XML 74 R42.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2011
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of:

 Fair Value Measurements Using 
September 30, 2011 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 202 - - 202
U.S. Government sponsored agencies  - 1,990 - 1,990
Obligations of states and political subdivisions  - 105 - 105
Agency mortgage-backed securities  - 11,017 - 11,017
Other bonds, notes and debentures  - 1,573 - 1,573
Other securities(a)  491 7 - 498
Available-for-sale securities(a)  693 14,692 - 15,385
      
Trading securities:     
Obligations of states and political subdivisions  - 11 1 12
Agency mortgage-backed securities  - 20 - 20
Other bonds, notes and debentures  - 15 - 15
Other securities  142 - - 142
Trading securities  142 46 1 189
      
Residential mortgage loans held for sale  - 1,593 - 1,593
Residential mortgage loans(b)  - - 62 62
Derivative assets:     
Interest rate contracts  3 1,872 39 1,914
Foreign exchange contracts  - 471 - 471
Equity contracts  - - 103 103
Commodity contracts  - 112 - 112
Derivative assets  3 2,455 142 2,600
Total assets$ 838 18,786 205 19,829
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 59 862 2 923
Foreign exchange contracts  - 447 - 447
Equity contracts  - - 30 30
Commodity contracts  - 105 - 105
Derivative liabilities  59 1,414 32 1,505
      
Short positions  7 1 - 8
Total liabilities$ 66 1,415 32 1,513

 Fair Value Measurements Using 
December 31, 2010 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 230 - - 230
U.S. Government sponsored agencies  - 1,645 - 1,645
Obligations of states and political subdivisions  - 172 - 172
Agency mortgage-backed securities  - 10,973 - 10,973
Other bonds, notes and debentures  - 1,342 - 1,342
Other securities(a)  180 4 - 184
Available-for-sale securities(a)  410 14,136 - 14,546
      
Trading securities:     
U.S. Treasury and Government agencies  1 - - 1
Obligations of states and political subdivisions  - 20 1 21
Agency mortgage-backed securities  - 8 - 8
Other bonds, notes and debentures  - 115 5 120
Other securities  47 97 - 144
Trading securities  48 240 6 294
      
Residential mortgage loans held for sale  - 1,892 - 1,892
Residential mortgage loans(b)  - - 46 46
Derivative assets:     
Interest rate contracts  90 1,448 13 1,551
Foreign exchange contracts  - 343 - 343
Equity contracts  - - 81 81
Commodity contracts  - 99 - 99
Derivative assets  90 1,890 94 2,074
Total assets$ 548 18,158 146 18,852
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 14 846 11 871
Foreign exchange contracts  - 323 - 323
Equity contracts  - - 28 28
Commodity contracts  - 92 - 92
Derivative liabilities  14 1,261 39 1,314
      
Short positions  1 1 - 2
Total liabilities$ 15 1,262 39 1,316

 Fair Value Measurements Using 
September 30, 2010 ($ in millions) Level 1Level 2Level 3Total Fair Value
Assets:     
Available-for-sale securities:     
U.S. Treasury and Government agencies$ 311 - - 311
U.S. Government sponsored agencies  - 1,851 - 1,851
Obligations of states and political subdivisions  - 195 - 195
Agency mortgage-backed securities  - 11,347 - 11,347
Other bonds, notes and debentures  - 1,018 - 1,018
Other securities(a)  353 6 - 359
Available-for-sale securities(a)  664 14,417 - 15,081
      
Trading securities:     
Obligations of states and political subdivisions  - 50 1 51
Agency mortgage-backed securities  - 15 - 15
Other bonds, notes and debentures  - 133 4 137
Other securities  43 74 - 117
Trading securities  43 272 5 320
      
