EX-99.1 2 d282717dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

LOGO

News Release            

 

CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
  (513) 534-8424    January 20, 2012        
  Rich Rosen, CFA (Investors)   
  (513) 534-3307   
  Debra DeCourcy, APR (Media)   
  (513) 534-4153   

FIFTH THIRD BANCORP ANNOUNCES 2011 NET INCOME OF $1.3 BILLION

Fourth quarter net income of $314 million, earnings per diluted share of $0.33

 

 

4Q11 net income available to common shareholders of $305 million, or $0.33 per diluted common share, vs. $373 million, or $0.40 per share, in 3Q11 and $270 million, or $0.33 per share in 4Q10

 

   

4Q11 return on assets of 1.1%

 

   

4Q11 return on average common equity of 9.5%; return on average tangible common equity* of 11.9%

 

   

Full year EPS of $1.18, up 87% compared with 2010; 2011 included $153 million, or $0.17 per share, of TARP discount accretion recorded in 1Q11

 

 

Pre-provision net revenue (PPNR)* of $473 million reflected:

 

   

Net interest income (FTE) of $920 million, up 2% sequentially; net interest margin 3.67%; period end portfolio loans up 2% sequentially driven by 5% growth in C&I loans

 

   

Noninterest income of $550 million compared with $665 million in the prior quarter; decline largely due to $54 million charge to a swap liability related to our previous sale of class B Visa shares, about $30 million lower debit interchange revenue due to change in debit interchange regulations, $22 million lower mortgage banking revenue, and $21 million lower net investment securities gains

 

   

Noninterest expense of $993 million, up 5% sequentially, driven by a $14 million litigation reserve charge related to card association membership and higher compensation and benefits expense which included a $10 million sequential increase largely due to the impact of a higher stock price on long term equity awards, $6 million in pension settlement expense, and the effect of higher loan volumes

 

 

Credit trends remain favorable

 

   

4Q11 net charge-offs of $239 million (1.19% of loans and leases), versus 3Q11 NCOs of $262 million and 4Q10 NCOs of $356 million; lowest NCO level since 4Q07; 4Q11 provision expense of $55 million compared with 3Q11 provision of $87 million and 4Q10 provision of $166 million

 

   

Loan loss allowance declined $184 million, similar to 3Q11 and 4Q10, due to improvement in credit results; allowance to loan ratio of 2.78%, 124% of nonperforming assets, 157% of nonperforming loans and leases, and 2.4 times 4Q11 annualized net charge-offs

 

   

Total nonperforming assets of $2.0 billion including held-for-sale declined $187 million or 9% sequentially; nonperforming assets excluding held-for-sale of $1.8 billion declined $128 million or 7%; lowest levels since 1Q08

 

   

NPA ratio of 2.23% down 21 bps from 3Q11, NPL ratio of 1.76% down 17 bps from 3Q11; gross NPL inflows of $396 million down 5% sequentially

 

   

Total delinquencies (includes 30-89 days past dues and over 90 days past dues) down 13% sequentially

 

   

No direct European sovereign exposure; total exposure to European peripheral borrowers less than $0.2 billion; total exposure to European banks less than $0.2 billion**

 

 

Strong capital ratios; exceed fully phased-in Basel III proposed standards

 

   

Tier 1 common ratio 9.34%*, up 1 bp sequentially (pro forma*** ~9.7% on a fully-phased in Basel III-adjusted basis, estimated among highest of large cap U.S. banks)

 

   

Tier 1 capital ratio 11.91%, Total capital ratio 16.08%, Leverage ratio 11.10%

 

   

Tangible common equity ratio* of 8.68% excluding unrealized gains/losses; 9.04% including unrealized gains/losses

 

 

Book value per share of $13.92, tangible book value per share* of $11.25

 

   

Tangible book value per share growth 2% from 3Q11, 13% from 4Q10

 

* Non-GAAP measure; See Reg. G reconciliation on page 33
** “European” includes non-Eurozone countries; “European peripheral” includes Greece, Ireland, Italy, Portugal, Spain
*** Current estimate (non-GAAP), subject to final rule-making and clarification by U.S. banking regulators; currently assumes unrealized securities gains are included in common equity for purposes of this calculation

 


Fifth Third Bancorp (Nasdaq: FITB) today reported full year 2011 net income of $1.3 billion, compared with net income of $753 million in 2010. After preferred dividends, 2011 net income available to common shareholders was $1.1 billion, or $1.18 per diluted share, compared with 2010 net income available to common shareholders of $503 million, or $0.63 per diluted share. Preferred dividends in the first quarter of 2011 included $153 million, or $0.17 per diluted share, of discount accretion primarily related to the repayment of TARP preferred stock, as well as $15 million, or $0.02 per diluted share, of contractual dividend payments on the TARP preferred stock. TARP preferred dividends in 2010 were $215 million, or $0.27 per diluted share, including $170 million of contractual dividend payments and $45 million of discount accretion.

Fourth quarter 2011 net income was $314 million, compared with net income of $381 million in the third quarter of 2011 and net income of $333 million in the fourth quarter of 2010. After preferred dividends, fourth quarter 2011 net income available to common shareholders was $305 million or $0.33 per diluted share, compared with third quarter net income of $373 million or $0.40 per diluted share, and net income of $270 million or $0.33 per diluted share in the fourth quarter of 2010.

As previously announced, fourth quarter 2011 results included a $54 million pre-tax charge to noninterest income related to changes in the fair value of a swap liability that Fifth Third entered into in conjunction with its sale of Class B Visa shares in 2009 (compared with a $17 million charge in the third quarter of 2011 and a $5 million charge in the fourth quarter of 2010) and a $14 million charge in noninterest expense to increase litigation reserves associated with bankcard association membership. Fourth quarter 2011 results also included $10 million in positive valuation adjustments on Vantiv LLC puts and warrants compared with $3 million in positive valuation adjustments in both the third quarter of 2011 and the fourth quarter of 2010, and investment securities gains of $5 million compared with gains of $26 million in the third quarter of 2011 and gains of $21 million in the fourth quarter of 2010. Third quarter 2011 results also included $28 million of expense related to the termination of certain FHLB borrowings and hedging transactions. Fourth quarter 2010 results also included a $17 million charge related to the early extinguishment of $1.0 billion in FHLB borrowings.

 

2


Earnings Highlights

 

     For the Three Months Ended     % Change  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income attributable to Bancorp

   $ 314      $ 381      $ 337      $ 265      $ 333        (18 %)      (6 %) 

Net income available to common shareholders

   $ 305      $ 373      $ 328      $ 88      $ 270        (18 %)      13

Common Share Data

              

Earnings per share, basic

     0.33        0.41        0.36        0.10        0.34        (20 %)      (3 %) 

Earnings per share, diluted

     0.33        0.40        0.35        0.10        0.33        (18 %)      —     

Cash dividends per common share

     0.08        0.08        0.06        0.06        0.01        —          700

Financial Ratios

              

Return on average assets

     1.08     1.34     1.22     0.97     1.18     (19 %)      (8 %) 

Return on average common equity

     9.5        11.9        11.0        3.1        10.4        (20 %)      (9 %) 

Return on average tangible common equity

     11.9        14.9        14.0        4.2        13.9        (20 %)      (14 %) 

Tier I capital

     11.91        11.96        11.93        12.20        13.89        —          (14 %) 

Tier I common equity

     9.34        9.33        9.20        8.99        7.48        —          25

Net interest margin (a)

     3.67        3.65        3.62        3.71        3.75        1     (2 %) 

Efficiency (a)

     67.5        60.4        59.1        62.5        62.6        12     8

Common shares outstanding (in thousands)

     919,804        919,779        919,818        918,728        796,273        —          16

Average common shares outstanding (in thousands):

              

Basic

     914,997        914,947        914,601        880,830        791,072        —          16

Diluted

     956,349        955,490        955,478        894,841        836,225        —          14

 

(a) Presented on a fully taxable equivalent basis

“Fifth Third’s 2011 results clearly demonstrated continued improvement, with net income available to common shareholders more than doubling compared with last year,” said Kevin T. Kabat, president and CEO of Fifth Third Bancorp. “We’re growing our loan portfolio, credit trends continued to improve, and we continue to maintain a strong capital position.

“Throughout 2011, we have seen solid expansion of the loan portfolio through our lending activities, although demand remained relatively soft, with total loan growth of 5 percent from a year ago. The fourth quarter saw a significant pick-up in demand and loan growth, with end of period total loan growth of 2 percent, including 5 percent in C&I lending which continues to be a strength for us.

“Growth in loans, along with continued runoff in excess CD balances, drove an expansion in net interest income and net interest margin, which were up sequentially by 2 percent and 2 basis points, respectively. Noninterest income trends reflected the impact of several fourth quarter developments, including the implementation of new debit interchange regulations, a charge related to our previous sale of Visa, Inc. shares, and lower mortgage banking revenue relative to last quarter’s strong results. Fourth quarter expenses were elevated due to a litigation reserve charge related to bankcard association membership and higher compensation expense, which included several unusual items as well as the impact of strong loan production volumes, particularly mortgages, on incentives and fulfillment costs.

“Credit trends continued to be favorable, with net charge-offs down 9 percent sequentially to 1.19 percent of loans and leases, the lowest since 2007. Nonperforming assets (excluding held-for-sale) declined 7 percent sequentially, and delinquency trends remain consistent with pre-crisis levels.

 

3


“While regulatory headwinds remain for the industry, as we look to 2012, we believe Fifth Third Bank is well-positioned to continue to outperform other banking competitors.”

Income Statement Highlights

     For the Three Months Ended     % Change  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

              

Net interest income (taxable equivalent)

   $ 920      $ 902      $ 869      $ 884      $ 919        2     —     

Provision for loan and lease losses

     55        87        113        168        166        (36 %)      (67 %) 

Total noninterest income

     550        665        656        584        656        (17 %)      (16 %) 

Total noninterest expense

     993        946        901        918        987        5     1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes (taxable equivalent)

     422        534        511        382        422        (21 %)      —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Taxable equivalent adjustment

     4        4        5        5        5        —          (20 %) 

Applicable income taxes

     104        149        169        112        83        (30 %)      25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     314        381        337        265        334        (18 %)      (6 %) 

Less: Net income attributable to noncontrolling interest

     —          —          —          —          1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     314        381        337        265        333        (18 %)      (6 %) 

Dividends on preferred stock

     9        8        9        177        63        13     (86 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     305        373        328        88        270        (18 %)      13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share, diluted

   $ 0.33      $ 0.40      $ 0.35      $ 0.10      $ 0.33        (18 %)      —     

Net Interest Income

 

              
     For the Three Months Ended     % Change  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,061      $ 1,059      $ 1,050      $ 1,065      $ 1,109        —          (4 %) 

Total interest expense

     141        157        181        181        190        (10 %)      (26 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income (taxable equivalent)

   $ 920      $ 902      $ 869      $ 884      $ 919        2     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Yield

              

Yield on interest-earning assets (taxable equivalent)

     4.23     4.28     4.37     4.47     4.52     (1 %)      (6 %) 

Yield on interest-bearing liabilities

     0.79     0.86     1.00     1.02     1.04     (8 %)      (24 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest rate spread (taxable equivalent)

     3.44     3.42     3.37     3.45     3.48     1     (1 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin (taxable equivalent)

     3.67     3. 65     3.62     3.71     3.75     1     (2 %) 

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 82,278      $ 80,013      $ 79,153      $ 79,379      $ 79,148        3     4

Total securities and other short-term investments

     17,243        18,142        17,192        17,290        18,066        (5 %)      (5 %) 

Total interest-earning assets

     99,521        98,155        96,345        96,669        97,214        1     2

Total interest-bearing liabilities

     71,467        72,473        72,503        72,372        72,657        (1 %)      (2 %) 

Bancorp shareholders’ equity

     13,147        12,841        12,365        13,052        14,007        2     (6 %) 

Net interest income of $920 million on a fully taxable equivalent basis increased $18 million from the third quarter of 2011. Interest income increased $2 million and interest expense declined $16 million. Interest income results reflected a $12 million increase from loans and $10 million reduction from securities. Those trends were driven by loan growth, which more than offset the effect of lower securities balances, lower reinvestment rates on securities given the current interest rate environment, and lower yields on loans. Interest expense improvements were driven by lower deposit costs, including the $16 million impact of continued run-off of high-rate CDs and their replacement into lower yielding products, as well as the benefit from FHLB debt termination and swap redemptions in the third quarter of 2011. These effects were partially offset by increased expense as a result of hedge ineffectiveness in the fourth quarter of 2011 due to changes in the interest rate environment.

