EX-99.2 3 dex992.htm EX-99.2 EX-99.2
©
Fifth Third Bank | All Rights Reserved
2Q11 Earnings Conference Call
July 21, 2011
Please
refer
to
earnings
release
dated
July
21,
2011
for
further
information.
Exhibit 99.2


2
©
Fifth Third Bank | All Rights Reserved
Cautionary statement
This report contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as
amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans,
objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely
result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or
phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs
such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as
they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on
Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as
any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are
made and based only on information then actually known to us.
There are a number of important factors that could cause future results to differ materially from historical performance and these
forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic
conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third,
one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit
quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic
conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale
volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of
funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and
trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking
industry and/or Fifth Third; (10) competitive pressures among depository institutions increase significantly; (11) effects of critical
accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial
Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant
litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth
Third, one or more acquired entities and/or the combined company are engaged, including the recently enacted Dodd-Frank Wall
Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth
Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18)
potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial
results of one or more acquired entities; (20) difficulties in separating Vantiv, LLC, formerly Fifth Third Processing Solutions from Fifth
Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings
and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications
networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and
retention, funding and liquidity.
You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further
information on other factors, which could cause actual results to be significantly different from those expressed or implied by these
forward-looking statements.


3
©
Fifth Third Bank | All Rights Reserved
2Q11 in review
Credit continuing to improve
Net charge-offs of $304mm (1.56% of loans and leases) declined
$63mm, or 17%, sequentially to lowest level since 1Q08
Total NPAs of $2.3B including held-for-sale declined $78mm or 3%
sequentially to
lowest levels since 2Q08
Total delinquencies down 9% sequentially (lowest level since
2006)
Provision expense of $113mm, reduction in allowance of $191mm
Loan loss allowance 3.35% of loans; coverage 125% of NPAs, 160% of
NPLs, and 2.1x
annualized second quarter net charge-offs
Actions driving progress
Focus on credit quality, portfolio management, and loss mitigation
strategies
Executing on customer experience and employee engagement
initiatives
Enhancing breadth and profitability of offerings and relationships
Exit from all crisis-era government programs
Continued strong operating results
Net income available to common shareholders of $328mm, or $0.35
per diluted share
Pre-provision net revenue^ of $619mm, up 14% sequentially and up
9% compared with prior year
Period end loans and leases* up $502mm (1%); average loans and
leases* up $301mm sequentially
1.2% ROA; 14% ROTCE
Strong capital ratios: Tier 1 common 9.2%, Tier 1 capital ratio 11.9%,
Total capital ratio 16.0%**
^ Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment
* Excluding loans held-for-sale
** Current period regulatory capital data ratios are estimated


4
©
Fifth Third Bank | All Rights Reserved
Financial summary
2Q11 earnings of $0.35 per diluted share driven by strong noninterest income and improved credit results
1.2% return on average assets; 14% return on average tangible common equity
Average transaction deposits up 2%; core deposits up 1% sequentially reflecting continued CD runoff
Average loans* up 1% from 2Q10, reflecting strength in C&I and auto loans
Actual
Seq.
YOY
($ in millions)
2Q10
1Q11
2Q11
$
%
$
%
Average Balances
Commercial loans
$44,331
$43,410
$43,570
$160
-
($761)
(2%)
Consumer loans
32,642
34,226
34,367
141
-
1,725
5%
Total loans & leases (excl. held-for-sale)
$76,973
$77,636
$77,937
$301
-
$964
1%
Core deposits
$76,844
$77,524
$78,244
$720
1%
$1,400
2%
Income Statement Data
Net interest income (taxable equivalent)
$887
$884
$869
($15)
(2%)
($18)
(2%)
Provision for loan and lease losses
325
168
113
(55)
(33%)
(212)
(65%)
Noninterest income
620
584
656
72
12%
36
6%
Noninterest expense
935
918
901
(17)
(2%)
(34)
(4%)
Net Income
$192
$265
$337
$72
27%
$145
75%
Net income available to common shareholders
$130
$88
$328
$240
272%
$198
153%
Pre-provision net revenue^
$567
$545
$619
$74
14%
$52
9%
Earnings per share, basic
$0.16
$0.10
$0.36
$0.26
260%
$0.20
125%
Earnings per share, diluted
$0.16
$0.10
$0.35
$0.25
250%
$0.19
119%
Net interest margin
3.57%
3.71%
3.62%
(9bps)
(2%)
5bps
1%
Return on average assets
0.68%
0.97%
1.22%
25bps
26%
54bps
79%
Return on average tangible common equity
7.4%
4.2%
14.0%
-
234%
-
89%
^ Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment
* Excluding loans held-for-sale


