and reductions in income related to the Visa total return swap were $17 million, $19 million, and

 

8


$4 million, respectively. Second quarter 2012 results also included $17 million in lower of cost or market adjustments associated with bank premises held-for-sale. First quarter 2012 results also included $115 million in gains from Vantiv’s IPO, as well as the $34 million charge recorded in equity method earnings related to Vantiv’s debt refinancing and related termination charges. Excluding the items detailed above, other noninterest income of $81 million increased approximately $14 million from the previous quarter and increased approximately $23 million from the second quarter of 2011.

Net credit-related costs recognized in other noninterest income were $17 million in the second quarter of 2012 versus $14 million last quarter and $28 million in the second quarter of 2011. Second quarter 2012 results included $8 million of net gains on sales of commercial loans held-for-sale and $5 million of fair value charges on commercial loans held-for-sale, as well as $19 million of losses on other real estate owned (OREO). First quarter 2012 results included $5 million of net gains on sales of commercial loans held-for-sale and $1 million of fair value charges on commercial loans held-for-sale, as well as $17 million of losses on OREO. Second quarter 2011 results included net gains of $8 million of net gains on sales of commercial loans held-for-sale, $9 million of fair value charges on commercial loans held-for-sale, and $26 million of losses on OREO.

Net gains on investment securities were $3 million in the second quarter of 2012, compared with investment securities gains of $9 million in the previous quarter and $6 million in the second quarter of 2011.

Noninterest Expense

 

     For the Three Months Ended      % Change  
     June
2012
     March
2012
     December
2011
     September
2011
     June
2011
     Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 393       $ 399       $ 393       $ 369       $ 365         (2 %)      8

Employee benefits

     84         112         84         70         79         (25 %)      6

Net occupancy expense

     74         77         79         75         75         (4 %)      (1 %) 

Technology and communications

     48         47         48         48         48         3     1

Equipment expense

     27         27         27         28         28         —          (2 %) 

Card and processing expense

     30         30         28         34         29         2     4

Other noninterest expense

     281         281         334         322         277         —          1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 937       $ 973       $ 993       $ 946       $ 901         (4 %)      4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest expense of $937 million decreased 4 percent from the first quarter of 2012 and increased 4 percent from the second quarter of 2011. Second quarter 2012 expenses included a $9 million reduction to FDIC insurance expense and an $8 million benefit from the sale of affordable housing investments. First quarter 2012 expenses included a $23 million benefit from an agreement reached on certain outstanding disputes for non-income tax related assessments, $13 million in additions to litigation reserves, $9 million in debt termination charges, and $6 million in severance expense. Second quarter 2011 expenses included debt extinguishment gains which reduced other noninterest expense by $6 million. Excluding these items, noninterest expense of $954 million decreased $14 million, or 1 percent, from the first quarter of 2012 largely due to lower employee benefits costs partially offset by increased marketing expense, and increased $47 million, or 5 percent, compared with the second quarter of 2011.

 

9


Credit costs related to problem assets recorded as noninterest expense totaled $41 million in the second quarter of 2012, compared with $34 million in the first quarter of 2012 and $36 million in the second quarter of 2011. Second quarter credit-related expenses included provisioning for mortgage repurchases of $18 million, compared with $15 million in the first quarter and $14 million a year ago. (Realized mortgage repurchase losses were $16 million in the second quarter of 2012, compared with $17 million last quarter and $22 million in the second quarter of 2011.) Provision for unfunded commitments was a benefit of $1 million in the current quarter, compared with a benefit of $2 million last quarter and $14 million a year ago. Derivative valuation adjustments related to customer credit risk were a net zero this quarter versus positive $4 million last quarter and $1 million in expense a year ago. OREO expense was $5 million this quarter, compared with $5 million last quarter and $6 million a year ago. Other problem asset-related expenses were $19 million in the second quarter, compared with $19 million the previous quarter and $29 million in the same period last year, with the reduction primarily driven by lower work-out related expenses.

Credit Quality

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Total net losses charged off ($ in millions)

  

       

Commercial and industrial loans

   ($ 46   ($ 54   ($ 62   ($ 55   ($ 76

Commercial mortgage loans

     (25     (30     (47     (47     (47

Commercial construction loans

     —          (18     (4     (35     (20

Commercial leases

     (7     —          —          1        2   

Residential mortgage loans

     (36     (37     (36     (36     (36

Home equity

     (39     (46     (50     (53     (54

Automobile loans

     (7     (9     (13     (12     (8

Credit card

     (18     (20     (21     (18     (28

Other consumer loans and leases

     (3     (6     (6     (7     (37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     (181     (220     (239     (262     (304

Total losses

     (219     (253     (280     (294     (343

Total recoveries

     38        33        41        32        39   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 181   ($ 220   ($ 239   ($ 262   ($ 304

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     0.88     1.08     1.19     1.32     1.56

Commercial

     0.67     0.89     1.00     1.23     1.30

Consumer

     1.15     1.34     1.43     1.43     1.89

Net charge-offs were $181 million in the second quarter of 2012, or 88 bps of average loans on an annualized basis, the lowest level since the fourth quarter of 2007. Net charge-offs declined 18 percent compared with first quarter 2012 net charge-offs of $220 million, and declined 40 percent versus second quarter 2011 net charge-offs of $304 million.

Commercial net charge-offs were $78 million, or 67 bps, down $24 million compared with $102 million, or 89 bps, in the first quarter. Commercial net charge-offs were at the lowest level since the fourth quarter of 2007. C&I net losses were $46 million compared with net losses of $54 million in the previous quarter. Commercial mortgage net losses totaled $25 million, compared with net losses of $30 in the previous quarter. There were no commercial construction net losses in the second quarter, compared with net losses of $18 million in the prior quarter. Net losses on residential builder and developer portfolio loans across the C&I and commercial

 

10


real estate categories totaled $4 million. Originations of homebuilder / developer loans were suspended in 2007 and the remaining portfolio balance is $376 million, down from a peak of $3.3 billion in the second quarter of 2008.

Consumer net charge-offs were $103 million, or 115 bps, down $15 million sequentially. Net charge-offs on residential mortgage loans in the portfolio were $36 million, down $1 million from the previous quarter. Home equity net charge-offs were $39 million, down $7 million from the first quarter. Net losses on brokered home equity loans represented 35 percent of second quarter home equity losses; such loans are 14 percent of the total home equity portfolio. The home equity portfolio included $1.4 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $7 million decreased $2 million from the prior quarter. Net losses on consumer credit card loans were $18 million, down $2 million from the previous quarter. Net charge-offs in other consumer loans were $3 million, down $3 million from the previous quarter.

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 2,126      $ 2,255      $ 2,439      $ 2,614      $ 2,805   

Total net losses charged off

     (181     (220     (239     (262     (304

Provision for loan and lease losses

     71        91        55        87        113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

     2,016        2,126        2,255        2,439        2,614   

Reserve for unfunded commitments, beginning

     179        181        187        197        211   

Provision for unfunded commitments

     (1     (2     (6     (10     (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

     178        179        181        187        197   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,016        2,126        2,255        2,439        2,614   

Reserve for unfunded commitments

     178        179        181        187        197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,194      $ 2,305      $ 2,436      $ 2,626      $ 2,811   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     2.45     2.59     2.78     3.08     3.35

As a percent of nonperforming loans and leases (a)

     150     157     157     158     160

As a percent of nonperforming assets (a)

     125     127     124     125     125

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $71 million in the second quarter of 2012, down $20 million from the first quarter of 2012 and down $42 million from the second quarter of 2011. The allowance for loan and lease losses declined $110 million reflecting continued improvement in credit trends. This allowance represented 2.45 percent of total loans and leases outstanding as of quarter end, compared with 2.59 percent last quarter, and represented 150 percent of nonperforming loans and leases, 125 percent of nonperforming assets, and 277 percent of second quarter annualized net charge-offs.

 

11


     As of  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 377      $ 358      $ 408      $ 449      $ 485   

Commercial mortgage loans

     357        347        358        353        417   

Commercial construction loans

     99        118        123        151        147   

Commercial leases

     3        8        9        13        16   

Residential mortgage loans

     135        135        134        142        145   

Home equity

     30        26        25        25        26   

Automobile loans

     1        1        —          —          1   

Other consumer loans and leases

     —          1        1        1        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans and leases

   $ 1,002      $ 994      $ 1,058      $ 1,134      $ 1,240   

Restructured loans and leases - commercial (nonaccrual)

     147        157        160        189        188   

Restructured loans and leases - consumer (nonaccrual)

     193        201        220        215        211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans and leases

   $ 1,342      $ 1,352      $ 1,438      $ 1,538      $ 1,639   

Repossessed personal property

     9        8        14        17        15   

Other real estate owned (a)

     268        313        364        389        434   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (b)

   $ 1,619      $ 1,673      $ 1,816      $ 1,944      $ 2,088   

Nonaccrual loans held for sale

     55        110        131        171        147   

Restructured loans - commercial (nonaccrual) held for sale

     5        7        7        26        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,679      $ 1,790      $ 1,954      $ 2,141      $ 2,264   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured Consumer loans and leases (accrual)

   $ 1,624      $ 1,624      $ 1,612      $ 1,601      $ 1,593   

Restructured Commercial loans and leases (accrual)

   $ 455      $ 481      $ 390      $ 349      $ 266   

Total loans and leases 90 days past due

   $ 203      $ 216      $ 200      $ 274      $ 279   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     1.62     1.64     1.76     1.93     2.09

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     1.96     2.03     2.23     2.44     2.66

 

(a) Excludes government insured advances.
(b) Does not include nonaccrual loans held-for-sale.

