XML 95 R62.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2011
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of:

 Fair Value Measurements Using 
December 31, 2011 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 171 - - 171
U.S. Government sponsored agencies  - 1,962 - 1,962
Obligations of states and political subdivisions  - 101 - 101
Agency mortgage-backed securities  - 10,284 - 10,284
Other bonds, notes and debentures  - 1,812 - 1,812
Other securities(a)  185 5 - 190
Available-for-sale securities(a)  356 14,164 - 14,520
      
Trading securities:     
Obligations of states and political subdivisions  - 8 1 9
Agency mortgage-backed securities  - 11 - 11
Other bonds, notes and debentures  - 13 - 13
Other securities  144 - - 144
Trading securities  144 32 1 177
      
Residential mortgage loans held for sale  - 2,751 - 2,751
Residential mortgage loans(b)  - - 65 65
Derivative assets:     
Interest rate contracts  8 1,773 34 1,815
Foreign exchange contracts  - 294 - 294
Equity contracts  - - 113 113
Commodity contracts  - 134 - 134
Derivative assets  8 2,201 147 2,356
Total assets$ 508 19,148 213 19,869
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 54 802 2 858
Foreign exchange contracts  - 275 - 275
Equity contracts  - - 81 81
Commodity contracts  - 130 - 130
Derivative liabilities  54 1,207 83 1,344
      
Short positions  2 4 - 6
Total liabilities$ 56 1,211 83 1,350

 Fair Value Measurements Using 
December 31, 2010 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 230 - - 230
U.S. Government sponsored agencies  - 1,645 - 1,645
Obligations of states and political subdivisions  - 172 - 172
Agency mortgage-backed securities  - 10,973 - 10,973
Other bonds, notes and debentures  - 1,342 - 1,342
Other securities(a)  180 4 - 184
Available-for-sale securities(a)  410 14,136 - 14,546
      
Trading securities:     
U.S. Treasury and Government agencies  1 - - 1
Obligations of states and political subdivisions  - 20 1 21
Agency mortgage-backed securities  - 8 - 8
Other bonds, notes and debentures  - 115 5 120
Other securities  47 97 - 144
Trading securities  48 240 6 294
      
Residential mortgage loans held for sale  - 1,892 - 1,892
Residential mortgage loans(b)  - - 46 46
Derivative assets:     
Interest rate contracts  90 1,448 13 1,551
Foreign exchange contracts  - 343 - 343
Equity contracts  - - 81 81
Commodity contracts  - 99 - 99
Derivative assets  90 1,890 94 2,074
Total assets$ 548 18,158 146 18,852
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 14 846 11 871
Foreign exchange contracts  - 323 - 323
Equity contracts  - - 28 28
Commodity contracts  - 92 - 92
Derivative liabilities  14 1,261 39 1,314
      
Short positions  1 1 - 2
Total liabilities$ 15 1,262 39 1,316

(a) Excludes FHLB and FRB restricted stock totaling $497 and $345, respectively, at December 31, 2011, $524 and $344, respectively, at December 31, 2010.

(b) Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment.

Fair Value And Fair Value Assumptions For Options Granted [Text Block]

The assumptions utilized in the models are summarized in the following table as of December 31:

 

 2011 2010
 WarrantsPut Options (b) WarrantsPut Options
Expected term (years)7.5-17.5  2.0  8.5-18.5 0.5-3.0 
Expected volatility(a)35.4-35.5% 31.5% 36.0-37.0%25.6-44.6%
Risk free rate1.57-2.88% 0.31% 3.06-4.18%0.23-1.05%
Expected dividend rate  0% 0%   0%  0%

  • Based on historical and implied volatilities of comparable companies assuming similar expected terms.
  • Historically, three scenarios have been used to estimate the fair value of the put options. Two of the scenarios' terms expired prior to December 31, 2011. Therefore, the assumptions at December 31, 2011 only include one scenario.
Reconciliation of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
   ResidentialInterest RateEquity  
For the year ended December 31, 2011 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 6 46 2 53$ 107
Total gains or losses (realized/unrealized):       
Included in earnings  - 4 205 (43)  166
Purchases  - - - 2  2
Sales  (5) - - -  (5)
Settlements  - (9) (175) 20  (164)
Transfers into Level 3(b)  - 24 - -  24
Ending balance$ 1 65 32 32$ 130
The amount of total gains or losses for the period       
included in earnings attributable to the change in       
unrealized gains or losses relating to assets       
still held at December 31, 2011(c)$ - 4 32 (43)$ (7)

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
  Residual ResidentialInterest RateEquity  
For the year ended December 31, 2010 Interests inTradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritizationsSecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 174 13 26(2) 11$ 222
Total gains or losses (realized/unrealized):        
Included in earnings  - 3 - 187(14)  176
Purchases, sales, issuances, and settlements, net (174)(d)(10)(6)(183) 56 (317)
Transfers into Level 3(b)  - - 26 - -  26
Ending balance$ - 6 46 253$ 107
The amount of total gains or losses for the period        
included in earnings attributable to the change in        
unrealized gains or losses relating to assets        
still held at December 31, 2010(c)$ - - - 60(14)$46

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
  Residual   Residential   
For the year ended December 31, 2009 Interests in  TradingMortgage Derivatives, Total
($ in millions) Securitizations SecuritiesLoansNet(e) Fair Value
Beginning balance$146  - 724$ 177
Total gains or losses (realized/unrealized):        
Included in earnings 10  (4)(2) 145  149
Included in other comprehensive income 3  - - -  3
Purchases, sales, issuances, and settlements, net 15  17(8)(160) (136)
Transfers into Level 3(b)  -  - 29 -  29
Ending balance$ 174  13 26 9$ 222
The amount of total gains or losses for the period        
included in earnings attributable to the change in        
unrealized gains or losses relating to assets        
still held at December 31, 2009(c)$ 6  (4) (2) 16$16

(a) Net interest rate derivatives include derivative assets and liabilities of $34 and $2, respectively, as of December 31, 2011 and $13 and $11, respectively, as of December 31, 2010. Net equity derivatives include derivative assets and liabilities of $113 and $81, respectively, as of December 31, 2011, and $81 and $28, respectively, as of December 31, 2010.