5
©
Fifth Third Bank | All Rights Reserved
Net interest income
NII and NIM (FTE)
Sequential net interest income and net interest margin (FTE) trends reflected lower mortgage
warehouse balances, lower LIBOR rates and loan spreads, and a flatter yield curve
NII down $15mm, or 2%, sequentially and down $18mm, or 2%, year-over-year
NIM down 9 bps sequentially and up 5 bps year-over-year
Yield on interest-earning assets declined 10 bps sequentially and 14 bps year-over-year
Investment
of
excess
cash
in
bankers
acceptances
($555mm,
up
$142mm
sequentially)
reduces reported C&I loan yields by ~6bps
* Represents purchase accounting adjustments included in net interest income.
Yield Analysis
Interest-earning assets
2Q10
1Q11
2Q11
Seq.
(bps)
YoY
(bps)
Commercial and industrial loans
4.75%
4.45%
4.35%
(10)
(40)
Commercial mortgage loans
4.10%
4.11%
4.00%
(11)
(10)
Commercial construction loans
3.15%
3.15%
3.01%
(14)
(14)
Commercial leases
4.51%
4.17%
4.06%
(11)
(45)
Residential mortgage loans
4.77%
4.67%
4.54%
(13)
(23)
Home equity
4.01%
3.96%
3.91%
(5)
(10)
Automobile loans
6.01%
5.10%
4.81%
(29)
(120)
Credit card
10.91%
10.43%
9.91%
(52)
(100)
Other consumer loans and leases
13.65%
18.54%
22.02%
348
837
Total loans and leases
4.86%
4.67%
4.54%
(13)
(32)
Taxable securities
3.93%
3.96%
3.97%
1
4
Tax exempt securities
6.98%
4.77%
6.41%
164
(57)
Other short-term investments
0.20%
0.25%
0.25%
-
5
Total interest-earning assets
4.51%
4.47%
4.37%
(10)
(14)


6
©
Fifth Third Bank | All Rights Reserved
Balance sheet
C&I loans up 2% sequentially and 7% from 2Q10
CRE loans down 3% sequentially and 17% from 2Q10
Consumer loans flat sequentially and up 5% from 2Q10
Warehoused residential mortgage loans held-for-sale were $1B
at quarter end versus $1.5B at 1Q11
Flat QoQ;  +1% YoY
+1% QoQ; +2% YoY
Core deposit to loan ratio of 100%, flat from 2Q10
DDAs up 3% sequentially and 14% year-over-year
Retail average transaction deposits up 4% sequentially and 13%
from the previous year, driven by growth in demand deposit,
savings, and interest checking account balances
Commercial average transaction deposits down 2% sequentially
and up 1% from the previous year
Average loan growth ($B)^
Average core deposit growth ($B)
Average wholesale funding ($B)
Reduced wholesale funding by $2.5B from 2Q10
Non-core deposits down 6% sequentially and 38% from 2Q10
Short term borrowings flat sequentially and up 12% from
2Q10
Long-term debt up 3% sequentially and down 3% from 2Q10
^ Excludes loans held-for-sale
Note: Numbers may not sum due to rounding


7
©
Fifth Third Bank | All Rights Reserved
Noninterest income
Noninterest income of $656mm increased $72mm, or 12%, from prior
quarter; driven by higher mortgage-related
revenue, corporate banking revenue, and card and processing revenue
Sequential and year-over-year increase in mortgage banking revenue primarily driven by net benefit of MSR
valuation adjustments
2Q11 debit interchange revenue of $60mm
2Q11 debit interchange $ volume: $4.5B (Signature $3.6B, PIN $0.9B)
2Q11 debit interchange transaction volume: 121mm (Signature 99mm, PIN 22mm)
Credit costs recorded in noninterest income:
Noninterest income
Note: Numbers may not sum due to rounding
Actual
($ in millions)
2Q10
1Q11
2Q11
Gain / (loss) on sale of loans
$6
$17
$8
Commercial loans HFS FV adjustment
(7)
(16)
(9)
Gain / (loss) on sale of OREO properties
(13)
(2)
(26)
Mortgage repurchase costs
(1)
(2)
-
Total credit-related revenue impact
($15)
($3)
($28)
Actual
Seq.
YOY
2Q10
1Q11
2Q11
$
%
$
%
($ in millions)
Service charges on deposits
$149
$124
$126
$2
1%
($23)
(16%)
Corporate banking revenue
93
86
95
9
11%
2
2%
Mortgage banking revenue
114
102
162
60
58%
48
42%
Investment advisory services
87
98
95
(3)
(3%)
8
10%
Card and processing revenue
84
80
89
9
10%
5
5%
Other noninterest income
85
81
83
2
3%
(2)
(2%)
Securities gain (losses), net
8
8
6
(2)
(25%)
(2)
(25%)
Securities gains, net -
-
5
-
(5)
NM
-
NM
non-qualifying hedges on MSRs
Noninterest income
$620
$584
$656
$72
12%
$36
6%


