XML 31 R26.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Measurements
6 Months Ended
Jun. 30, 2011
Fair Value Measurements

19. Fair Value Measurements

 

The Bancorp measures certain financial assets and liabilities at fair value in accordance with U.S. GAAP, which defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP also establishes a fair value hierarchy, which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the instrument’s fair value measurement. The three levels within the fair value hierarchy are described as follows:

Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities that the Bancorp has the ability to access at the measurement date.

Level 2 – Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include: quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Level 3 – Unobservable inputs for the asset or liability for which there is little, if any, market activity at the measurement date. Unobservable inputs reflect the Bancorp’s own assumptions about what market participants would use to price the asset or liability. The inputs are developed based on the best information available in the circumstances, which might include the Bancorp’s own financial data such as internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant management judgment.

Assets and Liabilities Measured at fair Value on a Recurring Basis

The following tables summarize assets and liabilities measured at fair value on a recurring basis, including residential mortgage loans held for sale for which the Bancorp has elected the fair value option as of:

      Fair Value Measurements Using         

June 30, 2011 ($ in millions)

   Level 1      Level 2      Level 3      Total Fair Value  

Assets:

           

Available-for-sale securities:

           

U.S. Treasury and Government agencies

   $ 206         —           —           206   

U.S. Government sponsored agencies

     —           2,259         —           2,259   

Obligations of states and political subdivisions

     —           115         —           115   

Agency mortgage-backed securities

     —           10,740         —           10,740   

Other bonds, notes and debentures

     —           1,146         —           1,146   

Other securities(a)

     188         7         —           195   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale securities(a)

     394         14,267         —           14,661   

Trading securities:

           

Obligations of states and political subdivisions

     —           37         1         38   

Agency mortgage-backed securities

     —           33         —           33   

Other bonds, notes and debentures

     —           11         —           11   

Other securities

     135         —           —           135   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading securities

     135         81         1         217   

Residential mortgage loans held for sale

     —           978         —           978   

Residential mortgage loans(b)

     —           —           59         59   

Derivative assets:

           

Interest rate contracts

     6         1,463         9         1,478   

Foreign exchange contracts

     —           295         —           295   

Equity contracts

     —           —           106         106   

Commodity contracts

     —           85         —           85   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     6         1,843         115         1,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 535         17,169         175         17,879   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities

           

Interest rate contracts

   $ 9         762         4         775   

Foreign exchange contracts

     —           283         —           283   

Equity contracts

     —           —           21         21   

Commodity contracts

     —           78         —           78   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     9         1,123         25         1,157   

Short positions

     6         6         —           12   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 15         1,129         25         1,169   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

      Fair Value Measurements Using         

December 31, 2010 ($ in millions)

   Level 1      Level 2      Level 3      Total Fair Value  

Assets:

           

Available-for-sale securities:

           

U.S. Treasury and Government agencies

   $ 230         —           —           230   

U.S. Government sponsored agencies

     —           1,645         —           1,645   

Obligations of states and political subdivisions

     —           172         —           172   

Agency mortgage-backed securities

     —           10,973         —           10,973   

Other bonds, notes and debentures

     —           1,342         —           1,342   

Other securities(a)

     180         4         —           184   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale securities(a)

     410         14,136         —           14,546   

Trading securities:

           

U.S. Treasury and Government agencies

     1         —           —           1   

Obligations of states and political subdivisions

     —           20         1         21   

Agency mortgage-backed securities

     —           8         —           8   

Other bonds, notes and debentures

     —           115         5         120   

Other securities

     47         97         —           144   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading securities

     48         240         6         294   

Residential mortgage loans held for sale

     —           1,892         —           1,892   

Residential mortgage loans(b)

     —           —           46         46   

Derivative assets:

           

Interest rate contracts

     90         1,448         13         1,551   

Foreign exchange contracts

     —           343         —           343   

Equity contracts

     —           —           81         81   

Commodity contracts

     —           99         —           99   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     90         1,890         94         2,074   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 548         18,158         146         18,852   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities

           

Interest rate contracts

   $ 14         846         11         871   

Foreign exchange contracts

     —           323         —           323   

Equity contracts

     —           —           28         28   

Commodity contracts

     —           92         —           92   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     14         1,261         39         1,314   

Short positions

     1         1         —           2   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 15         1,262         39         1,316   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

      Fair Value Measurements Using         

June 30, 2010 ($ in millions)

   Level 1      Level 2      Level 3      Total Fair Value  

Assets:

           

Available-for-sale securities:

           

U.S. Treasury and Government agencies

   $ 482         —           —           482   

U.S. Government sponsored agencies

     —           1,796         —           1,796   

Obligations of states and political subdivisions

     —           199         —           199   

Agency mortgage-backed securities

     —           10,647         —           10,647   

Other bonds, notes and debentures

     —           959         —           959   

Other securities(a)

     1,038         6         —           1,044   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available-for-sale securities(a)

     1,520         13,607         —           15,127   

Trading securities:

           

Obligations of states and political subdivisions

     —           35         1         36   

Agency mortgage-backed securities

     —           9         —           9   

Other bonds, notes and debentures

     —           159         4         163   

Other securities

     42         20         —           62   
  

 

 

    

 

 

    

 

 

    

 

 

 

Trading securities

     42         223         5         270   

Residential mortgage loans held for sale

     —           1,747         —           1,747   

Residential mortgage loans(b)

     —           —           41         41   

Derivative assets:

           

Interest rate contracts

     —           1,834         25         1,859   

Foreign exchange contracts

     —           307         —           307   

Equity contracts

     —           —           84         84   

Commodity contracts

     —           81         —           81   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative assets

     —           2,222         109         2,331   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets

   $ 1,562         17,799         155         19,516   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Derivative liabilities

           

Interest rate contracts

   $ 50         909         1         960   

Foreign exchange contracts

     —           282         —           282   

Equity contracts

     —           —           54         54   

Commodity contracts

     —           72         —           72   
  

 

 

    

 

 

    

 

 

    

 

 

 

Derivative liabilities

     50         1,263         55         1,368   

Short positions

     6         1         —           7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 56         1,264         55         1,375   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Excludes FHLB and FRB restricted stock totaling $497 and $344, respectively, at June 30, 2011, $524 and $344 at December 31, 2010, and $551 and $343, respectively, at June 30, 2010.
(b) Includes residential mortgage loans originated as held for sale and subsequently transferred to held for investment.

The following is a description of the valuation methodologies used for significant instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy. Residential mortgage loans held for sale that are reclassified to held for investment are transferred from Level 2 to Level 3 of the fair value hierarchy as described below. It is the Bancorp’s policy to value any transfers between levels of the fair value hierarchy based on end of period fair values.

Available-for-sale and trading securities

Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include government bonds and exchange traded equities. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of such instruments, which are classified within Level 2 of the valuation hierarchy, include agency and non-agency mortgage-backed securities, other asset-backed securities, obligations of U.S. Government sponsored agencies, and corporate and municipal bonds. Agency mortgage-backed securities, obligations of U.S. Government sponsored agencies, and corporate and municipal bonds are generally valued using a market approach based on observable prices of securities with similar characteristics.

Non-agency mortgage-backed securities and other asset-backed securities are generally valued using an income approach based on discounted cash flows, incorporating prepayment speeds, performance of underlying collateral and specific tranche-level attributes. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Trading securities classified as Level 3 consist of auction rate securities. Due to the illiquidity in the market for these

 

types of securities at June 30, 2011, December 31, 2010 and June 30, 2010, the Bancorp measured fair value using a discount rate based on the assumed holding period.