Total nonperforming assets, including loans held-for-sale, were $1.7 billion, a decline of $111 million, or 6 percent, from the previous quarter. Nonperforming assets held-for-investment (NPAs) were $1.6 billion or 1.96 percent of total loans, leases and OREO, and decreased $54 million, or 3 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at quarter end were $1.3 billion or 1.62 percent of total loans, leases and OREO, and decreased $10 million or 1 percent from the first quarter.

Commercial portfolio NPAs were $1.2 billion, or 2.53 percent of commercial loans, leases and OREO, and decreased $43 million, or 3 percent, from the first quarter. Commercial portfolio NPLs were $983 million, or 2.10 percent of commercial loans and leases, and decreased $5 million from last quarter. Commercial mortgage portfolio NPAs were $555 million, down $13 million from the prior quarter. Commercial construction portfolio NPAs were $141 million, a decline of $30 million from the previous quarter. Commercial real estate loans in Michigan and Florida represented 42 percent of commercial real estate NPAs and 37 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $479 million increased $5 million from the previous quarter. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs of $114 million declined $9 million from the first quarter, of which $45 million were commercial construction assets, $58 million were commercial mortgage assets and $10 million were C&I assets. Commercial portfolio NPAs included $147 million of nonaccrual troubled debt restructurings (TDRs), compared with $157 million last quarter.

Consumer portfolio NPAs of $437 million, or 1.22 percent of consumer loans, leases and OREO, decreased $12 million from the first quarter. Consumer portfolio NPLs were $359 million, or 1.00 percent of consumer

 

12


loans and leases and decreased $5 million from last quarter. Of consumer NPAs, $385 million were in residential real estate portfolios. Residential mortgage NPAs were $322 million, $9 million lower than last quarter, with Florida representing 46 percent of residential mortgage NPAs and 15 percent of total residential mortgage loans. Home equity NPAs of $64 million were up $1 million compared with last quarter. Credit card NPAs decreased $3 million from the previous quarter to $42 million. Consumer nonaccrual TDRs were $193 million in the second quarter of 2012, compared with $201 million in the first quarter 2012.

Second quarter OREO balances included in portfolio NPA balances described above were $268 million, down $45 million from the first quarter, and included $196 million in commercial OREO and $71 million in consumer OREO. Repossessed personal property of $9 million consisted largely of autos.

Loans still accruing over 90 days past due were $203 million, down $13 million, or 6 percent, from the first quarter of 2012. Commercial balances 90 days past due of $24 million decreased $8 million sequentially. Consumer balances 90 days past due of $179 million were down $5 million from the previous quarter. Loans 30-89 days past due of $370 million increased $3 million, or 1 percent, from the previous quarter. Commercial balances 30-89 days past due of $61 million were down $11 million sequentially and consumer balances 30-89 days past due of $309 million increased $14 million from the first quarter, reflecting seasonality.

At quarter-end, we held $60 million of commercial nonaccrual loans for sale, compared with $117 million at the end of the first quarter. During the quarter we sold approximately $39 million of non-accrual held-for-sale loans; we transferred approximately $3 million of non-accrual commercial loans from the portfolio to loans held-for-sale, and we transferred approximately $4 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $5 million on held-for-sale loans and recorded net gains of $8 million on loans that were sold or settled during the quarter.

 

13


Capital Position

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Capital Position

          

Average shareholders’ equity to average assets

     11.58     11.49     11.41     11.33     11.12

Tangible equity (a)

     9.50     9.37     9.03     8.98     9.01

Tangible common equity (excluding unrealized gains/losses) (a)

     9.15     9.02     8.68     8.63     8.64

Tangible common equity (including unrealized gains/losses) (a)

     9.49     9.37     9.04     9.04     8.96

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     9.84     9.80     9.41     9.39     9.28

Regulatory capital ratios: (c) 

          

Tier I capital

     12.31     12.20     11.91     11.96     11.93

Total risk-based capital

     16.24     16.07     16.09     16.25     16.03

Tier I leverage

     11.39     11.31     11.10     11.08     11.03

Tier I common equity (a)

     9.77     9.64     9.35     9.33     9.20

Book value per share

     14.56        14.30        13.92        13.73        13.23   

Tangible book value per share (a)

     11.89        11.64        11.25        11.05        10.55   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong during the quarter and reflected growth in retained earnings. Compared with the prior quarter, the Tier 1 common equity ratio* increased 13 bps to 9.77 percent. The tangible common equity to tangible assets ratio* was 9.15 percent (excluding unrealized gains/losses) and 9.49 percent (including unrealized gains/losses). The Tier 1 capital ratio increased 11 bps to 12.31 percent. The Total capital ratio increased 17 bps to 16.24 percent and the Leverage ratio increased 8 bps to 11.39 percent. Capital ratios were reduced during the quarter by approximately 7 bps due to the repurchase of $75 million in common shares.

Book value per share at June 30, 2012 was $14.56 and tangible book value per share* was $11.89, compared with March 31, 2012 book value per share of $14.30 and tangible book value per share of $11.64.

U.S. banking regulators have recently proposed new capital rules for U.S. banks as well as changes to risk-weightings for assets, which implement portions of rules proposed by international banking regulators known as Basel III and Basel II. Fifth Third would be subject to the proposed “standardized approach” for risk-weightings of assets and would be subject to the Market Risk Rule for trading assets and liabilities. These proposals have been presented for public comment. We are currently evaluating these proposals and their potential impact. We fully expect that our current capital ratios, as well as our capital ratios pro forma for changes as currently proposed and as if they were fully phased in today, would substantially exceed new

 

* Non-GAAP measure; See Reg. G reconciliation on page 34

14


well-capitalized minimums including fully phased-in minimums. Our current capital ratios also substantially exceed current U.S. well-capitalized minimums.

Fifth Third has previously made estimates of its pro forma Tier 1 common ratio, as if the new Basel III rules were implemented into U.S. banking regulations and fully phased in. The estimate of this ratio for the first quarter of 2012 was 10.0 percent. The new capital rules proposed by U.S. banking regulators include changes to both capital definitions and risk-weighted assets. The changes to capital definitions were largely consistent with previous expectations, although they remain subject to comment and final rule-making. The proposed changes to risk-weighted assets had not been previously proposed and do not derive directly from Basel proposed rules for non-“internationally active” banks, such as Fifth Third. As a result, our previous estimates for our pro forma Tier 1 common ratio did not include such changes to risk-weighted assets. While we continue to evaluate these proposals and their potential impact, we believe the proposed rules would increase our risk-weighted assets and would lower our estimated pro forma Tier 1 common ratio relative to our current Tier 1 common ratio of 9.8 percent. As noted, the proposed rules remain subject to public comment, interpretation, and change.

Under the Dodd-Frank Act financial reform legislation, trust preferred securities (“TruPS”) were to be phased out of Tier 1 capital over three years beginning in 2013. The new regulations proposed by U.S. banking regulators also propose to cease Tier 1 capital treatment for outstanding TruPS with a similar phasing period. Fifth Third’s Tier 1 and Total capital levels at June 30, 2012 included $2.2 billion of TruPS, or 2.1 percent of risk weighted assets. On July 9, 2012, Fifth Third announced that it would call the $862.5 million of Capital Trust VI TruPS on August 8, 2012 due to a determination of a Capital Treatment Event. On July 2, 2012, Fifth Third announced that it would call the $575 million of Capital Trust V TruPS on August 15, 2012. The pro forma regulatory capital ratios for Fifth Third as of June 30, 2012, including the impact of Fifth Third’s call of $1.4 billion in TruPS in July of 2012, were as follows: Tier 1 Capital ratio of 11.0%, Total capital ratio of 14.9% and leverage ratio of 10.1%. We will continue to evaluate the role of these types of securities in our capital structure, based on regulatory developments. To the extent these types of securities remain outstanding during and after the phase-in period they would be expected to continue to be included in Total capital, subject to final rule-making for U.S. capital standards.