 

4


The net interest margin was 3.67 percent, an increase of 2 bps from 3.65 percent in the previous quarter. The increase reflected the net effect of the factors mentioned in the net interest income discussion, with net certificate of deposit (CD) runoff contributing approximately 7 bps to the margin and loan growth contributing 2 bps, while lower loan yields reduced the margin by approximately 5 bps while increased hedge ineffectiveness reduced the margin by 2 bps.

Compared with the fourth quarter of 2010, net interest income increased $1 million and the net interest margin decreased 8 bps, which was largely the result of lower loan and investment securities yields, partially offset by higher average loan balances, run-off in higher-priced CDs, and mix shift to lower cost deposit products.

Securities

Average securities and other short-term investments were $17.2 billion in the fourth quarter of 2011 compared with $18.1 billion in the previous quarter and $18.1 billion in the fourth quarter of 2010. The decline was related to lower reinvestment of portfolio cash flows and lower short-term investment balances due to the repayment of FHLB borrowings entered into during the debt ceiling crisis.

Loans

 

     For the Three Months Ended      % Change  
     December
2011
     September
2011
     June
2011
     March
2011
     December
2010
     Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 29,891       $ 28,777       $ 27,909       $ 27,331       $ 26,338         4     13

Commercial mortgage

     10,262         10,050         10,394         10,685         10,985         2     (7 %) 

Commercial construction

     1,132         1,752         1,918         2,030         2,171         (35 %)      (48 %) 

Commercial leases

     3,351         3,300         3,349         3,364         3,314         2     1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - commercial loans and leases

     44,636         43,879         43,570         43,410         42,808         2     4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Consumer:

                   

Residential mortgage loans

     10,464         10,006         9,654         9,282         8,382         5     25

Home equity

     10,810         10,985         11,144         11,376         11,655         (2 %)      (7 %) 

Automobile loans

     11,696         11,445         11,188         11,070         10,825         2     8

Credit card

     1,906         1,864         1,834         1,852         1,844         2     3

Other consumer loans and leases

     402         441         547         646         722         (9 %)      (44 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - consumer loans and leases

     35,278         34,741         34,367         34,226         33,428         2     6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 79,914       $ 78,620       $ 77,937       $ 77,636       $ 76,236         2     5

Average loans held for sale

     2,364         1,393         1,216         1,743         2,912         70     (19 %) 

Average and end of period loan and lease balances (excluding loans held-for-sale) were up 2 percent sequentially and 5 percent from the fourth quarter of 2010.

Average commercial portfolio loan and lease balances were up $757 million sequentially, or 2 percent, and increased $1.8 billion, or 4 percent, from the fourth quarter of 2010. Average C&I loans increased 4 percent sequentially and 13 percent compared with the fourth quarter of 2010. Average commercial mortgage and commercial construction loan balances declined by a combined 3 percent sequentially and 13 percent from the same period the previous year, reflecting continued low customer demand and current underwriting standards. Commercial line usage, on an end of period basis, was 32 percent of committed lines in the fourth

 

5


quarter versus 33 percent in both the third quarter of 2011 and the fourth quarter of 2010. The decline was primarily due to an increase in committed lines accompanied with relatively stable usage.

Average consumer portfolio loan and lease balances were up $537 million sequentially, or 2 percent, and increased $1.9 billion, or 6 percent, from the fourth quarter of 2010. Average residential mortgage loans increased 5 percent sequentially, reflecting stronger originations during the quarter as rates remained at historically low levels, as well as the continued retention of certain branch originated shorter-term fixed-rate residential mortgages which totaled $476 million on an end of period basis in the fourth quarter. Compared with the fourth quarter of 2010, average residential mortgage loans increased 25 percent and reflected the previously mentioned retention of mortgages. Average auto loans increased 2 percent sequentially and 8 percent year-over-year as loan origination volumes more than offset pay-downs. The growth outlined above was partially offset by lower home equity loan balances, which declined 2 percent sequentially and 7 percent year-over-year due to lower demand and production.

Average loans held-for-sale of $2.4 billion increased $971 million from third quarter levels primarily due to the high level of mortgage refinancing activity during the quarter. Compared with the fourth quarter of 2010, average loans held-for-sale decreased $548 million due to the effect of elevated mortgage refinancing activity in 2010 in the fourth quarter 2010 mortgage loan warehouse.

Deposits

 

     For the Three Months Ended      % Change  
     December
2011
     September
2011
     June
2011
     March
2011
     December
2010
     Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 26,069       $ 23,677       $ 22,174       $ 21,582       $ 21,066         10     24

Interest checking

     19,263         18,322         18,701         18,539         17,578         5     10

Savings

     21,715         21,747         21,817         21,324         20,602         —          5

Money market

     5,255         5,213         5,009         5,136         4,985         1     5

Foreign office (a)

     3,325         3,255         3,805         3,580         3,733         2     (11 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Transaction deposits

     75,627         72,214         71,506         70,161         67,964         5     11

Other time

     4,960         6,008         6,738         7,363         8,490         (17 %)      (42 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal - Core deposits

     80,587         78,222         78,244         77,524         76,454         3     5

Certificates - $100,000 and over

     3,085         3,376         3,955         4,226         4,858         (9 %)      (36 %) 

Other

     16         7         2         1         9         147     92
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 83,688       $ 81,605       $ 82,201       $ 81,751       $ 81,321         3     3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 3 percent sequentially and 5 percent from the fourth quarter of 2010, as transaction deposit growth was partially offset by continued runoff of other time deposits. Average transaction deposits, excluding other time deposits, increased 5 percent from the third quarter of 2011 primarily driven by higher demand deposit account (DDA) and interest checking balances. Year-over-year growth of 11 percent was driven by higher DDA, interest checking, savings, and money market account balances.

Retail average transaction deposits increased 3 percent sequentially and reflected higher DDA, interest checking, and money market account balances. Growth of 12 percent from the fourth quarter of 2010 reflected higher balances across all transaction deposit account categories. Consumer CDs included in core

 

6


deposits declined 17 percent sequentially and 42 percent year-over-year, driven by maturities of higher-rate CDs and customer reluctance to purchase longer CD maturities given the current low rate environment.

Commercial average transaction deposits increased 9 percent sequentially and 11 percent from the previous year driven by higher average account balances. Sequential growth reflected seasonally higher inflows to DDAs and interest checking during the quarter, partially offset by lower money market account balances. Year-over-year growth also reflected higher inflows to DDAs and interest checking, partially offset by lower foreign office deposits and money market account balances. Average public funds balances were $5.4 billion compared with $5.4 billion in the third quarter of 2011 and $5.1 billion in the fourth quarter of 2010.

Noninterest Income

 

     For the Three Months Ended      % Change  
     December
2011
    September
2011
     June
2011
     March
2011
     December
2010
     Seq     Yr/Yr  

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 136      $ 134       $ 126       $ 124       $ 140         1     (3 %) 

Corporate banking revenue

     82        87         95         86         103         (5 %)      (20 %) 

Mortgage banking net revenue

     156        178         162         102         149         (12 %)      5

Investment advisory revenue

     90        92         95         98         93         (2 %)      (3 %) 

Card and processing revenue

     60        78         89         80         81         (24 %)      (26 %) 

Other noninterest income

     24        64         83         81         55         (63 %)      (57 %) 

Securities gains, net

     5        26         6         8         21         (81 %)      (76 %) 

Securities gains, net - non-qualifying hedgeson mortgage servicing rights

     (3     6         —           5         14         NM        NM   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest income

   $ 550      $ 665       $ 656       $ 584       $ 656         (17 %)      (16 %) 

NM: Not Meaningful

Noninterest income of $550 million decreased $115 million sequentially, or 17 percent, and declined $106 million, or 16 percent, compared with year ago results. The sequential decline was primarily driven by lower mortgage banking net revenue, the impact of new debit interchange regulation on interchange revenue, lower net securities gains, and the effect of valuation adjustments on the Visa total return swap.

Fourth quarter 2011 noninterest income results included a $54 million charge related to the increase in fair value of the liability related to the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares; this compares with a $17 million charge in the third quarter of 2011 and a $5 million charge in the fourth quarter of 2010. Fourth quarter 2011 results also included a $10 million positive valuation adjustment on warrants and puts related to the 2009 sale of a 51 percent interest in our processing business, compared with $3 million in positive valuation adjustments on these instruments in both the third quarter of 2011 and the fourth quarter of 2010. Excluding these items, as well as investment securities gains in all periods, noninterest income decreased $64 million, or 10 percent, from the previous quarter. On a year-over-year basis, noninterest income, excluding the items mentioned above, decreased $48 million, or 8 percent, primarily due to lower debit interchange revenue and mortgage banking revenue.

Service charges on deposits of $136 million increased 1 percent from the third quarter and decreased 3 percent compared with the same quarter last year. Retail service charges were flat sequentially. Compared

 

7


with the fourth quarter of 2010, retail service charges declined 7 percent largely due to the implementation of new overdraft regulations and overdraft policies. Commercial service charges increased 2 percent sequentially due to reductions in earnings credit rates and account growth and were consistent with results from a year ago.

Corporate banking revenue of $82 million decreased 5 percent from the third quarter of 2011 and decreased 20 percent from the same period last year. The sequential decline was primarily driven by lower foreign exchange, interest rate derivative, and lease related fees. The year-over-year decline was driven by these factors as well as strong syndication fees and institutional sales revenue results in the fourth quarter of 2010.

Mortgage banking net revenue was $156 million in the fourth quarter of 2011, a 12 percent decrease from the third quarter of 2011 and a 5 percent increase from the fourth quarter of 2010. Fourth quarter 2011 originations were $7.1 billion, compared with $4.5 billion in the previous quarter and $7.4 billion in the fourth quarter of 2010. Fourth quarter 2011 originations resulted in gains of $152 million on mortgages sold compared with gains of $119 million during the previous quarter and $158 million during the fourth quarter of 2010. Mortgage servicing fees this quarter were $58 million, compared with $59 million in both the third quarter of 2011 and the fourth quarter of 2010. Mortgage banking net revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $54 million in the fourth quarter of 2011 (reflecting MSR amortization of $47 million and MSR valuation adjustments of negative $7 million); net zero in the third quarter of 2011 (MSR amortization of $34 million and MSR valuation adjustments of positive $34 million); and negative $67 million in the fourth quarter of 2010 (MSR amortization of $47 million and MSR valuation adjustments of negative $20 million). The mortgage-servicing asset, net of the valuation reserve, was $681 million at year end on a servicing portfolio of $57 billion.

Net losses on securities held as non-qualifying hedges for the MSR portfolio were $3 million in the fourth quarter of 2011, compared with net gains of $6 million in the third quarter of 2011 and $14 million in the fourth quarter of 2010.

Investment advisory revenue of $90 million decreased 2 percent sequentially and 3 percent from the fourth quarter of 2010. Sequential and year-over-year declines were driven by lower securities and brokerage revenue, institutional trust fees, and mutual fund fees largely due to fluctuations in equity and bond markets, partially offset by higher private client service revenue due to increased production.

Card and processing revenue was $60 million in the fourth quarter of 2011, a decrease of 24 percent sequentially and 26 percent from the fourth quarter of 2010. The sequential and year-over-year declines were

 

8


driven by the approximately $30 million impact of the recently enacted debit interchange legislation, partially offset by increased transaction volumes and initial mitigation activity.

Other noninterest income totaled $24 million in the fourth quarter of 2011, compared with $64 million in the previous quarter and $55 million in the fourth quarter of 2010. Other noninterest income includes changes in income related to the valuation of the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares, revenue from our equity interest in the processing business, and effects of the valuation of warrants and puts related to the processing business sale. For periods ending December 31, 2011, September 30, 2011, and December 31, 2010, reductions in income related to the Visa, Inc. total return swap were $54 million, $17 million, and $5 million, respectively; revenue from our processing business equity interest was $25 million, $17 million, and $8 million, respectively; and warrant/put valuation adjustments were a benefit of $10 million, $3 million, and $3 million, respectively. Excluding these items, other noninterest income decreased $18 million from the previous quarter and $6 million from the fourth quarter of 2010.