Residential mortgage loans held for sale and held for investment

For residential mortgage loans held for sale, fair value is estimated based upon mortgage-backed securities prices and spreads to those prices or, for certain ARM loans, DCF models that may incorporate the anticipated portfolio composition, credit spreads of asset-backed securities with similar collateral and market conditions. The anticipated portfolio composition includes the effect of interest rate spreads and discount rates due to loan characteristics such as the state in which the loan was originated, the loan amount and the ARM margin. Residential mortgage loans held for sale that are valued based on mortgage backed securities prices are classified within Level 2 of the valuation hierarchy as the valuation is based on external pricing for similar instruments. ARM loans classified as held for sale are also classified within Level 2 of the valuation hierarchy due to the use of observable inputs in the DCF model. These observable inputs include interest rate spreads from agency mortgage-backed securities market rates and observable discount rates. For residential mortgage loans reclassified from held for sale to held for investment, the fair value estimation is based primarily on the underlying collateral values. Therefore, these loans are classified within Level 3 of the valuation hierarchy.

Derivatives

Exchange-traded derivatives valued using quoted prices and certain over-the-counter derivatives valued using active bids are classified within Level 1 of the valuation hierarchy. Most derivative contracts are valued using discounted cash flow or other models that incorporate current market interest rates, credit spreads assigned to the derivative counterparties and other market parameters and, therefore, are classified within Level 2 of the valuation hierarchy. Such derivatives include basic and structured interest rate swaps and options. Derivatives that are valued based upon models with significant unobservable market parameters are classified within Level 3 of the valuation hierarchy. At June 30, 2011, derivatives classified as Level 3, which are valued using an option-pricing model containing unobservable inputs, consisted primarily of warrants and put rights associated with the sale of Vantiv, LLC (formerly known as FTPS, LLC) to Advent International and a total return swap associated with the Bancorp’s sale of Visa, Inc. Class B shares. Level 3 derivatives also include interest rate lock commitments, which utilize internally generated loan closing rate assumptions as a significant unobservable input in the valuation process.

In connection with the sale of Vantiv, LLC, the Bancorp provided Advent International with certain put options that are exercisable in the event of certain circumstances. In addition, the associated warrants allow the Bancorp to purchase an incremental 10% nonvoting interest in Vantiv, LLC under certain defined conditions involving change of control. The fair values of the warrants and put options are calculated applying Black-Scholes option valuation models using probability weighted scenarios. The assumptions utilized in the models are summarized in the following table as of:

 

      June 30, 2011     December 31, 2010     June 30, 2010  
      Warrants     Put Options (b)     Warrants     Put Options     Warrants     Put Options  

Expected term (years)

     8.0         -         18.0        2.5        8.5         -         18.5        0.5         -         3.0        9.0         -         19.0        1.0         -         3.5   

Expected volatility(a)

     34.6         -         35.5     35.3     36.0         -         37.0     25.6         -         44.6     36.6         -         39.4     31.5         -         44.4

Risk free rate

     2.76         -         4.13     0.68     3.06         -         4.18     0.23         -         1.05     3.03         -         3.89     0.35         -         1.28

Expected dividend rate

           —       —             —             —             —             —  

 

(a) Based on historical and implied volatilities of comparable companies assuming similar expected terms.
(b) A total of three scenarios have historically been used to estimate the fair value of the put options. Two of the scenarios’ terms expired as of June 30, 2011. Therefore, the assumptions for the current quarter only include one scenario.

Under the terms of the total return swap, the Bancorp will make or receive payments based on subsequent changes in the conversion rate of the Visa Class B shares into Class A shares. The fair value of the total return swap was calculated using a discounted cash flow model based on unobservable inputs consisting of management’s estimate of the probability of certain litigation scenarios, timing of litigation settlements and payments related to the swap.

The net fair value of the interest rate lock commitments at June 30, 2011 was $4 million. At June 30, 2011, immediate decreases in current interest rates of 25 bp and 50 bp would result in increases in the fair value of the interest rate lock commitments of $10 million and $18 million, respectively. Immediate increases of current interest rates of 25 bp and 50 bp would result in decreases in the fair value of the interest rate lock commitments of $11 million and $24 million, respectively, at June 30, 2011. The decrease in fair value of interest rate lock commitments at June 30, 2011 due to immediate 10% and 20% adverse changes in the assumed loan closing rates would be less than $1 million and $1 million, respectively, and the increase in fair value due to immediate 10% and 20% favorable changes in the assumed loan closing rates would be less than $1 million and $1 million, respectively. These sensitivities are hypothetical and should be used with caution, as changes in fair value based on a variation in assumptions typically cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear.

