EX-99.1 2 dex991.htm PRESS RELEASE DATED APRIL 21, 2011 Press release dated April 21, 2011

Exhibit 99.1

 

LOGO

 

    

  News Release

 

    CONTACTS:  

Jim Eglseder (Investors)

(513) 534-8424

Rich Rosen, CFA (Investors)

(513) 534-3307

Debra DeCourcy, APR (Media)

(513) 579-4153

  

FOR IMMEDIATE RELEASE

        April 21, 2011

FIFTH THIRD BANCORP ANNOUNCES FIRST QUARTER 2011 NET INCOME OF $265 MILLION

 

   

1Q11 earnings per diluted common share of $0.10 including effect of the accelerated TARP discount accretion, $0.27 per share excluding it; earnings per diluted share of $0.33 in 4Q10 and net loss per diluted share of $0.09 in 1Q10

 

   

1Q11 net income of $265 million compared with 4Q10 net income of $333 million and 1Q10 net loss of $10 million; 1Q11 return on assets of 1.0%

 

   

1Q11 net income available to common shareholders of $88 million compared with $270 million in 4Q10 and a net loss of $72 million in 1Q10

 

  - 1Q11 net income available to common shareholders reduced by $153 million of discount accretion recorded in preferred dividends accelerated by the February repurchase of $3.408 billion in TARP CPP Preferred Stock;

 

   

February 2011 repurchase of $3.408 billion of TARP CPP Preferred Stock and the March 2011 repurchase of the associated warrant followed completion of successful stock and debt offerings in which the company raised more than $2.7 billion

 

  - Taxpayers’ returns included more than $350 million in cash dividends and $280 million on the warrant

 

   

Pre-provision net revenue (PPNR)* of $545 million

 

  - Net interest income of $884 million, down 4 percent sequentially driven by lower day count, mortgage warehouse balances, the prior refinancing of the FTPS, LLC loan and the effect of the debt issuance; net interest margin of 3.71 percent, down 4 bps sequentially

 

  - Noninterest income of $584 million, down 11 percent sequentially driven primarily by lower mortgage-related revenue

 

  - Noninterest expense of $918 million, down 7 percent sequentially

 

   

Credit trends remain favorable

 

  - 1Q11 net charge-offs of $367 million (1.92 percent of loans and leases) vs. 4Q10 NCOs of $356 million and 1Q10 NCOs of $582 million; one credit represented $22 million of 1Q11 NCOs

 

  - Total nonperforming assets of $2.3 billion including held-for-sale declined $126 million or 5 percent sequentially to lowest level since 2Q08; nonperforming assets excluding held-for-sale of $2.1 billion declined $48 million or 2 percent

 

  - NPA ratio of 2.73 percent down 6 bps from 4Q10, NPL ratio of 2.11 percent down 4 bps from 4Q10; NPL inflows down approximately 12 percent

 

  - Total delinquencies (includes loans and leases 30-89 days past due and 90 days past due) declined 12 percent sequentially to lowest level since 2006

 

  - Allowance to loan ratio of 3.62 percent, 132 percent of nonperforming assets, 170 percent of nonperforming loans and leases, and 1.9 times annualized 1Q11 net charge-offs

 

   

Strong capital ratios; exceed fully phased-in Basel III proposed standards

 

  - Tier 1 common ratio 9.00 percent, up 150 bps sequentially; Tier 1 ratio 12.21 percent, down 173 bps; Total capital ratio 16.29 percent, down 185 bps

 

  - Tangible common equity ratio of 8.39 percent excluding unrealized gains/losses; 8.61 percent including unrealized gains/losses

 

   

Book value per share of $12.80; tangible book value per share of $10.11

* Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense


Fifth Third Bancorp (Nasdaq: FITB) today reported first quarter 2011 net income of $265 million, compared with net income of $333 million in the fourth quarter of 2010 and a net loss of $10 million in the first quarter of 2010. After preferred dividends, first quarter 2011 net income available to common shareholders was $88 million or $0.10 per diluted share, compared with fourth quarter net income of $270 million or $0.33 per diluted share, and a net loss of $72 million or $0.09 per diluted share in the first quarter of 2010. In connection with the repayment of the $3.408 billion TARP investment during the quarter, accretion of the remaining issuance discount was accelerated and reduced net income available to common shareholders by $153 million, or $0.17 per diluted share. This discount accretion was recorded in the preferred dividend line.