Net credit-related costs recognized in other noninterest income were $33 million in the fourth quarter of 2011 versus $25 million last quarter and $34 million in the fourth quarter of 2010. Fourth quarter 2011 results included $9 million of net gains on sales of commercial loans held-for-sale and $18 million of fair value charges on commercial loans held-for-sale, as well as $22 million of losses on other real estate owned (OREO). Third quarter 2011 results included $3 million of net gains on sales of commercial loans held-for-sale and $6 million of fair value charges on commercial loans held-for-sale, as well as $21 million of losses on OREO. Fourth quarter 2010 results included net losses of $21 million on the sale of loans held-for-sale, $35 million of fair value charges on commercial loans held-for-sale, and $19 million of losses on OREO.

Net gains on investment securities were $5 million in the fourth quarter of 2011, compared with investment securities gains of $26 million in the previous quarter and $21 million in the fourth quarter of 2010.

Noninterest Expense

 

     For the Three Months Ended      % Change  
      December
2011
     September
2011
     June
2011
     March
2011
     December
2010
     Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 393       $ 369       $ 365       $ 351       $ 385         7     2

Employee benefits

     84         70         79         97         73         21     16

Net occupancy expense

     79         75         75         77         76         5     4

Technology and communications

     48         48         48         45         52         —          (8 %) 

Equipment expense

     27         28         28         29         32         (3 %)      (13 %) 

Card and processing expense

     28         34         29         29         26         (17 %)      9

Other noninterest expense

     334         322         277         290         343         4     (3 %) 
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 993       $ 946       $ 901       $ 918       $ 987         5     1
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Noninterest expense of $993 million increased 5 percent from the third quarter of 2011 and increased 1 percent from the fourth quarter of 2010. Fourth quarter 2011 expenses included a $14 million addition to litigation reserves related to bankcard association membership and $5 million in other litigation reserve additions. Third quarter 2011 expenses included $28 million of costs related to the termination of certain

 

9


FHLB borrowings and hedging transactions. Fourth quarter 2010 included $17 million of expenses related to the termination of $1 billion in FHLB funding. Excluding these items, noninterest expense increased 6 percent from the third quarter of 2011 and was flat compared with the fourth quarter of 2010, driven by higher compensation and benefits expense, with the former driven by higher loan volume fulfillment costs and incentives, particularly mortgage, as well as the effect of a higher stock price on long term equity awards, and the latter driven by $6 million of annual pension settlement expense.

Credit costs related to problem assets recorded as noninterest expense totaled $44 million in the fourth quarter of 2011, compared with $45 million in the third quarter of 2011 and $52 million in the fourth quarter of 2010. Fourth quarter credit-related expenses included provisioning for mortgage repurchases of $18 million, compared with $19 million in the third quarter and $20 million a year ago. (Realized mortgage repurchase losses were $17 million in the fourth quarter of 2011, compared with $31 million last quarter and $23 million in the fourth quarter of 2010.) Provision for unfunded commitments was a benefit of $6 million in the current quarter, compared with a benefit of $10 million last quarter and a benefit of $4 million a year ago. Derivative valuation adjustments related to customer credit risk were a positive $5 million this quarter versus $4 million in expense last quarter and positive $1 million a year ago. OREO expense was $8 million this quarter, compared with $7 million last quarter and $11 million a year ago. Other problem asset-related expenses were $28 million in the fourth quarter, compared with $25 million the previous quarter and $27 million in the same period last year.

Credit Quality

 

     For the Three Months Ended  
      December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Total net losses charged off ($ in millions)

          

Commercial and industrial loans

   ($ 62   ($ 55   ($ 76   ($ 83   ($ 85

Commercial mortgage loans

     (47     (47     (47     (54     (80

Commercial construction loans

     (4     (35     (20     (26     (11

Commercial leases

     —          1        2        (1     3   

Residential mortgage loans

     (36     (36     (36     (65     (62

Home equity

     (50     (53     (54     (63     (65

Automobile loans

     (13     (12     (8     (20     (19

Credit card

     (21     (18     (28     (31     (33

Other consumer loans and leases

     (6     (7     (37     (24     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

     (239     (262     (304     (367     (356

Total losses

     (280     (294     (343     (397     (399

Total recoveries

     41        32        39        30        43   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 239   ($ 262   ($ 304   ($ 367   ($ 356

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     1.19     1.32     1.56     1.92     1.86

Commercial

     1.00     1.23     1.30     1.52     1.59

Consumer

     1.43     1.43     1.89     2.43     2.20

Net charge-offs were $239 million in the fourth quarter of 2011, or 119 bps of average loans on an annualized basis. Net charge-offs were 9 percent lower than third quarter 2011 net charge-offs of $262 million, and 33 percent lower than fourth quarter 2010 net charge-offs of $356 million.

 

10


Commercial net charge-offs were $113 million, or 100 bps, down $23 million versus $136 million, or 123 bps, in the third quarter. C&I net losses were $62 million compared with net losses of $55 million in the previous quarter. Commercial mortgage net losses totaled $47 million, unchanged from the third quarter. Commercial construction net losses were $4 million, compared with net losses of $35 million in the prior quarter. Net losses on residential builder and developer portfolio loans across the C&I and commercial real estate categories totaled $2 million. Originations of homebuilder / developer loans were suspended in 2007 and the remaining portfolio balance is $512 million, down from a peak of $3.3 billion in the second quarter of 2008.

Consumer net charge-offs were $126 million, or 143 bps, flat sequentially. Net charge-offs on residential mortgage loans in the portfolio were $36 million, unchanged from the previous quarter. Home equity net charge-offs were $50 million, versus $53 million in the third quarter. Net losses on brokered home equity loans represented 34 percent of third quarter home equity losses; such loans are 14 percent of the total home equity portfolio. The home equity portfolio included $1.5 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $13 million increased $1 million seasonally from the prior quarter. Net losses on consumer credit card loans were $21 million, up $3 million from the previous quarter. Net charge-offs in other consumer loans were $6 million, down $1 million from the previous quarter.

 

     For the Three Months Ended  
      December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 2,439      $ 2,614      $ 2,805      $ 3,004      $ 3,194   

Total net losses charged off

     (239     (262     (304     (367     (356

Provision for loan and lease losses

     55        87        113        168        166   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

     2,255        2,439        2,614        2,805        3,004   

Reserve for unfunded commitments, beginning

     187        197        211        227        231   

Provision for unfunded commitments

     (6     (10     (14     (16     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

     181        187        197        211        227   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,255        2,439        2,614        2,805        3,004   

Reserve for unfunded commitments

     181        187        197        211        227   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,436      $ 2,626      $ 2,811      $ 3,016      $ 3,231   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     2.78     3.08     3.35     3.62     3.88

As a percent of nonperforming loans and leases (a)

     157     158     160     170     179

As a percent of nonperforming assets (a)

     124     125     125     132     138

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $55 million in the fourth quarter of 2011, down $32 million from the third quarter of 2011 and down $111 million from the fourth quarter of 2010. The allowance for loan and lease losses declined $184 million, reflecting continued improvement in credit trends, a similar reduction to that recorded in recent quarters. This allowance represented 2.78 percent of total loans and leases outstanding as of year end, compared with 3.08 percent last quarter, and represented 157 percent of nonperforming loans and leases, 124 percent of nonperforming assets, and 238 percent of third quarter annualized net charge-offs.

 

11


                 As of        
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans (a)

   $ 408      $ 449      $ 485      $ 477      $ 473   

Commercial mortgage loans

     358        353        417        415        407   

Commercial construction loans

     123        151        147        159        182   

Commercial leases

     9        13        16        11        11   

Residential mortgage loans

     134        142        145        140        152   

Home equity

     25        25        26        24        23   

Automobile loans

     —          —          1        1        1   

Other consumer loans and leases (a)

     1        1        3        60        84   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans and leases

   $ 1,058      $ 1,134      $ 1,240      $ 1,287      $ 1,333   

Restructured loans and leases - commercial (nonaccrual)

     160        189        188        149        141   

Restructured loans and leases - consumer (nonaccrual)

     220        215        211        209        206   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans and leases

   $ 1,438      $ 1,538      $ 1,639      $ 1,645      $ 1,680   

Repossessed personal property

     14        17        15        20        27   

Other real estate owned (b)

     364        389        434        461        467   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (c)

   $ 1,816      $ 1,944      $ 2,088      $ 2,126      $ 2,174   

Nonaccrual loans held for sale

     131        171        147        184        247   

Restructured loans - commercial (nonaccrual) held for sale

     7        26        29        32        47   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,954      $ 2,141      $ 2,264      $ 2,342      $ 2,468   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured Consumer loans and leases (accrual)

   $ 1,612      $ 1,601      $ 1,593      $ 1,573      $ 1,560   

Restructured Commercial loans and leases (accrual)

   $ 390      $ 349      $ 266      $ 243      $ 228   

Total loans and leases 90 days past due

   $ 200      $ 274      $ 279      $ 266      $ 274   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     1.76     1.93     2.09     2.11     2.15

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     2.23     2.44     2.66     2.73     2.79

 

(a) Nonaccrual loans and leases at December 31, 2010 reflect a reclassification of $84 million in nonperforming loans from commercial and industrial loans to other consumer loans and leases which occurred after the Bancorp's Form 8-K was filed on January 19, 2011. This reclassification was primarily a result of the determination that consumer loans obtained in the foreclosure of a commercial loan were more appropriately categorized as other consumer loans and leases in accordance with regulatory guidelines.
(b) Excludes government insured advances.
(c) Does not include nonaccrual loans held-for-sale.

Total nonperforming assets, including loans held-for-sale, were $2.0 billion, a decline of $187 million, or 9 percent, from the previous quarter. Nonperforming assets held-for-investment (NPAs) at year end were $1.8 billion or 2.23 percent of total loans, leases and OREO, and decreased $128 million, or 7 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at year end were $1.4 billion or 1.76 percent of total loans, leases and OREO, and decreased $100 million or 7 percent from the third quarter.

Commercial portfolio NPAs at year end were $1.3 billion, or 2.92 percent of commercial loans, leases and OREO, and decreased $136 million, or 9 percent, from the third quarter. Commercial portfolio NPLs were $1.1 billion, or 2.31 percent of commercial loans and leases, and decreased $96 million from last quarter. Commercial construction portfolio NPAs were $179 million, a decline of $58 million from the previous quarter. Commercial mortgage portfolio NPAs were $637 million, up $7 million from the prior quarter. Commercial real estate loans in Michigan and Florida represented 46 percent of commercial real estate NPAs and 38 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $509 million decreased $79 million from the previous quarter. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs of $155 million declined $52 million from the third quarter, of which $53 million were commercial construction assets, $88 million were commercial mortgage assets and $14 million were C&I assets. Commercial portfolio NPAs included $160 million of nonaccrual troubled debt restructurings (TDRs), compared with $189 million last quarter.

 

12


Consumer portfolio NPAs of $478 million, or 1.34 percent of consumer loans, leases and OREO, increased $8 million from the third quarter. Consumer portfolio NPLs were $379 million, or 1.06 percent of consumer loans and leases, and decreased $4 million from last quarter. Of consumer NPAs, $416 million were in residential real estate portfolios. Residential mortgage NPAs were $350 million, $13 million higher than last quarter, with Florida representing 45 percent of residential mortgage NPAs and 16 percent of total residential mortgage loans. Home equity NPAs of $66 million were down $4 million compared with last quarter. Credit card NPAs increased $2 million from the previous quarter to $48 million. Other consumer NPAs were $1 million. Consumer nonaccrual TDRs were $220 million in the fourth quarter of 2011, compared with $215 million in the third quarter.

Fourth quarter OREO balances included in portfolio NPA balances described above were $364 million, down $25 million from $389 million in the third quarter, and included $277 million in commercial OREO and $87 million in consumer OREO. Repossessed personal property of $14 million consisted largely of autos.