(b) Includes residential mortgage loans held for sale that were transferred to held for investment.

(c) Includes interest income and expense.

(d) Due to a change in U.S. GAAP adopted by the Bancorp on January 1, 2010, all residual interests in securitizations were eliminated concurrent with the consolidation of the related VIEs.

(e) Net derivatives include derivative assets and liabilities of $84 and $75, respectively, at December 31, 2009.

Total Gains and Losses Included in Earnings for Assets and Liabilites Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Consolidated Statements of Income as follows:

($ in millions) 201120102009
Interest income$ -  - 15 
Mortgage banking net revenue  210  187  127 
Corporate banking revenue  2  1  1 
Other noninterest income  (46)  (15)  15 
Securities gains (losses), net  -  3  (5) 
Other noninterest expense  -  -  (4) 
Total gains$ 166  176  149 

The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at December 31, 2011, 2010 and 2009 were recorded in the Consolidated Statements of Income as follows:

($ in millions) 201120102009
Interest income$ -  -  11 
Mortgage banking net revenue  37  60  (7) 
Corporate banking revenue  1  1  1 
Other noninterest income  (45)  (15)  20 
Securities losses, net  -  -  (5) 
Other noninterest expense  -  -  (4) 
Total (losses) gains$ (7)  46  16 
        
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following tables represent those assets that were subject to fair value adjustments during the years ended December 31, 2011 and 2010 and still held as of the end of the period, and the related losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.

  Fair Value Measurements Using  Total Losses 
($ in millions) Level 1Level 2Level 3Total2011 
Commercial loans held for sale(a)$ -  -  27  27  (67) 
Commercial and industrial loans  -  -  101  101  (328) 
Commercial mortgage loans  -  -  85  85  (124) 
Commercial construction loans  -  -  55  55  (60) 
MSRs  -  -  681  681  (242) 
OREO property  -  -  224  224  (171) 
Total $ -  -  1,173  1,173  (992) 

  Fair Value Measurements Using  Total Losses 
($ in millions) Level 1Level 2Level 3Total2010 
Commercial loans held for sale(a)$ 120  -  770  890  (448) 
Commercial and industrial loans  -  -  272  272  (470) 
Commercial mortgage loans  -  -  234  234  (207) 
Commercial construction loans  -  -  109  109  (159) 
Residential mortgage loans  -  -  3  3  (6) 
Other consumer loans  -  71  10  81  (12) 
MSRs  -  -  822  822  (36) 
OREO property  -  -  527  527  (264) 
Total $ 120  71  2,747  2,938  (1,602) 

(a) Includes commercial nonaccrual loans held for sale.

Aggregate Fair Values And Principal Balances On Residential Mortgage Loans [Text Block]

The following table summarizes the difference between the fair value and the principal balance for residential mortgage loans measured at fair value as of:

 

($ in millions) Fair ValuePrincipal Balance Difference
December 31, 2011     
Residential mortgage loans measured at fair value$ 2,816 2,693  123
Past due loans of 90 days or more  4 5  (1)
Nonaccrual loans  - -  -
      
December 31, 2010     
Residential mortgage loans measured at fair value$ 1,938 1,913  25
Past due loans of 90 days or more  5 6 (1)
Nonaccrual loans  1 1  -
Carrying Amounts and Estimated Fair Values for Certain Financial Instruments

The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis.

  Net Carrying 
As of December 31, 2011 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,663 2,663
Other securities  842 842
Held-to-maturity securities  322 322
Other short-term investments  1,781 1,781
Loans held for sale  203 203
Portfolio loans and leases:   
Commercial and industrial loans  29,854 30,300
Commercial mortgage loans  9,697 8,870
Commercial construction loans  943 791
Commercial leases  3,451 3,237
Residential mortgage loans(a)  10,380 9,978
Home equity  10,524 9,737
Automobile loans  11,784 11,747
Credit card  1,872 1,958
Other consumer loans and leases  329 346
Unallocated allowance for loan and lease losses  (136) -
Total portfolio loans and leases, net(a)  78,698 76,964
Financial liabilities:   
Deposits  85,710 85,599
Federal funds purchased  346 346
Other short-term borrowings  3,239 3,239
Long-term debt  9,682 10,197

(a) Excludes $65 of residential mortgage loans measured at fair value on a recurring basis.

  Net Carrying 
As of December 31, 2010 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,159 2,159
Other securities  868 868
Held-to-maturity securities  353 353
Other short-term investments  1,515 1,515
Loans held for sale  324 324
Portfolio loans and leases:   
Commercial and industrial loans  26,068 27,322
Commercial mortgage loans  10,248 9,513
Commercial construction loans  1,890 1,471
Commercial leases  3,267 2,934
Residential mortgage loans(a)  8,600 7,577
Home equity  11,248 9,366
Automobile loans  10,910 10,975
Credit card  1,738 1,786
Other consumer loans and leases  622 682
Unallocated allowance for loan and lease losses  (150) -
Total portfolio loans and leases, net(a)  74,441 71,626
Financial liabilities:   
Deposits  81,648 81,860
Federal funds purchased  279 279
Other short-term borrowings  1,574 1,574
Long-term debt  9,558 9,921

(a) Excludes $46 of residential mortgage loans measured at fair value on a recurring basis.