First quarter 2010 results included $121 million after-tax in benefits related to the decision to surrender one of our bank-owned life insurance (BOLI) policies.

Earnings Highlights

 

            For the Three Months Ended            % Change  
     March     December     September     June     March              
     2011     2010     2010     2010     2010     Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss) attributable to Bancorp

   $ 265      $ 333      $ 238      $ 192      ($ 10     (20 %)      NM   

Net income (loss) available to common shareholders

   $ 88      $ 270      $ 175      $ 130      ($ 72     (67 %)      NM   

Common Share Data

              

Earnings per share, basic

     0.10        0.34        0.22        0.16        (0.09     (71 %)      NM   

Earnings per share, diluted

     0.10        0.33        0.22        0.16        (0.09     (70 %)      NM   

Cash dividends per common share

     0.06        0.01        0.01        0.01        0.01        500     500

Financial Ratios

              

Return on average assets

     0.97     1.18     0.84     0.68     (.04 %)      (18 %)      NM   

Return on average common equity

     3.1        10.4        6.8        5.2        (3.0     (70 %)      NM   

Tier I capital

     12.21        13.94        13.85        13.65        13.39        (12 %)      (9 %) 

Tier I common equity

     9.00        7.50        7.34        7.17        6.96        20     29

Net interest margin (a)

     3.71        3.75        3.70        3.57        3.63        (1 %)      2

Efficiency (a)

     62.5        62.6        56.2        62.1        62.5        —          —     

Common shares outstanding (in thousands)

     918,728        796,273        796,283        796,320        794,816        15     16

Average common shares outstanding (in thousands):

              

Basic

     880,830        791,072        791,017        790,839        790,473        11     11

Diluted

     894,841        836,225        797,492        802,255        790,473        7     13

 

(a) Presented on a fully taxable equivalent basis

NM: Not Meaningful

“The first quarter was a significant one for Fifth Third,” said Kevin T. Kabat, president and CEO of Fifth Third Bancorp. “We redeemed the preferred stock investment purchased by the U.S. Treasury under the TARP program, as well as the associated warrant. Fifth Third never issued debt guaranteed by the TLGP program and we have thus completely exited all crisis-era government programs. In March, our Board of Directors approved a $0.05 increase in our quarterly common stock dividend to $0.06 per share. We expect that dividend to grow as earnings increase. Our capital position is robust, and all capital ratios exceed proposed Basel III capital standards as if those standards were phased-in today.

 

2


First quarter results reflect broader trends within the economy, which remain sluggish although continuing to slowly recover. Average portfolio loans increased 2 percent sequentially but were flat on a period end basis, as demand remains below par for this stage of the recovery and low rates have increased borrower refinancings in the capital markets. Deposit growth continued to be strong, including transaction deposit growth of 3 percent sequentially. Net interest income results were not as strong as expected. In addition to a lower day count and the effect of debt issued as part of the repayment of TARP, loan growth was lower than anticipated and yields on new loan originations declined as credit spreads narrowed given robust capital markets conditions. We currently expect stronger net interest income results in the second quarter and second half of the year. As expected, fee income also declined due to lower mortgage-related revenue as long-term rates have reduced refinancing activity. Offsetting those trends were lower operating expenses, due to lower mortgage origination expense, and lower credit-related costs. Credit trends overall remain favorable and we expect further improvement in coming quarters in this area as well.”