Loans still accruing over 90 days past due were $200 million, down $74 million, or 27 percent, from the third quarter of 2011. Commercial balances 90 days past due of $8 million decreased $55 million sequentially. Consumer balances 90 days past due of $192 million were down $19 million from the previous quarter. Loans 30-89 days past due of $452 million decreased $22 million, or 5 percent, from the previous quarter. Commercial balances 30-89 days past due of $98 million were down $37 million sequentially and consumer balances 30-89 days past due of $354 million increased $15 million from the third quarter.

At year-end, we held $138 million of commercial nonaccrual loans for sale, compared with $197 million at the end of the third quarter. During the quarter we sold approximately $31 million of non-accrual held-for-sale loans; we transferred approximately $3 million of non-accrual commercial loans from the portfolio to loans held-for-sale, and we transferred approximately $5 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $18 million on held-for-sale loans and we recorded net gains of $8 million on loans that were sold or settled during the quarter.

 

13


Capital Position

 

     For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 
Capital Position           

Average shareholders’ equity to average assets

     11.41     11.33     11.12     11.77     12.52

Tangible equity (a)

     9.03     8.98     9.01     8.76     10.42

Tangible common equity (excluding unrealized gains/losses) (a)

     8.68     8.63     8.64     8.39     7.04

Tangible common equity (including unrealized gains/losses) (a)

     9.04     9.04     8.96     8.60     7.30

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     9.41     9.39     9.28     9.09     7.56

Regulatory capital ratios: (c)

          

Tier I capital

     11.91     11.96     11.93     12.20     13.89

Total risk-based capital

     16.08     16.25     16.03     16.27     18.08

Tier I leverage

     11.10     11.08     11.03     11.21     12.79

Tier I common equity (a)

     9.34     9.33     9.20     8.99     7.48

Book value per share

     13.92        13.73        13.23        12.80        13.06   

Tangible book value per share (a)

     11.25        11.05        10.55        10.11        9.94   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong during the quarter and reflected the effect of growth in retained earnings as well as in assets. Compared with the prior quarter, the Tier 1 common equity ratio* increased 1 bp to 9.34 percent. The tangible common equity to tangible assets ratio* was 8.68 percent (excluding unrealized gains/losses) and 9.04 percent (including unrealized gains/losses). The Tier 1 capital ratio decreased 5 bps to 11.91 percent and the Total capital ratio decreased 17 bps to 16.08 percent; and the Leverage ratio increased 2 bps to 11.10 percent. In addition to the effect of retained earnings and asset growth, the Tier 1, Total, and Leverage capital ratios also reflected the redemption of $25 million in TruPS during the quarter;

Book value per share at December 31, 2011 was $13.92 and tangible book value per share* was $11.25, compared with September 30, 2011 book value per share of $13.73 and tangible book value per share* of $11.05.

The Basel Committee has proposed new capital rules for Internationally Active banks, known as “Basel III.” Fifth Third is subject to U.S. bank regulations for capital, which have not yet been issued in response to the Basel proposals. Fifth Third’s capital levels exceed current U.S. “well-capitalized” standards and proposed Basel III capital standards, and we expect Fifth Third’s capital levels to continue to exceed U.S. “well-capitalized” standards including the adoption of U.S. rules that incorporate changes contemplated under Basel III and/or the Dodd-Frank Act.

 

* Non-GAAP measure; See Reg. G reconciliation on page 33

 

14


Fifth Third’s Tier 1 and Total capital levels at December 31, 2011 included $2.2 billion of TruPS, or 2.1 percent of risk weighted assets. During the quarter, the Bancorp redeemed at par $25 million of its TruPS. Under the Dodd-Frank financial reform legislation, these TruPS are intended to be phased out of Tier 1 capital over three years beginning in 2013. The Basel Committee also issued proposals that would include a phase-out of these securities, although over a longer period. We will continue to evaluate the role of these types of securities in our capital structure, based on regulatory developments. To the extent these types of securities remain outstanding during and after the phase-in period, they would be expected to continue to be included in Total capital, subject to prevailing U.S. capital standards. The Basel Committee has also proposed adjustments to definitions of capital, including what is to be included in the definition of Tier 1 common, and to risk weightings applied to certain types of assets. We do not currently expect these proposed adjustments, if adopted into U.S. banking regulations, to negatively affect Fifth Third’s Tier 1 common capital levels and for any potentially positive effect to be modest.

Fifth Third is one of 31 large U.S. Bank Holding Companies (BHCs) subject to the Federal Reserve’s (FRB) Capital Plans Rule which was issued November 22, 2011. Under this rule, we are required to submit our annual capital plan to the Federal Reserve, for its objection or non-objection. Fifth Third submitted its capital plan on January 9, 2012, as required. The submitted plans included an evaluation of results under four required macroeconomic scenarios: a baseline and stress scenario determined by the firms, and a baseline and stress scenario provided by the Federal Reserve. As required, the plan also included those capital actions Fifth Third intends to pursue or contemplate during the period covered by the FRB’s response, which is 2012 and the first quarter of 2013. Our plan for the covered period included the possibility that we would increase our common dividend and would initiate common share repurchases, although any such actions would be based on the FRB’s non-objection, environmental conditions, earnings results, our capital position, and other factors, as well as approval by the Fifth Third Board of Directors, at the time. The Federal Reserve has indicated to the BHCs that it will issue its response on or before March 15, 2012. We expect to manage our capital structure over time – including the components represented by common equity and non-common equity – to adapt to and reflect the effect of legislation, changes in U.S. bank capital regulations that reflect international capital rules developments, regulatory expectations, and our goals for capital levels and capital composition as appropriate given any changes in rules.

Other

Fifth Third Bank owns a 49 percent interest in Vantiv, LLC, formerly Fifth Third Processing Solutions, LLC. (Advent International owns the remaining 51 percent interest.) The 49 percent interest is recorded on Fifth Third’s balance sheet as an equity method investment with a book value of $576 million. Additionally, Fifth Third has a warrant to purchase additional shares in Vantiv which is carried as a derivative asset at a fair market value of $111 million, and Advent has a contingent put option to sell shares in Vantiv to Fifth Third which is carried as a derivative liability at a fair market value of $1 million.

 

15


Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Friday, February 3rd by dialing 800-585-8367 for domestic access and 404-537-3406 for international access (passcode 32053529#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of December 31, 2011, the Company had $117 billion in assets and operated 15 affiliates with 1,316 full-service Banking Centers, including 104 Bank Mart® locations open seven days a week inside select grocery stores and 2,425 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Vantiv, LLC, formerly Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of December 31, 2011, had $282 billion in assets under care, of which it managed $24 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third; (10) competitive

 

16


pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Vantiv, LLC, formerly Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

17


LOGO

Quarterly Financial Review for December 31, 2011

Table of Contents

 

Financial Highlights

     19-20   

Consolidated Statements of Income

     21   

Consolidated Statements of Income (Taxable Equivalent)

     22   

Consolidated Balance Sheets

     23-24   

Consolidated Statements of Changes in Equity

     25   

Average Balance Sheet and Yield Analysis

     26-28   

Summary of Loans and Leases

     29   

Regulatory Capital

     30   

Summary of Credit Loss Experience

     31   

Asset Quality

     32   

Regulation G Non-GAAP Reconciliation

     33   

Segment Presentation

     34   

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     December
2011
    September
2011
    December
2010
    Seq     Yr/Yr     December
2011
    December
2010
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 920      $ 902      $ 919        2     —        $ 3,575      $ 3,622        (1 %) 

Noninterest income

     550        665        656        (17 %)      (16 %)      2,455        2,729        (10 %) 

Total revenue (a)

     1,470        1,567        1,575        (6 %)      (7 %)      6,030        6,351        (5 %) 

Provision for loan and lease losses

     55        87        166        (36 %)      (67 %)      423        1,538        (73 %) 

Noninterest expense

     993        946        987        5     1     3,758        3,855        (3 %) 

Net income attributable to Bancorp

     314        381        333        (18 %)      (6 %)      1,297        753        72

Net income available to common shareholders

     305        373        270        (18 %)      13     1,094        503        118

Common Share Data

                

Earnings per share, basic

   $ 0.33      $ 0.41      $ 0.34        (20 %)      (3 %)    $ 1.20      $ 0.63        90

Earnings per share, diluted

     0.33        0.40        0.33        (18 %)      —          1.18        0.63        87

Cash dividends per common share

     0.08        0.08        0.01        —          700     0.28        0.04        600

Book value per share

     13.92        13.73        13.06        1     7     13.92        13.06        7

Market price per share

     12.72        10.10        14.68        26     (13 %)      12.72        14.68        (13 %) 

Common shares outstanding (in thousands)

     919,804        919,779        796,273        —          16     919,804        796,273        16

Average common shares outstanding (in thousands):

                

Basic

     914,997        914,947        791,072        —          16     906,461        790,852        15

Diluted

     956,349        955,490        836,225        —          14     949,534        799,381        19

Market capitalization

   $ 11,700      $ 9,290      $ 11,689        26     —        $ 11,700      $ 11,689        —     

Financial Ratios

                

Return on assets

     1.08     1.34     1.18     (19 %)      (8 %)      1.15     0.67     72

Return on average common equity

     9.5     11.9     10.4     (20 %)      (9 %)      9.0     5.0     80

Return on average tangible common equity (b)

     11.9     14.9     13.9     (20 %)      (14 %)      11.4     7.0     63

Noninterest income as a percent of total revenue

     37     42     42     (12 %)      (12 %)      41     43     (5 %) 

Average equity as a percent of average assets

     11.41     11.33     12.52     1     (9 %)      11.41     12.22     (7 %) 

Tangible common equity (c) (d)

     8.68     8.63     7.04     1     23     8.68     7.04     23

Net interest margin (a)

     3.67     3.65     3.75     1     (2 %)      3.66     3.66     —     

Efficiency (a)

     67.5     60.4     62.6     12     8     62.3     60.7     3

Effective tax rate

     24.9     27.9     20.0     (11 %)      25     29.1     19.8     47

Credit Quality

                

Net losses charged off

   $ 239      $ 262      $ 356        (9 %)      (33 %)    $ 1,172      $ 2,328        (49 %) 

Net losses charged off as a percent of average loans and leases

     1.19     1.32     1.86     (10 %)      (36 %)      1.49     3.02     (51 %) 

Allowance for loan and lease losses as a percent of loans and leases

     2.78     3.08     3.88     (10 %)      (28 %)      2.78     3.88     (28 %) 

Allowance for credit losses as a percent of loans and leases

     3.01     3.32     4.17     (9 %)      (28 %)      3.01     4.17     (28 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.23     2.44     2.79     (9 %)      (20 %)      2.23     2.79     (20 %) 

Average Balances

                

Loans and leases, including held for sale

   $ 82,278      $ 80,013      $ 79,148        3     4   $ 80,214      $ 79,232        1

Total securities and other
short-term investments

     17,243        18,142        18,066        (5 %)      (5 %)      17,468        19,699        (11 %) 

Total assets

     115,268        113,295        111,858        2     3     112,666        112,434        —     

Transaction deposits (f)

     75,627        72,214        67,964        5     11     72,392        65,662        10

Core deposits (g)

     80,587        78,222        76,454        3     5     78,652        76,188        3

Wholesale funding (h)

     17,081        17,932        17,269        (5 %)      (1 %)      16,973        18,917        (10 %) 

Bancorp shareholders’ equity

     13,147        12,841        14,007        2     (6 %)      12,851        13,737        (6 %) 

Regulatory Capital Ratios (i)

                

Tier I capital

     11.91     11.96     13.89     —          (14 %)      11.91     13.89     (14 %) 

Total risk-based capital

     16.08     16.25     18.08     (1 %)      (11 %)      16.08     18.08     (11 %) 

Tier I leverage

     11.10     11.08     12.79     —          (13 %)      11.10     12.79     (13 %) 

Tier I common equity (d)

     9.34     9.33     7.48     —          25     9.34     7.48     25

Operations

                

Banking centers

     1,316        1,314        1,312        —          —          1,316        1,312        —     

ATMs

     2,425        2,437        2,445        —          (1 %)      2,425        2,445        (1 %) 

Full-time equivalent employees

     21,334        21,172        20,838        1     2     21,334        20,838        2

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Income Statement Data

          

Net interest income (a)