The following tables are a reconciliation of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3):

 

      Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
     Trading
Securities
    Residential
Mortgage
Loans
    Interest Rate
Derivatives,
Net(a)
    Equity
Derivatives,
Net(a)
    Total
Fair Value
 
For the three months ended June 30, 2011           

($ in millions)

          

Beginning balance

   $ 1        54        10        40        105   

Total gains or losses (realized/unrealized):

          

Included in earnings

     —          1        31        26        58   

Purchases

     —          —          —          —          —     

Settlements

     —          (1     (36     19        (18

Transfers into Level 3(b)

     —          5        —          —          5   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1        59        5        85        150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2011(c)

   $ —          1        4        26        31   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
     Trading
Securities
    Residential
Mortgage
Loans
    Interest Rate
Derivatives,
Net(a)
    Equity
Derivatives,
Net(a)
    Total
Fair Value
 
For the three months ended June 30, 2010           

($ in millions)

          

Beginning balance

   $ 7        36        7        (1 )       49   

Total gains or losses (realized/unrealized):

          

Included in earnings

     —          —          72        11        83   

Purchases, sales, issuances, and settlements, net

     (2     (2     (55     20        (39

Transfers into Level 3(b)

     —          7        —          —          7   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 5        41        24        30        100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2010(c)

   $ —          —          21        11        32   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
      Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
     Trading
Securities
    Residential
Mortgage
Loans
    Interest Rate
Derivatives,
Net(a)
    Equity
Derivatives,
Net(a)
    Total
Fair Value
 
For the six months ended June 30, 2011           

($ in millions)

          

Beginning balance

   $ 6        46        2        53        107   

Total gains or losses (realized/unrealized):

          

Included in earnings

     —          1        55        13        69   

Purchases

     —          —          —          —          —     

Sales

     (5     —          —          —          (5

Settlements

     —          (3     (52     19        (36

Transfers into Level 3(b)

     —          15        —          —          15   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 1        59        5        85        150   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2011(c)

   $ —          1        4        13        18   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Fair Value Measurements Using Significant Unobservable Inputs (Level 3)  
     Residual
Interests in
Securitizations
    Trading
Securities
    Residential
Mortgage
Loans
     Interest Rate
Derivatives,
Net(a)
    Equity
Derivatives,
Net(a)
    Total
Fair Value
 
For the six months ended June 30, 2010              

($ in millions)

             

Beginning balance

   $ 174        13        26         (2 )       11        222   

Total gains or losses (realized/unrealized):

             

Included in earnings

     —          3        —           108        (1 )       110   

Purchases, sales, issuances, and settlements, net

     (174 )(d)      (11     —           (82     20        (247

Transfers into Level 3(b)

     —          —          15         —          —          15   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Ending balance

   $ —          5        41         24        30        100   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets still held at June 30, 2010(c)

   $ —          (1     1         26        (1 )       25   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(a) Net interest rate derivatives include derivative assets and liabilities of $9 and $4, respectively, as of June 30, 2011 and $25 and $1, respectively, as of June 30, 2010. Net equity derivatives include derivative assets and liabilities of $106 and $21, respectively, as of June 30, 2011, and $84 and $54, respectively, as of June 30, 2010.
(b) Includes residential mortgage loans held for sale that were transferred to held for investment.
(c) Includes interest income and expense.
(d) Due to a change in U.S. GAAP adopted by the Bancorp on January 1, 2010, all residual interests in securitizations were eliminated concurrent with the consolidation of the related VIEs.