Income Statement Highlights

 

             For the Three Months Ended             % Change  
     March      December      September      June      March              
     2011      2010      2010      2010      2010     Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                  

Net interest income (taxable equivalent)

   $ 884       $ 919       $ 916       $ 887       $ 901        (4 %)      (2 %) 

Provision for loan and lease losses

     168         166         457         325         590        1     (72 %) 

Total noninterest income

     584         656         827         620         627        (11 %)      (7 %) 

Total noninterest expense

     918         987         979         935         956        (7 %)      (4 %) 
                                                            

Income (loss) before income taxes (taxable equivalent)

     382         422         307         247         (18     (9 %)      NM   
                                                            

Taxable equivalent adjustment

     5         5         4         5         4        —          25

Applicable income taxes

     112         83         65         50         (12     35     NM   
                                                            

Net Income (loss)

     265         334         238         192         (10     (20 %)      NM   

Less: Net Income (loss) attributable to noncontrolling interest

     —           1         —           —           —          (100 %)      —     
                                                            

Net income (loss) attributable to Bancorp

     265         333         238         192         (10     (20 %)      NM   

Dividends on preferred stock

     177         63         63         62         62        181     185
                                                            

Net income (loss) available to common shareholders

     88         270         175         130         (72     (67 %)      NM   
                                                            

Earnings per share, diluted

   $ 0.10       $ 0.33       $ 0.22       $ 0.16       ($ 0.09     (70 %)      NM   
                                                            

NM: Not Meaningful

 

3


Net Interest Income

 

            For the Three Months Ended            % Change  
     March     December     September     June     March              
     2011     2010     2010     2010     2010     Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,065      $ 1,109      $ 1,130      $ 1,121      $ 1,147        (4 %)      (7 %) 

Total interest expense

     181        190        214        234        246        (5 %)      (26 %) 
                                                        

Net interest income (taxable equivalent)

   $ 884      $ 919      $ 916      $ 887      $ 901        (4 %)      (2 %) 
                                                        

Average Yield

              

Yield on interest-earning assets

     4.47     4.52     4.57     4.51     4.62     (1 %)      (3 %) 

Yield on interest-bearing liabilities

     1.02     1.04     1.13     1.23     1.29     (2 %)      (21 %) 
                                                        

Net interest rate spread (taxable equivalent)

     3.45     3.48     3.44     3.28     3.33     (1 %)      4
                                                        

Net interest margin (taxable equivalent)

     3.71     3.75     3.70     3.57     3.63     (1 %)      2

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 79,379      $ 79,148      $ 78,854      $ 78,807      $ 80,136        —          (1 %) 

Total securities and other short-term investments

     17,290        18,066        19,309        20,891        20,559        (4 %)      (16 %) 

Total interest-earning assets

     96,669        97,214        98,163        99,698        100,695        (1 %)      (4 %) 

Total interest-bearing liabilities

     72,372        72,657        75,076        76,415        77,655        —          (7 %) 

Bancorp shareholders’ equity

     13,052        14,007        13,852        13,563        13,518        (7 %)      (3 %) 

Net interest income of $884 million on a taxable equivalent basis decreased $35 million from the fourth quarter of 2010. The decline in net interest income reflected two fewer days during the quarter (approximately $12 million); the full-quarter effect of the refinancing of the FTPS, LLC loan (approximately $8 million); lower mortgage warehouse balances in loans held-for-sale (approximately $8 million); and the effect of the $1 billion fixed-rate debt issuance done in connection with our TARP repayment (approximately $7 million). Otherwise, net interest income was flat, with the benefit of higher average loan balances, lower interest reversals on nonperforming loans, and lower deposit costs offset by lower yields on new commercial and consumer loan originations and lower loan purchase accounting accretion. The net interest margin was 3.71 percent, a decrease of 4 bps from 3.75 percent in the previous quarter. The full quarter effect of the refinancing of the FTPS, LLC loan reduced the margin by approximately 3 bps and the debt issuance reduced the margin by 3 bps, partially offset by the lower day count which improved the margin by approximately 3 bps. Otherwise, the margin was relatively stable.

Compared with the first quarter of 2010, net interest income decreased $17 million and the net interest margin increased 8 bps. The decrease in net interest income was largely the result of lower average loan balances from a year ago, while the net interest margin improvement largely reflected deposit growth and shift in mix from higher cost term deposits to lower cost deposit products.