Fifth Third is one of 31 large U.S. Bank Holding Companies (BHCs) subject to the Federal Reserve’s (FRB) Capital Plans Rule which was issued November 22, 2011, and is also subject to the FRB’s Comprehensive Capital Analysis & Review process for 19 large U.S. BHCs. Under this rule, we are required to submit an annual capital plan to the Federal Reserve, for its objection or non-objection. Fifth Third submitted its capital plan on January 9, 2012, as required. The submitted plan included an evaluation of results under four required macroeconomic scenarios: a baseline and stress scenario determined by the firms, and a baseline and stress scenario provided by the FRB. As required, the plan also included those capital actions Fifth Third intended to pursue or contemplate during the period covered by the FRB’s response, which was for 2012 and the first quarter of 2013. Our plan for the covered period included the possibility that we would increase our common dividend and would initiate common share repurchases, although any such actions would be based

 

15


on the FRB’s non-objection, environmental conditions, earnings results, our capital position and other factors, as well as approval by the Fifth Third Board of Directors, at the time such actions were considered. On March 13, 2012, the FRB provided a response to Fifth Third that included no objection to Fifth Third’s current common dividend level, plans to repurchase common shares in an amount equal to any after-tax gains on the sale of Vantiv shares, and the potential to redeem $1.4 billion in TruPS, and included an objection to other plans to increase the common dividend and initiate additional common share repurchases. We do not believe that the FRB’s objection was based on our financial condition. In its analysis published on March 13, 2012 of stress scenario results for the 19 CCAR banks, the FRB indicated that Fifth Third’s stressed capital levels would exceed all minimum capital standards, including the assumption that Fifth Third pursued the capital actions it assumed under baseline scenario conditions during and after the covered period subject to Federal Reserve non-objection.

Fifth Third resubmitted its capital plan to the Federal Reserve on June 8, 2012, using updated macroeconomic scenarios as of March 31, 2012. The resubmitted plan included capital actions and distributions for the covered period through March 31, 2013 that were substantially similar to those included in our original submission, with adjustments primarily reflecting the change in the expected timing of capital actions and distributions relative to the timing assumed in our original submission. The Capital Plans Rule provides that the Fed will respond no later than 75 days after re-submission.

During the second quarter we repurchased $75 million of common shares as a result of our realized gains in Vantiv’s IPO and as part of our previously authorized 30 million share repurchase program. In total, 5,470,696 shares were repurchased at an average price of $13.7094. Upon completion of the transaction, Fifth Third has remaining authority to repurchase approximately 14 million shares under its existing share repurchase authorization.

Tax Rate

The effective tax rate was 31.8 percent this quarter compared with 28.6 percent in the first quarter. The higher rate was due to tax expense of $19 million associated with the expiration of employee stock options.

Other

Following Vantiv, LLC’s initial public offering, Fifth Third Bank owns 84 million units representing a 39 percent interest in Vantiv Holding, LLC, formerly Fifth Third Processing Solutions, LLC. This interest is recorded on Fifth Third’s balance sheet as an equity method investment with a book value of approximately $640 million. Based upon Vantiv’s closing price of $23.29 on June 29, 2012, our interest in Vantiv was valued at approximately $2.0 billion. The difference between the market value and our book value is not recognized in Fifth Third’s equity or capital. Additionally, Fifth Third has a warrant to purchase additional shares in Vantiv which is carried as a derivative asset at a fair value of $213 million.

 

16


Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, August 2 by dialing 800-585-8367 for domestic access and 404-537-3406 for international access (passcode 93003209#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of June 30, 2012, the Company had $118 billion in assets and operated 15 affiliates with 1,322 full-service Banking Centers, including 105 Bank Mart® locations open seven days a week inside select grocery stores and 2,409 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 39% interest in Vantiv Holding, LLC, formerly Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of June 30, 2012, had $291 billion in assets under care, of which it managed $25 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive

 

17


pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties from the separation of Vantiv, LLC, formerly Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

18


LOGO

Quarterly Financial Review for June 30, 2012

Table of Contents

 

 

Financial Highlights

     20-21   

Consolidated Statements of Income

     22   

Consolidated Statements of Income (Taxable Equivalent)

     23   

Consolidated Balance Sheets

     24-25   

Consolidated Statements of Changes in Equity

     26   

Average Balance Sheet and Yield Analysis

     27-29   

Summary of Loans and Leases

     30   

Regulatory Capital

     31   

Summary of Credit Loss Experience

     32   

Asset Quality

     33   

Regulation G Non-GAAP Reconciliation

     34   

Segment Presentation

     35   

 

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

    For the Three Months Ended     % Change     Year to Date     % Change  
    June
2012
    March
2012
    June
2011
    Seq     Yr/Yr     June
2012
    June
2011
    Yr/ Yr  

Income Statement Data

               

Net interest income (a)

  $ 899      $ 903      $ 869        —          3   $ 1,802      $ 1,752        3

Noninterest income

    678        769        656        (12 %)      3     1,448        1,240        17

Total revenue (a)

    1,577        1,672        1,525        (6 %)      3     3,250        2,992        9

Provision for loan and lease losses

    71        91        113        (21 %)      (37 %)      162        281        (42 %) 

Noninterest expense

    937        973        901        (4 %)      4     1,911        1,819        5

Net income attributable to Bancorp

    385        430        337        (10 %)      14     815        602        35

Net income available to common shareholders

    376        421        328        (11 %)      15     797        417        91

Common Share Data

  

Earnings per share, basic

  $ 0.41      $ 0.46      $ 0.36        (11 %)      14   $ 0.87      $ 0.46        89

Earnings per share, diluted

    0.40        0.45        0.35        (11 %)      14     0.85        0.46        85

Cash dividends per common share

    0.08        0.08        0.06        —          33     0.16        0.12        33

Book value per share

    14.56        14.30        13.23        2     10     14.56        13.23        10

Market price per share

    13.40        14.04        12.75        (5 %)      5     13.40        12.75        5

Common shares outstanding (in thousands)

    918,913        920,056        919,818        —          —          918,913        919,818        —     

Average common shares outstanding (in thousands):

               

Basic

    913,541        915,226        914,601        —          —          914,383        897,808        2

Diluted

    954,622        957,416        955,478        —          —          956,016        907,484        5

Market capitalization

  $ 12,313      $ 12,918      $ 11,728        (5 %)      5   $ 12,313      $ 11,728        5

Financial Ratios

  

Return on assets

    1.32     1.49     1.22     (11 %)      8     1.40     1.09     28

Return on average common equity

    11.4     13.1     11.0     (13 %)      4     12.2     7.2     69

Return on average tangible common equity (b)

    14.1     16.2     14.0     (13 %)      1     15.2     9.3     63

Noninterest income as a percent of total revenue

    43     46     43     (7 %)      —          45     41     10

Average equity as a percent of average assets

    11.58     11.49     11.12     1     4     11.54     11.44     1

Tangible common equity (c) (d)

    9.15     9.02     8.64     1     6     9.15     8.64     6

Net interest margin (a)

    3.56     3.61     3.62     (1 %)      (2 %)      3.59     3.66     (2 %) 

Efficiency (a)

    59.4     58.3     59.1     2     1     58.8     60.8     (3 %) 

Effective tax rate

    31.8     28.6     33.3     11     (5 %)      30.2     31.8     (5 %) 

Credit Quality

  

Net losses charged off

  $ 181      $ 220      $ 304        (18 %)      (40 %)    $ 401      $ 671        (40 %) 

Net losses charged off as a percent of average loans and leases

    0.88     1.08     1.56     (19 %)      (44 %)      0.98     1.74     (44 %) 

Allowance for loan and lease losses as a percent of loans and leases

    2.45     2.59     3.35     (5 %)      (27 %)      2.45     3.35     (27 %) 

Allowance for credit losses as a percent of loans and leases

    2.66     2.81     3.61     (5 %)      (26 %)      2.66     3.61     (26 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

    1.96     2.03     2.66     (3 %)      (26 %)      1.96     2.66     (26 %) 

Average Balances

  

Loans and leases, including held for sale

  $ 84,508      $ 83,757      $ 79,153        1     7   $ 84,132      $ 79,265        6

Total securities and other short-term investments

    17,168        16,735        17,192        3     —          16,952        17,241        (2 %) 

Total assets

    117,654        116,325        111,200        1     6     116,989        111,023        5

Transaction deposits (f)

    77,621        77,135        71,506        1     9     77,378        70,838        9

Core deposits (g)

    81,980        81,686        78,244        —          5     81,833        77,887        5

Wholesale funding (h)

    17,533        16,596        16,433        6     7     17,065        16,430        4

Bancorp shareholders’ equity

    13,628        13,366        12,365        2     10     13,497        12,706        6

Regulatory Capital Ratios (i)

  

Tier I capital

    12.31     12.20     11.93     1     3     12.31     11.93     3

Total risk-based capital

    16.24     16.07     16.03     1     1     16.24     16.03     1

Tier I leverage

    11.39     11.31     11.03     1     3     11.39     11.03     3

Tier I common equity (d)

    9.77     9.64     9.20     1     6     9.77     9.20     6

Operations

  

Banking centers

    1,322        1,315        1,316        1     —          1,322        1,316        —     

ATMs

    2,409        2,404        2,456        —          (2 %)      2,409        2,456        (2 %) 

Full-time equivalent employees

    20,888        21,206        20,953        (1 %)      —          20,888        20,953        —     

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Income Statement Data

          

Net interest income (a)

   $ 899      $ 903      $ 920      $ 902      $ 869   

Noninterest income

     678        769        550        665        656   

Total revenue (a)

     1,577        1,672        1,470        1,567        1,525   

Provision for loan and lease losses

     71        91        55        87        113   

Noninterest expense

     937        973        993        946        901   

Net income attributable to Bancorp

     385        430        314        381        337   

Net income available to common shareholders

     376        421        305        373        328   

Common Share Data

          