The total gains and losses included in earnings for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were recorded in the Condensed Consolidated Statements of Income as follows:

 

     For the three months      For the six months  
     ended June 30,      ended June 30,  

($ in millions)

   2011      2010      2011      2010  

Mortgage banking net revenue

   $ 33         72         57         108   

Other noninterest income

     25         11         12         (1

Securities gains (losses), net

     —           —           —           3   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 58         83         69         110   
  

 

 

    

 

 

    

 

 

    

 

 

 

The total gains and losses included in earnings attributable to changes in unrealized gains and losses related to Level 3 assets and liabilities still held at June 30, 2011 and 2010 were recorded in the Condensed Consolidated Statements of Income as follows:

 

     For the three months      For the six months  
     ended June 30,      ended June 30,  

($ in millions)

   2011      2010      2011      2010  

Mortgage banking net revenue

   $ 6         22         6         26   

Corporate banking revenue

     —           —           —           1   

Other noninterest income

     25         10         12         (1

Securities gains (losses), net

     —           —           —           (1
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 31         32         18         25   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

Certain assets and liabilities are measured at fair value on a nonrecurring basis. These assets and liabilities are not measured at fair value on an ongoing basis; however, they are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. The following tables represent those assets and liabilities that were subject to fair value adjustments during the quarters ended June 30, 2011 and 2010 and still held as of the end of the period, and the related losses from fair value adjustments on loans sold during the period as well as loans still held as of the end of the period.

 

      Fair Value Measurements Using      Total      Total Losses  
           Three Months Ended     Six Months Ended  

June 30, 2011 ($ in millions)

   Level 1      Level 2      Level 3         June 30, 2011     June 30, 2011  

Commercial loans held for sale(a)

   $ —          —          17         17         (9     (25

Commercial and industrial loans

     —           —           115         115         (114     (199

Commercial mortgage loans

     —           —           109         109         (22     (53

Commercial construction loans

     —           —           35         35         (19     (38

MSRs

     —           —           847         847         (63     (27

OREO property

     —           —           153         153         (32     (109
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ —           —           1,276         1,276         (259     (451
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

      Fair Value Measurements Using             Total Losses  
               Three Months Ended     Six Months Ended  

June 30, 2010 ($ in millions)

   Level 1      Level 2      Level 3      Total      June 30, 2010     June 30, 2010  

Commercial loans held for sale(a)

   $ —           —           26         26         (9     (15

Commercial and industrial loans

     10         —           96         106         (125     (261

Commercial mortgage loans

     13         —           130         143         (67     (132

Commercial construction loans

     6         —           80         86         (55     (108

MSRs

     —           —           646         646         (100     (106

OREO property

     —           —           200         200         (45     (94
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 29         —           1,178         1,207         (401     (716
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) Includes commercial nonaccrual loans held for sale.

During the second quarter of 2011, the Bancorp transferred $1 million of commercial loans from the portfolio to loans held for sale that were measured at fair value. These loans were fair valued based on discounted cash flow models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows, and, therefore, classified within Level 3 of the valuation hierarchy. In addition, existing loans held for sale with a fair value of $16 million were further adjusted based on discounted cash flow models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows, and, therefore, classified within Level 3 of the valuation hierarchy.

During the first half of 2011 and 2010, the Bancorp recorded nonrecurring impairment adjustments to certain commercial and industrial, commercial mortgage and commercial construction loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and were classified within Level 3 of the valuation hierarchy. In cases where the carrying value exceeds the fair value, an impairment loss is recognized. The fair values and recognized impairment losses are reflected in the previous table.

During the first half of 2011 and 2010, the Bancorp recognized temporary impairments in certain classes of the MSR portfolio in which the carrying value was adjusted to fair value as of June 30, 2011 and 2010. MSRs do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available. Accordingly, the Bancorp estimates the fair value of MSRs using discounted cash flow models with certain unobservable inputs, primarily prepayment speed assumptions, resulting in a classification within Level 3 of the valuation hierarchy. Refer to Note 9 for further information on the Bancorp’s MSRs.

During the first half of 2011 and 2010, the Bancorp recorded nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO and measured at the lower of carrying amount or fair value, less costs to sell. Such fair value amounts are generally based on appraisals of the property values, resulting in a classification within Level 3 of the valuation hierarchy. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. The previous tables reflect the fair value measurements of the properties before deducting the estimated costs to sell.