8
©
Fifth Third Bank | All Rights Reserved
Noninterest expense
Noninterest expense
Noninterest expense of $901mm decreased $17mm, or 2%, compared with 1Q11, driven by a decrease in FICA and
unemployment costs partially offset by higher salaries, wages and incentives.
Credit costs recorded in noninterest expense:
Note: Numbers may not sum due to rounding
Actual
Seq.
YOY
2Q10
1Q11
2Q11
$
%
$
%
($ in millions)
Salaries, wages and incentives
$356
$351
$365
$14
4%
$9
2%
Employee benefits
73
97
79
(18)
(19%)
6
9%
Net occupancy expense
73
77
75
(2)
(3%)
2
2%
Technology and communications
45
45
48
3
6%
3
6%
Equipment expense
31
29
28
(1)
(4%)
(3)
(9%)
Card and processing expense
31
29
29
-
1%
(2)
(8%)
Other noninterest expense
326
290
277
(13)
(4%)
(49)
(15%)
Noninterest expense
$935
$918
$901
($17)
(2%)
($34)
(4%)
Actual
($ in millions)
2Q10
1Q11
2Q11
Mortgage repurchase expense
$18
$8
$14
Provision for unfunded commitments
(6)
(16)
(14)
Derivative valuation adjustments
9
-
1
OREO expense
7
13
6
Other problem asset related expenses
26
28
30
Total credit-related operating expenses
$55
$32
$36


9
©
Fifth Third Bank | All Rights Reserved
Pre-tax pre-provision earnings
Core PPNR trend
Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense and taxable equivalent adjustment
Core PPNR reconciliation
2Q10
3Q10
4Q10
1Q11
2Q11
Reported PPNR
$567
$760
$583
$545
$619
Adjustments remove (benefit) / detriment:
BOLI
-
(127)
-
-
-
Valuation of 2009 Visa total return swap
-
-
5
9
4
Securities (gains) / losses
(8)
(4)
(21)
(8)
(6)
Other litigation reserve expense
3
-
-
-
-
FTPS warrants + puts
(10)
5
(3)
2
(29)
Extinguishment (gains) / losses
-
-
17
(3)
(6)
Adjusted PPNR
$552
$634
$581
$545
$582
Credit-related items:
In noninterest income
15
42
34
3
28
In noninterest expense
55
67
53
32
36
Credit-adjusted PPNR
$622
$743
$668
$581
$646
Reported PPNR of $619mm up 14% from 1Q11 levels and up 9% over prior year reflecting
improved noninterest income and noninterest expense, partially offset by a decrease in
net interest income
Adjusted PPNR of $582mm, including negative adjustments totaling $37mm, resulting in
sequential increase of 7% and year-over-year increase of 5%


10
©
Fifth Third Bank | All Rights Reserved
Strong capital position
Strong capital ratios under Basel I; estimated Basel III Tier 1 common ratio of 9.6%*
Tangible common equity ratio^
Tier I common equity
Tier I capital ratio
Total risk-based capital ratio
Current period regulatory capital data ratios are estimated.
^ Tangible common equity ratio excluding (dark blue) and including (light blue) unrealized securities gains / losses after-tax
* Estimate, subject to final rule-making and clarification by U.S. banking regulators; currently assumes unrealized securities gains are included in common equity for purposes of this calculation


Net charge-offs
Net charge-offs by loan type
Net charge-offs by geography
$434
Net charge-offs ($mm)
$956
$356
NCOs
due to
3Q10
credit
actions
$mm
%
Commercial
$141
46%
Consumer
$163
54%
Total  
$304
100%
$367
Actual
Seq.
YOY
($ in millions)
2Q10
1Q11
2Q11
$
%
$
%
C&I
$104
$83
$76
($7)
(8%)
($28)
(27%)
Commercial mortgage
78
54
47
(7)
(13%)
(31)
(40%)
Commercial construction
43
26
20
(6)
(23%)
(23)
(53%)
Commercial lease
-
1
(2)
(3)
(300%)
(2)
-
Commercial
$225
$164
$141
($23)
(14%)
($84)
(37%)
Residential mortgage loans
85
65
36
(29)
(45%)
(49)
(58%)
Home equity
61
63
54
(9)
(14%)
(7)
(11%)
Automobile
20
20
8
(12)
(60%)
(12)
(60%)
Credit card
42
31
28
(3)
(10%)
(14)
(33%)
Other consumer
1
24
37
13
54%
36
NM
Consumer
$209
$203
$163
($40)
(20%)
($46)
(22%)
Total net charge-offs
$434
$367
$304
($63)
(17%)
($130)
(30%)
Year-over-year charge-offs down significantly due to improving credit trends and effect of 3Q10 credit actions
$mm
%
Florida
$68
22%
Michigan
51
17%
Subtotal
$118
39%
Other
185
61%
Total
$304
100%
©
Fifth Third Bank | All Rights Reserved
11


