EX-99.1 2 d335986dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

News Release

 

CONTACTS:   Jim Eglseder (Investors)      FOR IMMEDIATE RELEASE
  (513) 534-8424      April 19, 2012
  Laura Wehby (Investors)     
  (513) 534-7407     
  Debra DeCourcy, APR (Media)     
  (513) 534-4153     

FIFTH THIRD BANCORP ANNOUNCES FIRST QUARTER 2012 NET INCOME TO COMMON SHAREHOLDERS OF $421 MILLION OR $0.45 PER SHARE

 

 

1Q12 net income available to common shareholders of $421 million, or $0.45 per diluted common share, vs. $305 million, or $0.33 per share, in 4Q11 and $88 million, or $0.10 per share in 1Q11

 

   

Included benefit of $115 million pre-tax (approximately $75 million or $0.08 per share after-tax), from gains associated with Vantiv, Inc’s. initial public offering (IPO), as well as the previously disclosed $36 million estimated pre-tax charge (approximately $23 million after-tax, or $0.02 per share), from Vantiv debt termination-related charges recorded in equity method earnings

 

   

Also included benefit of $46 million pre-tax (approximately $30 million after-tax, or $0.03 per share), from gains on the higher valuation of the warrant Fifth Third holds in Vantiv

 

   

1Q12 return on assets (ROA) of 1.49%; ROA 1.20% excluding above items

 

   

1Q12 return on average common equity of 13.1%; return on average tangible common equity* of 16.2%

 

 

Pre-provision net revenue (PPNR)* of $694 million, or $569 million excluding above items

 

   

Net interest income (FTE) of $903 million, down 2% sequentially; net interest margin 3.61%; average portfolio loans up 2% sequentially driven by 5% growth in C&I loans

 

   

Noninterest income of $769 million compared with $550 million in prior quarter; increase largely driven by Vantiv IPO and warrant gains and lower charges related to the Visa total return swap. Other drivers included higher mortgage banking, corporate banking, and investment advisory revenue

 

   

Noninterest expense of $973 million, down 2% sequentially; benefit from certain outstanding disputes for non-income tax related assessments, largely offset by seasonally higher employee benefits expense, additions to litigation reserves, debt termination charges, and severance expense

 

 

Credit trends remain favorable

 

   

1Q12 net charge-offs of $220 million (1.08% of loans and leases) vs. 4Q11 NCOs of $239 million and 1Q11 NCOs of $367 million; lowest NCO level since 4Q07; 1Q12 provision expense of $91 million compared with 4Q11 provision of $55 million and 1Q11 provision of $168 million

 

   

Loan loss allowance declined $129 million sequentially reflecting continued improvement in credit trends; allowance to loan ratio of 2.59%, 127% of nonperforming assets, 157% of nonperforming loans and leases, and 2.4 times 1Q12 annualized net charge-offs

 

   

Total nonperforming assets (NPAs) of $1.8 billion including loans held-for-sale (HFS) declined $164 million or 8% sequentially; NPAs excluding loans HFS of $1.7 billion declined $143 million or 8%; lowest levels since 1Q08

 

   

NPA ratio of 2.03% down 20 bps from 4Q11, NPL ratio of 1.64% down 12 bps from 4Q11; gross NPL inflows of $352 million down 11% sequentially

 

   

Total delinquencies (includes loans 30-89 days past due and over 90 days past due) down 11% sequentially, lowest levels since 3Q05

 

   

No direct European sovereign exposure; total exposure to European peripheral borrowers less than $0.2 billion; total exposure to European banks less than $0.1 billion**

 

 

Strong capital ratios; exceed fully phased-in Basel III proposed standards

 

   

Tier 1 common ratio 9.64%*, up 29 bps sequentially (pro forma*** ~10.0% on a fully-phased in Basel III-adjusted basis, estimated among highest of large cap U.S. banks)

 

   

Tier 1 capital ratio 12.19%, Total capital ratio 16.06%, Leverage ratio 11.31%

 

   

Tangible common equity ratio* of 9.02% excluding unrealized gains/losses; 9.37% including them

 

 

Book value per share of $14.30; tangible book value per share* of $11.64 up 3% from 4Q11 and 15% from 1Q11

 

* Non-GAAP measure; See Reg. G reconciliation on page 32
** “European” includes non-Eurozone countries; “European peripheral” includes Greece, Ireland, Italy, Portugal, Spain
***

Current estimate (non-GAAP), subject to final rule-making and clarification by U.S. banking regulators; currently assumes unrealized securities gains are included in common equity for purposes of this calculation


Fifth Third Bancorp (Nasdaq: FITB) today reported first quarter 2012 net income of $430 million, compared with net income of $314 million in the fourth quarter of 2011 and net income of $265 million in the first quarter of 2011. After preferred dividends, first quarter 2012 net income available to common shareholders was $421 million or $0.45 per diluted share, compared with fourth quarter net income of $305 million or $0.33 per diluted share, and net income of $88 million or $0.10 per diluted share in the first quarter of 2011.

As previously announced, first quarter 2012 results included $115 million in pre-tax gains on the initial public offering of Vantiv, Inc., as well as the estimated $36 million of charges recorded in equity method earnings in other noninterest income related to Vantiv’s bank debt refinancing and debt termination charges. First quarter 2012 results also included $46 million in positive valuation adjustments on the Vantiv warrant and put option. In total, these items generated first quarter earnings of $125 million pre-tax, or approximately $81 million after-tax (approximately $0.09 per diluted share).

Additionally, first quarter results included the impact of $23 million in income from an agreement reached on certain outstanding disputes for non-income tax related assessments and a $19 million charge related to the increase in fair value of the liability related to a change in value of the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares, as well as investment securities gains of $9 million, additions to litigation reserves of $13 million, debt termination charges of $9 million, and severance expense of $6 million.

Fourth quarter 2011 results included $10 million in positive valuation adjustments on the Vantiv warrant and put option, a $54 million charge related to the Visa total return swap, additions to litigation reserves of $19 million, and $5 million of investment securities gains. First quarter 2011 results included $2 million in negative valuation adjustments on the Vantiv warrant and put option, a $9 million charge related to the Visa total return swap, and $8 million in investment securities gains.

Earnings Highlights

 

     For the Three Months Ended     % Change  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income attributable to Bancorp

   $ 430      $ 314      $ 381      $ 337      $ 265        37     62

Net income available to common shareholders

   $ 421      $ 305      $ 373      $ 328      $ 88        38     377

Common Share Data

              

Earnings per share, basic

     0.46        0.33        0.41        0.36        0.10        39     360

Earnings per share, diluted

     0.45        0.33        0.40        0.35        0.10        36     350

Cash dividends per common share

     0.08        0.08        0.08        0.06        0.06        —          33

Financial Ratios

              

Return on average assets

     1.49     1.08     1.34     1.22     0.97     38     54

Return on average common equity

     13.1        9.5        11.9        11.0        3.1        38     323

Return on average tangible common equity

     16.2        11.9        14.9        14.0        4.2        36     286

Tier I capital

     12.19        11.91        11.96        11.93        12.20        2     —     

Tier I common equity

     9.64        9.35        9.33        9.20        8.99        3     7

Net interest margin (a)

     3.61        3.67        3.65        3.62        3.71        (2 %)      (3 %) 

Efficiency (a)

     58.3        67.5        60.4        59.1        62.5        (14 %)      (7 %) 

Common shares outstanding (in thousands)

     920,056        919,804        919,779        919,818        918,728        —          —     

Average common shares outstanding (in thousands):

              

Basic

     915,226        914,997        914,947        914,601        880,830        —          4

Diluted

     957,416        956,349        955,490        955,478        894,841        —          7

 

(a) Presented on a fully taxable equivalent basis

The percentages in all of the tables in this earning release are calculated on actual dollar amounts not the rounded dollar amounts.

 

2


“It was a strong earnings quarter for Fifth Third and we’re pleased with our results,” said Kevin Kabat, President and CEO of Fifth Third Bancorp. “That was the case with or without the earnings benefit from Vantiv. We continue to see solid growth in commercial lending volumes and fee income results were particularly strong in the mortgage banking, corporate banking, and investment advisory businesses.

“The successful Vantiv IPO marks a new stage of development for this business. When we initially sold an interest in Vantiv in mid-2009, we anticipated that this moment would arrive. Since that time, through a lot of hard work, this business was established as an independent entity and it reported revenue of $1.6 billion for the year ended 2011. Fifth Third continues to hold a 39% economic interest in the firm, whose stock was valued at $4.2 billion at the end of the first quarter. As previously announced, we intend to repurchase common shares in the amount of the after-tax IPO gains of approximately $75 million.

“Additionally, a couple of weeks ago we announced the sale of various Fifth Third retail stock and bond and money market funds. While these operations are small relative to Fifth Third as a whole, the transactions will allow us to better focus on our client advisory and distribution capabilities.

“It was a good start to 2012. We feel good about our momentum and positioning in this environment, and will continue to execute our strategic plans to make this a great year for the company.”

Income Statement Highlights

 

     For the Three Months Ended      % Change  
     March
2012
     December
2011
     September
2011
     June
2011
     March
2011
     Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

  

       

Net interest income (taxable equivalent)

   $ 903       $ 920       $ 902       $ 869       $ 884         (2 %)      2

Provision for loan and lease losses

     91         55         87         113         168         64     (46 %) 

Total noninterest income

     769         550         665         656         584         40     32

Total noninterest expense

     973         993         946         901         918         (2 %)      6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes (taxable equivalent)

     608         422         534         511         382         44     59
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Taxable equivalent adjustment

     5         4         4         5         5         25     —     

Applicable income taxes

     173         104         149         169         112         66     54
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

     430         314         381         337         265         37     62

Less: Net income attributable to noncontrolling interest

     —           —           —           —           —           —          —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income attributable to Bancorp

     430         314         381         337         265         37     62

Dividends on preferred stock

     9         9         8         9         177         —          (95 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

     421         305         373         328         88         38     377
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings per share, diluted

   $ 0.45       $ 0.33       $ 0.40       $ 0.35       $ 0.10         36     351

 

3


Net Interest Income

 

     For the Three Months Ended     % Change  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,045      $ 1,061      $ 1,059      $ 1,050      $ 1,065        (2 %)      (2 %) 

Total interest expense

     142        141        157        181        181        1     (22 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (taxable equivalent)

   $ 903      $ 920      $ 902      $ 869      $ 884        (2 %)      2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Yield

              

Yield on interest-earning assets (taxable equivalent)

     4.18     4.23     4.28     4.37     4.47     (1 %)      (6 %) 

Yield on interest-bearing liabilities

     0.79     0.79     0.86     1.00     1.02     —          (23 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest rate spread (taxable equivalent)

     3.39     3.44     3.42     3.37     3.45     (1 %)      (2 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin (taxable equivalent)

     3.61     3.67     3.65     3.62     3.71     (2 %)      (3 %) 

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 83,757      $ 82,278      $ 80,013      $ 79,153      $ 79,379        2     6

Total securities and other short-term investments

     16,735        17,243        18,142        17,192        17,290        (3 %)      (3 %) 

Total interest-earning assets

     100,492        99,521        98,155        96,345        96,669        1     4

Total interest-bearing liabilities

     72,219        71,467        72,473        72,503        72,372        1     —     

Bancorp shareholders’ equity

     13,366        13,147        12,841        12,365        13,052        2     3

Net interest income of $903 million on a fully taxable equivalent basis declined $17 million from the fourth quarter of 2011, with a $16 million decrease in interest income and $1 million increase in interest expense. The decline in interest income was primarily attributable to lower yields on loans given the current interest rate environment partially offset by balance growth in C&I, commercial lease, residential mortgage, and auto loans. Additionally, interest income declined as a result of lower reinvestment rates on securities and higher securities premium amortization expense due to increased prepayments. Interest expense results benefitted from the run-off in consumer CDs and their replacement into lower yielding products. This benefit was offset by the impact of hedge ineffectiveness, which increased $5 million in the quarter. Day count also reduced net interest income by $6 million sequentially.