Fair Value Option

The Bancorp has elected to measure certain residential mortgage loans held for sale under the fair value option as allowed under U.S. GAAP. Management’s intent to sell residential mortgage loans classified as held for sale may change over time due to such factors as changes in the overall liquidity in markets or changes in characteristics specific to certain loans held for sale. Consequently, these loans may be reclassified to loans held for investment and maintained in the Bancorp’s loan portfolio. In such cases, the loans will continue to be measured at fair value. Residential loans with fair values of $5 million and $7 million were transferred to the Bancorp’s portfolio during the three months ended June 30, 2011 and 2010, respectively. Residential loans with fair values of $15 million were transferred to the Bancorp’s portfolio during the six months ended June 30, 2011 and 2010. The net impact related to fair value adjustments on these loans was $1 million during the three and six months ended June 30, 2011 and 2010.

Fair value changes included in earnings for instruments for which the fair value option was elected included losses of $33 million and $2 million during the three months ended June 30, 2011 and 2010, respectively. Fair value changes included in earnings for instruments for which the fair value option was elected included losses of $40 million and $27 million during the six months ended June 30, 2011 and 2010, respectively. These losses are reported in mortgage banking net revenue in the Condensed Consolidated Statements of Income.

Valuation adjustments related to instrument-specific credit risk for residential mortgage loans measured at fair value negatively impacted the fair value of those loans by $4 million at June 30, 2011 and $5 million at December 31, 2010 and June 30, 2010. Interest on residential mortgage loans measured at fair value is accrued as it is earned using the effective interest method and is reported as interest income in the Condensed Consolidated Statements of Income.

The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for residential mortgage loans measured at fair value as of:

 

($ in millions)

   Fair Value      Principal Balance      Difference  

June 30, 2011

        

Residential mortgage loans measured at fair value

   $ 1,037         1,002         35   

Past due loans of 90 days or more

     3         4         (1

Nonaccrual loans

     —           —           —     

December 31, 2010

        

Residential mortgage loans measured at fair value

   $ 1,938         1,913         25   

Past due loans of 90 days or more

     5         6         (1

Nonaccrual loans

     1         1         —     

June 30, 2010

        

Residential mortgage loans measured at fair value

   $ 1,788         1,702         86   

Past due loans of 90 days or more

     6         7         (1

Nonaccrual loans

     1         1         —     

Fair Value of Certain Financial Instruments

The following tables summarize the carrying amounts and estimated fair values for certain financial instruments, excluding financial instruments measured at fair value on a recurring basis.

 

              

As of June 30, 2011 ($ in millions)

   Carrying
Amount
    Fair Value  

Financial assets:

    

Cash and due from banks

   $ 2,380        2,380   

Other securities

     841        841   

Held-to-maturity securities

     344        344   

Other short-term investments

     1,370        1,370   

Loans held for sale

     207        207   

Portfolio loans and leases:

    

Commercial and industrial loans

     27,022        28,447   

Commercial mortgage loans

     9,748        9,252   

Commercial construction loans

     1,670        1,328   

Commercial leases

     3,232        2,917   

Residential mortgage loans(a)

     9,522        8,617   

Home equity

     10,817        9,660   

Automobile loans

     11,254        11,301   

Credit card

     1,720        1,795   

Other consumer loans and leases

     439        482   

Unallocated allowance for loan and lease losses

     (130     —     
  

 

 

   

 

 

 

Total portfolio loans and leases, net(a)

     75,294        73,799   
  

 

 

   

 

 

 

Financial liabilities:

    

Deposits

     80,598        80,770   

Federal funds purchased

     403        403   

Other short-term borrowings

     2,702        2,702   

Long-term debt

     10,152        10,675   
  

 

 

   

 

 

 

 

(a) Excludes $59 of residential mortgage loans measured at fair value on a recurring basis.