12
©
Fifth Third Bank | All Rights Reserved
Nonperforming assets
NPAs of $2.1B excluding held-for-sale down
30% year-over-year
Commercial NPAs of $1.6B, down 29% from
the previous year
Homebuilder / developer NPAs of
$243mm; represent 15% of total
commercial NPAs
Consumer NPAs of $476mm, down 32% from
the previous year
NPAs in held-for-sale of $176mm
C&I / Lease
$662mm, 32%
CRE
$950mm, 45%
Residential
$410mm, 20%
Other Consumer
$66mm, 3%
ILLINOIS
INDIANA
FLORIDA
TENNESSEE
KENTUCKY
OHIO
MICHIGAN
NORTH
CAROLINA
OTHER /
NATIONAL
NPAs exclude loans held-for-sale.
Nonperforming assets ($mm)
Nonperforming assets continue to improve


13
©
Fifth Third Bank | All Rights Reserved
NPL Rollforward
Significant improvement in NPL inflows over past two years
Consumer NPL inflows restated to conform with call report guidelines
NPL
HFI
Rollforward
Commercial
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
Beginning NPL Amount
1,937
2,110
2,430
2,392
2,172
1,980
1,261
1,214
1,211
New nonaccrual loans
544
832
602
405
310
290
224
299
309
Paydowns, payoffs, sales and net other activity
(190)
(246)
(332)
(425)
(402)
(630)
(168)
(199)
(177)
Charge-offs
(181)
(266)
(308)
(200)
(100)
(379)
(103)
(103)
(90)
Ending Commercial NPL
2,110
2,430
2,392
2,172
1,980
1,261
1,214
1,211
1,253
Consumer
2Q09
3Q09
4Q09
1Q10
2Q10
3Q10
4Q10
1Q11
2Q11
Beginning NPL Amount
459
477
517
555
561
550
323
466
434
New nonaccrual loans
157
166
193
170
238
182
283
153
140
Net other activity
(139)
(126)
(155)
(164)
(249)
(409)
(140)
(185)
(188)
Ending Consumer NPL
477
517
555
561
550
323
466
434
386
Total NPL
2,587
2,947
2,947
2,733
2,530
1,584
1,680
1,645
1,639
Total
new
nonaccrual
loans
-
HFI
701
998
795
575
548
472
507
452
449


14
Non-performing loans
Non-performing loans ($mm)
$2.5B
$1.6B
Non-performing loans improving with lower
severity mix; benefit of sales/transfers
$1.6B
Fifth Third’s non-performing loan inflows (relative to loans) have been
proportionally lower than peers
FITB NPL inflows (relative to loans) vs. peers
FITB
Source: SNL Financial and company filings. Peers include: BAC, BBT, C, CMA, HBAN, JPM, KEY, MTB, PNC, RF, STI, USB, and WFC
New HFI non-performing loan flows ($mm)
NPL inflows down significantly
$1.7B
* 3Q10 inflows into NPLs HFS were $217mm, reflecting performing loans moved to held-for-sale in 3Q10 that were deemed impaired as a result of the decision to sell these loans
See slide 13 for more information
Consumer NPL inflows restated to conform with call report guidelines
$1.6B
FITB
ex-HFS
©
Fifth Third Bank | All Rights Reserved


15
©
Fifth Third Bank | All Rights Reserved
Troubled debt restructurings overview
Successive improvement in vintage performance during
2008 and 2009 as volume of modification increased
Fifth Third’s mortgage portfolio TDRs have redefaulted
at a lower rate than GSE composites
Of $1.8B in consumer TDRs, $1.6B were on accrual
status and $211mm were nonaccruals
$1.1B of TDRs are current and have been on the
books 6 or more months; within that, nearly
$920mm of TDRs are current and have been on
the books for more than a year
As current TDRs season, their default propensity
declines significantly
We see much lower defaults on current loans after
a vintage approaches 12 months since
modification
TDR performance has improved in newer vintages
Outperforming redefault benchmarks
Source:  Fifth Third and OCC/OTS data through 4Q10
Mortgage TDR 60+ redefault trend by vintage*
1Q08      4%
2Q08      7%
3Q08      8%
4Q08      9%
1Q09     12%    
2Q09    13%
Months since modification
Mortgage TDR 60+ redefault rate: Fifth Third comparison
(January 1, 2008 through March 2011)*
Fannie Mae
Industry
portfolio loans
Fifth Third
Volume by
vintage
Freddie Mac
3Q09    13%
$1.3B current consumer TDRs (%)
4Q09      8%
2008
2009
1Q10      7%
2Q10      5%
* Fifth Third data includes changes made to align with OCC/OTS methodology (i.e. excludes government loans, closed loans and OREO from calculations)
2010
$1.1
billion