The net interest margin was 3.61 percent, a decrease of 6 bps from 3.67 percent in the previous quarter. The decrease was primarily due to lower loan yields which reduced the margin by 7 bps, lower securities yields reducing margin by 2 bps, and hedge ineffectiveness which reduced the margin by 2 bps. Deposit mix shift and day count each contributed 2 bps to the margin.

Compared with the first quarter of 2011, net interest income increased $19 million, driven by higher average loan balances, run-off in higher-priced CDs, mix shift to lower cost deposit products, and day count, offset by lower asset yields. The net interest margin decreased 10 bps from a year ago.

Securities

Average securities and other short-term investments were $16.7 billion in the first quarter of 2012 compared with $17.2 billion in the previous quarter and $17.3 billion in the first quarter of 2011. The decline was related to lower short-term investment balances reflecting lower cash balances held at the Fed.

 

4


Loans

 

     For the Three Months Ended      % Change  
     March
2012
     December
2011
     September
2011
     June
2011
     March
2011
     Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

  

                

Commercial:

                   

Commercial and industrial loans

   $ 31,371       $ 29,891       $ 28,777       $ 27,909       $ 27,331         5     15

Commercial mortgage

     10,007         10,262         10,050         10,394         10,685         (2 %)      (6 %) 

Commercial construction

     992         1,132         1,752         1,918         2,030         (12 %)      (51 %) 

Commercial leases

     3,543         3,351         3,300         3,349         3,364         6     5
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - commercial loans and leases

     45,913         44,636         43,879         43,570         43,410         3     6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consumer:

                   

Residential mortgage loans

     10,828         10,464         10,006         9,654         9,282         3     17

Home equity

     10,606         10,810         10,985         11,144         11,376         (2 %)      (7 %) 

Automobile loans

     11,882         11,696         11,445         11,188         11,070         2     7

Credit card

     1,926         1,906         1,864         1,834         1,852         1     4

Other consumer loans and leases

     345         402         441         547         646         (14 %)      (47 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - consumer loans and leases

     35,587         35,278         34,741         34,367         34,226         1     4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 81,500       $ 79,914       $ 78,620       $ 77,937       $ 77,636         2     5

Average loans held for sale

     2,257         2,364         1,393         1,216         1,743         (5 %)      29

Average loan and lease balances (excluding loans held-for-sale) increased $1.6 billion, or 2 percent, sequentially and increased 5 percent from the first quarter of 2011. Period end balances increased 1 percent sequentially and 6 percent from a year ago.

Average commercial portfolio loan and lease balances were up $1.3 billion sequentially, or 3 percent, and increased $2.5 billion, or 6 percent, from the first quarter of 2011. Average C&I loans increased 5 percent sequentially and 15 percent compared with the first quarter of 2011. Average commercial mortgage and commercial construction loan balances declined by a combined 3 percent sequentially and 13 percent from the same period the previous year, reflecting continued low customer demand and current underwriting standards. Commercial line usage, on an end of period basis, was 32.1 percent of committed lines in the first quarter of 2012 compared with 31.8 percent in the fourth quarter of 2011 and 33.3 percent in the first quarter of 2011.

Average consumer portfolio loan and lease balances were up $309 million sequentially, or 1 percent, and increased $1.4 billion, or 4 percent, from the first quarter of 2011. Average residential mortgage loans increased 3 percent sequentially, reflecting strong originations and refinancing activity during the quarter as rates remained at historically low levels, as well as the continued retention of certain branch originated fixed-rate residential mortgages, primarily with shorter terms, which added $286 million on an end of period basis in the first quarter. Compared with the first quarter of 2011, average residential mortgage loans increased 17 percent and reflected the previously mentioned retention of mortgages. Average auto loans increased 2 percent sequentially and 7 percent year-over-year driven by strong origination volumes. The growth outlined above was partially offset by lower home equity loan balances, which declined 2 percent sequentially and 7 percent year-over-year due to lower demand and production.

 

5


Average loans held-for-sale of $2.3 billion decreased $107 million sequentially and increased $514 million compared with the first quarter of 2011. Period end loans held-for-sale declined $1.4 billion from the previous quarter due to high year-end mortgage balances and first quarter deliveries.

Deposits

 

     For the Three Months Ended      % Change  
     March
2012
     December
2011
     September
2011
     June
2011
     March
2011
     Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 26,063       $ 26,069       $ 23,677       $ 22,174       $ 21,582         —          21

Interest checking

     22,308         19,263         18,322         18,701         18,539         16     20

Savings

     21,944         21,715         21,747         21,817         21,324         1     3

Money market

     4,543         5,255         5,213         5,009         5,136         (14 %)      (12 %) 

Foreign office (a)

     2,277         3,325         3,255         3,805         3,580         (32 %)      (36 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Transaction deposits

     77,135         75,627         72,214         71,506         70,161         2     10

Other time

     4,551         4,960         6,008         6,738         7,363         (8 %)      (38 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Core deposits

     81,686         80,587         78,222         78,244         77,524         1     5

Certificates - $100,000 and over

     3,178         3,085         3,376         3,955         4,226         3     (25 %) 

Other

     19         16         7         2         1         17     NM   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 84,883       $ 83,688       $ 81,605       $ 82,201       $ 81,751         1     4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 1 percent sequentially and increased 5 percent from the first quarter of 2011, as transaction deposit growth was partially offset by continued run-off of other time deposits. Average transaction deposits, excluding other time deposits, increased 2 percent from the fourth quarter of 2011 primarily driven by higher interest checking balances, reflecting account migration from foreign office deposits. Year-over-year growth of 10 percent was driven by higher DDA and interest checking, partially offset by lower foreign office and money market account balances reflecting the aforementioned account migration.

Consumer average transaction deposits increased 1 percent sequentially and 7 percent from the first quarter of 2011. Transaction deposit growth for both comparison periods reflected higher DDA, interest checking, and savings balances, which were partially offset by lower money market balances. Consumer CDs included in core deposits declined 8 percent sequentially, driven by customer reluctance to purchase longer CD maturities given the current low rate environment, and declined 38 percent year-over-year, driven by maturities of higher-rate CDs.

Commercial average transaction deposits increased 3 percent sequentially and 14 percent from the previous year. Sequential growth reflected higher inflows to interest checking, including public funds balances, partially offset by lower DDA and foreign office deposits reflecting the previously mentioned account migration into domestic interest-bearing checking products. Year-over-year growth was primarily driven by higher inflows to DDAs and interest checking balances, partially offset by lower foreign office deposits and money market account balances. Average public funds balances were $6.2 billion compared with $5.6 billion in the fourth quarter of 2011 and $5.9 billion in the first quarter of 2011.

 

6


Noninterest Income

 

     For the Three Months Ended      % Change  
     March
2012
     December
2011
    September
2011
     June
2011
     March
2011
     Seq     Yr/Yr  

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 129       $ 136      $ 134       $ 126       $ 124         (5 %)      4

Corporate banking revenue

     97         82        87         95         86         18     13

Mortgage banking net revenue

     204         156        178         162         102         31     100

Investment advisory revenue

     96         90        92         95         98         7     (1 %) 

Card and processing revenue

     59         60        78         89         80         (2 %)      (27 %) 

Other noninterest income

     175         24        64         83         81         629     116

Securities gains, net

     9         5        26         6         8         80     13

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           (3     6         —           5         NM        NM   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest income

   $ 769       $ 550      $ 665       $ 656       $ 584         40     32

NM: Not Meaningful

Noninterest income of $769 million increased $219 million sequentially, or 40 percent, and increased $185 million, or 32 percent, compared with year ago results. The sequential and year-over year increases were driven by the net benefit of Vantiv’s IPO, related debt refinancing, and warrant gains; lower charges on the Visa total return swap; and higher mortgage banking and corporate banking net revenue.

First quarter 2012 noninterest income results included $115 million in gains from Vantiv’s IPO, as well as the estimated $36 million charge recorded in equity method earnings related to Vantiv’s debt refinancing and related termination charges. First quarter 2012 results also included a $46 million positive valuation adjustment on the warrant and put option related to the 2009 sale of a 51 percent interest in our processing business, compared with $10 million in positive valuation adjustments on these instruments in the fourth quarter of 2011 and $2 million in negative valuation adjustments on these instruments in the first quarter of 2011. First quarter 2012 also included a $19 million charge related to the increase in fair value of the liability related to the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares; this compares with a $54 million charge in the fourth quarter of 2011 and a $9 million charge in the first quarter of 2011. Excluding these items, as well as investment securities gains in all periods, noninterest income increased approximately $64 million, or 11 percent, from the previous quarter and approximately $66 million, or 11 percent, from the first quarter of 2011 primarily due to higher mortgage banking and corporate banking net revenue.

Service charges on deposits of $129 million decreased 5 percent from the fourth quarter and increased 4 percent compared with the same quarter last year. Retail service charges declined 10 percent sequentially primarily due to seasonally lower overdraft occurrences in the first quarter and declined 1 percent compared with the first quarter of 2011. Commercial service charges decreased 1 percent sequentially and increased 7 percent compared with results a year ago primarily due to increased account growth.

Corporate banking revenue of $97 million increased 18 percent from the fourth quarter of 2011 and increased 13 percent from the same period last year. The sequential and year-over-year increases were primarily driven by higher syndication fees due to increased market and business activity during the first quarter. Higher business lending fees, institutional sales revenue, and lease-related fees also contributed to the sequential and year-over-year growth.

 

7


Mortgage banking net revenue was $204 million in the first quarter of 2012, a 31 percent increase from the fourth quarter of 2011 and up 100 percent from the first quarter of 2011. First quarter 2012 originations were $6.4 billion, compared with $7.1 billion in the previous quarter and $3.9 billion in the first quarter of 2011. First quarter 2012 originations resulted in gains of $174 million on mortgages sold reflecting higher gain on sale margins and deliveries of previously originated mortgages. This compares with gains of $152 million during the previous quarter and $62 million during the first quarter of 2011. Mortgage servicing fees this quarter were $61 million, compared with $58 million in both the fourth quarter and the first quarter of 2011. Mortgage banking net revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $31 million in the first quarter of 2012 (reflecting MSR amortization of $46 million and MSR valuation adjustments of positive $15 million); negative $54 million in the fourth quarter of 2011 (MSR amortization of $47 million and MSR valuation adjustments of negative $7 million); and negative $18 million in the first quarter of 2011 (MSR amortization of $28 million and MSR valuation adjustments of positive $10 million). The mortgage servicing asset, net of the valuation reserve, was $767 million at quarter end on a servicing portfolio of $60 billion.

There were no gains or losses on securities held as non-qualifying hedges for the MSR portfolio in the first quarter of 2012, compared with net losses of $3 million in the fourth quarter of 2011 and net gains of $5 million in the first quarter of 2011.

Investment advisory revenue of $96 million increased 7 percent sequentially and was down 1 percent from the first quarter of 2011. Sequential growth was driven by higher tax-related private client services revenue, which is seasonally strong in the first quarter, as well as securities and brokerage revenue and institutional trust fees. The year-over-year decline was driven by lower mutual fund fees, partially offset by higher private client services revenue, which reflected an overall increase in equity and bond market values.