Earnings per share, basic

   $ 0.41      $ 0.46      $ 0.33      $ 0.41      $ 0.36   

Earnings per share, diluted

     0.40        0.45        0.33        0.40        0.35   

Cash dividends per common share

     0.08        0.08        0.08        0.08        0.06   

Book value per share

     14.56        14.30        13.92        13.73        13.23   

Market price per share

     13.40        14.04        12.72        10.10        12.75   

Common shares outstanding (in thousands)

     918,913        920,056        919,804        919,779        919,818   

Average common shares outstanding (in thousands):

          

Basic

     913,541        915,226        914,997        914,947        914,601   

Diluted

     954,622        957,416        956,349        955,490        955,478   

Market capitalization

   $ 12,313      $ 12,918      $ 11,700      $ 9,290      $ 11,728   

Financial Ratios

          

Return on assets

     1.32     1.49     1.08     1.34     1.22

Return on average common equity

     11.4     13.1     9.5     11.9     11.0

Return on average tangible common equity (b)

     14.1     16.2     11.9     14.9     14.0

Noninterest income as a percent of total revenue

     43     46     37     42     43

Average equity as a percent of average assets

     11.58     11.49     11.41     11.33     11.12

Tangible common equity (c) (d)

     9.15     9.02     8.68     8.63     8.64

Net interest margin (a)

     3.56     3.61     3.67     3.65     3.62

Efficiency (a)

     59.4     58.3     67.5     60.4     59.1

Effective tax rate

     31.8     28.6     24.9     27.9     33.3

Credit Quality

          

Net losses charged off

   $ 181      $ 220      $ 239      $ 262      $ 304   

Net losses charged off as a percent of average loans and leases

     0.88     1.08     1.19     1.32     1.56

Allowance for loan and lease losses as a percent of loans and leases

     2.45     2.59     2.78     3.08     3.35

Allowance for credit losses as a percent of loans and leases

     2.66     2.81     3.01     3.32     3.61

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     1.96     2.03     2.23     2.44     2.66

Average Balances

          

Loans and leases, including held for sale

   $ 84,508      $ 83,757      $ 82,278      $ 80,013      $ 79,153   

Total securities and other short-term investments

     17,168        16,735        17,248        18,142        17,192   

Total assets

     117,654        116,325        115,268        113,295        111,200   

Transaction deposits (f)

     77,621        77,135        75,627        72,214        71,506   

Core deposits (g)

     81,980        81,686        80,587        78,222        78,244   

Wholesale funding (h)

     17,533        16,596        16,939        17,928        16,433   

Bancorp shareholders’ equity

     13,628        13,366        13,147        12,841        12,365   

Regulatory Capital Ratios (i)

          

Tier I capital

     12.31     12.20     11.91     11.96     11.93

Total risk-based capital

     16.24     16.07     16.09     16.25     16.03

Tier I leverage

     11.39     11.31     11.10     11.08     11.03

Tier I common equity (d)

     9.77     9.64     9.35     9.33     9.20

Operations

          

Banking centers

     1,322        1,315        1,316        1,314        1,316   

ATMs

     2,409        2,404        2,425        2,437        2,456   

Full-time equivalent employees

     20,888        21,206        21,334        21,172        20,953   

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

     For the Three Months Ended      % Change     Year to Date      % Change  
     June
2012
     March
2012
     June
2011
     Seq     Yr/Yr     June
2012
     June
2011
     Yr/Yr  

Interest Income

                     

Interest and fees on loans and leases

   $ 891       $ 898       $ 893         (1 %)      —        $ 1,789       $ 1,803         (1 %) 

Interest on securities

     135         141         151         (4 %)      (10 %)      276         300         (8 %) 

Interest on other short-term investments

     1         1         1         8     (24 %)      2         2         (26 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     1,027         1,040         1,045         (1 %)      (2 %)      2,067         2,105         (2 %) 

Interest Expense

                     

Interest on deposits

     55         58         97         (5 %)      (43 %)      114         203         (44 %) 

Interest on short-term borrowings

     2         1         1         NM        —          3         2         89

Interest on long-term debt

     75         83         83         (9 %)      (9 %)      157         157         —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     132         142         181         (7 %)      (27 %)      274         362         (24 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income

     895         898         864         —          4     1,793         1,743         3

Provision for loan and lease losses

     71         91         113         (21 %)      (37 %)      162         281         (42 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan and lease losses

     824         807         751         2     10     1,631         1,462         12

Noninterest Income

                     

Service charges on deposits

     130         129         126         1     4     260         250         4

Corporate banking revenue

     102         97         95         5     7     199         181         10

Mortgage banking net revenue

     183         204         162         (10 %)      13     387         264         47

Investment advisory revenue

     93         96         95         (4 %)      (2 %)      190         193         (2 %) 

Card and processing revenue

     64         59         89         9     (28 %)      122         169         (28 %) 

Other Noninterest Income

     103         175         83         (41 %)      25     279         164         71

Securities gains, net

     3         9         6         (67 %)      (50 %)      11         14         (21 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           —           —          —          —           5         (100 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     678         769         656         (12 %)      3     1,448         1,240         17

Noninterest Expense

                     

Salaries, wages and incentives

     393         399         365         (2 %)      8     792         716         11

Employee benefits

     84         112         79         (25 %)      6     195         176         11

Net occupancy expense

     74         77         75         (4 %)      (1 %)      151         152         (1 %) 

Technology and communications

     48         47         48         3     1     95         93         2

Equipment expense

     27         27         28         —          (2 %)      55         57         (4 %) 

Card and processing expense

     30         30         29         2     4     60         58         4

Other noninterest expense

     281         281         277         —          1     563         567         (1 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     937         973         901         (4 %)      4     1,911         1,819         5

Income before income taxes

     565         603         506         (6 %)      12     1,168         883         32

Applicable income taxes

     180         173         169         4     7     352         281         25
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

     385         430         337         (11 %)      14     816         602         35

Less: Net income attributable to noncontrolling interest

     —           —           —           —          —          1         —           (100 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to Bancorp

     385         430         337         (10 %)      14     815         602         35

Dividends on preferred stock

     9         9         9         —          —          18         185         (90 %) 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 376       $ 421       $ 328         (11 %)      15   $ 797       $ 417         91
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2012
     March
2012
     December
2011
    September
2011
     June
2011
 

Interest Income

             

Interest and fees on loans and leases

   $ 891       $ 898       $ 911      $ 899       $ 893   

Interest on securities

     135         141         145        155         151   

Interest on other short-term investments

     1         1         1        1         1   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income

     1,027         1,040         1,057        1,055         1,045   

Taxable equivalent adjustment

     4         5         4        4         5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total interest income (taxable equivalent)

     1,031         1,045         1,061        1,059         1,050   

Interest Expense

             

Interest on deposits

     55         58         65        84         97   

Interest on short-term borrowings

     2         1         1        1         1   

Interest on long-term debt

     75         83         75        72         83   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total interest expense

     132         142         141        157         181   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income (taxable equivalent)

     899         903         920        902         869   

Provision for loan and lease losses

     71         91         55        87         113   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net interest income (taxable equivalent) after provision for loan and lease losses

     828         812         865        815         756   

Noninterest Income

             

Service charges on deposits

     130         129         136        134         126   

Corporate banking revenue

     102         97         82        87         95   

Mortgage banking net revenue

     183         204         156        178         162   

Investment advisory revenue

     93         96         90        92         95   

Card and processing revenue

     64         59         60        78         89   

Other noninterest income

     103         175         24        64         83   

Securities gains, net

     3         9         5        26         6   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           (3     6         —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest income

     678         769         550        665         656   

Noninterest Expense

             

Salaries, wages and incentives

     393         399         393        369         365   

Employee benefits

     84         112         84        70         79   

Net occupancy expense

     74         77         79        75         75   

Technology and communications

     48         47         48        48         48   

Equipment expense

     27         27         27        28         28   

Card and processing expense

     30         30         28        34         29   

Other noninterest expense

     281         281         334        322         277   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total noninterest expense

     937         973         993        946         901   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes (taxable equivalent)

     569         608         422        534         511   

Taxable equivalent adjustment

     4         5         4        4         5   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     565         603         418        530         506   

Applicable income taxes

     180         173         104        149         169   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net Income

     385         430         314        381         337   

Less: Net Income attributable to noncontrolling interest

     —           —           —          —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income attributable to Bancorp

     385         430         314        381         337   

Dividends on preferred stock

     9         9         9        8         9   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income available to common shareholders

   $ 376       $ 421       $ 305      $ 373       $ 328   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     June
2012
    March
2012
    June
2011
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,393      $ 2,235      $ 2,380        7     1

Available-for-sale and other securities (a)

     15,552        16,093        15,502        (3 %)      —     

Held-to-maturity securities (b)

     305        321        344        (5 %)      (11 %) 

Trading securities

     200        195        217        3     (8 %) 

Other short-term investments

     1,964        1,628        1,370        21     43

Loans held for sale

     1,863        1,584        1,185        18     57

Portfolio loans and leases:

          

Commercial and industrial loans

     32,612        32,155        28,099        1     16

Commercial mortgage loans

     9,662        9,909        10,233        (2 %)      (6 %) 