   $ 920      $ 902      $ 869      $ 884      $ 919   

Noninterest income

     550        665        656        584        656   

Total revenue (a)

     1,470        1,567        1,525        1,468        1,575   

Provision for loan and lease losses

     55        87        113        168        166   

Noninterest expense

     993        946        901        918        987   

Net income attributable to Bancorp

     314        381        337        265        333   

Net income available to common shareholders

     305        373        328        88        270   

Common Share Data

          

Earnings per share, basic

   $ 0.33      $ 0.41      $ 0.36      $ 0.10      $ 0.34   

Earnings per share, diluted

     0.33        0.40        0.35        0.10        0.33   

Cash dividends per common share

     0.08        0.08        0.06        0.06        0.01   

Book value per share

     13.92        13.73        13.23        12.80        13.06   

Market price per share

     12.72        10.10        12.75        13.89        14.68   

Common shares outstanding (in thousands)

     919,804        919,779        919,818        918,728        796,273   

Average common shares outstanding (in thousands):

          

Basic

     914,997        914,947        914,601        880,830        791 ,072   

Diluted

     956,349        955,490        955,478        894,841        836,225   

Market capitalization

   $ 11,700      $ 9,290      $ 11,728      $ 12,761      $ 11,689   

Financial Ratios

          

Return on assets

     1.08     1.34     1.22     0.97     1.18

Return on average common equity

     9.5     11.9     11.0     3.1     10.4

Return on average tangible common equity (b)

     11.9     14.9     14.0     4.2     13.9

Noninterest income as a percent of total revenue

     37     42     43     40     42

Average equity as a percent of average assets

     11.41     11.33     11.12     11.77     12.52

Tangible common equity (c) (d)

     8.68     8.63     8.64     8.39     7.04

Net interest margin (a)

     3.67     3.65     3.62     3.71     3.75

Efficiency (a)

     67.5     60.4     59.1     62.5     62.6

Effective tax rate

     24.9     27.9     33.3     29.7     20.0

Credit Quality

          

Net losses charged off

   $ 239      $ 262      $ 304      $ 367      $ 356   

Net losses charged off as a percent of average loans and leases

     1.19     1.32     1.56     1.92     1.86

Allowance for loan and lease losses as a percent of loans and leases

     2.78     3.08     3.35     3.62     3.88

Allowance for credit losses as a percent of loans and leases

     3.01     3.32     3.61     3.89     4.17

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.23     2.44     2.66     2.73     2.79

Average Balances

          

Loans and leases, including held for sale

   $ 82,278      $ 80,013      $ 79,153      $ 79,379      $ 79,148   

Total securities and other short-term investments

     17,243        18,142        17,192        17,290        18,066   

Total assets

     115,268        113,295        111,200        110,844        111,858   

Transaction deposits (f)

     75,627        72,214        71,506        70,161        67,964   

Core deposits (g)

     80,587        78,222        78,244        77,524        76,454   

Wholesale funding (h)

     17,081        17,932        16,433        16,430        17,269   

Bancorp shareholders’ equity

     13,147        12,841        12,365        13,052        14,007   

Regulatory Capital Ratios (i)

          

Tier I capital

     11.91     11.96     11.93     12.20     13.89

Total risk-based capital

     16.08     16.25     16.03     16.27     18.08

Tier I leverage

     11.10     11.08     11.03     11.21     12.79

Tier I common equity (d)

     9.34     9.33     9.20     8.99     7.48

Operations

          

Banking centers

     1,316        1,314        1,316        1,310        1,312   

ATMs

     2,425        2,437        2,456        2,453        2,445   

:Full-time equivalent employees

     21,334        21,172        20,953        20,837        20,838   

 

(a) Presented on a fully taxable equivalent basis
(b) The return on average tangible common equity is calculated as tangible net income available to common shareholders (net income available to common shareholders excluding tax effected amortization of intangibles) divided by average tangible common equity, (average common equity less goodwill and intangible assets).
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and accumulated other comprehensive income.)
(d) The tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be important metrics with which to analyze a bank’s position. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended      % Change     Year to Date      % Change  
     December
2011
    September
2011
     December
2010
     Seq     Yr/Yr     December
2011
     December
2010
     Yr/Yr  

Interest Income

                    

Interest and fees on loans and leases

   $ 911      $ 899       $ 950         1     (4 %)    $ 3,613       $ 3,823         (6 %) 

Interest on securities

     145        155         152         (7 %)      (5 %)      600         658         (9 %) 

Interest on other short-term investments

     1        1         2         —          (50 %)      5         8         (39 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest income

     1,057        1,055         1,104         —          (4 %)      4,218         4,489         (6 %) 

Interest Expense

                    

Interest on deposits

     65        84         118         (22 %)      (45 %)      352         591         (41 %) 

Interest on short-term borrowings

     1        1         1         —          —          4         4         —     

Interest on long-term debt

     75        72         71         4     6     305         290         5
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total interest expense

     141        157         190         (10 %)      (26 %)      661         885         (25 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Interest Income

     916        898         914         2     —          3,557         3,604         (1 %) 

Provision for loan and lease losses

     55        87         166         (36 %)      (67 %)      423         1,538         (73 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net interest income after provision for loan and lease losses

     861        811         748         6     15     3,134         2,066         52

Noninterest Income

                    

Service charges on deposits

     136        134         140         1     (3 %)      520         574         (9 %) 

Corporate banking revenue

     82        87         103         (5 %)      (20 %)      350         364         (4 %) 

Mortgage banking net revenue

     156        178         149         (12 %)      5     597         647         (8 %) 

Investment advisory revenue

     90        92         93         (2 %)      (3 %)      375         361         4

Card and processing revenue

     60        78         81         (24 %)      (26 %)      308         316         (3 %) 

Other noninterest income

     24        64         55         (63 %)      (57 %)      250         406         (38 %) 

Securities gains, net

     5        26         21         (81 %)      (76 %)      46         47         (2 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     (3     6         14         NM        NM        9         14         (36 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest income

     550        665         656         (17 %)      (16 %)      2,455         2,729         (10 %) 

Noninterest Expense

                    

Salaries, wages and incentives

     393        369         385         7     2     1,478         1,430         3

Employee benefits

     84        70         73         21     16     330         314         5

Net occupancy expense

     79        75         76         5     4     305         298         2

Technology and communications

     48        48         52         —          (8 %)      188         189         (1 %) 

Equipment expense

     27        28         32         (3 %)      (13 %)      113         122         (8 %) 

Card and processing expense

     28        34         26         (17 %)      9     120         108         12

Other noninterest expense

     334        322         343         4     (3 %)      1,224         1,394         (12 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total noninterest expense

     993        946         987         5     1     3,758         3,855         (3 %) 

Income before income taxes

     418        530         417         (21 %)      _        1,831         940         95

Applicable income taxes

     104        149         83         (30 %)      25     533         187         185
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net Income

     314        381         334         (18 %)      (6 %)      1,298         753         72

Less: Net income attributable to noncontrolling interest

     —          —           1         —          (100 %)      1         —           100
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income attributable to Bancorp

     314        381         333         (18 %)      (6 %)      1,297         753         72

Dividends on preferred stock

     9        8         63         13     (86 %)      203         250         (19 %) 
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 305      $ 373       $ 270         (18 %)      13   $ 1,094       $ 503         118
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2011
    September
2011
     June
2011
     March
2011
     December
2010
 

Interest Income

             

Interest and fees on loans and leases

   $ 911      $ 899       $ 893       $ 910       $ 950   

Interest on securities

     145        155         151         149         152   

Interest on other short-term investments

     1        1         1         1         2   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income

     1,057        1,055         1,045         1,060         1,104   

Taxable equivalent adjustment

     4        4         5         5         5   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total interest income (taxable equivalent)

     1,061        1,059         1,050         1,065         1,109   

Interest Expense

             

Interest on deposits

     65        84         97         106         118   

Interest on short-term borrowings

     1        1         1         1         1   

Interest on long-term debt

     75        72         83         74         71   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     141        157         181         181         190   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income (taxable equivalent)

     920        902         869         884         919   

Provision for loan and lease losses

     55        87         113         168         166   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income (taxable equivalent) after provision for loan and lease losses

     865        815         756         716         753   

Noninterest Income

             

Service charges on deposits

     136        134         126         124         140   

Corporate banking revenue

     82        87         95         86         103   

Mortgage banking net revenue

     156        178         162         102         149   

Investment advisory revenue

     90        92         95         98         93   

Card and processing revenue

     60        78         89         80         81   

Other noninterest income

     24        64         83         81         55   

Securities gains, net

     5        26         6         8         21   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     (3     6         —           5         14   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest income

     550        665         656         584         656   

Noninterest Expense

             

Salaries, wages and incentives

     393        369         365         351         385   

Employee benefits

     84        70         79         97         73   

Net occupancy expense

     79        75         75         77         76   

Technology and communications

     48        48         48         45         52   

Equipment expense

     27        28         28         29         32   

Card and processing expense

     28        34         29         29         26   

Other noninterest expense

     334        322         277         290         343   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total noninterest expense

     993        946         901         918         987   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes (taxable equivalent)

     422        534         511         382         422   

Taxable equivalent adjustment

     4        4         5         5         5   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     418        530         506         377         417   

Applicable income taxes

     104        149         169         112         83   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     314        381         337         265         334   

Less: Net Income attributable to noncontrolling interest

     —          —           —           —           1   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income attributable to Bancorp

     314        381         337         265         333   

Dividends on preferred stock

     9        8         9         177         63   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Net income available to common shareholders

   $ 305      $ 373       $ 328       $ 88       $ 270   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
   December
2011
    September
2011
    December
2010
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,663      $ 2,348      $ 2,159        13     23

Available-for-sale and other securities (a)

     15,362        16,227        15,414        (5 %)      —     

Held-to-maturity securities (b)

     322        337        353        (5 %)      (9 %) 

Trading securities

     177        189        294        (6 %)      (40 %) 

Other short-term investments

     1,781        2,028        1,515        (12 %)      18

Loans held for sale

     2,954        1,840        2,216        61     33

Portfolio loans and leases:

          

Commercial and industrial loans

     30,783        29,258        27,191        5     13

Commercial mortgage loans

     10,138        10,330        10,845        (2 %)      (7 %) 

Commercial construction loans

     1,020        1,213        2,048        (16 %)      (50 %) 

Commercial leases

     3,531        3,368        3,378        5     5

Residential mortgage loans

     10,672        10,249        8,956        4     19

Home equity

     10,719        10,920        11,513        (2 %)      (7 %) 

Automobile loans

     11,827        11,593        10,983        2     8

Credit card

     1,978        1,878        1,896        5     4

Other consumer loans and leases

     350        407        681        (14 %)      (49 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     81,018        79,216        77,491        2     5

Allowance for loan and lease losses

     (2,255     (2,439     (3,004     (8 %)      (25 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     78,763        76,777        74,487        3     6

Bank premises and equipment

     2,447        2,410        2,389        2     2

Operating lease equipment

     497        462        479        8     4

Goodwill

     2,417        2,417        2,417        —          —     

Intangible assets

     40        45        62        (10 %)      (36 %) 

Servicing rights

     681        662        822        3     (17 %) 

Other assets

     8,863        9,163        8,400        (3 %)      6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,967      $ 114,905      $ 111,007        2     5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 27,600      $ 24,547      $ 21,413        12     29

Interest checking

     20,392        18,616        18,560        10     10

Savings

     21,756        21,673        20,903        —          4

Money market

     4,989        5,448        5,035        (8 %)      (1 %) 

Foreign office

     3,250        3,139        3,721        4     (13 %) 

Other time

     4,638        5,439        7,728        (15 %)      (40 %) 

Certificates - $100,000 and over

     3,039        3,092        4,287        (2 %)      (29 %) 

Other

     46        93        1        (51 %)      NM   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     85,710        82,047        81,648        4     5

Federal funds purchased

     346        427        279        (19 %)      24

Other short-term borrowings

     3,239        4,894        1,574        (34 %)      106

Accrued taxes, interest and expenses

     1,469        1,307        889        12     65

Other liabilities

     3,270        3,372        2,979        (3 %)      10

Long-term debt

     9,682        9,800        9,558        (1 %)      1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,716        101,847        96,927        2     7