Card and processing revenue was $59 million in the first quarter of 2012, a decrease of 2 percent sequentially and 27 percent from the first quarter of 2011. The sequential decrease reflected lower transaction volumes compared with seasonally strong fourth quarter volumes. The year-over-year decline was driven by the approximately $30 million impact of the recently enacted debit interchange legislation, partially offset by increased transaction volumes and initial mitigation activity.

Other noninterest income totaled $175 million in the first quarter of 2012, compared with $24 million in the previous quarter and $81 million in the first quarter of 2011. First quarter 2012 results included $115 million in gains related to Vantiv’s IPO. Equity method earnings from our processing business equity interest are included in other income and in the first quarter included the previously mentioned $36 million estimated debt

 

8


termination charges incurred by Vantiv in refinancing its bank debt facilities. Because Vantiv is now a public company which has not yet reported first quarter earnings, we expect to have additional information related to our equity method earnings results in our quarterly filings on Form 10-Q. In addition, other noninterest income includes changes in income related to the valuation of the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares and effects of the valuation of warrant and put option related to the processing business sale. For periods ending March 31, 2012, December 31, 2011, and March 31, 2011, reductions in income related to the Visa, Inc. total return swap were $19 million, $54 million, and $9 million, respectively; and the impact of warrant and put option valuation adjustments of positive $46 million, positive $10 million, and negative $2 million, respectively. Excluding the items detailed above, other noninterest income increased approximately $1 million from the previous quarter and decreased approximately $23 million from the first quarter of 2011.

Net credit-related costs recognized in other noninterest income were $14 million in the first quarter of 2012 versus $33 million last quarter and $3 million in the first quarter of 2011. First quarter 2012 results included $5 million of net gains on sales of commercial loans held-for-sale and $1 million of fair value charges on commercial loans held-for-sale, as well as $17 million of losses on other real estate owned (OREO). Fourth quarter 2011 results included $9 million of net gains on sales of commercial loans held-for-sale and $18 million of fair value charges on commercial loans held-for-sale, as well as $22 million of losses on OREO. First quarter 2011 results included net gains of $17 million on the sale of loans held-for-sale, $16 million of fair value charges on commercial loans held-for-sale, and $2 million of losses on OREO.

Net gains on investment securities were $9 million in the first quarter of 2012, compared with investment securities gains of $5 million in the previous quarter and $8 million in the first quarter of 2011.

Noninterest Expense

 

     For the Three Months Ended      % Change  
     March
2012
     December
2011
     September
2011
     June
2011
     March
2011
     Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 399       $ 393       $ 369       $ 365       $ 351         2     14

Employee benefits

     112         84         70         79         97         32     15

Net occupancy expense

     77         79         75         75         77         (2 %)      —     

Technology and communications

     47         48         48         48         45         (2 %)      4

Equipment expense

     27         27         28         28         29         (1 %)      (6 %) 

Card and processing expense

     30         28         34         29         29         5     3

Other noninterest expense

     281         334         322         277         290         (16 %)      (3 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 973       $ 993       $ 946       $ 901       $ 918         (2 %)      6

Noninterest expense of $973 million decreased 2 percent from the fourth quarter of 2011 and increased 6 percent from the first quarter of 2011. First quarter 2012 expenses included $23 million of income from an agreement reached on certain outstanding disputes for non-income tax related assessments, $13 million in additions to litigation reserves, $9 million in debt termination charges, and $6 million in severance expense. Fourth quarter 2011 expenses included $14 million in additions to litigation reserves related to bankcard association membership and $5 million in other litigation reserve additions. First quarter 2011 expenses

 

9


included debt extinguishment gains which reduced other noninterest expense by $3 million. Excluding these items, noninterest expense decreased $6 million, or 1 percent, from the fourth quarter of 2011, despite the inclusion of seasonally high FICA and unemployment costs, and increased $47 million, or 5 percent, compared with the first quarter of 2011. The year-over-year increase was driven by higher compensation costs reflecting strong revenue results in mortgage and corporate banking as well as higher employee benefits expense.

Credit costs related to problem assets recorded as noninterest expense totaled $34 million in the first quarter of 2012, compared with $44 million in the fourth quarter of 2011 and $31 million in the first quarter of 2011. First quarter credit-related expenses included provisioning for mortgage repurchases of $15 million, compared with $18 million in the fourth quarter and $8 million a year ago. (Realized mortgage repurchase losses were $17 million in the first quarter of 2012, compared with $17 million last quarter and $24 million in the first quarter of 2011.) Provision for unfunded commitments was a benefit of $2 million in the current quarter, compared with benefits of $6 million last quarter and $16 million a year ago. Derivative valuation adjustments related to customer credit risk were a positive $4 million this quarter versus positive $5 million last quarter and net zero a year ago. OREO expense was $5 million this quarter, compared with $8 million last quarter and $13 million a year ago. Other problem asset-related expenses were $19 million in the first quarter, compared with $28 million the previous quarter and $26 million in the same period last year primarily driven by lower work-out related expenses.

Credit Quality

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 

Total net losses charged off ($ in millions)

  

       

Commercial and industrial loans

   ($ 54   ($ 62   ($ 55   ($ 76   ($ 83

Commercial mortgage loans

     (30     (47     (47     (47     (54

Commercial construction loans

     (18     (4     (35     (20     (26

Commercial leases

     —          —          1        2        (1

Residential mortgage loans

     (37     (36     (36     (36     (65

Home equity

     (46     (50     (53     (54     (63

Automobile loans

     (9     (13     (12     (8     (20

Credit card

     (20     (21     (18     (28     (31

Other consumer loans and leases

     (6     (6     (7     (37     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     (220     (239     (262     (304     (367

Total losses

     (253     (280     (294     (343     (397

Total recoveries

     33        41        32        39        30   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 220   ($ 239   ($ 262   ($ 304   ($ 367

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     1.08     1.19     1.32     1.56     1.92

Commercial

     0.89     1.00     1.23     1.30     1.52

Consumer

     1.34     1.43     1.43     1.89     2.43

Net charge-offs were $220 million in the first quarter of 2012, the lowest level since the fourth quarter of 2007, or 108 bps of average loans on an annualized basis. Net charge-offs declined 8 percent from fourth quarter 2011 net charge-offs of $239 million, and declined 40 percent from first quarter 2011 net charge-offs of $367 million.

 

10


Commercial net charge-offs were $102 million, or 89 bps, down $11 million versus $113 million, or 100 bps, in the fourth quarter. This was the first quarter since the fourth quarter of 2007 that commercial net charge-offs were below 100 bps. C&I net losses were $54 million compared with net losses of $62 million in the previous quarter. Commercial mortgage net losses totaled $30 million, compared with net losses of $47 in the previous quarter. Commercial construction net losses were $18 million, compared with unusually low net losses of $4 million in the prior quarter. Net losses on residential builder and developer portfolio loans across the C&I and commercial real estate categories totaled $14 million. Originations of homebuilder / developer loans were suspended in 2007 and the remaining portfolio balance is $423 million, down from a peak of $3.3 billion in the second quarter of 2008.

Consumer net charge-offs were $118 million, or 134 bps, down $8 million sequentially. Net charge-offs on residential mortgage loans in the portfolio were $37 million, up $1 million from the previous quarter. Home equity net charge-offs were $46 million, down $4 million from the fourth quarter. Net losses on brokered home equity loans represented 33 percent of first quarter home equity losses; such loans are 14 percent of the total home equity portfolio. The home equity portfolio included $1.5 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $9 million decreased $4 million from the prior quarter. Net losses on consumer credit card loans were $20 million, down $1 million from the previous quarter. Net charge-offs in other consumer loans were flat sequentially at $6 million.

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 2,255      $ 2,439      $ 2,614      $ 2,805      $ 3,004   

Total net losses charged off

     (220     (239     (262     (304     (367

Provision for loan and lease losses

     91        55        87        113        168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

     2,126        2,255        2,439        2,614        2,805   

Reserve for unfunded commitments, beginning

     181        187        197        211        227   

Provision for unfunded commitments

     (2     (6     (10     (14     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

     179        181        187        197        211   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,126        2,255        2,439        2,614        2,805   

Reserve for unfunded commitments

     179        181        187        197        211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,305      $ 2,436      $ 2,626      $ 2,811      $ 3,016   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     2.59     2.78     3.08     3.35     3.62

As a percent of nonperforming loans and leases (a)

     157     157     158     160     170

As a percent of nonperforming assets (a)

     127     124     125     125     132

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $91 million in the first quarter of 2012, up $36 million from the fourth quarter of 2011 and down $77 million from the first quarter of 2011. The allowance for loan and lease losses declined $129 million reflecting continued improvement in credit trends. This allowance represented 2.59 percent of total loans and leases outstanding as of quarter end, compared with 2.78 percent last quarter, and represented 157 percent of nonperforming loans and leases, 127 percent of nonperforming assets, and 240 percent of first quarter annualized net charge-offs.

 

11


      March
2012
    December
2011
    As of
September
2011
    June
2011
    March
2011
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 358      $ 408      $ 449      $ 485      $ 477   

Commercial mortgage loans

     347        358        353        417        415   

Commercial construction loans

     118        123        151        147        159   

Commercial leases

     8        9        13        16        11   

Residential mortgage loans

     135        134        142        145        140   

Home equity

     26        25        25        26        24   

Automobile loans

     1        —          —          1        1   

Other consumer loans and leases

     1        1        1        3        60   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans and leases

   $ 994      $ 1,058      $ 1,134      $ 1,240      $ 1,287   

Restructured loans and leases - commercial (nonaccrual)

     157        160        189        188        149   

Restructured loans and leases - consumer (nonaccrual)

     201        220        215        211        209   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans and leases

   $ 1,352      $ 1,438      $ 1,538      $ 1,639      $ 1,645   

Repossessed personal property

     8        14        17        15        20   

Other real estate owned (a)

     313        364        389        434        461   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (b)

   $ 1,673      $ 1,816      $ 1,944      $ 2,088      $ 2,126   

Nonaccrual loans held for sale

     110        131        171        147        184   

Restructured loans - commercial (nonaccrual) held for sale

     7        7        26        29        32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,790      $ 1,954      $ 2,141      $ 2,264      $ 2,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured Consumer loans and leases (accrual)

   $ 1,624      $ 1,612      $ 1,601      $ 1,593      $ 1,573   

Restructured Commercial loans and leases (accrual)

   $ 481      $ 390      $ 349      $ 266      $ 243   

Total loans and leases 90 days past due

   $ 216      $ 200      $ 274      $ 279      $ 266   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     1.64     1.76     1.93     2.09     2.11

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.03     2.23     2.44     2.66     2.73

 

(a) Excludes government insured advances.
(b) Does not include nonaccrual loans held-for-sale.

Total nonperforming assets, including loans held-for-sale, were $1.8 billion, a decline of $164 million, or 8 percent, from the previous quarter. Nonperforming assets held-for-investment (NPAs) were $1.7 billion or 2.03 percent of total loans, leases and OREO, and decreased $143 million, or 8 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at quarter end were $1.4 billion or 1.64 percent of total loans, leases and OREO, and decreased $86 million or 6 percent from the fourth quarter.