Commercial construction loans

     822        901        1,778        (9 %)      (54 %) 

Commercial leases

     3,467        3,512        3,326        (1 %)      4

Residential mortgage loans

     11,429        11,094        9,849        3     16

Home equity

     10,377        10,493        11,048        (1 %)      (6 %) 

Automobile loans

     11,739        11,832        11,315        (1 %)      4

Credit card

     1,943        1,896        1,856        3     5

Other consumer loans and leases

     308        321        463        (4 %)      (33 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     82,359        82,113        77,967        —          6

Allowance for loan and lease losses

     (2,016     (2,126     (2,614     (5 %)      (23 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     80,343        79,987        75,353        —          7

Bank premises and equipment

     2,506        2,485        2,395        1     5

Operating lease equipment

     511        495        492        3     4

Goodwill

     2,417        2,417        2,417        —          —     

Intangible assets

     33        36        49        (10 %)      (34 %) 

Servicing rights

     736        767        847        (4 %)      (13 %) 

Other assets

     8,720        8,504        8,254        3     6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 117,543      $ 116,747      $ 110,805        1     6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 26,251      $ 26,385      $ 22,589        (1 %)      16

Interest checking

     23,197        23,971        18,072        (3 %)      28

Savings

     22,011        22,245        21,764        (1 %)      1

Money market

     4,223        4,275        4,859        (1 %)      (13 %) 

Foreign office

     1,265        1,251        3,271        1     (61 %) 

Other time

     4,261        4,446        6,399        (4 %)      (33 %) 

Certificates - $100,000 and over

     3,065        3,162        3,642        (3 %)      (16 %) 

Other

     —          56        2        (100 %)      (88 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     84,273        85,791        80,598        (2 %)      5

Federal funds purchased

     641        319        403        101     59

Other short-term borrowings

     4,613        2,877        2,702        60     71

Accrued taxes, interest and expenses

     1,491        1,436        1,067        4     40

Other liabilities

     3,016        3,066        3,282        (2 %)      (8 %) 

Long-term debt

     9,685        9,648        10,152        —          (5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,719        103,137        98,204        1     6

Equity

          

Common stock

     2,051        2,051        2,051        —          —     

Preferred stock

     398        398        398        —          —     

Capital surplus

     2,752        2,803        2,769        (2 %)      (1 %) 

Retained earnings

     8,201        7,902        7,024        4     17

Accumulated other comprehensive income

     454        468        396        (3 %)      15

Treasury stock

     (83     (62     (66     34     26
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,773        13,560        12,572        2     10

Noncontrolling interest

     51        50        29        —          74
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,824        13,610        12,601        2     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 117,543      $ 116,747      $ 110,805        1     6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,818      $ 15,341      $ 14,889        (3 %)      —     

(b) Market values

     305        321        344        (5 %)      (11 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     918,913        920,056        919,818        —          —     

Treasury

     4,979        3,836        4,074        30     22

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Assets

          

Cash and due from banks

   $ 2,393      $ 2,235      $ 2,663      $ 2,348      $ 2,380   

Available-for-sale and other securities (a)

     15,552        16,093        15,362        16,227        15,502   

Held-to-maturity securities (b)

     305        321        322        337        344   

Trading securities

     200        195        177        189        217   

Other short-term investments

     1,964        1,628        1,781        2,028        1,370   

Loans held for sale

     1,863        1,584        2,954        1,840        1,185   

Portfolio loans and leases:

          

Commercial and industrial loans

     32,612        32,155        30,783        29,258        28,099   

Commercial mortgage loans

     9,662        9,909        10,138        10,330        10,233   

Commercial construction loans

     822        901        1,020        1,213        1,778   

Commercial leases

     3,467        3,512        3,531        3,368        3,326   

Residential mortgage loans

     11,429        11,094        10,672        10,249        9,849   

Home equity

     10,377        10,493        10,719        10,920        11,048   

Automobile loans

     11,739        11,832        11,827        11,593        11,315   

Credit card

     1,943        1,896        1,978        1,878        1,856   

Other consumer loans and leases

     308        321        350        407        463   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     82,359        82,113        81,018        79,216        77,967   

Allowance for loan and lease losses

     (2,016     (2,126     (2,255     (2,439     (2,614
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     80,343        79,987        78,763        76,777        75,353   

Bank premises and equipment

     2,506        2,485        2,447        2,410        2,395   

Operating lease equipment

     511        495        497        462        492   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     33        36        40        45        49   

Servicing rights

     736        767        681        662        847   

Other assets

     8,720        8,504        8,863        9,163        8,254   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 117,543      $ 116,747      $ 116,967      $ 114,905      $ 110,805   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 26,251      $ 26,385      $ 27,600      $ 24,547      $ 22,589   

Interest checking

     23,197        23,971        20,392        18,616        18,072   

Savings

     22,011        22,245        21,756        21,673        21,764   

Money market

     4,223        4,275        4,989        5,448        4,859   

Foreign office

     1,265        1,251        3,250        3,139        3,271   

Other time

     4,261        4,446        4,638        5,439        6,399   

Certificates - $100,000 and over

     3,065        3,162        3,039        3,092        3,642   

Other

     —          56        46        93        2   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     84,273        85,791        85,710        82,047        80,598   

Federal funds purchased

     641        319        346        427        403   

Other short-term borrowings

     4,613        2,877        3,239        4,894        2,702   

Accrued taxes, interest and expenses

     1,491        1,436        1,469        1,307        1,067   

Other liabilities

     3,016        3,066        3,270        3,372        3,282   

Long-term debt

     9,685        9,648        9,682        9,800        10,152   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,719        103,137        103,716        101,847        98,204   

Equity

          

Common stock

     2,051        2,051        2,051        2,051        2,051   

Preferred stock

     398        398        398        398        398   

Capital surplus

     2,752        2,803        2,792        2,780        2,769   

Retained earnings

     8,201        7,902        7,554        7,323        7,024   

Accumulated other comprehensive income

     454        468        470        542        396   

Treasury stock

     (83     (62     (64     (65     (66
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,773        13,560        13,201        13,029        12,572   

Noncontrolling interest

     51        50        50        29        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,824        13,610        13,251        13,058        12,601   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 117,543      $ 116,747      $ 116,967      $ 114,905      $ 110,805   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,818      $ 15,341      $ 14,614      $ 15,427      $ 14,889   

(b) Market values

     305        321        322        337        344   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     918,913        920,056        919,804        919,779        919,818   

Treasury

     4,979        3,836        4,088        4,114        4,074   

 

25


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     June
2012
    June
2011
    June
2012
    June
2011
 

Total equity, beginning

   $ 13,610      $ 12,192      $ 13,251      $ 14,080   

Net income attributable to Bancorp

     385        337        815        602   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (12     121        (9     77   

Qualifying cash flow hedges

     (4     10        (11     1   

Change in accumulated other comprehensive income related to employee benefit plans

     2        2        4        4   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     371        470        799        684   

Cash dividends declared:

        

Common stock

     (74     (55     (148     (110

Preferred stock

     (9     (9     (18     (33

Issuance of common stock

     —          —          —          1,648   

TARP repayment

     —          —          —          (3,408

Stock-based awards exercised, including treasury shares issued

     (18     —          (15     1   

Loans repaid (issued) related to exercise of stock-based awards, net

     —          —          —          1   

Redemption of preferred stock warrants issued under TARP CPP

     —          —          —          (280

Stock-based compensation expense

     19        3        30        18   

Shares acquired for treasury

     (75     —          (75     —     

Noncontrolling interest

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity, ending

   $ 13,824      $ 12,601      $ 13,824      $ 12,601   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     June
2012
    March
2012
    June
2011
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 32,770      $ 31,421      $ 27,970        4     17

Commercial mortgage loans

     9,873        10,077        10,491        (2 %)      (6 %) 

Commercial construction loans

     886        1,008        1,950        (12 %)      (55 %) 

Commercial leases

     3,471        3,543        3,349        (2 %)      4

Residential mortgage loans

     13,059        12,928        10,655        1     23

Home equity

     10,430        10,606        11,144        (2 %)      (6 %) 

Automobile loans

     11,755        11,882        11,188        (1 %)      5

Credit card

     1,915        1,926        1,834        (1 %)      4

Other consumer loans and leases

     349        366        572        (5 %)      (39 %) 

Taxable securities

     15,548        15,313        15,115        2     3

Tax exempt securities

     62        59        96        6     (35 %) 

Other short-term investments

     1,558        1,363        1,981        14     (21 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     101,676        100,492        96,345        1     6

Cash and due from banks

     2,264        2,345        2,356        (3 %)      (4 %) 

Other assets

     15,835        15,734        15,298        1     4

Allowance for loan and lease losses

     (2,121     (2,246     (2,799     (6 %)      (24 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 117,654      $ 116,325      $ 111,200        1     6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 23,548      $ 22,308      $ 18,701        6     26

Savings

     22,143        21,944        21,817        1     1

Money market

     4,258        4,543        5,009        (6 %)      (15 %) 

Foreign office

     1,321        2,277        3,805        (42 %)      (65 %) 

Other time

     4,359        4,551        6,738        (4 %)      (35 %) 

Certificates - $100,000 and over

     3,130        3,178        3,955        (2 %)      (21 %) 