 

As of December 31, 2010 ($ in millions)

   Carrying
Amount
    Fair Value  

Financial assets:

    

Cash and due from banks

   $ 2,159        2,159   

Other securities

     868        868   

Held-to-maturity securities

     353        353   

Other short-term investments

     1,515        1,515   

Loans held for sale

     324        324   

Portfolio loans and leases:

    

Commercial and industrial loans

     26,068        27,322   

Commercial mortgage loans

     10,248        9,513   

Commercial construction loans

     1,890        1,471   

Commercial leases

     3,267        2,934   

Residential mortgage loans(a)

     8,600        7,577   

Home equity

     11,248        9,366   

Automobile loans

     10,910        10,975   

Credit card

     1,738        1,786   

Other consumer loans and leases

     622        682   

Unallocated allowance for loan and lease losses

     (150     —     
  

 

 

   

 

 

 

Total portfolio loans and leases, net(a)

     74,441        71,626   
  

 

 

   

 

 

 

Financial liabilities:

    

Deposits

     81,648        81,860   

Federal funds purchased

     279        279   

Other short-term borrowings

     1,574        1,574   

Long-term debt

     9,558        9,921   
  

 

 

   

 

 

 

 

(a) Excludes $46 of residential mortgage loans measured at fair value on a recurring basis.

 

      Carrying        

As of June 30, 2010 ($ in millions)

   Amount     Fair Value  

Financial assets:

    

Cash and due from banks

   $ 2,216        2,216   

Other securities

     894        894   

Held-to-maturity securities

     354        354   

Other short-term investments

     4,322        4,322   

Loans held for sale

     403        403   

Portfolio loans and leases:

    

Commercial and industrial loans

     24,688        26,138   

Commercial mortgage loans

     10,681        9,901   

Commercial construction loans

     2,657        2,119   

Commercial leases

     3,166        2,882   

Residential mortgage loans(a)

     7,304        6,675   

Home equity

     11,703        9,712   

Automobile loans

     10,173        10,407   

Credit card

     1,650        1,722   

Other consumer loans and leases

     663        687   

Unallocated allowance for loan and lease losses

     (187     —     
  

 

 

   

 

 

 

Total portfolio loans and leases, net(a)

     72,498        70,243   
  

 

 

   

 

 

 

Financial liabilities:

    

Deposits

     82,115        82,308   

Federal funds purchased

     240        240   

Other short-term borrowings

     1,556        1,556   

Long-term debt

     10,989        10,961   
  

 

 

   

 

 

 
(a) Excludes $41 of residential mortgage loans measured at fair value on a recurring basis.

Cash and due from banks, other securities, other short-term investments, deposits, federal funds purchased and other short-term borrowings

For financial instruments with a short-term or no stated maturity, prevailing market rates and limited credit risk, carrying amounts approximate fair value. Those financial instruments include cash and due from banks, FHLB and FRB restricted stock, other short-term investments, certain deposits (demand, interest checking, savings, money market and foreign office deposits), and federal funds purchased. Fair values for other time deposits, certificates of deposit $100,000 and over and other short-term borrowings were estimated using a discounted cash flow calculation that applied prevailing LIBOR/swap interest rates for the same maturities.

Held-to-maturity securities

The Bancorp’s held-to-maturity securities are primarily composed of instruments that provide income tax credits as the economic return on the investment. The fair value of these instruments is estimated based on current U.S. Treasury tax credit rates.

Loans held for sale

Fair values for commercial loans held for sale were valued based on executable bids when available, or on discounted cash flow models incorporating appraisals of the underlying collateral, as well as assumptions about investor return requirements and amounts and timing of expected cash flows. Fair values for other consumer loans held for sale are based on contractual values upon which the loans may be sold to a third party, and approximate their carrying value.

Portfolio loans and leases, net

Fair values were estimated by discounting future cash flows using the current market rates of loans to borrowers with similar credit characteristics and similar remaining maturities.

Long-term debt

Fair value of long-term debt was based on quoted market prices, when available, or a discounted cash flow calculation using LIBOR/swap interest rates and, in some cases, a spread for new issues for borrowings of similar terms.