Residential mortgage loans held for sale  - 1,879 - 1,879
Residential mortgage loans(b)  - - 42 42
Derivative assets:     
Interest rate contracts  3 2,045 39 2,087
Foreign exchange contracts  - 273 - 273
Equity contracts  - - 77 77
Commodity contracts  - 105 - 105
Derivative assets  3 2,423 116 2,542
Total assets$ 710 18,991 163 19,864
      
Liabilities:     
Derivative liabilities     
Interest rate contracts$ 32 1,011 2 1,045
Foreign exchange contracts  - 249 - 249
Equity contracts  - - 57 57
Commodity contracts  - 97 - 97
Derivative liabilities  32 1,357 59 1,448
      
Short positions  6 1 - 7
Total liabilities$ 38 1,358 59 1,455

(a) Excludes FHLB and FRB restricted stock totaling $497 and $345, respectively, at September 30, 2011, $524 and $344 at December 31, 2010, and $551 and $343, respectively, at September 30, 2010.

(b) Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment.

Fair Value And Fair Value Assumptions For Options Granted [Text Block]

The assumptions utilized in the models are summarized in the following table as of:

 

 September 30, 2011December 31, 2010September 30, 2010
 WarrantsPut Options (b)WarrantsPut OptionsWarrantsPut Options
Expected term (years)7.8-17.8  2.3 8.5-18.5 0.5-3.0 8.8-18.8 0.8-3.3 
Expected volatility(a)35.7-35.9% 33.0%36.0-37.0%25.6-44.6%36.5-38.0%31.1-45.4%
Risk free rate1.65-2.97% 0.35%3.06-4.18%0.23-1.05%2.44-3.42%0.22-0.71%
Expected dividend rate  0% 0%  0%  0%  0%  0%

  • Based on historical and implied volatilities of comparable companies assuming similar expected terms.
  • A total of three scenarios have historically been used to estimate the fair value of the put options. Two of the scenarios' terms expired as of June 30, 2011. Therefore, the assumptions for the current quarter only include one scenario.
Reconciliation of Assets and Liabilities Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
   ResidentialInterest RateEquity  
For the three months ended September 30, 2011 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 1 59 5 85  150
Total gains or losses (realized/unrealized):       
Included in earnings  - 3 100 (14)  89
Purchases  - - - 2  2
Settlements  - (2) (68) -  (70)
Transfers into Level 3(b)  - 2 - -  2
Ending balance$ 1 62 37 73  173
The amount of total gains or losses for the period       
included in earnings attributable to the change in       
unrealized gains or losses relating to assets       
still held at September 30, 2011(c)$ - 3 37 (14)  26

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
   ResidentialInterest RateEquity  
For the three months ended September 30, 2010 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 5 412430  100
Total gains or losses (realized/unrealized):       
Included in earnings  - - 102(10)  92
Purchases, sales, issuances, and settlements, net  -(2)(89) - (91)
Transfers into Level 3(b)  - 3 - -  3
Ending balance$ 5 42 3720  104
The amount of total gains or losses for the period       
included in earnings attributable to the change in       
unrealized gains or losses relating to assets       
still held at September 30, 2010(c)$ - - 35(10) 25

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
   ResidentialInterest RateEquity  
For the nine months ended September 30, 2011 TradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 6 46 2 53  107
Total gains or losses (realized/unrealized):       
Included in earnings  - 4 154 -  158
Purchases  - - - 2  2
Sales  (5) - - -  (5)
Settlements  - (5) (119) 18  (106)
Transfers into Level 3(b)  - 17 - -  17
Ending balance$ 1 62 37 73  173
The amount of total gains or losses for the period       
included in earnings attributable to the change in       
unrealized gains or losses relating to assets       
still held at September 30, 2011(c)$ - 4 41 -  45

 Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
  Residual ResidentialInterest RateEquity  
For the nine months ended September 30, 2010 Interests inTradingMortgage Derivatives,Derivatives, Total
($ in millions) SecuritizationsSecuritiesLoansNet(a)Net(a) Fair Value
Beginning balance$ 174 13 26(2) 11  222
Total gains or losses (realized/unrealized):        
Included in earnings  - 3 - 210(11)  202
Purchases, sales, issuances, and settlements, net (174)(d)(11)(2)(171) 20 (338)
Transfers into Level 3(b)  - - 18 - -  18
Ending balance$ - 5 42 3720  104
The amount of total gains or losses for the period        
included in earnings attributable to the change in        
unrealized gains or losses relating to assets        
still held at September 30, 2010(c)$ - - - 61(11) 50

(a) Net interest rate derivatives include derivative assets and liabilities of $39 and $2 respectively, as of September 30, 2011 and $39 and $2, respectively, as of September 30, 2010. Net equity derivatives include derivative assets and liabilities of $103 and $30, respectively, as of September 30, 2011, and $77 and $57, respectively, as of September 30, 2010.

(b) Includes residential mortgage loans held for sale that were transferred to held for investment.

(c) Includes interest income and expense.

(d) Due to a change in U.S. GAAP adopted by the Bancorp on January 1, 2010, all residual interests in securitizations were eliminated concurrent with the consolidation of the related VIEs.

Fair Value Assets And Liabilities Measured On Recurring Basis Using Unobservable Inputs Gains Losses Included In Earnings [Text Block]

The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows:

  For the three monthsFor the nine months
  ended September 30,ended September 30,
($ in millions) 2011201020112010
Mortgage banking net revenue$ 104  101  159  210 
Corporate banking revenue  -  1  1  1 
Other noninterest income  (15)  (10)  (2)  (12) 
Securities gains (losses), net  -  -  -  3 
Total $ 89  92  158  202 
Fair Value Assets And Liabilities Measured On Recurring Basis Using Unobservable Inputs Unrealized Gains Losses Included In Earnings [Text Block]

The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at September 30, 2011 and 2010 were recorded in the Condensed Consolidated Statements of Income as follows:

  For the three monthsFor the nine months
  ended September 30,ended September 30,
($ in millions) 2011201020112010
Mortgage banking net revenue$ 41  34  46  60 
Corporate banking revenue  -  1  1  1 
Other noninterest income  (15)  (10)  (2)  (11) 
Total $ 26  25  45  50 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The following tables represent those assets and liabilities that were subject to fair value adjustments during the quarters ended September 30, 2011 and 2010 and still held as of the end of the period, and the related losses from fair value adjustments on assets sold during the period as well as assets still held as of the end of the period.

  Fair Value Measurements Using  Total Losses
          Three Months EndedNine Months Ended
September 30, 2011 ($ in millions) Level 1Level 2Level 3TotalSeptember 30, 2011September 30, 2011
Commercial loans held for sale(a)$ -  -  60  60  (23)  (48) 
Commercial and industrial loans  -  -  155  155  (84)  (283) 
Commercial mortgage loans  -  -  145  145  (46)  (99) 
Commercial construction loans  -  -  59  59  (14)  (52) 
MSRs  -  -  662  662  (201)  (228) 
OREO property  -  -  181  181  (30)  (139) 
Total $ -  -  1,262  1,262  (398)  (849) 

  Fair Value Measurements Using  Total Losses
          Three Months EndedNine Months Ended
September 30, 2010 ($ in millions) Level 1Level 2Level 3TotalSeptember 30, 2010September 30, 2010
Commercial loans held for sale(a)$ 33  -  541  574  (398)  (413) 
Commercial and industrial loans  -  -  122  122  (112)  (373) 
Commercial mortgage loans  -  -  94  94  (52)  (184) 
Commercial construction loans  -  -  45  45  (44)  (152) 
Residential mortgage loans  -  -  3  3  (6)  (6) 
Other consumer loans  -  71  10  81  (12)  (12) 
MSRs  -  -  599  599  (83)  (189) 
OREO property  -  -  254  254  (102)  (196) 
Total $ 33  71  1,668  1,772  (809)  (1,525) 

(a) Includes commercial nonaccrual loans held for sale.