Equity

          

Common stock

     2,051        2,051        1,779        —          15

Preferred stock

     398        398        3,654        —          (89 %) 

Capital surplus

     2,792        2,780        1,715        —          63

Retained earnings

     7,554        7,323        6,719        3     12

Accumulated other comprehensive income

     470        542        314        (13 %)      50

Treasury stock

     (64     (65     (130     (2 %)      (51 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,201        13,029        14,051        1     (6 %) 

Noncontrolling interest

     50        29        29        72     69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,251        13,058        14,080        1     (6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,967      $ 114,905      $ 111 ,007        2     5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,614      $ 15,427      $ 14,919        (5 %)      (2 %) 

(b) Market values

     322        337        353        (5 %)      (9 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

  

       

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     919,804        919,779        796,273        —          16

Treasury

     4,088        4,114        5,232        (1 %)      (22 %) 

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Assets

          

Cash and due from banks

   $ 2,663      $ 2,348      $ 2,380      $ 2,121      $ 2,159   

Available-for-sale and other securities (a)

     15,362        16,227        15,502        15,135        15,414   

Held-to-maturity securities (b)

     322        337        344        346        353   

Trading securities

     177        189        217        216        294   

Other short-term investments

     1,781        2,028        1,370        2,481        1,515   

Loans held for sale

     2,954        1,840        1,185        1,291        2,216   

Portfolio loans and leases:

          

Commercial and industrial loans

     30,783        29,258        28,099        27,344        27,191   

Commercial mortgage loans

     10,138        10,330        10,233        10,510        10,845   

Commercial construction loans

     1,020        1,213        1,778        1,980        2,048   

Commercial leases

     3,531        3,368        3,326        3,367        3,378   

Residential mortgage loans

     10,672        10,249        9,849        9,530        8,956   

Home equity

     10,719        10,920        11,048        11,222        11,513   

Automobile loans

     11,827        11,593        11,315        11,129        10,983   

Credit card

     1,978        1,878        1,856        1,821        1,896   

Other consumer loans and leases

     350        407        463        562        681   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases

     81,018        79,216        77,967        77,465        77,491   

Allowance for loan and lease losses

     (2,255     (2,439     (2,614     (2,805     (3,004
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Portfolio loans and leases, net

     78,763        76,777        75,353        74,660        74,487   

Bank premises and equipment

     2,447        2,410        2,395        2,389        2,389   

Operating lease equipment

     497        462        492        513        479   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     40        45        49        55        62   

Servicing rights

     681        662        847        894        822   

Other assets

     8,863        9,163        8,254        7,967        8,400   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 116,967      $ 114,905      $ 110,805      $ 110,485      $ 111,007   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Deposits:

          

Demand

   $ 27,600      $ 24,547      $ 22,589      $ 22,066      $ 21,413   

Interest checking

     20,392        18,616        18,072        18,597        18,560   

Savings

     21,756        21,673        21,764        21,697        20,903   

Money market

     4,989        5,448        4,859        5,184        5,035   

Foreign office

     3,250        3,139        3,271        3,569        3,721   

Other time

     4,638        5,439        6,399        7,043        7,728   

Certificates - $100,000 and over

     3,039        3,092        3,642        4,160        4,287   

Other

     46        93        2        1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     85,710        82,047        80,598        82,317        81,648   

Federal funds purchased

     346        427        403        332        279   

Other short-term borrowings

     3,239        4,894        2,702        1,297        1,574   

Accrued taxes, interest and expenses

     1,469        1,307        1,067        844        889   

Other liabilities

     3,270        3,372        3,282        2,948        2,979   

Long-term debt

     9,682        9,800        10,152        10,555        9,558   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     103,716        101,847        98,204        98,293        96,927   

Equity

          

Common stock

     2,051        2,051        2,051        2,051        1,779   

Preferred stock

     398        398        398        398        3,654   

Capital surplus

     2,792        2,780        2,769        2,824        1,715   

Retained earnings

     7,554        7,323        7,024        6,752        6,719   

Accumulated other comprehensive income

     470        542        396        263        314   

Treasury stock

     (64     (65     (66     (125     (130
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Bancorp shareholders’ equity

     13,201        13,029        12,572        12,163        14,051   

Noncontrolling interest

     50        29        29        29        29   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Equity

     13,251        13,058        12,601        12,192        14,080   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 116,967      $ 114,905      $ 110,805      $ 110,485      $ 111,007   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(a) Amortized cost

   $ 14,614      $ 15,427      $ 14,889      $ 14,707      $ 14,919   

(b) Market values

     322        337        344        346        353   

(c) Common shares, stated value $2.22 per share (in thousands):

  

     

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     919,804        919,779        919,818        918,728        796,273   

Treasury

     4,088        4,114        4,074        5,165        5,232   

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     December
2011
    December
2010
    December
2011
    December
2010
 

Total equity, beginning

   $ 13,058      $ 13,913      $ 14,080      $ 13,497   

Net income attributable to Bancorp

     314        333        1,297        753   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (34     (112     164        105   

Qualifying cash flow hedges

     (11     (6     13        (38

Change in accumulated other comprehensive income related to employee benefit plans

     (26     1        (20     6   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

     243        216        1,454        826   

Cash dividends declared:

        

Common stock

     (74     (8     (258     (32

Preferred stock

     (9     (51     (50     (205

Issuance of common stock

     —          —          1,648        —     

TARP repayment

     —          —          (3,408     —     

Stock-based awards exercised, including treasury shares issued

     —          —          1        (4

Loans repaid (issued) related to exercise of stock-based awards, net

     —          1        1        1   

Redemption of preferred stock warrants issued under TARP CPP

     —          —          (280     —     

Stock-based compensation expense

     12        11        42        44   

Impact of cumulative effect of change in accounting principle

     —          —          —          (77

Noncontrolling interest

     21        (1     21        29   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total equity, endinq

   $ 13,251      $ 14,080      $ 13,251      $ 14,080   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     December
2011
    September
2011
    December
2010
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 29,954      $ 28,824      $ 26,509        4     13

Commercial mortgage loans

     10,350        10,140        11,276        2     (8 %) 

Commercial construction loans

     1,155        1,777        2,289        (35 %)      (50 %) 

Commercial leases

     3,352        3,300        3,314        2     1

Residential mortgage loans

     12,638        11,224        10,693        13     18

Home equity

     10,810        10,985        11,655        (2 %)      (7 %) 

Automobile loans

     11,696        11,445        10,825        2     8

Credit card

     1,906        1,864        1,844        2     3

Other consumer loans and leases

     417        454        743        (8 %)      (44 %) 

Taxable securities

     15,270        15,790        15,367        (3 %)      (1 %) 

Tax exempt securities

     58        64        268        (9 %)      (78 %) 

Other short-term investments

     1,915        2,288        2,431        (16 %)      (21 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     99,521        98,155        97,214        1     2

Cash and due from banks

     2,418        2,362        2,284        2     6

Other assets

     15,758        15,381        15,449        2     2

Allowance for loan and lease losses

     (2,429     (2,603     (3,089     (7 %)      (21 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 115,268      $ 113,295      $ 111,858        2     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 19,263      $ 18,322      $ 17,578        5     10

Savings

     21,715        21,747        20,602        —          5

Money market

     5,255        5,213        4,985        1     5

Foreign office

     3,325        3,255        3,733        2     (11 %) 

Other time

     4,960        6,008        8,490        (17 %)      (42 %) 

Certificates - $100,000 and over

     3,085        3,376        4,858        (9 %)      (36 %) 

Other

     16        7        9        147     92

Federal funds purchased

     348        376        376        (7 %)      (7 %) 

Other short-term borrowings

     3,793        4,033        1,728        (6 %)      119

Long-term debt

     9,707        10,136        10,298        (4 %)      (6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     71 ,467        72,473        72,657        (1 %)      (2 %) 

Demand deposits

     26,069        23,677        21,066        10     24

Other liabilities

     4,536        4,275        4,099        6     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     102,072        100,425        97,822        2     4

Equity

     13,196        12,870        14,036        3     (6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 115,268      $ 113,295      $ 111,858        2     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.28     4.29     4.64    

Commercial mortgage loans

     3.89     3.94     4.17    

Commercial construction loans

     3.04     3.02     2.90    

Commercial leases

     3.87     3.87     4.21    

Residential mortgage loans

     4.16     4.47     4.64    

Home equity

     3.87     3.89     3.98    

Automobile loans

     4.27     4.52     5.41    

Credit card

     9.66     9.49     10.55    

Other consumer loans and leases

     36.95     30.76     18.68    
  

 

 

   

 

 

   

 

 

     

Total loans and leases

     4.41     4.48     4.78    

Taxable securities

     3.75     3.88     3.88    

Tax exempt securities

     5.42     5.84     4.27    

Other short-term investments

     0.24     0.25     0.25    
  

 

 

   

 

 

   

 

 

     

Total interest-earning assets

     4.23     4.28     4.52    

Interest-bearing liabilities:

          

Interest checking

     0.24     0.25     0.28    

Savings

     0.23     0.25     0.45    

Money market

     0.22     0.27     0.34    

Foreign office

     0.25     0.26     0.34    

Other time

     1.77     2.27     2.39    

Certificates - $100,000 and over

     1.73     2.09     1.94    

Other

     0.03     0.03     0.26    

Federal funds purchased

     0.10     0.10     0.19    

Other short-term borrowings

     0.10     0.10     0.19    

Long-term debt

     3.09     2.85     2.72    
  

 

 

   

 

 

   

 

 

     

Total interest-bearing liabilities

     0.79     0.86     1.04    

Ratios:

          

Net interest margin (taxable equivalent)

     3.67     3.65     3.75    

Net interest rate spread (taxable equivalent)

     3.44     3.42     3.48    

Interest-bearing liabilities to interest-earning assets

     71.81     73.83     74.74    

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     December
2011
    December
2010
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial and industrial loans

   $ 28,546      $ 26,334        8

Commercial mortgage loans

     10,447        11,585        (10 %) 

Commercial construction loans

     1,740        3,066        (43 %) 

Commercial leases

     3,341        3,343        —     

Residential mortgage loans

     11,318        9,868        15

Home equity

     11,077        11,996        (8 %) 

Automobile loans

     11,352        10,427        9

Credit card

     1,864        1,870        —     

Other consumer loans and leases

     529        743        (29 %) 

Taxable securities

     15,334        16,054        (4 %) 

Tax exempt securities

     103        317        (67 %) 

Other short-term investments

     2,031        3,328        (39 %) 
  

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     97,682        98,931        (1 %) 

Cash and due from banks

     2,352        2,245        5

Other assets

     15,335        14,841        3

Allowance for loan and lease losses

     (2,703     (3,583     (25 %) 
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 112,666      $ 112,434        —     
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 18,707      $ 18,218        3

Savings

     21,652        19,612        10

Money market

     5,154        4,808        7

Foreign office

     3,490        3,355        4

Other time

     6,260        10,526        (41 %) 

Certificates - $100,000 and over

     3,656        6,083        (40 %) 

Other

     7        6        6

Federal funds purchased

     345        291        18

Other short-term borrowings

     2,777        1,635        70

Long-term debt

     10,154        10,902        (7 %) 
  

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     72,202        75,436        (4 %) 

Demand deposits

     23,389        19,669        19

Other liabilities

     4,189        3,580        17
  

 

 

   

 

 

   

 

 

 

Total liabilities

     99,780        98,685        1

Equity

     12,886        13,749        (6 %) 
  

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 112,666      $ 112,434        —     
  

 

 

   

 

 

   

 

 

 

Yield Analysis

      

Interest-earning assets:

      

Commercial and industrial loans

     4.34     4.70  

Commercial mortgage loans

     3.99     4.11  

Commercial construction loans

     3.06     3.01  

Commercial leases

     3.99     4.40  

Residential mortgage loans

     4.45     4.84  

Home equity

     3.91     4.00  

Automobile loans

     4.67     5.83  

Credit card

     9.86     10.73  

Other consumer loans and leases

     25.77     15.58  
  

 

 

   

 

 

   

Total loans and leases

     4.52     4.84  

Taxable securities

     3.89     4.05  

Tax exempt securities

     5.41     3.92  

Other short-term investments

     0.25     0.25  
  

 