Commercial portfolio NPAs were $1.2 billion, or 2.62 percent of commercial loans, leases and OREO, and decreased $114 million, or 9 percent, from the fourth quarter. Commercial portfolio NPLs were $988 million, or 2.12 percent of commercial loans and leases, and decreased $70 million from last quarter. Commercial mortgage portfolio NPAs were $568 million, down $69 million from the prior quarter. Commercial construction portfolio NPAs were $171 million, a decline of $8 million from the previous quarter. Commercial real estate loans in Michigan and Florida represented 42 percent of commercial real estate NPAs and 37 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $474 million decreased $35 million from the previous quarter. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs of $123 million declined $32 million from the fourth quarter, of which $9 million were commercial construction assets, $38 million were commercial mortgage assets and $76 million were C&I assets. Commercial portfolio NPAs included $157 million of nonaccrual troubled debt restructurings (TDRs), compared with $160 million last quarter.

 

12


Consumer portfolio NPAs of $449 million, or 1.26 percent of consumer loans, leases and OREO, decreased $29 million from the fourth quarter. Consumer portfolio NPLs were $363 million, or 1.02 percent of consumer loans and leases, and decreased $16 million from last quarter. Of consumer NPAs, $393 million were in residential real estate portfolios. Residential mortgage NPAs were $331 million, $19 million lower than last quarter, with Florida representing 46 percent of residential mortgage NPAs and 15 percent of total residential mortgage loans. Home equity NPAs of $62 million were down $4 million compared with last quarter. Credit card NPAs decreased $3 million from the previous quarter to $45 million. Consumer nonaccrual TDRs were $201 million in the first quarter of 2012, compared with $220 million in the fourth quarter 2011.

First quarter OREO balances included in portfolio NPA balances described above were $314 million, down $50 million from the fourth quarter, and included $236 million in commercial OREO and $78 million in consumer OREO. Repossessed personal property of $8 million consisted largely of autos.

Loans still accruing over 90 days past due were $216 million, up $16 million, or 8 percent, from the fourth quarter of 2011. Commercial balances 90 days past due of $32 million increased $24 million sequentially from very low levels in the fourth quarter. Consumer balances 90 days past due of $184 million were down $8 million from the previous quarter. Loans 30-89 days past due of $365 million decreased $87 million, or 19 percent, from the previous quarter. Commercial balances 30-89 days past due of $72 million were down $26 million sequentially and consumer balances 30-89 days past due of $293 million decreased $61 million from the fourth quarter.

At quarter-end, we held $117 million of commercial nonaccrual loans for sale, compared with $138 million at the end of the fourth quarter. During the quarter we sold approximately $13 million of non-accrual held-for-sale loans; we transferred approximately $4 million of non-accrual commercial loans from the portfolio to loans held-for-sale, and we transferred approximately $3 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $1 million on held-for-sale loans and we recorded net gains of $5 million on loans that were sold or settled during the quarter.

 

13


Capital Position

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 

Capital Position

          

Average shareholders’ equity to average assets

     11.49     11.41     11.33     11.12     11.77

Tangible equity (a)

     9.37     9.03     8.98     9.01     8.76

Tangible common equity (excluding unrealized gains/losses) (a)

     9.02     8.68     8.63     8.64     8.39

Tangible common equity (including unrealized gains/losses) (a)

     9.37     9.04     9.04     8.96     8.60

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     9.80     9.41     9.39     9.28     9.09

Regulatory capital ratios: (c)

          

Tier I capital

     12.19     11.91     11.96     11.93     12.20

Total risk-based capital

     16.06     16.09     16.25     16.03     16.27

Tier I leverage

     11.31     11.10     11.08     11.03     11.21

Tier I common equity (a)

     9.64     9.35     9.33     9.20     8.99

Book value per share

     14.30        13.92        13.73        13.23        12.80   

Tangible book value per share (a)

     11.64        11.25        11.05        10.55        10.11   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios were very strong during the quarter and reflected growth in retained earnings. Compared with the prior quarter, the Tier 1 common equity ratio* increased 29 bps to 9.64 percent. The tangible common equity to tangible assets ratio* was 9.02 percent (excluding unrealized gains/losses) and 9.37 percent (including unrealized gains/losses). The Tier 1 capital ratio increased 28 bps to 12.19 percent. The Total capital ratio decreased 3 bps to 16.06 percent and the Leverage ratio increased 21 bps to 11.31 percent.

Book value per share at March 31, 2011 was $14.30 and tangible book value per share* was $11.64, compared with December 31, 2011 book value per share of $13.92 and tangible book value per share of $11.25.

The Basel Committee has proposed new capital rules for Internationally Active banks, known as “Basel III.” Fifth Third is subject to U.S. bank regulations for capital, which have not yet been issued in response to the Basel proposals. Fifth Third’s capital levels exceed current U.S. “well-capitalized” standards and proposed Basel III capital standards, and we expect Fifth Third’s capital levels to continue to exceed U.S. “well-capitalized” standards including the adoption of U.S. rules that incorporate changes contemplated under Basel III and/or the Dodd-Frank Act.

We expect to manage our capital structure over time – including the components represented by common equity and non-common equity – to adapt to and reflect the effect of legislation, changes in U.S. bank capital regulations that reflect international capital rules developments, regulatory expectations, and our goals for capital levels and capital composition as appropriate given any changes in rules.

 

* Non-GAAP measure; See Reg. G reconciliation on page 32

 

14


Fifth Third’s Tier 1 and Total capital levels at March 31, 2012 included $2.2 billion of TruPS, or 2.1 percent of risk weighted assets. Under the Dodd-Frank financial reform legislation, these TruPS are intended to be phased out of Tier 1 capital over three years beginning in 2013. The Basel Committee also issued proposals that would include a phase-out of these securities, although over a longer period. We will continue to evaluate the role of these types of securities in our capital structure, based on regulatory developments. To the extent these types of securities remain outstanding during and after the phase-in period, they would be expected to continue to be included in Total capital, subject to prevailing U.S. capital standards. The Basel Committee has also proposed adjustments to definitions of capital, including what is to be included in the definition of Tier 1 common, and to risk weightings applied to certain types of assets. We do not currently expect these proposed adjustments, if adopted into U.S. banking regulations, to negatively affect Fifth Third’s Tier 1 common capital levels and for any potentially positive effect to be modest.

Fifth Third is one of 31 large U.S. Bank Holding Companies (BHCs) subject to the Federal Reserve’s (FRB) Capital Plans Rule which was issued November 22, 2011 and is subject to the FRB’s Comprehensive Capital Analysis & Review process for 19 large U.S. BHCs. Under this rule, we are required to submit an annual capital plan to the Federal Reserve, for its objection or non-objection. Fifth Third submitted its capital plan on January 9, 2012, as required. The submitted plan included an evaluation of results under four required macroeconomic scenarios: a baseline and stress scenario determined by the firms, and a baseline and stress scenario provided by the FRB. As required, the plan also included those capital actions Fifth Third intends to pursue or contemplate during the period covered by the FRB’s response, which was for 2012 and the first quarter of 2013. As previously disclosed, our plan for the covered period included the possibility that we would increase our common dividend and would initiate common share repurchases, although any such actions would be based on the FRB’s non-objection, environmental conditions, earnings results, our capital position, and other factors, as well as approval by the Fifth Third Board of Directors, at the time.

On March 13, 2012, the FRB provided a response to Fifth Third that included no objection to Fifth Third’s current common dividend level, plans to repurchase common shares in an amount equal to any after-tax gains on the sale of Vantiv shares, and the potential to redeem $1.4 billion in TruPS, and included an objection to other plans to increase the common dividend and initiate additional common share repurchases. We do not believe that the FRB’s objection was based on our financial condition. In its analysis published on March 13, 2012 of stress scenario results for the 19 CCAR banks, the FRB indicated that Fifth Third’s stressed capital levels would exceed all minimum capital standards, including the assumption that Fifth Third pursued the capital actions it assumed under baseline scenario conditions during and after the covered period subject to Federal Reserve non-objection. We are working with the FRB and currently expect to resubmit our capital plan in late May or early June, using updated macroeconomic scenarios as of March 31, 2012. The Capital Plans Rule provides the Fed will respond no later than 75 days after resubmission. We would currently expect the resubmitted plan to include capital actions and distributions substantially similar to those included in our original submission, subject to our evaluation of the scenarios and results and Board consideration and approval of the plan.

 

15


Other

Following Vantiv, LLC’s initial public offering, Fifth Third Bank owns 84 million shares representing a 39 percent interest in Vantiv Holding, LLC, formerly Fifth Third Processing Solutions, LLC. This interest is recorded on Fifth Third’s balance sheet as an equity method investment with a book value of approximately $600 million. Based upon Vantiv’s closing price of $19.63 on March 30, 2012, our interest in Vantiv was valued at $1.6 billion. The difference between the market value and our book value is not recognized in Fifth Third’s equity or capital. Additionally, Fifth Third has a warrant to purchase additional shares in Vantiv which is carried as a derivative asset at a fair value of $157 million. To date, Fifth Third has recognized approximately $1.9 billion in pre-tax gains on the sale of the processing business and the Vantiv IPO.

We expect to repurchase approximately $75 million of common shares in the second quarter of 2012 as a result of our realized gains in Vantiv’s IPO. We expect to enter into an accelerated share repurchase agreement with a counterparty shortly to execute these repurchases.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:30 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, May 3rd by dialing 800-585-8367 for domestic access and 404-537-3406 for international access (passcode 61834753#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of March 31, 2012, the Company had $117 billion in assets and operated 15 affiliates with 1,315 full-service Banking Centers, including 105 Bank Mart® locations open seven days a week inside select grocery stores and 2,404 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 39% interest in Vantiv Holding, LLC, formerly Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money

 

16


managers in the Midwest and, as of March 31, 2012, had $296 billion in assets under care, of which it managed $26 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties from the separation of Vantiv, LLC, formerly Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

17


 

LOGO

Quarterly Financial Review for March 31, 2012

Table of Contents

 

Financial Highlights

     19-20   

Consolidated Statements of Income

     21   

Consolidated Statements of Income (Taxable Equivalent)

     22   

Consolidated Balance Sheets

     23-24   

Consolidated Statements of Changes in Equity

     25   

Average Balance Sheet and Yield Analysis

     26-27   

Summary of Loans and Leases

     28   

Regulatory Capital

     29   

Summary of Credit Loss Experience

     30   

Asset Quality

     31   

Regulation G Non-GAAP Reconciliation

     32   

Segment Presentation

     33   

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2012
    December
2011
    March
2011
    Seq     Yr/Yr  

Income Statement Data

          

Net interest income (a)

   $ 903      $ 920      $ 884        (2 %)      2

Noninterest income

     769        550        584        40     32

Total revenue (a)

     1,672        1,470        1,468        14     14

Provision for loan and lease losses

     91        55        168        64     (46 %) 

Noninterest expense

     973        993        918        (2 %)      6

Net income attributable to Bancorp

     430        314        265        37     62

Net income available to common shareholders

     421        305        88        38     377

Common Share Data

          

Earnings per share, basic

   $ 0.46      $ 0.33      $ 0.10        39     360

Earnings per share, diluted

     0.45        0.33        0.10        36     350

Cash dividends per common share

     0.08        0.08        0.06        —          33

Book value per share

     14.30        13.92        12.80        3     12

Market price per share

     14.04        12.72        13.89        10     1

Common shares outstanding (in thousands)

     920,056        919,804        918,728        —          —     

Average common shares outstanding (in thousands):

          

Basic

     915,226        914,997        880,830        —          4

Diluted

     957,416        956,349        894,841        —          7

Market capitalization

   $ 12,918      $ 11,700      $ 12,761        10     1

Financial Ratios

          