Aggregate Fair Values And Principal Balances On Residential Mortgage Loans [Text Block]

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential mortgage loans measured at fair value as of:

 

($ in millions) Fair ValuePrincipal Balance Difference
September 30, 2011     
Residential mortgage loans measured at fair value$ 1,655 1,578  77
Past due loans of 90 days or more  4 4  -
Nonaccrual loans  - -  -
      
December 31, 2010     
Residential mortgage loans measured at fair value$ 1,938 1,913  25
Past due loans of 90 days or more  5 6 (1)
Nonaccrual loans  1 1  -
      
September 30, 2010     
Residential mortgage loans measured at fair value$ 1,921 1,832  89
Past due loans of 90 days or more  5 6 (1)
Nonaccrual loans  1 1  -
Carrying Amounts and Estimated Fair Values for Certain Financial Instruments

The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis.

  Carrying 
As of September 30, 2011 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,348 2,348
Other securities  842 842
Held-to-maturity securities  337 337
Other short-term investments  2,028 2,028
Loans held for sale  247 247
Portfolio loans and leases:   
Commercial and industrial loans  28,245 29,538
Commercial mortgage loans  9,857 9,167
Commercial construction loans  1,134 889
Commercial leases  3,284 3,131
Residential mortgage loans(a)  9,954 9,516
Home equity  10,711 9,765
Automobile loans  11,536 11,575
Credit card  1,759 1,831
Other consumer loans and leases  384 430
Unallocated allowance for loan and lease losses  (149) -
Total portfolio loans and leases, net(a)  76,715 75,842
Financial liabilities:   
Deposits  82,047 82,196
Federal funds purchased  427 427
Other short-term borrowings  4,894 4,894
Long-term debt  9,800 10,199

(a) Excludes $62 of residential mortgage loans measured at fair value on a recurring basis.

  Carrying 
As of December 31, 2010 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,159 2,159
Other securities  868 868
Held-to-maturity securities  353 353
Other short-term investments  1,515 1,515
Loans held for sale  324 324
Portfolio loans and leases:   
Commercial and industrial loans  26,068 27,322
Commercial mortgage loans  10,248 9,513
Commercial construction loans  1,890 1,471
Commercial leases  3,267 2,934
Residential mortgage loans(a)  8,600 7,577
Home equity  11,248 9,366
Automobile loans  10,910 10,975
Credit card  1,738 1,786
Other consumer loans and leases  622 682
Unallocated allowance for loan and lease losses  (150) -
Total portfolio loans and leases, net(a)  74,441 71,626
Financial liabilities:   
Deposits  81,648 81,860
Federal funds purchased  279 279
Other short-term borrowings  1,574 1,574
Long-term debt  9,558 9,921

(a) Excludes $46 of residential mortgage loans measured at fair value on a recurring basis.

  Carrying 
As of September 30, 2010 ($ in millions) AmountFair Value
Financial assets:   
Cash and due from banks$ 2,215 2,215
Other securities  894 894
Held-to-maturity securities  354 354
Other short-term investments  3,271 3,271
Loans held for sale  854 854
Portfolio loans and leases:   
Commercial and industrial loans  25,080 26,481
Commercial mortgage loans  10,328 9,745
Commercial construction loans  2,131 1,742
Commercial leases  3,198 2,957
Residential mortgage loans(a)  7,637 7,009
Home equity  11,513 9,450
Automobile loans  10,654 10,919
Credit card  1,664 1,721
Other consumer loans and leases  729 750
Unallocated allowance for loan and lease losses  (161) -
Total portfolio loans and leases, net(a)  72,773 70,774
Financial liabilities:   
Deposits  81,362 81,648
Federal funds purchased  368 368
Other short-term borrowings  1,775 1,775
Long-term debt  10,953 11,374

(a) Excludes $42 of residential mortgage loans measured at fair value on a recurring basis.