 

   

 

 

   

Total interest-earning assets

     4.34     4.56  

Interest-bearing liabilities:

      

Interest checking

     0.26     0.29  

Savings

     0.31     0.55  

Money market

     0.27     0.40  

Foreign office

     0.28     0.35  

Other time

     2.23     2.62  

Certificates - $100,000 and over

     1.97     2.06  

Other

     0.03     0.13  

Federal funds purchased

     0.11     0.17  

Other short-term borrowings

     0.12     0.21  

Long-term debt

     3.01     2.65  
  

 

 

   

 

 

   

Total interest-bearing liabilities

     0.92     1.17  

Ratios:

      

Net interest margin (taxable equivalent)

     3.66     3.66  

Net interest rate spread (taxable equivalent)

     3.42     3.39  

Interest-bearing liabilities to interest-earning assets

     73.92     76.25  

 

27


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 29,954      $ 28,824      $ 27,970      $ 27,404      $ 26,509   

Commercial mortgage loans

     10,350        10,140        10,491        10,816        11,276   

Commercial construction loans

     1,155        1,777        1,950        2,085        2,289   

Commercial leases

     3,352        3,300        3,349        3,364        3,314   

Residential mortgage loans

     12,638        11,224        10,655        10,736        10,693   

Home equity

     10,810        10,985        11,144        11,376        11,655   

Automobile loans

     11,696        11,445        11,188        11,070        10,825   

Credit card

     1,906        1,864        1,834        1,852        1,844   

Other consumer loans and leases

     417        454        572        676        743   

Taxable securities

     15,270        15,790        15,115        15,156        15,367   

Tax exempt securities

     58        64        96        197        268   

Other short-term investments

     1,915        2,288        1,981        1,937        2,431   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     99,521        98,155        96,345        96,669        97,214   

Cash and due from banks

     2,418        2,362        2,356        2,268        2,284   

Other assets

     15,758        15,381        15,298        14,897        15,449   

Allowance for loan and lease losses

     (2,429     (2,603     (2,799     (2,990     (3,089
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 115,268      $ 113,295      $ 111,200      $ 110,844      $ 111,858   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 19,263      $ 18,322      $ 18,701      $ 18,539      $ 17,578   

Savings

     21,715        21,747        21,817        21,324        20,602   

Money market

     5,255        5,213        5,009        5,136        4,985   

Foreign office

     3,325        3,255        3,805        3,580        3,733   

Other time

     4,960        6,008        6,738        7,363        8,490   

Certificates - $100,000 and over

     3,085        3,376        3,955        4,226        4,858   

Other

     16        7        2        1        9   

Federal funds purchased

     348        376        344        310        376   

Other short-term borrowings

     3,793        4,033        1,605        1,638        1,728   

Long-term debt

     9,707        10,136        10,527        10,255        10,298   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     71,467        72,473        72,503        72,372        72,657   

Demand deposits

     26,069        23,677        22,174        21,582        21,066   

Other liabilities

     4,536        4,275        4,129        3,809        4,099   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     102,072        100,425        98,806        97,763        97,822   

Equity

     13,196        12,870        12,394        13,081        14,036   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

   $ 115,268      $ 113,295      $ 111,200      $ 110,844      $ 111,858   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.28     4.29     4.35     4.45     4.64

Commercial mortgage loans

     3.89     3.94     4.00     4.11     4.17

Commercial construction loans

     3.04     3.02     3.01     3.15     2.90

Commercial leases

     3.87     3.87     4.06     4.17     4.21

Residential mortgage loans

     4.16     4.47     4.54     4.67     4.64

Home equity

     3.87     3.89     3.91     3.96     3.98

Automobile loans

     4.27     4.52     4.81     5.10     5.41

Credit card

     9.66     9.49     9.91     10.43     10.55

Other consumer loans and leases

     36.95     30.76     22.02     18.54     18.68
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans and leases

     4.41     4.48     4.54     4.67     4.78

Taxable securities

     3.75     3.88     3.97     3.96     3.88

Tax exempt securities

     5.42     5.84     6.41     4.77     4.27

Other short-term investments

     0.24     0.25     0.25     0.25     0.25
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-earning assets

     4.23     4.28     4.37     4.47     4.52

Interest-bearing liabilities:

          

Interest checking

     0.24     0.25     0.26     0.28     0.28

Savings

     0.23     0.25     0.33     0.43     0.45

Money market

     0.22     0.27     0.29     0.32     0.34

Foreign office

     0.25     0.26     0.29     0.31     0.34

Other time

     1.77     2.27     2.40     2.36     2.39

Certificates - $100,000 and over

     1.73     2.09     2.05     1.99     1.94

Other

     0.03     0.03     0.02     0.05     0.26

Federal funds purchased

     0.10     0.10     0.11     0.14     0.19

Other short-term borrowings

     0.10     0.10     0.16     0.19     0.19

Long-term debt

     3.09     2.85     3.16     2.95     2.72
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

     0.79     0.86     1.00     1.02     1.04

Ratios:

          

Net interest margin (taxable equivalent)

     3.67     3.65     3.62     3.71     3.75

Net interest rate spread (taxable equivalent)

     3.44     3.42     3.37     3.45     3.48

Interest-bearing liabilities to interest-earning assets

     71.81     73.83     75.25     74.87     74.74

 

28


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2011
     September
2011
     June
2011
     March
2011
     December
2010
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 29,891       $ 28,777       $ 27,909       $ 27,331       $ 26,338   

Commercial mortgage loans

     10,262         10,050         10,394         10,685         10,985   

Commercial construction loans

     1,132         1,752         1,918         2,030         2,171   

Commercial leases

     3,351         3,300         3,349         3,364         3,314   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     44,636         43,879         43,570         43,410         42,808   

Consumer:

              

Residential mortgage loans

     10,464         10,006         9,654         9,282         8,382   

Home equity

     10,810         10,985         11,144         11,376         11,655   

Automobile loans

     11,696         11,445         11,188         11,070         10,825   

Credit card

     1,906         1,864         1,834         1,852         1,844   

Other consumer loans and leases

     402         441         547         646         722   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,278         34,741         34,367         34,226         33,428   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total average loans and leases (excluding held for sale)

   $ 79,914       $ 78,620       $ 77,937       $ 77,636       $ 76,236   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average loans held for sale

     2,364         1,393         1,216         1,743         2,912   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 30,783       $ 29,258       $ 28,099       $ 27,344       $ 27,191   

Commercial mortgage loans

     10,138         10,330         10,233         10,510         10,845   

Commercial construction loans

     1,020         1,213         1,778         1,980         2,048   

Commercial leases

     3,531         3,368         3,326         3,367         3,378   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - commercial

     45,472         44,169         43,436         43,201         43,462   

Consumer:

              

Residential mortgage loans

     10,672         10,249         9,849         9,530         8,956   

Home equity

     10,719         10,920         11,048         11,222         11,513   

Automobile loans

     11,827         11,593         11,315         11,129         10,983   

Credit card

     1,978         1,878         1,856         1,821         1,896   

Other consumer loans and leases

     350         407         463         562         681   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal - consumer

     35,546         35,047         34,531         34,264         34,029   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total portfolio loans and leases

   $ 81,018       $ 79,216       $ 77,967       $ 77,465       $ 77,491   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Core business activity

     2,816         1,643         1,009         1,076         1,922   

Portfolio management activity

     138         197         176         216         294   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans held for sale

     2,954         1,840         1,185         1,291         2,216   

Operating lease equipment

     497         462         492         513         479   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     606         640         602         547         490   

Commercial mortgage loans

     286         301         304         328         337   

Commercial construction loans

     64         67         67         56         55   

Commercial leases

     166         94         104         118         125   

Residential mortgage loans

     57,126         56,483         56,026         55,447         54,234   

Home equity

     —           —           —           —           —     

Automobile loans

     —           —           —           —           —     

Credit card

     —           —           —           —           —     

Other consumer loans and leases

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced for others

     58,248         57,585         57,103         56,496         55,241   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans and leases serviced

   $ 142,717       $ 139,103       $ 136,747       $ 135,765       $ 135,427   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

29


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Tier I capital:

          

Bancorp shareholders’ equity

   $ 13,201      $ 13,029      $ 12,572      $ 12,162      $ 14,051   

Goodwill and certain other intangibles

     (2,514     (2,514     (2,536     (2,546     (2,546

Unrealized (gains) losses

     (470     (542     (396     (263     (314

Qualifying trust preferred securities

     2,248        2,273        2,312        2,763        2,763   

Other

     38        20        20        13        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total tier I capital

   $ 12,503      $ 12,266      $ 11,972      $ 12,129      $ 13,965   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital:

          

Tier I capital

   $ 12,503      $ 12,266      $ 11,972      $ 12,129      $ 13,965   

Qualifying allowance for credit losses

     1,328        1,299        1,275        1,266        1,283   

Qualifying subordinated notes

     3,054        3,098        2,837        2,780        2,930   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total risk-based capital

   $ 16,885      $ 16,663      $ 16,084      $ 16,175      $ 18,178   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Risk-weighted assets (b)

   $ 104,999      $ 102,562      $ 100,320      $ 99,392      $ 100,561   

Ratios:

          

Average shareholders’ equity to average assets

     11.41     11.33     11.12     11.77     12.52

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     11.91     11.96     11.93     12.20     13.89

Total risk-based capital

     16.08     16.25     16.03     16.27     18.08

Tier I leverage

     11.10     11.08     11.03     11.21     12.79

Tier I common equity

     9.34     9.33     9.20     8.99     7.48

Fifth Third Bank

          

Tier I capital

     12.01     12.32     13.26     13.61     13.13

Total risk-based capital

     13.61     14.18     15.13     15.49     15.12

Tier I leverage

     11.20     11.40     12.25     12.49     12.08

Tier I common equity

     12.01     12.32     13.26     13.61     13.13

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

30


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 29,891      $ 28,777      $ 27,909      $ 27,331      $ 26,338   

Commercial mortgage loans

     10,262        10,050        10,394        10,685        10,985   

Commercial construction loans

     1,132        1,752        1,918        2,030        2,171   

Commercial leases

     3,351        3,300        3,349        3,364        3,314   

Residential mortgage loans

     10,464        10,006        9,654        9,282        8,382   

Home equity

     10,810        10,985        11,144        11,376        11,655   

Automobile loans

     11,696        11 ,445        11,188        11,070        10,825   

Credit card

     1,906        1,864        1,834        1,852        1,844   

Other consumer loans and leases

     402        441        547        646        722   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total average loans and leases (excluding held for sale)

   $ 79,914      $ 78,620      $ 77,937      $ 77,636      $ 76,236   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Losses charged off:

          

Commercial and industrial loans

   ($ 76   ($ 62   ($ 86   ($ 90   ($ 98

Commercial mortgage loans

     (53     (49     (51     (58     (83

Commercial construction loans

     (6     (35     (21     (27     (15

Commercial leases

     (1     —          —          (1     (1

Residential mortgage loans

     (38     (38     (37     (67     (63

Home equity

     (54     (56     (58     (66     (68

Automobile loans

     (20     (19     (18     (28     (28

Credit card

     (25     (26     (31     (33     (35

Other consumer loans and leases

     (7     (9     (41     (27     (8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total losses

     (280     (294     (343     (397     (399

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     14        7        10        7        13   

Commercial mortgage loans

     6        2        4        4        3   

Commercial construction loans

     2        —          1        1        4   

Commercial leases

     1        1        2        —          4   

Residential mortgage loans

     2        2        1        2        1   

Home equity

     4        3        4        3        3   

Automobile loans

     7        7        10        8        9   

Credit card

     4        8        3        2        2   

Other consumer loans and leases

     1        2        4        3        4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total recoveries

     41        32        39        30        43   

Net losses charged off:

          

Commercial and industrial loans

     (62     (55     (76     (83     (85

Commercial mortgage loans

     (47     (47     (47     (54     (80

Commercial construction loans

     (4     (35     (20     (26     (11

Commercial leases

     —          1        2        (1     3   

Residential mortgage loans

     (36     (36     (36     (65     (62

Home equity

     (50     (53     (54     (63     (65

Automobile loans

     (13     (12     (8     (20     (19

Credit card

     (21     (18     (28     (31     (33

Other consumer loans and leases

     (6     (7     (37     (24     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net losses charged off