Return on assets

     1.49     1.08     0.97     38     54

Return on average common equity

     13.1     9.5     3.1     38     323

Return on average tangible common equity (b)

     16.2     11.9     4.2     36     286

Noninterest income as a percent of total revenue

     46     37     40     24     15

Average equity as a percent of average assets

     11.49     11.41     11.77     1     (2 %) 

Tangible common equity (c) (d)

     9.02     8.68     8.39     4     8

Net interest margin (a)

     3.61     3.67     3.71     (2 %)      (3 %) 

Efficiency (a)

     58.3     67.5     62.5     (14 %)      (7 %) 

Effective tax rate

     28.6     24.9     29.7     15     (4 %) 

Credit Quality

          

Net losses charged off

   $ 220      $ 239      $ 367        (8 %)      (40 %) 

Net losses charged off as a percent of average loans and leases

     1.08     1.19     1.92     (9 %)      (44 %) 

Allowance for loan and lease losses as a percent of loans and leases

     2.59     2.78     3.62     (7 %)      (28 %) 

Allowance for credit losses as a percent of loans and leases

     2.81     3.01     3.89     (7 %)      (28 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.03     2.23     2.73     (9 %)      (26 %) 

Average Balances

          

Loans and leases, including held for sale

   $ 83,757      $ 82,278      $ 79,379        2     6

Total securities and other short-term investments

     16,735        17,243        17,290        (3 %)      (3 %) 

Total assets

     116,325        115,268        110,844        1     5

Transaction deposits (f)

     77,135        75,627        70,161        2     10

Core deposits (g)

     81,686        80,587        77,524        1     5

Wholesale funding (h)

     16,596        16,939        16,430        (2 %)      1

Bancorp shareholders’ equity

     13,366        13,147        13,052        2     2

Regulatory Capital Ratios (i)

          

Tier I capital

     12.19     11.91     12.20     2     —     

Total risk-based capital

     16.06     16.09     16.27     —          (1 %) 

Tier I leverage

     11.31     11.10     11.21     2     1

Tier I common equity (d)

     9.64     9.35     8.99     3     7

Operations

          

Banking centers

     1,315        1,316        1,310        —          —     

ATMs

     2,404        2,425        2,453        (1 %)      (2 %) 

Full-time equivalent employees

     21,206        21,334        20,837        (1 %)      2

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See Regulation G reconciliation at page 32.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt (i) Current period regulatory capital ratios are estimates

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 

Income Statement Data

          

Net interest income (a)

   $ 903      $ 920      $ 902      $ 869      $ 884   

Noninterest income

     769        550        665        656        584   

Total revenue (a)

     1,672        1,470        1,567        1,525        1,468   

Provision for loan and lease losses

     91        55        87        113        168   

Noninterest expense

     973        993        946        901        918   

Net income attributable to Bancorp

     430        314        381        337        265   

Net income available to common shareholders

     421        305        373        328        88   

Common Share Data

          

Earnings per share, basic

   $ 0.46      $ 0.33      $ 0.41      $ 0.36      $ 0.10   

Earnings per share, diluted

     0.45        0.33        0.40        0.35        0.10   

Cash dividends per common share

     0.08        0.08        0.08        0.06        0.06   

Book value per share

     14.30        13.92        13.73        13.23        12.80   

Market price per share

     14.04        12.72        10.10        12.75        13.89   

Common shares outstanding (in thousands)

     920,056        919,804        919,779        919,818        918,728   

Average common shares outstanding (in thousands):

          

Basic

     915,226        914,997        914,947        914,601        880,830   

Diluted

     957,416        956,349        955,490        955,478        894,841   

Market capitalization

   $ 12,918      $ 11,700      $ 9,290      $ 11,728      $ 12,761   

Financial Ratios

          

Return on assets

     1.49     1.08     1.34     1.22     0.97

Return on average common equity

     13.1     9.5     11.9     11.0     3.1

Return on average tangible common equity (b)

     16.2     11.9     14.9     14.0     4.2

Noninterest income as a percent of total revenue

     46     37     42     43     40

Average equity as a percent of average assets

     11.49     11.41     11.33     11.12     11.77

Tangible common equity (c) (d)

     9.02     8.68     8.63     8.64     8.39

Net interest margin (a)

     3.61     3.67     3.65     3.62     3.71

Efficiency (a)

     58.3     67.5     60.4     59.1     62.5

Effective tax rate

     28.6     24.9     27.9     33.3     29.7

Credit Quality

          

Net losses charged off

   $ 220      $ 239      $ 262      $ 304      $ 367   

Net losses charged off as a percent of average loans and leases

     1.08     1.19     1.32     1.56     1.92

Allowance for loan and lease losses as a percent of loans and leases

     2.59     2.78     3.08     3.35     3.62

Allowance for credit losses as a percent of loans and leases

     2.81     3.01     3.32     3.61     3.89

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.03     2.23     2.44     2.66     2.73

Average Balances

          

Loans and leases, including held for sale

   $ 83,757      $ 82,278      $ 80,013      $ 79,153      $ 79,379   

Total securities and other short-term investments

     16,735        17,243        18,142        17,192        17,290   

Total assets

     116,325        115,268        113,295        111,200        110,844   

Transaction deposits (f)

     77,135        75,627        72,214        71,506        70,161   

Core deposits (g)

     81,686        80,587        78,222        78,244        77,524   

Wholesale funding (h)

     16,596        16,939        17,928        16,433        16,430   

Bancorp shareholders’ equity

     13,366        13,147        12,841        12,365        13,052   

Regulatory Capital Ratios (i)

          

Tier I capital

     12.19     11.91     11.96     11.93     12.20

Total risk-based capital

     16.06     16.09     16.25     16.03     16.27

Tier I leverage

     11.31     11.10     11.08     11.03     11.21

Tier I common equity (d)

     9.64     9.35     9.33     9.20     8.99

Operations

          

Banking centers

     1,315        1,316        1,314        1,316        1,310   

ATMs

     2,404        2,425        2,437        2,456        2,453   

Full-time equivalent employees

     21,206        21,334        21,172        20,953        20,837   

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See Regulation G reconciliation at page 32.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

      For the Three Months Ended      % Change  
   March
2012
     December
2011
    March
2011
     Seq     Yr/Yr  

Interest Income

            

Interest and fees on loans and leases

   $ 898       $ 911      $ 910         (1 %)      (1 %) 

Interest on securities

     141         145        149         (3 %)      (6 %) 

Interest on other short-term investments

     1         1        1         (26 %)      (28 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total interest income

     1,040         1,057        1,060         (2 %)      (2 %) 

Interest Expense

            

Interest on deposits

     58         65        106         (11 %)      (45 %) 

Interest on short-term borrowings

     1         1        1         6     21

Interest on long-term debt

     83         75        74         10     11
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total interest expense

     142         141        181         1     (22 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net Interest Income

     898         916        879         (2 %)      2

Provision for loan and lease losses

     91         55        168         64     (46 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     807         861        711         (6 %)      14

Noninterest Income

            

Service charges on deposits

     129         136        124         (5 %)      4

Corporate banking revenue

     97         82        86         18     13

Mortgage banking net revenue

     204         156        102         31     100

Investment advisory revenue

     96         90        98         7     (1 %) 

Card and processing revenue

     59         60        80         (2 %)      (27 %) 

Other noninterest income

     175         24        81         629     116

Securities gains, net

     9         5        8         80     13

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           (3     5         NM        NM   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest income

     769         550        584         40     32

Noninterest Expense

            

Salaries, wages and incentives

     399         393        351         2     14

Employee benefits

     112         84        97         32     15

Net occupancy expense

     77         79        77         (2 %)      —     

Technology and communications

     47         48        45         (2 %)      4

Equipment expense

     27         27        29         (1 %)      (6 %) 

Card and processing expense

     30         28        29         5     3

Other noninterest expense

     281         334        290         (16 %)      (3 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest expense

     973         993        918         (2 %)      6

Income before income taxes

     603         418        377         44     60

Applicable income taxes

     173         104        112         66     54
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net Income

     430         314        265         37     62

Less: Net income attributable to noncontrolling interest

     —           —          —           NM        NM   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Bancorp

     430         314        265         37     62

Dividends on preferred stock

     9         9        177         —          (95 %) 
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net income available to common shareholders

   $ 421       $ 305      $ 88         38     377
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

      For the Three Months Ended  
   March
2012
     December
2011
    September
2011
     June
2011
     March
2011
 

Interest Income

             

Interest and fees on loans and leases

   $ 898       $ 911      $ 899       $ 893       $ 910   

Interest on securities

     141         145        155         151         149   

Interest on other short-term investments

     1         1        1         1         1   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     1,040         1,057        1,055         1,045         1,060   

Taxable equivalent adjustment

     5         4        4         5         5   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income (taxable equivalent)

     1,045         1,061        1,059         1,050         1,065   

Interest Expense

             

Interest on deposits

     58         65        84         97         106   

Interest on short-term borrowings

     1         1        1         1         1   

Interest on long-term debt

     83         75        72         83         74   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     142         141        157         181         181   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income (taxable equivalent)

     903         920        902         869         884   

Provision for loan and lease losses

     91         55        87         113         168   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income (taxable equivalent) after provision for loan and lease losses

     812         865        815         756         716   

Noninterest Income

             

Service charges on deposits

     129         136        134         126         124   

Corporate banking revenue

     97         82        87         95         86   

Mortgage banking net revenue

     204         156        178         162         102   

Investment advisory revenue

     96         90        92         95         98   

Card and processing revenue

     59         60        78         89         80   

Other noninterest income

     175         24        64         83         81   

Securities gains, net

     9         5        26         6         8   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           (3     6         —           5   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     769         550        665         656         584   

Noninterest Expense

             

Salaries, wages and incentives

     399         393        369         365         351   

Employee benefits

     112         84        70         79         97   

Net occupancy expense

     77         79        75         75         77   

Technology and communications

     47         48        48         48         45   

Equipment expense

     27         27        28         28         29   

Card and processing expense

     30         28        34         29         29   

Other noninterest expense

     281         334        322         277         290   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     973         993        946         901         918   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes (taxable equivalent)

     608         422        534         511         382   

Taxable equivalent adjustment

     5         4        4         5         5   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Income before income taxes

     603         418        530         506         377   

Applicable income taxes

     173         104        149         169         112   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

     430         314        381         337         265   

Less: Net Income attributable to noncontrolling interest

     —           —          —           —           —     
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to Bancorp

     430         314        381         337         265   

Dividends on preferred stock

     9         9        8         9         177   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 421       $ 305      $ 373       $ 328       $ 88   
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     March
2012
    December
2011
    March
2011
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,235      $ 2,663      $ 2,121        (16 %)      5

Available-for-sale and other securities (a)

     16,093        15,362        15,135        5     6

Held-to-maturity securities (b)

     321        322        346        —          (7 %) 

Trading securities

     195        177        216        10     (10 %) 

Other short-term investments

     1,628        1,781        2,481        (9 %)      (34 %) 

Loans held for sale

     1,584        2,954        1,291        (46 %)      23

Portfolio loans and leases:

          

Commercial and industrial loans

     32,155        30,783        27,344        4     18

Commercial mortgage loans

     9,909        10,138        10,510        (2 %)      (6 %) 

Commercial construction loans

     901        1,020        1,980        (12 %)      (55 %) 

Commercial leases

     3,512        3,531        3,367        (1 %)      4

Residential mortgage loans

     11,094        10,672        9,530        4     16

Home equity

     10,493        10,719        11,222        (2 %)      (6 %) 

