XML 119 R106.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Assumptions Utilized in the Models (Detail)
6 Months Ended 12 Months Ended
Jun. 30, 2011
Year
Jun. 30, 2010
Year
Dec. 31, 2010
Year
Lower Limit | Warrant
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 8.0 9.0 8.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 34.60% [1] 36.60% [1] 36.00% [1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 2.76% 3.03% 3.06%
Upper Limit | Warrant
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 18.0 19.0 18.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 35.50% [1] 39.40% [1] 37.00% [1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 4.13% 3.89% 4.18%
Warrant
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected dividend rates      
Lower Limit | Put Option
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years)   1.0 0.5
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities   31.50% [1],[2] 25.60% [1],[2]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates   0.35% 0.23%
Upper Limit | Put Option
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected terms (years) 2.5 [3] 3.5 3.0
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected volatilities 35.30% [1],[3] 44.40% [1] 44.60% [1]
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, risk free rates 0.68% [3] 1.28% 1.05%
Put Option
     
Fair Value, Measurement Inputs, Disclosure [Line Items]      
Fair value of the derivatives calculated using a Black-Scholes option valuation model using probability weighted scenarios, assumptions, expected dividend rates   [3]    
[1] Based on historical and implied volatilities of comparable companies assuming similar expected terms.
[2] Excludes FHLB and FRB restricted stock totaling $497 and $344, respectively, at June 30, 2011, $524 and $344 at December 31, 2010, and $551 and $343, respectively, at June 30, 2010.
[3] A total of three scenarios have historically been used to estimate the fair value of the put options. Two of the scenarios' terms expired as of June 30, 2011. Therefore, the assumptions for the current quarter only include one scenario.