   ($ 239   ($ 262   ($ 304   ($ 367   ($ 356
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge-off Ratios:

          

Commercial and industrial loans

     0.82     0.76     1.10     1.22     1.27

Commercial mortgage loans

     1.82     1.86     1.83     2.04     2.86

Commercial construction loans

     1.37     7.90     4.09     5.24     1.88

Commercial leases

     (0.01 %)      (0.12 %)      (0.25 %)      0.04     (0.34 %) 

Residential mortgage loans

     1.38     1.41     1.50     2.82     2.93

Home equity

     1.83     1.89     1.94     2.23     2.20

Automobile loans

     0.44     0.41     0.29     0.73     0.68

Credit card

     4.29     3.86     6.08     6.60     7.12

Other consumer loans and leases

     6.75     6.67     26.47     17.16     4.09
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge-off ratio

     1.19     1.32     1.56     1.92     1.86
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

31


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    Decmeber
2010
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 2,439      $ 2,614      $ 2,805      $ 3,004      $ 3,194   

Total net losses charged off

     (239     (262     (304     (367     (356

Provision for loan and lease losses

     55        87        113        168        166   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan and lease losses, ending

   $ 2,255      $ 2,439      $ 2,614      $ 2,805      $ 3,004   

Reserve for unfunded commitments, beginning

   $ 187      $ 197      $ 211      $ 227      $ 231   

Provision for unfunded commitments

     (6     (10     (14     (16     (4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reserve for unfunded commitments, ending

   $ 181      $ 187      $ 197      $ 211      $ 227   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,255      $ 2,439      $ 2,614      $ 2,805      $ 3,004   

Reserve for unfunded commitments

     181        187        197        211        227   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total allowance for credit losses

   $ 2,436      $ 2,626      $ 2,811      $ 3,016      $ 3,231   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 408      $ 449      $ 485      $ 477      $ 473   

Commercial mortgage loans

     358        353        417        415        407   

Commercial construction loans

     123        151        147        159        182   

Commercial leases

     9        13        16        11        11   

Residential mortgage loans

     134        142        145        140        152   

Home equity

     25        25        26        24        23   

Automobile loans

     —          —          1        1        1   

Other consumer loans and leases

     1        1        3        60        84   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual portfolio loans and leases

     1,058        1,134        1,240        1,287        1,333   

Restructured loans and leases - commercial (non accrual)

     160        189        188        149        141   

Restructured loans and leases - consumer (non accrual)

     220        215        211        209        206   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming portfolio loans and leases

     1,438        1,538        1,639        1,645        1,680   

Repossessed property

     14        17        15        20        27   

Other real estate owned

     364        389        434        461        467   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (a)

     1,816        1,944        2,088        2,126        2,174   

Nonaccrual loans held for sale

     131        171        147        184        247   

Restructured loans - commercial (non accrual) held for sale

     7        26        29        32        47   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets including loans held for sale

   $ 1,954      $ 2,141      $ 2,264      $ 2,342      $ 2,468   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured portfolio consumer loans and leases (accrual)

   $ 1,612      $ 1,601      $ 1,593      $ 1,573      $ 1,560   

Restructured portfolio commercial loans and leases (accrual)

   $ 390      $ 349      $ 266      $ 243      $ 228   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 4      $ 9      $ 7      $ 8      $ 16   

Commercial mortgage loans

     3        10        12        8        11   

Commercial construction loans

     1        43        48        23        3   

Commercial leases

     —          1        1        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial loans and leases

     8        63        68        39        30   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Residential mortgage loans

     79        91        87        98        100   

Home equity

     74        83        84        84        89   

Automobile loans

     9        9        10        9        13   

Credit card

     30        28        30        36        42   

Other consumer loans and leases

     —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer loans and leases

     192        211        211        227        244   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ninety days past due loans and leases

   $ 200      $ 274      $ 279      $ 266      $ 274   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios

          

Net losses charged off as a percent of average loans and leases

     1.19     1.32     1.56     1.92     1.86

Allowance for loan and lease losses:

          

As a percent of loans and leases

     2.78     3.08     3.35     3.62     3.88

As a percent of nonperforming loans and leases (a)

     157     158     160     170     179

As a percent of nonperforming assets (a)

     124     125     125     132     138

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     1.76     1.93     2.09     2.11     2.15

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.23     2.44     2.66     2.73     2.79

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     2.32     2.64     2.84     2.96     3.08

 

(a) Does not include nonaccrual loans held for sale

 

32


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

      For the Three Months Ended  
     December
2011
    September
2011
    June
2011
    March
2011
    December
2010
 

Income before income taxes (U.S. GAAP)

     418        530        506        377        417   

Add: Provision expense (U.S. GAAP)

     55        87        113        168        166   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre-provision net revenue

     473        617        619        545        583   

Net income available to common shareholders (U.S. GAAP)

     305        373        328        88        270   

Add: Intangible amortization, net of tax

     3        3        4        5        7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible net income available to common shareholders

     308        376        332        93        277   

Tangible net income available to common shareholders (annualized) (a)

     1,222        1,492        1,332        377        1,099   

Average Bancorp shareholders’ equity (U.S. GAAP)

     13,147        12,841        12,365        13,052        14,007   

Less: Average preferred stock

     398        398        398        1,557        3,648   

Average goodwill

     2,417        2,417        2,417        2,417        2,417   

Average intangible assets

     42        47        52        59        67   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average tangible common equity (b)

     10,290        9,979        9,498        9,019        7,875   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,201        13,029        12,572        12,163        14,051   

Less: Preferred stock

     (398     (398     (398     (398     (3,654

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (40     (45     (49     (55     (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, including unrealized gains / losses (c)

     10,346        10,169        9,708        9,293        7,918   

Less: Accumulated other comprehensive income / loss

     (470     (542     (396     (263     (314
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible common equity, excluding unrealized gains / losses (d)

     9,876        9,627        9,312        9,030        7,604   

Add: Preferred stock

     398        398        398        398        3,654   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity (e)

     10,274        10,025        9,710        9,428        11,258   

Total assets (U.S. GAAP)

     116,967        114,905        110,805        110,485        111,007   

Less: Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (40     (45     (49     (55     (62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, including unrealized gains / losses (f)

     114,510        112,443        108,339        108,013        108,528   

Less: Accumulated other comprehensive income / loss, before tax

     (723     (834     (609     (405     (483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets, excluding unrealized gains / losses (g)

     113,787        111,609        107,730        107,608        108,045   

Total Bancorp shareholders’ equity (U.S. GAAP)

     13,201        13,029        12,572        12,163        14,051   

Goodwill and certain other intangibles

     (2,514     (2,514     (2,536     (2,546     (2,546

Unrealized gains

     (470     (542     (396     (263     (314

Qualifying trust preferred securities

     2,248        2,273        2,312        2,763        2,763   

Other

     38        20        20        12        11   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I capital

     12,503        12,266        11,972        12,129        13,965   

Less: Preferred stock

     (398     (398     (398     (398     (3,654

Qualifying trust preferred securities

     (2,248     (2,273     (2,312     (2,763     (2,763

Qualifying noncontrolling interest in consolidated subsidiaries

     (50     (30     (30     (30     (30
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tier I common equity (h)

     9,807        9,565        9,232        8,938        7,518   

Unrealized gains

     470        542         

Disallowed deferred tax assets

     —          —           

Disallowed MSRs

     70        64         

Other

     12        10         

Less: 10% of individual deferred tax assets, MSRs, investment in financial entities

     —          —           

15% of aggregate deferred tax assets, MSRs, investment in financial entities

     —          —           
  

 

 

   

 

 

       

Tier I common equity, Basel III proforma (i)

     10,359        10,181         

Common shares outstanding (j)

     920        920        920        919        796   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (k)

     104,999        102,560        100,320        99,392        100,561   

Add: Regulatory deductions not deducted from Tier 1 common equity, risk-weighted at 250%

     1,453        1,377         
  

 

 

   

 

 

       

Risk-weighted assets, Basel III proforma (I)

     106,452        103,937         

Ratios:

          

Return on average tangible common equity (a) / (b)

     11.88     14.95     14.02     4.18     13.95

Tangible equity (e) / (g)

     9.03     8.98     9.01     8.76     10.42

Tangible common equity (excluding unrealized gains/losses) (d) / (g)

     8.68     8.63     8.64     8.39     7.04

Tangible common equity (including unrealized gains/losses) (c) / (f)

     9.04     9.04     8.96     8.60     7.30

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (d) / (k)

     9.41     9.39     9.28     9.09     7.56

Tangible book value per share (c) / (j)

   $ 11.25      $ 11.05      $ 10.55      $ 10.11      $ 9.94   

Tier I common equity (h) / (k)

     9.34     9.33     9.20     8.99     7.48

Tier I common equity, Basel III proforma (i) / (I)

     9.73     9.80      

 

33


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended December 31 , 201 1

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     359        365        87        28        81        920   

Provision for loan and lease losses

     (88     (92     (56     (1     182        (55
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     271        273        31        27        263        865   

Total noninterest income

     144        205        157        88        (44     550   

Total noninterest expense

     (270     (387     (171     (104     (61     (993
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     145        91        17        11        158        422   

Applicable income taxes (a)

     (13     (32     (6     (4     (53     (108
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     132        59        11        7        105        314   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —       
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     132        59        11        7        105        314   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     132        59        11        7        96        305   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended September 30, 201 1

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     345        359        85        28        85        902   

Provision for loan and lease losses

     (104     (87     (55     (15     174        (87
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     241        272        30        13        259        815   

Total noninterest income

     159        215        191        92        8        665   

Total noninterest expense

     (262     (399     (158     (105     (22     (946
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     138        88        63        —          245        534   

Applicable income taxes (a)

     (10     (31     (22     —          (90     (153
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     128        57        41        —          155        381   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Bancorp

     128        57        41        —          155        381   

Dividends on preferred stock

     —          —          —          —          8        8   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     128        57        41        —          163        373   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 201 1

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     339        359        81        28        62        869   

Provision for loan and lease losses

     (147     (98     (55     (4     191        (113
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     192        261        26        24        253        756   

Total noninterest income

     163        213        167        95        18        656   

Total noninterest expense

     (280     (393     (147     (104     23        (901
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     75        81        46        15        294        511   

Applicable income taxes (a)

     11        (29     (16     (5     (135     (174
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     86        52        30        10        159        337   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Bancorp

     86        52        30        —          159        337   

Dividends on preferred stock

     —          —          —          —          9        9   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     172        104        60        10        150        328   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended March 31 , 201 1

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     333        336        93        28        94        884   

Provision for loan and lease losses

     (152     (113     (97     (5     199        (168
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     181        223        (4     23        293        716   

Total noninterest income

     175        201        116        98        (6     584   

Total noninterest expense

     (274     (392     (157     (107     12        (918
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) before taxes

     82        32        (45     14        299        382   

Applicable income taxes (a)

     7        (11     16        (5     (124     (117
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     89        21        (29     9        175        265   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to Bancorp

     89        21        (29     9        175        265   

Dividends on preferred stock

     —          —          —          —          177        177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common shareholders

     89        21        (29     9        (2     88   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended December 31 , 201 0

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     390        360        106        29        34        919   

Provision for loan and lease losses

     (135     (120     (90     (11     190        (166
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan and lease losses

     255        240        16        18        224        753   

Total noninterest income

     170        220        164        90        12        656   

Total noninterest expense

     (259     (393     (155     (108     (72     (987
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before taxes

     166        67        25        —          164        422   

Applicable income taxes (a)

     (17     (26     (6     —          (39     (88
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     149        41        19        —          125        334   

Net income attributable to noncontrolling interest

     —          —          —          —          1        1   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Bancorp

     149        41        19        —          124        333   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends on preferred stock

     —          —          —          —          63        63   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common shareholders

     149        41        19        —          61        270   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes taxable equivalent adjustments of $4 million for the three months ended December 31 , 2011 , $4 million for the three months ended September 30, 2011 , $5 million for the three months ended June 30, 2011, $5 million for the three months ended March 31, 2011 and $5 for the three months ended December 31, 2010.

 

34