16
©
Fifth Third Bank | All Rights Reserved
Strong relative credit trends
FITB credit metrics are now generally better than peers
Loans 90+ days delinquent % vs. peers
Loans 30-89 days delinquent % vs. peers
NPA ratio vs. peers
Net charge-off ratio vs. peers
Peer average includes: BBT, CMA, HBAN, KEY, MTB, PNC, RF, STI, USB, WFC, and ZION
Source: SNL Financial and company filings. NPA and NCO ratios exclude loans held-for-sale and covered assets for peers where appropriate.
* 4Q08 NCOs included $800mm in NCOs related to commercial loans moved to held-for-sale; 3Q10 NCOs included $510mm in NCOs related to loans sold or moved to held-for-sale


17
©
Fifth Third Bank | All Rights Reserved
Strong reserve position
Peer
average
includes:
BBT,
CMA,
HBAN,
KEY,
MTB,
PNC,
RF,STI,
USB,
WFC,
and
ZION
Source: SNL and company reports. NPAs / NPLs exclude held-for-sale portion for all banks as well as covered assets for BBT, USB, and ZION
2Q11 coverage ratios strong
relative to peers (1Q11)
Industry leading reserve levels
Fifth Third
(2Q11)
Peer Average
(1Q11)


18
©
Fifth Third Bank | All Rights Reserved
Well-positioned for the future
Holding company cash currently sufficient for nearly 2 years of obligations; no holding company or Bank debt
maturities until 2013
Fifth Third has completely exited all crisis-era government support programs
Fifth Third is one of the few large banks that have no TLGP-guaranteed debt to refinance in 2012
Superior capital and liquidity position
NCOs below 1.6%; 2.1x reserves / annualized NCOs
$1.2B problem assets addressed through loan sales and transfer to HFS in 3Q10
Substantial reduction in exposure to CRE since 1Q09; relatively low CRE exposure versus peers
Proactive approach to risk management
Traditional commercial banking franchise built on customer-oriented localized operating model
Strong market share in key markets with focus on further improving density
Fee income ~40% of total revenues
Diversified traditional banking platform
PPNR has remained strong throughout the credit cycle
PPNR substantially exceeds annual net charge-offs (204% PPNR / NCOs in 2Q11)
1.2% ROAA; 14% return on average tangible common equity
Industry leader in earnings power


19
©
Fifth Third Bank | All Rights Reserved
Appendix


20
©
Fifth Third Bank | All Rights Reserved
Balance Sheet:
Average loans & leases
Average transaction deposits
Income Statement:
Net interest income*
Net interest margin*
Noninterest income
Noninterest expense
Pre-provision net revenue
ROA 
Asset Quality:
Net charge-offs
Loan loss allowance 
Nonperforming assets^
Capital
Ratios
#
:
Tier I common equity
Tier I leverage
Tier I capital
Total risk-based capital
Category
Fifth Third: Outlook
3Q11 Outlook
$77.9 billion
$71.5 billion
Up ~$20mm +/-
vs. 2Q11
Up ~5 bps vs. 2Q11
~$600mm+
Up ~$25mm vs. 2Q11
~$560-$570mm
~1.2%
Please see cautionary statement for risk factors related to forward-looking statements.
* Presented on a fully-taxable equivalent basis.
** Noninterest income forecast includes impact of Durbin amendment starting in October 2011.  Debit interchange estimated to be $30 million in Q4 2011 vs. $55 million in Q4 2010
^ Ratio as a percent of loans excluding held-for-sale; allowance expectation assumes current expectation for credit and economic trends and is subject to review at quarter-end.
^^ Annualized net charge-offs as a percentage of average loans and leases
# Current period regulatory capital data ratios are estimated
2Q11 Actual
Outlook as of July 21, 2011
Modest growth vs. 2Q11
Modest growth vs. 2Q11
Down ~$50mm
Lower vs. 2Q11
Lower vs. 2Q11
Building
$869 million
3.62%
$656 million
$901 million
$619 million
1.2%
9.2%
11.0%
11.9%
16.0%
$304 million (1.56%^^)
$2.6 billion (3.35%)
$2.1 billion (2.66%)
2H11 Outlook
Up vs. 3Q11
~3.70% in 4Q11
Similar to 3Q11
Modest growth
Modest growth
<1.25%^^ in 4Q11
Building