Other

     23        19        2        20     NM   

Federal funds purchased

     408        370        344        10     19

Other short-term borrowings

     4,303        3,261        1,605        32     168

Long-term debt

     9,669        9,768        10,527        (1 %)      (8 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     73,162        72,219        72,503        1     1

Demand deposits

     26,351        26,063        22,174        1     19

Other liabilities

     4,462        4,627        4,129        (4 %)      8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,975        102,909        98,806        1     5

Equity

     13,679        13,416        12,394        2     10
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 117,654      $ 116,325      $ 111,200        1     6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.13     4.20     4.35    

Commercial mortgage loans

     3.81     3.95     4.00    

Commercial construction loans

     3.05     3.04     3.01    

Commercial leases

     3.68     3.79     4.06    

Residential mortgage loans

     4.12     4.17     4.54    

Home equity

     3.80     3.85     3.91    

Automobile loans

     3.76     3.99     4.81    

Credit card

     9.92     9.43     9.91    

Other consumer loans and leases

     42.87     40.13     22.02    
  

 

 

   

 

 

   

 

 

     

Total loans and leases

     4.26     4.34     4.54    

Taxable securities

     3.48     3.68     3.97    

Tax exempt securities

     5.02     5.60     6.41    

Other short-term investments

     0.24     0.26     0.25    
  

 

 

   

 

 

   

 

 

     

Total interest-earning assets

     4.08     4.18     4.37    

Interest-bearing liabilities:

          

Interest checking

     0.22     0.22     0.26    

Savings

     0.19     0.21     0.33    

Money market

     0.22     0.22     0.29    

Foreign office

     0.27     0.26     0.29    

Other time

     1.60     1.62     2.40    

Certificates - $100,000 and over

     1.50     1.55     2.05    

Other

     0.13     0.08     0.02    

Federal funds purchased

     0.15     0.10     0.11    

Other short-term borrowings

     0.17     0.12     0.16    

Long-term debt

     3.11     3.41     3.16    
  

 

 

   

 

 

   

 

 

     

Total interest-bearing liabilities

     0.73     0.79     1.00    

Ratios:

          

Net interest margin (taxable equivalent)

     3.56     3.61     3.62    

Net interest rate spread (taxable equivalent)

     3.35     3.39     3.37    

Interest-bearing liabilities to interest-earning assets

     71.96     71.87     75.25    

 

27


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     June
2012
    June
2011
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial and industrial loans

   $ 32,095      $ 27,689        16

Commercial mortgage loans

     9,975        10,652        (6 %) 

Commercial construction loans

     947        2,017        (53 %) 

Commercial leases

     3,507        3,356        4

Residential mortgage loans

     12,994        10,695        21

Home equity

     10,518        11,259        (7 %) 

Automobile loans

     11,819        11,130        6

Credit card

     1,920        1,843        4

Other consumer loans and leases

     357        624        (43 %) 

Taxable securities

     15,430        15,135        2

Tax exempt securities

     61        147        (59 %) 

Other short-term investments

     1,461        1,959        (25 %) 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     101,084        96,509        5

Cash and due from banks

     2,304        2,313        —     

Other assets

     15,785        15,095        5

Allowance for loan and lease losses

     (2,184     (2,894     (25 %) 
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,989      $ 111,023        5
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 22,928      $ 18,621        23

Savings

     22,043        21,572        2

Money market

     4,401        5,072        (13 %) 

Foreign office

     1,799        3,693        (51 %) 

Other time

     4,455        7,049        (37 %) 

Certificates - $100,000 and over

     3,154        4,090        (23 %) 

Other

     21        2        NM   

Federal funds purchased

     389        327        19

Other short-term borrowings

     3,782        1,622        133

Long-term debt

     9,719        10,389        (6 %) 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     72,691        72,437        —     

Demand deposits

     26,207        21,880        20

Other liabilities

     4,544        3,970        14
  

 

 

   

 

 

   

 

 

 

Total liabilities

     103,442        98,287        5

Equity

     13,547        12,736        6
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,989      $ 111,023        5
  

 

 

   

 

 

   

 

 

 

Yield Analysis

      

Interest-earning assets:

      

Commercial and industrial loans

     4.16     4.40  

Commercial mortgage loans

     3.88     4.06  

Commercial construction loans

     3.05     3.08  

Commercial leases

     3.73     4.12  

Residential mortgage loans

     4.15     4.60  

Home equity

     3.82     3.94  

Automobile loans

     3.87     4.95  

Credit card

     9.67     10.17  

Other consumer loans and leases

     41.46     20.14  
  

 

 

   

 

 

   

Total loans and leases

     4.30     4.61  

Taxable securities

     3.58     3.96  

Tax exempt securities

     5.31     5.31  

Other short-term investments

     0.25     0.25  
  

 

 

   

 

 

   

Total interest-earning assets

     4.13     4.42  

Interest-bearing liabilities:

      

Interest checking

     0.22     0.27  

Savings

     0.20     0.38  

Money market

     0.22     0.30  

Foreign office

     0.26     0.30  

Other time

     1.61     2.38  

Certificates - $100,000 and over

     1.52     2.02  

Other

     0.11     0.03  

Federal funds purchased

     0.13     0.12  

Other short-term borrowings

     0.15     0.18  

Long-term debt

     3.26     3.05  
  

 

 

   

 

 

   

Total interest-bearing liabilities

     0.76     1.01  

Ratios:

      

Net interest margin (taxable equivalent)

     3.59     3.66  

Net interest rate spread (taxable equivalent)

     3.37     3.41  

Interest-bearing liabilities to interest-earning assets

     71.91     75.06  

 

28


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 32,770      $ 31,421      $ 29,954      $ 28,824      $ 27,970   

Commercial mortgage loans

     9,873        10,077        10,350        10,140        10,491   

Commercial construction loans

     886        1,008        1,155        1,777        1,950   

Commercial leases

     3,471        3,543        3,352        3,300        3,349   

Residential mortgage loans

     13,059        12,928        12,638        11,224        10,655   

Home equity

     10,430        10,606        10,810        10,985        11,144   

Automobile loans

     11,755        11,882        11,696        11,445        11,188   

Credit card

     1,915        1,926        1,906        1,864        1,834   

Other consumer loans and leases

     349        366        417        454        572   

Taxable securities

     15,548        15,313        15,270        15,790        15,115   

Tax exempt securities

     62        59        58        64        96   

Other short-term investments

     1,558        1,363        1,915        2,288        1,981   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     101,676        100,492        99,521        98,155        96,345   

Cash and due from banks

     2,264        2,345        2,418        2,362        2,356   

Other assets

     15,835        15,734        15,758        15,381        15,298   

Allowance for loan and lease losses

     (2,121     (2,246     (2,429     (2,603     (2,799
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 117,654      $ 116,325      $ 115,268      $ 113,295      $ 111,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 23,548      $ 22,308      $ 19,263      $ 18,322      $ 18,701   

Savings

     22,143        21,944        21,715        21,747        21,817   

Money market

     4,258        4,543        5,255        5,213        5,009   

Foreign office

     1,321        2,277        3,325        3,255        3,805   

Other time

     4,359        4,551        4,960        6,008        6,738   

Certificates - $100,000 and over

     3,130        3,178        3,085        3,376        3,955   

Other

     23        19        16        7        2   

Federal funds purchased

     408        370        348        376        344   

Other short-term borrowings

     4,303        3,261        3,793        4,033        1,605   

Long-term debt

     9,669        9,768        9,707        10,136        10,527   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     73,162        72,219        71,467        72,473        72,503   

Demand deposits

     26,351        26,063        26,069        23,677        22,174   

Other liabilities

     4,462        4,627        4,536        4,275        4,129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,975        102,909        102,072        100,425        98,806   

Equity

     13,679        13,416        13,196        12,870        12,394   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 117,654      $ 116,325      $ 115,268      $ 113,295      $ 111,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.13     4.20     4.28     4.29     4.35

Commercial mortgage loans

     3.81     3.95     3.89     3.94     4.00

Commercial construction loans

     3.05     3.04     3.04     3.02     3.01

Commercial leases

     3.68     3.79     3.87     3.87     4.06

Residential mortgage loans

     4.12     4.17     4.16     4.47     4.54

Home equity

     3.80     3.85     3.87     3.89     3.91

Automobile loans

     3.76     3.99     4.27     4.52     4.81

Credit card

     9.92     9.43     9.66     9.49     9.91

Other consumer loans and leases

     42.87     40.13     36.95     30.76     22.02
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and leases

     4.26     4.34     4.41     4.48     4.54

Taxable securities

     3.48     3.68     3.75     3.88     3.97

Tax exempt securities

     5.02     5.60     5.42     5.84     6.41

Other short-term investments

     0.24     0.26     0.24     0.25     0.25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     4.08     4.18     4.23     4.28     4.37

Interest-bearing liabilities:

          