Automobile loans

     11,832        11,827        11,129        —          6

Credit card

     1,896        1,978        1,821        (4 %)      4

Other consumer loans and leases

     321        350        562        (8 %)      (43 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     82,113        81,018        77,465        1     6

Allowance for loan and lease losses

     (2,126     (2,255     (2,805     (6 %)      (24 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     79,987        78,763        74,660        2     7

Bank premises and equipment

     2,485        2,447        2,389        2     4

Operating lease equipment

     495        497        513        —          (3 %) 

Goodwill

     2,417        2,417        2,417        —          —     

Intangible assets

     36        40        55        (10 %)      (35 %) 

Servicing rights

     767        681        894        13     (14 %) 

Other assets

     8,504        8,863        7,967        (4 %)      7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,747      $ 116,967      $ 110,485        —          6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 26,385      $ 27,600      $ 22,066        (4 %)      20

Interest checking

     23,971        20,392        18,597        18     29

Savings

     22,245        21,756        21,697        2     3

Money market

     4,275        4,989        5,184        (14 %)      (18 %) 

Foreign office

     1,251        3,250        3,569        (62 %)      (65 %) 

Other time

     4,446        4,638        7,043        (4 %)      (37 %) 

Certificates - $100,000 and over

     3,162        3,039        4,160        4     (24 %) 

Other

     56        46        1        23     NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     85,791        85,710        82,317        —          4

Federal funds purchased

     319        346        332        (8 %)      (4 %) 

Other short-term borrowings

     2,877        3,239        1,297        (11 %)      122

Accrued taxes, interest and expenses

     1,436        1,469        844        (2 %)      70

Other liabilities

     3,066        3,270        2,948        (6 %)      4

Long-term debt

     9,648        9,682        10,555        —          (9 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,137        103,716        98,293        (1 %)      5

Equity

          

Common stock

     2,051        2,051        2,051        —          —     

Preferred stock

     398        398        398        —          —     

Capital surplus

     2,803        2,792        2,824        —          (1 %) 

Retained earnings

     7,902        7,554        6,752        5     17

Accumulated other comprehensive income

     468        470        263        —          78

Treasury stock

     (62     (64     (125     (3 %)      (50 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,560        13,201        12,163        3     11

Noncontrolling interest

     50        50        29        1     71
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,610        13,251        12,192        3     12
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,747      $ 116,967      $ 110,485        —          6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 15,341      $ 14,614      $ 14,707        5     4

(b) Market values

     321        322        346        —          (7 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     920,056        919,804        918,728        —          —     

Treasury

     3,836        4,088        5,165        (6 %)      (26 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 

Assets

          

Cash and due from banks

   $ 2,235      $ 2,663      $ 2,348      $ 2,380      $ 2,121   

Available-for-sale and other securities (a)

     16,093        15,362        16,227        15,502        15,135   

Held-to-maturity securities (b)

     321        322        337        344        346   

Trading securities

     195        177        189        217        216   

Other short-term investments

     1,628        1,781        2,028        1,370        2,481   

Loans held for sale

     1,584        2,954        1,840        1,185        1,291   

Portfolio loans and leases:

          

Commercial and industrial loans

     32,155        30,783        29,258        28,099        27,344   

Commercial mortgage loans

     9,909        10,138        10,330        10,233        10,510   

Commercial construction loans

     901        1,020        1,213        1,778        1,980   

Commercial leases

     3,512        3,531        3,368        3,326        3,367   

Residential mortgage loans

     11,094        10,672        10,249        9,849        9,530   

Home equity

     10,493        10,719        10,920        11,048        11,222   

Automobile loans

     11,832        11,827        11,593        11,315        11,129   

Credit card

     1,896        1,978        1,878        1,856        1,821   

Other consumer loans and leases

     321        350        407        463        562   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     82,113        81,018        79,216        77,967        77,465   

Allowance for loan and lease losses

     (2,126     (2,255     (2,439     (2,614     (2,805
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     79,987        78,763        76,777        75,353        74,660   

Bank premises and equipment

     2,485        2,447        2,410        2,395        2,389   

Operating lease equipment

     495        497        462        492        513   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     36        40        45        49        55   

Servicing rights

     767        681        662        847        894   

Other assets

     8,504        8,863        9,163        8,254        7,967   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,747      $ 116,967      $ 114,905      $ 110,805      $ 110,485   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 26,385      $ 27,600      $ 24,547      $ 22,589      $ 22,066   

Interest checking

     23,971        20,392        18,616        18,072        18,597   

Savings

     22,245        21,756        21,673        21,764        21,697   

Money market

     4,275        4,989        5,448        4,859        5,184   

Foreign office

     1,251        3,250        3,139        3,271        3,569   

Other time

     4,446        4,638        5,439        6,399        7,043   

Certificates - $100,000 and over

     3,162        3,039        3,092        3,642        4,160   

Other

     56        46        93        2        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     85,791        85,710        82,047        80,598        82,317   

Federal funds purchased

     319        346        427        403        332   

Other short-term borrowings

     2,877        3,239        4,894        2,702        1,297   

Accrued taxes, interest and expenses

     1,436        1,469        1,307        1,067        844   

Other liabilities

     3,066        3,270        3,372        3,282        2,948   

Long-term debt

     9,648        9,682        9,800        10,152        10,555   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,137        103,716        101,847        98,204        98,293   

Equity

          

Common stock

     2,051        2,051        2,051        2,051        2,051   

Preferred stock

     398        398        398        398        398   

Capital surplus

     2,803        2,792        2,780        2,769        2,824   

Retained earnings

     7,902        7,554        7,323        7,024        6,752   

Accumulated other comprehensive income

     468        470        542        396        263   

Treasury stock

     (62     (64     (65     (66     (125
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,560        13,201        13,029        12,572        12,163   

Noncontrolling interest

     50        50        29        29        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,610        13,251        13,058        12,601        12,192   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,747      $ 116,967      $ 114,905      $ 110,805      $ 110,485   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 15,341      $ 14,614      $ 15,427      $ 14,889      $ 14,707   

(b) Market values

     321        322        337        344        346   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     920,056        919,804        919,779        919,818        918,728   

Treasury

     3,836        4,088        4,114        4,074        5,165   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2012
    March
2011
 
    

Total equity, beginning

   $ 13,251      $ 14,080   

Net income attributable to Bancorp

     430        265   

Other comprehensive income, net of tax:

    

Change in unrealized gains and (losses):

    

Available-for-sale securities

     3        (44

Qualifying cash flow hedges

     (7     (9

Change in accumulated other comprehensive income related to employee benefit plans

     3        2   
  

 

 

   

 

 

 

Comprehensive income

     429        214   

Cash dividends declared:

    

Common stock

     (74     (55

Preferred stock

     (9     (24

Issuance of common stock

     —          1,648   

TARP repayment

     —          (3,408

Stock-based awards exercised, including treasury shares issued

     2        1   

Loans repaid (issued) related to exercise of stock-based awards, net

     —          1   

Redemption of preferred stock warrants issued under TARP CPP

     —          (280

Stock-based compensation expense

     11        15   

Noncontrolling interest

     —          —     
  

 

 

   

 

 

 

Total equity, ending

   $ 13,610      $ 12,192   
  

 

 

   

 

 

 

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

      For the Three Months Ended     % Change  
     March     December     March              
     2012     2011     2011     Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 31,421      $ 29,954      $ 27,404        5     15

Commercial mortgage loans

     10,077        10,350        10,816        (3 %)      (7 %) 

Commercial construction loans

     1,008        1,155        2,085        (13 %)      (52 %) 

Commercial leases

     3,543        3,352        3,364        6     5

Residential mortgage loans

     12,928        12,638        10,736        2     20

Home equity

     10,606        10,810        11,376        (2 %)      (7 %) 

Automobile loans

     11,882        11,696        11,070        2     7

Credit card

     1,926        1,906        1,852        1     4

Other consumer loans and leases

     366        417        676        (12 %)      (46 %) 

Taxable securities

     15,313        15,270        15,156        —          1

Tax exempt securities

     59        58        197        2     (70 %) 

Other short-term investments

     1,363        1,915        1,937        (29 %)      (30 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     100,492        99,521        96,669        1     4

Cash and due from banks

     2,345        2,418        2,268        (3 %)      3

Other assets

     15,734        15,758        14,897        —          6

Allowance for loan and lease losses

     (2,246     (2,429     (2,990     (8 %)      (25 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,325      $ 115,268      $ 110,844        1     5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 22,308      $ 19,263      $ 18,539        16     20

Savings

     21,944        21,715        21,324        1     3

Money market

     4,543        5,255        5,136        (14 %)      (12 %) 

Foreign office

     2,277        3,325        3,580        (32 %)      (36 %) 

Other time

     4,551        4,960        7,363        (8 %)      (38 %) 

Certificates - $100,000 and over

     3,178        3,085        4,226        3     (25 %) 

Other

     19        16        1        17     NM   

Federal funds purchased

     370        348        310        6     19

Other short-term borrowings

     3,261        3,793        1,638        (14 %)      99

Long-term debt

     9,768        9,707        10,255        1     (5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     72,219        71,467        72,372        1     —     

Demand deposits

     26,063        26,069        21,582        —          21

Other liabilities

     4,627        4,536        3,809        2     21
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     102,909        102,072        97,763        1     5

Equity

     13,416        13,196        13,081        2     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,325      $ 115,268      $ 110,844        1     5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.20     4.28     4.45    

Commercial mortgage loans

     3.95     3.89     4.11    

Commercial construction loans

     3.04     3.04     3.15    

Commercial leases

     3.79     3.87     4.17    

Residential mortgage loans

     4.17     4.16     4.67    

Home equity

     3.85     3.87     3.96    

Automobile loans

     3.99     4.27     5.10    

Credit card

     9.43     9.66     10.43    

Other consumer loans and leases

     40.13     36.95     18.54    
  

 

 

   

 

 

   

 

 

     

Total loans and leases

     4.34     4.41     4.67    

Taxable securities

     3.68     3.75     3.96    

Tax exempt securities

     5.60     5.42     4.77    

Other short-term investments

     0.26     0.24     0.25    
  

 

 

   

 

 

   

 

 

     

Total interest-earning assets

     4.18     4.23     4.47    

Interest-bearing liabilities:

          

Interest checking

     0.22     0.24     0.28    

Savings

     0.21     0.23     0.43    

Money market

     0.22     0.22     0.32    

Foreign office

     0.26     0.25     0.31    

Other time

     1.62     1.77     2.36    

Certificates - $100,000 and over

     1.55     1.73     1.99    

Other

     0.08     0.03     0.05    

Federal funds purchased

     0.10     0.10     0.14    

Other short-term borrowings

     0.12     0.10     0.19    

Long-term debt

     3.41     3.09     2.95    
  

 

 

   

 

 

   

 

 

     

Total interest-bearing liabilities

     0.79     0.79     1.02    

Ratios:

          

Net interest margin (taxable equivalent)

     3.61     3.67     3.71    

Net interest rate spread (taxable equivalent)

     3.39     3.44     3.45    

Interest-bearing liabilities to interest-earning assets

     71.86     71.81     74.87    
  

 

 

   

 

 

   

 

 

     

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 
          

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 31,421      $ 29,954      $ 28,824      $ 27,970      $ 27,404   

