XML 126 R115.htm IDEA: XBRL DOCUMENT v2.3.0.15
Assumptions Utilized in the Models (Detail)
9 Months Ended12 Months Ended
Sep. 30, 2011
years
Sep. 30, 2010
years
Dec. 31, 2010
years
Lower Limit | Warrant
   
Fair Value, Measurement Inputs, Disclosure [Line Items]   
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years)7.88.88.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities35.70%[1]36.50%[1]36.00%[1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates1.65%2.44%3.06%
Upper Limit | Warrant
   
Fair Value, Measurement Inputs, Disclosure [Line Items]   
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years)17.818.818.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities35.90%[1]38.00%[1]37.00%[1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates2.97%3.42%4.18%
Lower Limit | Put Option
   
Fair Value, Measurement Inputs, Disclosure [Line Items]   
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 0.80.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 31.10%[1]25.60%[1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 0.22%0.23%
Upper Limit | Put Option
   
Fair Value, Measurement Inputs, Disclosure [Line Items]   
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years)2.3[2]3.33.0
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities33.00%[1],[2]45.40%[1]44.60%[1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates0.35%[2]0.71%1.05%
[1]Based on historical and implied volatilities of comparable companies assuming similar expected terms.
[2]A total of three scenarios have historically been used to estimate the fair value of the put options. Two of the scenarios’ terms expired as of June 30, 2011. Therefore, the assumptions for the current quarter only include one scenario.