Interest checking

     0.22     0.22     0.24     0.25     0.26

Savings

     0.19     0.21     0.23     0.25     0.33

Money market

     0.22     0.22     0.22     0.27     0.29

Foreign office

     0.27     0.26     0.25     0.26     0.29

Other time

     1.60     1.62     1.77     2.27     2.40

Certificates - $100,000 and over

     1.50     1.55     1.73     2.09     2.05

Other

     0.13     0.08     0.03     0.03     0.02

Federal funds purchased

     0.15     0.10     0.10     0.10     0.11

Other short-term borrowings

     0.17     0.12     0.10     0.10     0.16

Long-term debt

     3.11     3.41     3.09     2.85     3.16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     0.73     0.79     0.79     0.86     1.00

Ratios:

          

Net interest margin (taxable equivalent)

     3.56     3.61     3.67     3.65     3.62

Net interest rate spread (taxable equivalent)

     3.35     3.39     3.44     3.42     3.37

Interest-bearing liabilities to interest-earning assets

     71.96     71.86     71.81     73.83     75.25

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2012
     March
2012
     December
2011
     September
2011
     June
2011
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 32,734       $ 31,371       $ 29,891       $ 28,777       $ 27,909   

Commercial mortgage loans

     9,810         10,007         10,262         10,050         10,394   

Commercial construction loans

     873         992         1,132         1,752         1,918   

Commercial leases

     3,469         3,543         3,351         3,300         3,349   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     46,886         45,913         44,636         43,879         43,570   

Consumer:

              

Residential mortgage loans

     11,274         10,828         10,464         10,006         9,654   

Home equity

     10,430         10,606         10,810         10,985         11,144   

Automobile loans

     11,755         11,882         11,696         11,445         11,188   

Credit card

     1,915         1,926         1,906         1,864         1,834   

Other consumer loans and leases

     326         345         402         441         547   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,700         35,587         35,278         34,741         34,367   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total average loans and leases (excluding held for sale)

   $ 82,586       $ 81,500       $ 79,914       $ 78,620       $ 77,937   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average loans held for sale

     1,920         2,257         2,364         1,393         1,216   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 32,612       $ 32,155       $ 30,783       $ 29,258       $ 28,099   

Commercial mortgage loans

     9,662         9,909         10,138         10,330         10,233   

Commercial construction loans

     822         901         1,020         1,213         1,778   

Commercial leases

     3,467         3,512         3,531         3,368         3,326   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     46,563         46,477         45,472         44,169         43,436   

Consumer:

              

Residential mortgage loans

     11,429         11,094         10,672         10,249         9,849   

Home equity

     10,377         10,493         10,719         10,920         11,048   

Automobile loans

     11,739         11,832         11,827         11,593         11,315   

Credit card

     1,943         1,896         1,978         1,878         1,856   

Other consumer loans and leases

     308         321         350         407         463   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,796         35,636         35,546         35,047         34,531   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total portfolio loans and leases

   $ 82,359       $ 82,113       $ 81,018       $ 79,216       $ 77,967   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Core business activity

     1,803         1,467         2,816         1,643         1,009   

Portfolio management activity

     60         117         138         197         176   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for sale

     1,863         1,584         2,954         1,840         1,185   

Operating lease equipment

     511         495         497         462         492   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     682         585         606         640         602   

Commercial mortgage loans

     319         319         286         301         304   

Commercial construction loans

     41         41         64         67         67   

Commercial leases

     184         171         166         94         104   

Residential mortgage loans

     61,631         60,384         57,126         56,483         56,026   

Home equity

     —           —           —           —           —     

Automobile loans

     —           —           —           —           —     

Credit card

     —           —           —           —           —     

Other consumer loans and leases

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced for others

     62,857         61,500         58,248         57,585         57,103   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced

   $ 147,590       $ 145,692       $ 142,717       $ 139,103       $ 136,747   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

30


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

      As of  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Tier I capital:

          

Bancorp shareholders’ equity

   $ 13,773      $ 13,560      $ 13,201      $ 13,029      $ 12,572   

Goodwill and certain other intangibles

     (2,512     (2,518     (2,514     (2,514     (2,536

Unrealized (gains) losses

     (454     (468     (470     (542     (396

Qualifying trust preferred securities

     2,248        2,248        2,248        2,273        2,312   

Other

     38        38        38        20        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tier I capital

   $ 13,093      $ 12,860      $ 12,503      $ 12,266      $ 11,972   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital:

          

Tier I capital

   $ 13,093      $ 12,860      $ 12,503      $ 12,266      $ 11,972   

Qualifying allowance for credit losses

     1,342        1,331        1,328        1,299        1,275   

Qualifying subordinated notes

     2,846        2,745        3,054        3,098        2,837   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

   $ 17,281      $ 16,936      $ 16,885      $ 16,663      $ 16,084   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets (b)

   $ 106,398      $ 105,412      $ 104,945      $ 102,562      $ 100,320   

Ratios:

     11.58     11.49     11.41     11.33     11.12

Average shareholders’ equity to average assets

          

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     12.31     12.20     11.91     11.96     11.93

Total risk-based capital

     16.24     16.07     16.09     16.25     16.03

Tier I leverage

     11.39     11.31     11.10     11.08     11.03

Tier I common equity

     9.77     9.64     9.35     9.33     9.20

Fifth Third Bank

          

Tier I capital

     12.72     12.40     12.02     12.32     13.26

Total risk-based capital

     14.19     13.88     13.61     14.18     15.13

Tier I leverage

     11.75     11.51     11.20     11.40     12.25

Tier I common equity

     12.72     12.40     12.02     12.32     13.26

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

31


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 32,734      $ 31,371      $ 29,891      $ 28,777      $ 27,909   

Commercial mortgage loans

     9,810        10,007        10,262        10,050        10,394   

Commercial construction loans

     873        992        1,132        1,752        1,918   

Commercial leases

     3,469        3,543        3,351        3,300        3,349   

Residential mortgage loans

     11,274        10,828        10,464        10,006        9,654   

Home equity

     10,430        10,606        10,810        10,985        11,144   

Automobile loans

     11,755        11,882        11,696        11,445        11,188   

Credit card

     1,915        1,926        1,906        1,864        1,834   

Other consumer loans and leases

     326        345        402        441        547   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 82,586      $ 81,500      $ 79,914      $ 78,620      $ 77,937   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses charged off:

          

Commercial and industrial loans

   ($ 53   ($ 60   ($ 76   ($ 62   ($ 86

Commercial mortgage loans

     (28     (37     (53     (49     (51

Commercial construction loans

     (6     (20     (6     (35     (21

Commercial leases

     (8     —          (1     —          —     

Residential mortgage loans

     (38     (38     (38     (38     (37

Home equity

     (43     (50     (54     (56     (58

Automobile loans

     (13     (16     (20     (19     (18

Credit card

     (24     (24     (25     (26     (31

Other consumer loans and leases

     (6     (8     (7     (9     (41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses

     (219     (253     (280     (294     (343

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     7        6        14        7        10   

Commercial mortgage loans

     3        7        6        2        4   

Commercial construction loans

     6        2        2        —          1   

Commercial leases

     1        —          1        1        2   

Residential mortgage loans

     2        1        2        2        1   

Home equity

     4        4        4        3        4   

Automobile loans

     6        7        7        7        10   

Credit card

     6        4        4        8        3   

Other consumer loans and leases

     3        2        1        2        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     38        33        41        32        39   

Net losses charged off:

          

Commercial and industrial loans

     (46     (54     (62     (55     (76

Commercial mortgage loans

     (25     (30     (47     (47     (47

Commercial construction loans

     —          (18     (4     (35     (20

Commercial leases

     (7     —          —          1        2   

Residential mortgage loans

     (36     (37     (36     (36     (36

Home equity

     (39     (46     (50     (53     (54

Automobile loans

     (7     (9     (13     (12     (8

Credit card

     (18     (20     (21     (18     (28

Other consumer loans and leases

     (3     (6     (6     (7     (37
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 181   ($ 220   ($ 239   ($ 262   ($ 304
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-off Ratios:

          

Commercial and industrial loans

     0.57     0.69     0.82     0.76     1.10

Commercial mortgage loans

     1.04     1.18     1.82     1.86     1.83

Commercial construction loans

     (0.12 %)      7.30     1.37     7.90     4.09

Commercial leases

     0.87     0.01     (0.01 %)      (0.12 %)      (0.25 %) 

Residential mortgage loans

     1.28     1.39     1.38     1.41     1.50

Home equity

     1.50     1.76     1.83     1.89     1.94

Automobile loans

     0.21     0.33     0.44     0.41     0.29

Credit card

     3.78     4.18     4.29     3.86     6.08

Other consumer loans and leases

     3.95     5.51     6.75     6.67     26.47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge-off ratio

     0.88     1.08     1.19     1.32     1.56
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

32


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 2,126      $ 2,255      $ 2,439      $ 2,614      $ 2,805   

Total net losses charged off

     (181     (220     (239     (262     (304

Provision for loan and lease losses

     71        91        55        87        113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

   $ 2,016      $ 2,126      $ 2,255      $ 2,439      $ 2,614   

Reserve for unfunded commitments, beginning

   $ 179      $ 181      $ 187      $ 197      $ 211   

Provision for unfunded commitments

     (1     (2     (6     (10     (14
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

   $ 178      $ 179      $ 181      $ 187      $ 197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,016      $ 2,126      $ 2,255      $ 2,439      $ 2,614   