21
©
Fifth Third Bank | All Rights Reserved
2011
2012
2013
2014
2015
2016
2017 on
Fifth Third Bancorp
Fifth Third Capital Trust
$4,313
$750
Retail Brokered CD maturities: $121mm in 2011; $42mm in 2012
Readily available borrowing capacity at FHLB: $6.1B; Contingent
borrowing capacity at the Fed: $20.8B
FHLB borrowings $2.8B; 2Q avg core deposits $78B; equity $12B
Holding Company cash at 6/30/11: $1.3B
Expected cash obligations over the next 12 months
$0 debt maturities
~$221mm common dividends (at $0.06 dividend)
~$35mm Series G preferred dividends
~$450mm interest and other expenses
Cash currently sufficient to satisfy all fixed obligations for nearly 2
years (debt maturities, common and preferred dividends, interest
and other expenses) without accessing capital markets; relying on
dividends from subsidiaries; proceeds from asset sales
Holding company unsecured debt maturities ($mm)
Bank
unsecured
debt
maturities
($mm
excl.
Brokered
CDs)
Heavily core funded
$1,250
Strong liquidity profile


22
©
Fifth Third Bank | All Rights Reserved
Mortgage repurchase overview
Demand requests and repurchase losses remain
volatile; near-term repurchase losses are expected to
remain somewhat elevated
Virtually all sold loans and new claims relate to
agencies
98% of outstanding balance of loans sold
87% of currently outstanding claims
Majority of outstanding balances of the serviced for
others portfolio relates to origination activity in 2009
and later
Private claims and exposure relate to whole loan sales
(no outstanding first mortgage securitizations)
Preponderance of private sales prior to 2006
Repurchase Reserves* ($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Beginning balance
$84
$85
$103
$101
$87
Net reserve additions
19
47
21
10
15
Repurchase losses
(18)
(29)
(23)
(23)
(22)
Ending balance
$85
$103
$101
$87
$80
Outstanding Counterparty Claims ($ in millions)
Outstanding Balance of Sold Loans ($ in millions)
2005 and prior
GSE
GNMA
Private
Total
$8,388
$318
$613
$9,319
2006
1,915
67
289
2,271
2007
3,119
99
252
3,470
2008
3,248
774
3
4,024
2009 and later
28,677
8,264
1
36,942
Total
$45,348
$9,522
$1,155
$56,025
*
Includes
reps
and
warranty
reserve
($60mm)
and
reserve
for
loans
sold
with
recourse
($20mm)


23
©
Fifth Third Bank | All Rights Reserved
Non-performing assets and net charge-offs:
Product view*
Total NPAs
Total NCOs
*NPAs exclude loans held-for-sale.
3Q10 NCOs exclude $510mm loans sold of moved to held-for-sale in 3Q10


24
©
Fifth Third Bank | All Rights Reserved
Total NPAs
Total NCOs
Non-performing assets and net charge-offs:
Geographic view*
*NPAs exclude loans held-for-sale.
3Q10 NCOs exclude $510mm loans sold of moved to held-for-sale in 3Q10


25
©
Fifth Third Bank | All Rights Reserved
Commercial & industrial*
Loans by geography
Credit trends
Loans by industry
Comments
Commercial & Industrial loans represented 36% of total loans
and 25% of net charge-offs
21% of 2Q11 losses on loans to companies in real estate
related industries
Loans to real estate related industries of $2.8B (10%);
2Q11 NCO ratio of 2.22%
FL
represented
6%
of
2Q11
losses,
7%
of
loans;
MI
represented
20% of losses, 12% of loans
* NPAs exclude loans held-for-sale.
3Q10 includes losses on loans transferred to held-for-sale
Non-core:
$108
Core:
$129
Core NCO Rate:
1.94%
3Q10 NCO Breakout
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$26,008
$26,302
$27,191
$27,344
$28,099
90+ days delinquent
$49
$28
$16
$8
$7
as % of loans
0.19%
0.11%
0.06%
0.03%
0.02%
Avg Loans
$26,176
$26,344
$26,338
$27,331
$27,909
NPAs
$792
$594
$612
$620
$638
as % of loans
3.05%
2.26%
2.25%
2.27%
2.27%
Net charge-offs
$104
$237
$85
$83
$76
as % of loans
1.58%
3.57%
1.27%
1.22%
1.10%
C&I


26
©
Fifth Third Bank | All Rights Reserved
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$11,481
$10,985
$10,845
$10,510
$10,233
90+ days delinquent
$53
$29
$11
$8
$12
as % of loans
0.46%
0.26%
0.10%
0.08%
0.11%
Avg Loans
$11,659
$11,375
$10,985
$10,685
$10,394
NPAs
$956
$679
$679
$696
$710
as % of loans
8.33%
6.19%
6.26%
6.63%
6.94%
Net charge-offs
$78
$268
$79
$54
$47
as % of loans
2.68%
9.34%
2.86%
2.04%
1.83%
Commercial mortgage
Commercial mortgage*
Loans by geography
Credit trends
Loans by industry
Comments
* NPAs exclude loans held-for-sale.
3Q10 includes losses on loans transferred to held-for-sale
Commercial mortgage loans represented 13% of total loans
and 15% of net charge-offs
Owner
occupied
2Q11
NCO
ratio
of 1.1%, non-owner
occupied
2Q11 NCO ratio of 2.6%
Loans from FL/MI represented 38% of portfolio loans, 60% of
portfolio losses in 2Q11
Non-core:
$202
Core:
$66
Core NCO Rate:
2.30%
3Q10 NCO Breakout


