XML 197 R178.htm IDEA: XBRL DOCUMENT v2.4.0.6
Assumptions Utilized in the Models (Detail)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 6 6 6
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 35.00% 38.00% 73.00%
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 2.60% 3.10% 2.20%
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected dividend rates 2.00% 2.00% 1.30%
Warrant | Lower Limit
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 7.5 8.5  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 35.40% [1] 36.00% [1]  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 1.57% 3.06%  
Warrant | Upper Limit
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 17.5 18.5  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 35.50% [1] 37.00% [1]  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 2.88% 4.18%  
Put Option | Lower Limit
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years)   0.5  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities   25.60% [1]  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates   0.23%  
Put Option | Upper Limit
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 2.0 [2] 3.0  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 31.50% [1],[2] 44.60% [1]  
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 0.31% [2] 1.05%  
[1] Based on historical and implied volatilities of comparable companies assuming similar expected terms.
[2] Historically, three scenarios have been used to estimate the fair value of the put options. Two of the scenarios’ terms expired prior to December 31, 2011. Therefore, the assumptions at December 31, 2011 only include one scenario.