Commercial mortgage loans

     10,077        10,350        10,140        10,491        10,816   

Commercial construction loans

     1,008        1,155        1,777        1,950        2,085   

Commercial leases

     3,543        3,352        3,300        3,349        3,364   

Residential mortgage loans

     12,928        12,638        11,224        10,655        10,736   

Home equity

     10,606        10,810        10,985        11,144        11,376   

Automobile loans

     11,882        11,696        11,445        11,188        11,070   

Credit card

     1,926        1,906        1,864        1,834        1,852   

Other consumer loans and leases

     366        417        454        572        676   

Taxable securities

     15,313        15,270        15,790        15,115        15,156   

Tax exempt securities

     59        58        64        96        197   

Other short-term investments

     1,363        1,915        2,288        1,981        1,937   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     100,492        99,521        98,155        96,345        96,669   

Cash and due from banks

     2,345        2,418        2,362        2,356        2,268   

Other assets

     15,734        15,758        15,381        15,298        14,897   

Allowance for loan and lease losses

     (2,246     (2,429     (2,603     (2,799     (2,990
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,325      $ 115,268      $ 113,295      $ 111,200      $ 110,844   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 22,308      $ 19,263      $ 18,322      $ 18,701      $ 18,539   

Savings

     21,944        21,715        21,747        21,817        21,324   

Money market

     4,543        5,255        5,213        5,009        5,136   

Foreign office

     2,277        3,325        3,255        3,805        3,580   

Other time

     4,551        4,960        6,008        6,738        7,363   

Certificates - $100,000 and over

     3,178        3,085        3,376        3,955        4,226   

Other

     19        16        7        2        1   

Federal funds purchased

     370        348        376        344        310   

Other short-term borrowings

     3,261        3,793        4,033        1,605        1,638   

Long-term debt

     9,768        9,707        10,136        10,527        10,255   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     72,219        71,467        72,473        72,503        72,372   

Demand deposits

     26,063        26,069        23,677        22,174        21,582   

Other liabilities

     4,627        4,536        4,275        4,129        3,809   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     102,909        102,072        100,425        98,806        97,763   

Equity

     13,416        13,196        12,870        12,394        13,081   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,325      $ 115,268      $ 113,295      $ 111,200      $ 110,844   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.20     4.28     4.29     4.35     4.45

Commercial mortgage loans

     3.95     3.89     3.94     4.00     4.11

Commercial construction loans

     3.04     3.04     3.02     3.01     3.15

Commercial leases

     3.79     3.87     3.87     4.06     4.17

Residential mortgage loans

     4.17     4.16     4.47     4.54     4.67

Home equity

     3.85     3.87     3.89     3.91     3.96

Automobile loans

     3.99     4.27     4.52     4.81     5.10

Credit card

     9.43     9.66     9.49     9.91     10.43

Other consumer loans and leases

     40.13     36.95     30.76     22.02     18.54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and leases

     4.34     4.41     4.48     4.54     4.67

Taxable securities

     3.68     3.75     3.88     3.97     3.96

Tax exempt securities

     5.60     5.42     5.84     6.41     4.77

Other short-term investments

     0.26     0.24     0.25     0.25     0.25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     4.18     4.23     4.28     4.37     4.47

Interest-bearing liabilities:

          

Interest checking

     0.22     0.24     0.25     0.26     0.28

Savings

     0.21     0.23     0.25     0.33     0.43

Money market

     0.22     0.22     0.27     0.29     0.32

Foreign office

     0.26     0.25     0.26     0.29     0.31

Other time

     1.62     1.77     2.27     2.40     2.36

Certificates - $100,000 and over

     1.55     1.73     2.09     2.05     1.99

Other

     0.08     0.03     0.03     0.02     0.05

Federal funds purchased

     0.10     0.10     0.10     0.11     0.14

Other short-term borrowings

     0.12     0.10     0.10     0.16     0.19

Long-term debt

     3.41     3.09     2.85     3.16     2.95
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
          

Total interest-bearing liabilities

     0.79     0.79     0.86     1.00     1.02

Ratios:

          

Net interest margin (taxable equivalent)

     3.61     3.67     3.65     3.62     3.71

Net interest rate spread (taxable equivalent)

     3.39     3.44     3.42     3.37     3.45

Interest-bearing liabilities to interest-earning assets

     71.86     71.81     73.83     75.25     74.87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2012
     December
2011
     September
2011
     June
2011
     March
2011
 
              

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 31,371       $ 29,891       $ 28,777       $ 27,909       $ 27,331   

Commercial mortgage loans

     10,007         10,262         10,050         10,394         10,685   

Commercial construction loans

     992         1,132         1,752         1,918         2,030   

Commercial leases

     3,543         3,351         3,300         3,349         3,364   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     45,913         44,636         43,879         43,570         43,410   

Consumer:

              

Residential mortgage loans

     10,828         10,464         10,006         9,654         9,282   

Home equity

     10,606         10,810         10,985         11,144         11,376   

Automobile loans

     11,882         11,696         11,445         11,188         11,070   

Credit card

     1,926         1,906         1,864         1,834         1,852   

Other consumer loans and leases

     345         402         441         547         646   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,587         35,278         34,741         34,367         34,226   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total average loans and leases (excluding held for sale)

   $ 81,500       $ 79,914       $ 78,620       $ 77,937       $ 77,636   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average loans held for sale

     2,257         2,364         1,393         1,216         1,743   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 32,155       $ 30,783       $ 29,258       $ 28,099       $ 27,344   

Commercial mortgage loans

     9,909         10,138         10,330         10,233         10,510   

Commercial construction loans

     901         1,020         1,213         1,778         1,980   

Commercial leases

     3,512         3,531         3,368         3,326         3,367   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     46,477         45,472         44,169         43,436         43,201   

Consumer:

              

Residential mortgage loans

     11,094         10,672         10,249         9,849         9,530   

Home equity

     10,493         10,719         10,920         11,048         11,222   

Automobile loans

     11,832         11,827         11,593         11,315         11,129   

Credit card

     1,896         1,978         1,878         1,856         1,821   

Other consumer loans and leases

     321         350         407         463         562   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,636         35,546         35,047         34,531         34,264   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total portfolio loans and leases

   $ 82,113       $ 81,018       $ 79,216       $ 77,967       $ 77,465   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Core business activity

     1,467         2,816         1,643         1,009         1,076   

Portfolio management activity

     117         138         197         176         216   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for sale

     1,584         2,954         1,840         1,185         1,291   

Operating lease equipment

     495         497         462         492         513   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     585         606         640         602         547   

Commercial mortgage loans

     319         286         301         304         328   

Commercial construction loans

     41         64         67         67         56   

Commercial leases

     171         166         94         104         118   

Residential mortgage loans

     60,384         57,126         56,483         56,026         55,447   

Home equity

     —           —           —           —           —     

Automobile loans

     —           —           —           —           —     

Credit card

     —           —           —           —           —     

Other consumer loans and leases

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced for others

     61,500         58,248         57,585         57,103         56,496   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced

   $ 145,692       $ 142,717       $ 139,103       $ 136,747       $ 135,765   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

28


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 
          

Tier I capital:

          

Bancorp shareholders’ equity

   $ 13,560      $ 13,201      $ 13,029      $ 12,572      $ 12,163   

Goodwill and certain other intangibles

     (2,518     (2,514     (2,514     (2,536     (2,546

Unrealized (gains) losses

     (468     (470     (542     (396     (263

Qualifying trust preferred securities

     2,248        2,248        2,273        2,312        2,763   

Other

     38        38        20        20        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tier I capital

   $ 12,860      $ 12,503      $ 12,266      $ 11,972      $ 12,129   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital:

          

Tier I capital

   $ 12,860      $ 12,503      $ 12,266      $ 11,972      $ 12,129   

Qualifying allowance for credit losses

     1,331        1,328        1,299        1,275        1,266   

Qualifying subordinated notes

     2,745        3,054        3,098        2,837        2,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

   $ 16,936      $ 16,885      $ 16,663      $ 16,084      $ 16,175   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets (b)

   $ 105,451      $ 104,945      $ 102,562      $ 100,320      $ 99,392   

Ratios:

          

Average shareholders’ equity to average assets

     11.49     11.41     11.33     11.12     11.77

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     12.19     11.91     11.96     11.93     12.20

Total risk-based capital

     16.06     16.09     16.25     16.03     16.27

Tier I leverage

     11.31     11.10     11.08     11.03     11.21

Tier I common equity

     9.64     9.35     9.33     9.20     8.99

Fifth Third Bank

          

Tier I capital

     12.40     12.02     12.32     13.26     13.61

Total risk-based capital

     13.88     13.61     14.18     15.13     15.49

Tier I leverage

     11.51     11.20     11.40     12.25     12.49

Tier I common equity

     12.40     12.02     12.32     13.26     13.61

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 
          

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

     $31,371        $29,891        $28,777        $27,909        $27,331   

Commercial mortgage loans

     10,007        10,262        10,050        10,394        10,685   

Commercial construction loans

     992        1,132        1,752        1,918        2,030   

Commercial leases

     3,543        3,351        3,300        3,349        3,364   

Residential mortgage loans

     10,828        10,464        10,006        9,654        9,282   

Home equity

     10,606        10,810        10,985        11,144        11,376   

Automobile loans

     11,882        11,696        11,445        11,188        11,070   

Credit card

     1,926        1,906        1,864        1,834        1,852   

Other consumer loans and leases

     345        402        441        547        646   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

     $81,500        $79,914        $78,620        $77,937        $77,636   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses charged off:

          

Commercial and industrial loans

     ($60     ($76     ($62     ($86     ($90

Commercial mortgage loans

     (37     (53     (49     (51     (58

Commercial construction loans

     (20     (6     (35     (21     (27

Commercial leases

     —          (1     —          —          (1

Residential mortgage loans

     (38     (38     (38     (37     (67

Home equity

     (50     (54     (56     (58     (66

Automobile loans

     (16     (20     (19     (18     (28

Credit card

     (24     (25     (26     (31     (33

Other consumer loans and leases

     (8     (7     (9     (41     (27
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses

     (253     (280     (294     (343     (397

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     6        14        7        10        7   

Commercial mortgage loans

     7        6        2        4        4   

Commercial construction loans

     2        2        —          1        1   

Commercial leases

     —          1        1        2        —     

Residential mortgage loans

     1        2        2        1        2   

Home equity

     4        4        3        4        3   

Automobile loans

     7        7        7        10        8   

Credit card

     4        4        8        3        2   

Other consumer loans and leases

     2        1        2        4        3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     33        41        32        39        30   

Net losses charged off:

          

Commercial and industrial loans

     (54     (62     (55     (76     (83

Commercial mortgage loans

     (30     (47     (47     (47     (54

Commercial construction loans

     (18     (4     (35     (20     (26

Commercial leases

     —          —          1        2        (1

Residential mortgage loans

     (37     (36     (36     (36     (65

Home equity

     (46     (50     (53     (54     (63

Automobile loans

     (9     (13     (12     (8     (20

Credit card

     (20     (21     (18     (28     (31

Other consumer loans and leases

     (6     (6     (7     (37     (24
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     ($220     ($239     ($262     ($304     ($367
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-off Ratios:

          

Commercial and industrial loans

     0.69     0.82     0.76     1.10     1.22

Commercial mortgage loans

     1.18     1.82     1.86     1.83     2.04

Commercial construction loans

     7.30     1.37     7.90     4.09     5.24

Commercial leases

     0.01     (0.01 %)      (0.12 %)      (0.25 %)      0.04

Residential mortgage loans

     1.39     1.38     1.41     1.50     2.82

Home equity

     1.76     1.83     1.89     1.94     2.23

Automobile loans

     0.33     0.44     0.41     0.29     0.73

Credit card

     4.18     4.29     3.86     6.08     6.60

Other consumer loans and leases

     5.51     6.75     6.67     26.47     17.16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge-off ratio