27
©
Fifth Third Bank | All Rights Reserved
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$2,965
$2,349
$2,048
$1,980
$1,778
90+ days delinquent
$37
$5
$3
$23
$48
as % of loans
1.24%
0.21%
0.13%
1.16%
2.71%
Avg Loans
$3,160
$2,885
$2,171
$2,030
$1,918
NPAs
$482
$291
$259
$248
$240
as % of loans
16.26%
12.40%
12.65%
12.53%
13.52%
Net charge-offs
$43
$121
$10
$26
$20
as % of loans
5.46%
16.58%
1.88%
5.24%
4.09%
Commercial construction
Commercial construction*
Loans by geography
Credit trends
Loans by industry
Comments
* NPAs exclude loans held-for-sale.
3Q10 includes losses on loans transferred to held-for-sale
Commercial construction loans represented 2% of total loans
and 7% of net charge-offs
Loans from FL/MI represented 31% of portfolio loans, 81% of
portfolio losses in 2Q11
Non-core:
$77
Core:
$44
Core NCO Rate:
5.99%
3Q10 NCO Breakout


28
©
Fifth Third Bank | All Rights Reserved
Homebuilders/developers*
(included in previous slides)
Loans by geography
Credit trends
Loans by industry
Comments
Originations of builder/developer loans suspended in 2007
Remaining
portfolio
balance
of
$597mm,
down
82%
from
peak
of $3.3B in 2Q08; represents approximately 1% of total loans
and 1.4% of commercial loans
$14mm
of
NCOs
(51%
commercial
mortgage,
37%
commercial
construction, 12% C&I)
$243mm of NPAs (66% commercial mortgage, 28%
commercial construction, 7% C&I)
* NPAs exclude loans held-for-sale.
3Q10 includes losses on loans transferred to held-for-sale
Non-core:
$95
Core:
$32
Core NCO Rate:
12.25%
3Q10 NCO Breakout
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$1,207
$824
$699
$651
$597
90+ days delinquent
$12
$3
$1
$1
$1
as % of loans
1.03%
0.37%
0.12%
0.16%
0.19%
NPAs
$431
$280
$259
$249
$243
as % of loans
35.68%
33.97%
37.12%
38.30%
40.67%
Net charge-offs
$48
$127
$19
$22
$14
as % of loans
15.01%
48.74%
10.08%
13.04%
8.91%
Homebuilders/developers


29
©
Fifth Third Bank | All Rights Reserved
Residential mortgage
1
liens: 100%; weighted average LTV: 74.6%
Weighted average origination FICO: 745
Origination FICO distribution:  <660 8%; 660-689 6%; 690-719
10%; 720-749 14%; 750+ 47%; Other^ 15%
(note: loans <660 includes CRA loans and FHA/VA loans)
Origination LTV distribution: <=70 34%; 70.1-80 40%; 80.1-90 8%;
90.1-95 5%; >95 14%
Vintage distribution: 2011 15%; 2010 25%; 2009 5%; 2008 8%;
2007 9%; 2006 9%; 2005 14%; 2004 and prior 15%
% through broker: 15%; performance similar to direct
Loans by geography
Credit trends
Portfolio details
Comments
^ Includes acquired loans where FICO at origination is not available
3Q10 includes losses on loans sold
Residential
mortgage
loans
represented
13%
of
total
loans
and
12% of net charge-offs
FL portfolio 18% of residential mortgage loans driving 55% of
portfolio losses
Non-core:
$123
Core:
$81
Core NCO Rate:
4.10%
3Q10 NCO Breakout
st
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$7,707
$7,975
$8,956
$9,530
$9,849
90+ days delinquent
$107
$111
$100
$98
$87
as % of loans
1.38%
1.39%
1.12%
1.03%
0.88%
Avg Loans
$7,805
$7,837
$8,382
$9,282
$9,654
NPAs
$549
$328
$368
$338
$338
as % of loans
7.12%
4.11%
4.11%
3.55%
3.43%
Net charge-offs
$85
$204
$62
$65
$36
as % of loans
4.35%
10.37%
2.93%
2.82%
1.50%
Residential mortgage