Reserve for unfunded commitments

     178        179        181        187        197   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,194      $ 2,305      $ 2,436      $ 2,626      $ 2,811   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 377      $ 358      $ 408      $ 449      $ 485   

Commercial mortgage loans

     357        347        358        353        417   

Commercial construction loans

     99        118        123        151        147   

Commercial leases

     3        8        9        13        16   

Residential mortgage loans

     135        135        134        142        145   

Home equity

     30        26        25        25        26   

Automobile loans

     1        1        —          —          1   

Other consumer loans and leases

     —          1        1        1        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual portfolio loans and leases

     1,002        994        1,058        1,134        1,240   

Restructured loans and leases - commercial (non accrual)

     147        157        160        189        188   

Restructured loans and leases - consumer (non accrual)

     193        201        220        215        211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming portfolio loans and leases

     1,342        1,352        1,438        1,538        1,639   

Repossessed property

     9        8        14        17        15   

Other real estate owned

     268        313        364        389        434   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (a)

     1,619        1,673        1,816        1,944        2,088   

Nonaccrual loans held for sale

     55        110        131        171        147   

Restructured loans - commercial (non accrual) held for sale

     5        7        7        26        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,679      $ 1,790      $ 1,954      $ 2,141      $ 2,264   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured portfolio consumer loans and leases (accrual)

   $ 1,624      $ 1,624      $ 1,612      $ 1,601      $ 1,593   

Restructured portfolio commercial loans and leases (accrual)

   $ 455      $ 481      $ 390      $ 349      $ 266   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 2      $ 2      $ 4      $ 9      $ 7   

Commercial mortgage loans

     22        30        3        10        12   

Commercial construction loans

     —          —          1        43        48   

Commercial leases

     —          —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans and leases

     24        32        8        63        68   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential mortgage loans

     80        73        79        91        87   

Home equity

     67        74        74        83        84   

Automobile loans

     8        8        9        9        10   

Credit card

     24        29        30        28        30   

Other consumer loans and leases

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans and leases

     179        184        192        211        211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ninety days past due loans and leases

   $ 203      $ 216      $ 200      $ 274      $ 279   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Net losses charged off as a percent of average loans and leases

     0.88     1.08     1.19     1.32     1.56

Allowance for loan and lease losses:

          

As a percent of loans and leases

     2.45     2.59     2.78     3.08     3.35

As a percent of nonperforming loans and leases (a)

     150     157     157     158     160

As a percent of nonperforming assets (a)

     125     127     124     125     125

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     1.62     1.64     1.76     1.93     2.09

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     1.96     2.03     2.23     2.44     2.66

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     1.99     2.13     2.32     2.64     2.84

 

(a) Does not include nonaccrual loans held for sale

 

33


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconciliation

$ and shares in millions

(unaudited)

 

     For the Three Months Ended  
     June
2012
    March
2012
    December
2011
    September
2011
    June
2011
 

Income before income taxes (U.S. GAAP)

     565        603        418        530        506   

Add: Provision expense (U.S. GAAP)

     71        91        55        87        113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-provision net revenue

     636        694        473        617        619   

Net income available to common shareholders (U.S. GAAP)

     376        421        305        373        328   

Add: Intangible amortization, net of tax

     2        3        3        3        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible net income available to common shareholders

     378        424        308        376        332   

Tangible net income available to common shareholders (annualized) (a)

     1,520        1,705        1,222        1,492        1,332   

Average Bancorp shareholders’ equity (U.S. GAAP)

     13,628        13,366        13,147        12,841        12,365   

Less: Average preferred stock

     398        398        398        398        398   

Average goodwill

     2,417        2,417        2,417        2,417        2,417   

Average intangible assets

     34        38        42        47        52   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common equity (b)

     10,779        10,513        10,290        9,979        9,498   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,773        13,560        13,201        13,029        12,572   

Less: Preferred stock

     (398     (398     (398     (398     (398

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (33     (36     (40     (45     (49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, including unrealized gains / losses (c)

     10,925        10,709        10,346        10,169        9,708   

Less: Accumulated other comprehensive income / loss

     (454     (468     (470     (542     (396
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, excluding unrealized gains / losses (d)

     10,471        10,241        9,876        9,627        9,312   

Add: Preferred stock

     398        398        398        398        398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity (e)

     10,869        10,639        10,274        10,025        9,710   

Total assets (U.S. GAAP)

     117,543        116,747        116,967        114,905        110,805   

Less: Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (33     (36     (40     (45     (49
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, including unrealized gains / losses (f)

     115,093        114,294        114,510        112,443        108,339   

Less: Accumulated other comprehensive income / loss, before tax

     (698     (720     (723     (834     (609
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, excluding unrealized gains / losses (g)

     114,395        113,574        113,787        111,609        107,730   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,773        13,560        13,201        13,029        12,572   

Goodwill and certain other intangibles

     (2,512     (2,518     (2,514     (2,514     (2,536

Unrealized gains

     (454     (468     (470     (542     (396

Qualifying trust preferred securities

     2,248        2,248        2,248        2,273        2,312   

Other

     38        38        38        20        20   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I capital

     13,093        12,860        12,503        12,266        11,972   

Less: Preferred stock

     (398     (398     (398     (398     (398

Qualifying trust preferred securities

     (2,248     (2,248     (2,248     (2,273     (2,312

Qualifying noncontrolling interest in consolidated subsidiaries

     (50     (50     (50     (30     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I common equity (h)

     10,397        10,164        9,807        9,565        9,232   

Common shares outstanding (i)

     919        920        920        920        920   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (j)

     106,398        105,412        104,945        102,562        100,320   

Ratios:

          

Return on average tangible common equity (a) / (b)

     14.10     16.22     11.88     14.95     14.02

Tangible equity (e) / (g)

     9.50     9.37     9.03     8.98     9.01

Tangible common equity (excluding unrealized gains/losses) (d) / (g)

     9.15     9.02     8.68     8.63     8.64

Tangible common equity (including unrealized gains/losses) (c) / (f)

     9.49     9.37     9.04     9.04     8.96

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (d) / (j)

     9.84     9.72     9.41     9.39     9.28

Tangible book value per share (c) / (i)

   $ 11.89      $ 11.64      $ 11.25      $ 11.05      $ 10.55   

Tier I common equity (h) / (j)

     9.77     9.64     9.35     9.33     9.20

 

34


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended June 30, 2012

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     352        342        77        29        99        899   

Provision for loan and lease losses

     (61     (69     (49     (2     110        (71
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     291        273        28        27        209        828   

Total noninterest income

     177        205        189        98        9        678   

Total noninterest expense

     (269     (401     (166     (112     11        (937
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     199        77        51        13        229        569   

Applicable income taxes (a)

     (36     (27     (18     (5     (98     (184
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     163        50        33        8        131        385   

Net income attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     163        50        33        8        131        385   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     163        50        33        8        122        376   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended March 31, 2012

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     353        335        80        27        108        903   

Provision for loan and lease losses

     (76     (86     (54     (3     128        (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     277        249        26        24        236        812   

Total noninterest income

     177        190        211        97        94        769   

Total noninterest expense

     (288     (394     (162     (110     (19     (973
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     166        45        75        11        311        608   

Applicable income taxes (a)

     (24     (16     (27     (4     (107     (178
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     142        29        48        7        204        430   

Net income attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     142        29        48        7        204        430   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     142        29        48        7        195        421   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended December 31, 2011

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     359        365        87        28        81        920   

Provision for loan and lease losses

     (88     (92     (56     (1     182        (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     271        273        31        27        263        865   

Total noninterest income

     144        205        157        88        (44     550   

Total noninterest expense

     (270     (387     (171     (104     (61     (993
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     145        91        17        11        158        422   

Applicable income taxes (a)

     (13     (32     (6     (4     (53     (108
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     132        59        11        7        105        314   

Net income attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     132        59        11        7        105        314   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     132        59        11        7        96        305   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 2011

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     345        359        85        28        85        902   

Provision for loan and lease losses

     (104     (87     (55     (15     174        (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     241        272        30        13        259        815   

Total noninterest income

     159        215        191        92        8        665   

Total noninterest expense

     (258     (399     (158     (105     (26     (946
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     142        88        63        —          241        534   

Applicable income taxes (a)

     (12     (31     (22     —          (88     (153
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     130        57        41        —          153        381   

Dividends on preferred stock

     —          —          —          —          8        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     130        57        41        —          145        373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2011

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     339        359        81        28        62        869   

Provision for loan and lease losses

     (147     (98     (55     (4     191        (113
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     192        261        26        24        253        756   

Total noninterest income

     163        213        167        95        18        656   

Total noninterest expense

     (276     (391     (147     (104     17        (901
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     79        83        46        15        288        511   

Applicable income taxes (a)

     9        (29     (16     (5     (133     (174
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     88        54        30        10        155        337   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     88        54        30        10        146        328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes taxable equivalent adjustments of $4 million for the three months ended June 30, 2012, $5 million for the three months ended March 31, 2012, $4 million for the three months ended December 31, 2011, $4 million for the three months ended September 30, 2011, and $5 million for the three months ended June 30, 2011.

 

35