     1.08     1.19     1.32     1.56     1.92
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

30


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 
          

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $   2,255      $ 2,439      $ 2,614      $   2,805      $   3,004   

Total net losses charged off

     (220     (239     (262     (304     (367

Provision for loan and lease losses

     91        55        87        113        168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

   $ 2,126      $ 2,255      $ 2,439      $ 2,614      $ 2,805   

Reserve for unfunded commitments, beginning

   $ 181      $ 187      $ 197      $ 211      $ 227   

Provision for unfunded commitments

     (2     (6     (10     (14     (16
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

   $ 179      $ 181      $ 187      $ 197      $ 211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,126      $ 2,255      $ 2,439      $ 2,614      $ 2,805   

Reserve for unfunded commitments

     179        181        187        197        211   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,305      $ 2,436      $ 2,626      $ 2,811      $ 3,016   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 358      $ 408      $ 449      $ 485      $ 477   

Commercial mortgage loans

     347        358        353        417        415   

Commercial construction loans

     118        123        151        147        159   

Commercial leases

     8        9        13        16        11   

Residential mortgage loans

     135        134        142        145        140   

Home equity

     26        25        25        26        24   

Automobile loans

     1        —          —          1        1   

Other consumer loans and leases

     1        1        1        3        60   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual portfolio loans and leases

     994        1,058        1,134        1,240        1,287   

Restructured loans and leases—commercial (non accrual)

     157        160        189        188        149   

Restructured loans and leases—consumer (non accrual)

     201        220        215        211        209   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming portfolio loans and leases

     1,352        1,438        1,538        1,639        1,645   

Repossessed property

     8        14        17        15        20   

Other real estate owned

     313        364        389        434        461   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (a)

     1,673        1,816        1,944        2,088        2,126   

Nonaccrual loans held for sale

     110        131        171        147        184   

Restructured loans—commercial (non accrual) held for sale

     7        7        26        29        32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,790      $ 1,954      $ 2,141      $ 2,264      $ 2,342   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured portfolio consumer loans and leases (accrual)

   $ 1,624      $ 1,612      $ 1,601      $ 1,593      $ 1,573   

Restructured portfolio commercial loans and leases (accrual)

   $ 481      $ 390      $ 349      $ 266      $ 243   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 2      $ 4      $ 9      $ 7      $ 8   

Commercial mortgage loans

     30        3        10        12        8   

Commercial construction loans

     —          1        43        48        23   

Commercial leases

     —          —          1        1        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans and leases

     32        8        63        68        39   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential mortgage loans

     73        79        91        87        98   

Home equity

     74        74        83        84        84   

Automobile loans

     8        9        9        10        9   

Credit card

     29        30        28        30        36   

Other consumer loans and leases

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans and leases

     184        192        211        211        227   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ninety days past due loans and leases

   $ 216      $ 200      $ 274      $ 279      $ 266   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Net losses charged off as a percent of average loans and leases

     1.08     1.19     1.32     1.56     1.92

Allowance for loan and lease losses:

          

As a percent of loans and leases

     2.59     2.78     3.08     3.35     3.62

As a percent of nonperforming loans and leases (a)

     157     157     158     160     170

As a percent of nonperforming assets (a)

     127     124     125     125     132

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     1.64     1.76     1.93     2.09     2.11

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.03     2.23     2.44     2.66     2.73

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     2.13     2.32     2.64     2.84     2.96
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Does not include nonaccrual loans held for sale

 

31


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

      For the Three Months Ended  
     March
2012
    December
2011
    September
2011
    June
2011
    March
2011
 
          

Income before income taxes (U.S. GAAP)

     603        418        530        506        377   

Add: Provision expense (U.S. GAAP)

     91        55        87        113        168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-provision net revenue

     694        473        617        619        545   

Net income available to common shareholders (U.S. GAAP)

     421        305        373        328        88   

Add: Intangible amortization, net of tax

     3        3        3        4        5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible net income available to common shareholders

     424        308        376        332        93   

Tangible net income available to common shareholders (annualized) (a)

     1,705        1,222        1,492        1,332        377   

Average Bancorp shareholders’ equity (U.S. GAAP)

     13,366        13,147        12,841        12,365        13,052   

Less: Average preferred stock

     398        398        398        398        1,557   

Average goodwill

     2,417        2,417        2,417        2,417        2,417   

Average intangible assets

     38        42        47        52        59   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common equity (b)

     10,513        10,290        9,979        9,498        9,019   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,560        13,201        13,029        12,572        12,163   

Less: Preferred stock

     (398     (398     (398     (398     (398

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (36     (40     (45     (49     (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, including unrealized gains / losses (c)

     10,709        10,346        10,169        9,708        9,293   

Less: Accumulated other comprehensive income / loss

     (468     (470     (542     (396     (263
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, excluding unrealized gains / losses (d)

     10,241        9,876        9,627        9,312        9,030   

Add: Preferred stock

     398        398        398        398        398   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity (e)

     10,639        10,274        10,025        9,710        9,428   

Total assets (U.S. GAAP)

     116,747        116,967        114,905        110,805        110,485   

Less: Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (36     (40     (45     (49     (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, including unrealized gains / losses (f)

     114,294        114,510        112,443        108,339        108,013   

Less: Accumulated other comprehensive income / loss, before tax

     (720     (723     (834     (609     (405
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, excluding unrealized gains / losses (g)

     113,574        113,787        111,609        107,730        107,608   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,560        13,201        13,029        12,572        12,163   

Goodwill and certain other intangibles

     (2,518     (2,514     (2,514     (2,536     (2,546

Unrealized gains

     (468     (470     (542     (396     (263

Qualifying trust preferred securities

     2,248        2,248        2,273        2,312        2,763   

Other

     38        38        20        20        12   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I capital

     12,860        12,503        12,266        11,972        12,129   

Less: Preferred stock

     (398     (398     (398     (398     (398

Qualifying trust preferred securities

     (2,248     (2,248     (2,273     (2,312     (2,763

Qualifying noncontrolling interest in consolidated subsidiaries

     (50     (50     (30     (30     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I common equity (h)

     10,164        9,807        9,565        9,232        8,938   

Unrealized gains

     468        470        542        396        263   

Disallowed deferred tax assets

     —          —          —          (113     (41

Disallowed MSRs

     78        70        64        70        90   

Other

     11        12        10        9        (7

Less: 1 0% of individual deferred tax assets, MSRs, investment in financial entities

     —          —          —         

1 5% of aggregate deferred tax assets, MSRs, investment in financial entities

     —          —          —         
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I common equity, Basel III proforma (i)

     10,721        10,359        10,181        9,594        9,243   

Common shares outstanding (j)

     920        920        920        920        919   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (k)

     105,451        104,945        102,562        100,320        99,392   

Add: Regulatory deductions not deducted from Tier 1 common equity, risk-weighted at 250%

     1,582        1,453        1,377        1,474        1,572   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets, Basel III proforma (I)

     107,033        106,398        103,939        101,794        100,964   

Ratios:

          

Return on average tangible common equity (a) / (b)

     16.22     11.88     14.95     14.02     4.18

Tangible equity (e) / (g)

     9.37     9.03     8.98     9.01     8.76

Tangible common equity (excluding unrealized gains/losses) (d) / (g)

     9.02     8.68     8.63     8.64     8.39

Tangible common equity (including unrealized gains/losses) (c) / (f)

     9.37     9.04     9.04     8.96     8.60

Tangible common equity as a percent of risk-weighted assets

          

(excluding unrealized gains/losses) (d) / (k)

     9.71     9.41     9.39     9.28     9.09

Tangible book value per share (c) / (j)

   $ 11.64      $ 11.25      $ 11.05      $ 10.55      $ 10.11   

Tier I common equity (h) / (k)

     9.64     9.35     9.33     9.20     8.99

Tier I common equity, Basel III proforma (i) / (I)

     10.02     9.74     9.80     9.43     9.16

 

32


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

     Commercial     Branch     Consumer     Investment     Other/        

For the three months ended March 31, 2012

   Banking     Banking     Lending     Advisors     Eliminations     Total  

Net interest income (a)

     353        335        80        27        108        903   

Provision for loan and lease losses

     (76     (86     (54     (3     128        (91
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     277        249        26        24        236        812   

Total noninterest income

     177        190        211        97        94        769   

Total noninterest expense

     (288     (394     (162     (110     (19     (973
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     166        45        75        11        311        608   

Applicable income taxes (a)

     (24     (16     (27     (4     (107     (178
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     142        29        48        7        204        430   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     142        29        48        7        204        430   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     142        29        48        7        195        421   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Commercial     Branch     Consumer     Investment     Other/        

For the three months ended December 31, 2011

   Banking     Banking     Lending     Advisors     Eliminations     Total  

Net interest income (a)

     359        365        87        28        81        920   

Provision for loan and lease losses

     (88     (92     (56     (1     182        (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     271        273        31        27        263        865   

Total noninterest income

     144        205        157        88        (44     550   

Total noninterest expense

     (270     (387     (171     (104     (61     (993
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     145        91        17        11        158        422   

Applicable income taxes (a)

     (13     (32     (6     (4     (53     (108
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     132        59        11        7        105        314   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Bancorp

     132        59        11        7        105        314   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     132        59        11        7        96        305   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Commercial     Branch     Consumer     Investment     Other/        

For the three months ended September 30, 2011

   Banking     Banking     Lending     Advisors     Eliminations     Total  

Net interest income (a)

     345        359        85        28        85        902   

Provision for loan and lease losses

     (104     (87     (55     (15     174        (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     241        272        30        13        259        815   

Total noninterest income

     159        215        191        92        8        665   

Total noninterest expense

     (258     (399     (158     (105     (26     (946
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     142        88        63        —          241        534   

Applicable income taxes (a)

     (12     (31     (22     —          (88     (153
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     130        57        41        —          153        381   

Dividends on preferred stock

     —          —          —          —          8        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     130        57        41        —          145        373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2011

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (a)

     339        359        81        28        62        869   

Provision for loan and lease losses

     (147     (98     (55     (4     191        (113
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     192        261        26        24        253        756   

Total noninterest income

     163        213        167        95        18        656   

Total noninterest expense

     (276     (391  

 

(147

 

 

(104

 

 

17

  

 

 

(901

  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     79        83        46        15        288        511   

Applicable income taxes (a)

     9        (29     (16     (5     (133     (174
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     88        54        30        10        155        337   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     88        54        30        10        146        328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Commercial     Branch     Consumer     Investment     Other/        

For the three months ended March 31, 2011

   Banking     Banking     Lending     Advisors     Eliminations     Total  

Net interest income (a)

     333        339        91        28        93        884   

Provision for loan and lease losses

     (152     (116     (94     (5     199        (168
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     181        223        (3     23        292        716   

Total noninterest income

     175        204        114        98        (7     584   

Total noninterest expense

     (268     (400     (150     (107     7        (918
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     88        27        (39     14        292        382   

Applicable income taxes (a)

     5        (9     14        (5     (122     (117
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     93        18        (25     9        170        265   

Dividends on preferred stock

     —          —            —          177        177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     93        18        (25     9        (7     88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2012, $5 million for the three months ended December 31, 2010, $4 million for the three months ended September 30, 2010, $5 million for the three months ended June 30, 2010, and $4 million for the three months ended March 31, 2010.

 

33