30
©
Fifth Third Bank | All Rights Reserved
Home equity
1
st
liens: 31%; 2nd liens: 69% 
Weighted average origination FICO:
749
Origination FICO distribution^: <660 4%; 660-689 7%; 690-719 13%; 720-749
17%; 750+ 50%; Other 9%
Average CLTV: 74%; Origination CLTV distribution: <=70 39%; 70.1-80 22%;
80.1-90 18%; 90.1-95 7%; >95 14%
Vintage distribution: 2011 1%; 2010 3%; 2009 4%; 2008 11%; 2007 11%; 2006
15%; 2005 14%; 2004 and prior 40%
% through broker channels: 14% WA FICO: 735 brokered, 752 direct; WA
CLTV: 88% brokered; 72% direct
Portfolio details
Comments
Brokered loans by geography
Direct loans by geography
Credit trends
Home equity loans represented 14% of total loans and 18% of net
charge-offs
Approximately 14% of portfolio in broker product driving 36% total
loss
Approximately
one
third
of
Fifth
Third
2
nd
liens
are
behind
Fifth
Third
1
liens
2005/2006 vintages represent approximately 29% of portfolio; account
for 52% of losses
Aggressive home equity line management strategies in place
Note: Brokered and direct home equity net charge-off ratios are calculated based on end of period loan balances
^ Includes acquired loans where FICO at origination is not available
st
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$1,838
$1,770
$1,698
$1,637
$1,586
90+ days delinquent
$29
$26
$25
$25
$23
as % of loans
1.57%
1.46%
1.46%
1.51%
1.46%
Net charge-offs
$24
$26
$25
$24
$20
as % of loans
5.29%
5.87%
5.74%
5.88%
4.89%
Home equity -
brokered
($ in millions)
2Q10
3Q10
4Q10
1Q11
2Q11
Balance
$10,149
$10,004
$9,815
$ 9,585
$ 9,462
90+ days delinquent
$61
$61
$59
$59
$61
as % of loans
0.60%
0.61%
0.60%
0.62%
0.64%
Net charge-offs
$37
$40
$40
$39
$34
as % of loans
1.45%
1.57%
1.61%
1.64%
1.44%
Home equity -
direct


31
©
Fifth Third Bank | All Rights Reserved
Loans ($B)
% of
FITB
NPAs ($M)
% of
FITB
NCOs
($M)
% of
FITB
Commercial loans
1.9
7%
73
11%
5
6%
Commercial mortgage
1.2
12%
144
20%
15
32%
Commercial construction
0.3
17%
106
44%
15
79%
Commercial lease
0.0
1%
-
0%
-
0%
Commercial
3.4
8%
324
20%
35
25%
Mortgage
1.8
18%
147
43%
21
58%
Home equity
0.9
8%
9
13%
8
14%
Auto
0.5
5%
1
8%
1
12%
Credit card
0.1
5%
3
7%
2
8%
Other consumer
0.0
4%
0
1%
0
1%
Consumer
3.3
9%
161
34%
32
20%
Total
6.7
9%
485
23%
68
22%
Florida
Florida market*
Deterioration in real estate values having effect on credit trends as evidenced by increased NPA/NCOs in real estate related products
COML
MORTGAGE
C&I
RESI
MORTGAGE
OTHER
CONS
COML
CONST
COML
LEASE
HOME
EQUITY
AUTO
CREDIT
CARD
Total Loans
NPAs
NCOs
*NPAs exclude loans held-for-sale.
Weak commercial real estate market
Losses due to significant declines in
valuations
Valuations; relatively small home
equity portfolio


32
©
Fifth Third Bank | All Rights Reserved
Loans ($B)
% of
FITB
NPAs ($M)
% of
FITB
NCOs
($M)
% of
FITB
Commercial loans
3.3
12%
121
19%
15
20%
Commercial mortgage
2.6
26%
141
20%
13
28%
Commercial construction
0.3
14%
27
11%
0
2%
Commercial lease
0.2
6%
7
30%
(0)
0%
Commercial
6.4
15%
296
18%
29
20%
Mortgage
1.5
15%
37
11%
4
10%
Home equity
2.3
21%
10
14%
13
23%
Auto
1.0
9%
2
15%
1
14%
Credit card
0.3
15%
10
19%
4
15%
Other consumer
0.1
19%
0
0%
0
1%
Consumer
5.1
15%
59
12%
22
16%
Total
11.6
15%
354
17%
51
18%
Michigan
Michigan market*
Deterioration in home price values coupled with weak economy impacting credit trends due to frequency of defaults and severity
COML
MORTGAGE
C&I
RESI
MORTGAGE
OTHER
CONS
COML
CONST
COML
LEASE
HOME
EQUITY
AUTO
CREDIT
CARD
Total Loans
NPAs
NCOs
*NPAs exclude loans held-for-sale.
Negative impact from housing
valuations, economy,
unemployment
Economic weakness impact on
commercial real estate market