Securities

Average securities and other short-term investments were $17.3 billion in the first quarter of 2011, compared with $18.1 billion in the previous quarter and $20.6 billion in the first quarter of 2010. The primary driver of the sequential decline was a $500 million decrease in average short-term investments due to lower cash balances at the Fed. The year-over-year decline was due to our decision not to fully reinvest cash flows from the portfolio in 2010.

 

4


Loans

 

             For the Three Months Ended              % Change  
     March      December      September      June      March               
     2011      2010      2010      2010      2010      Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 27,331       $ 26,338       $ 26,344       $ 26,176       $ 26,294         4     4

Commercial mortgage

     10,685         10,985         11,375         11,659         11,708         (3 %)      (9 %) 

Commercial construction

     2,030         2,171         2,885         3,160         3,700         (6 %)      (45 %) 

Commercial leases

     3,364         3,314         3,257         3,336         3,467         2     (3 %) 
                                                             

Subtotal - commercial loans and leases

     43,410         42,808         43,861         44,331         45,169         1     (4 %) 
                                                             

Consumer:

                   

Residential mortgage loans

     9,282         8,382         7,837         7,805         7,976         11     16

Home equity

     11,376         11,655         11,897         12,102         12,338         (2 %)      (8 %) 

Automobile loans

     11,070         10,825         10,517         10,170         10,185         2     9

Credit card

     1,852         1,844         1,838         1,859         1,940         —          (5 %) 

Other consumer loans and leases

     646         722         667         706         773         (11 %)      (16 %) 
                                                             

Subtotal - consumer loans and leases

     34,226         33,428         32,756         32,642         33,212         2     3
                                                             

Total average loans and leases (excluding held for sale)

   $ 77,636       $ 76,236       $ 76,617       $ 76,973       $ 78,381         2     (1 %) 

Average loans held for sale

     1,743         2,912         2,237         1,834         1,756         (40 %)      (1 %) 

Average loan and lease balances (excluding loans held-for-sale) increased 2 percent sequentially and declined 1 percent from the first quarter of 2010. Period end loan and lease balances were flat sequentially, as first quarter originations were generally offset by payoffs and pay-downs experienced during the quarter.

Average commercial portfolio loan and lease balances increased 1 percent sequentially and declined 4 percent from the first quarter of 2010. Commercial and industrial (C&I) average loans increased 4 percent sequentially, due to the effect of strong levels of originations late in the fourth quarter of 2010 and modestly higher utilization rates in the first quarter. The full quarter effect of the fourth quarter refinancing of the $1.25 billion FTPS, LLC loan reduced first quarter average C&I loans by $277 million. Compared with the first quarter of 2010, C&I average loans increased 4 percent. Average commercial mortgage and commercial construction loan balances declined by a combined 3 percent sequentially and 17 percent from the same period the previous year, reflecting continued low customer demand and tighter underwriting standards. The year-over-year comparison was also affected by the transfer of $961 million of loans to loans held-for-sale at the end of the third quarter 2010. Commercial line usage, on an end of period basis for the first quarter, increased slightly to 33.3 percent of committed lines versus 32.7 percent in the fourth quarter of 2010 and 32.6 percent in the first quarter 2010. Commercial portfolio period end loan balances were down $260 million, or 1 percent, driven by lower commercial mortgage and commercial construction loans as those portfolios continue to experience run-off, partially offset by higher C&I balances.

Average consumer portfolio loan and lease balances were up 2 percent sequentially and increased 3 percent from the first quarter 2010. Average residential mortgage loans increased 11 percent sequentially and 16 percent compared with the first quarter 2010. Residential mortgage average loan balances benefitted by $310 million sequentially from the continued retention of certain shorter-term fixed-rate residential mortgages, largely branch originated. Average auto loans increased 2 percent sequentially and 9 percent year-over-year as continued strong loan origination volumes more than offset higher pay downs. This growth was partially offset by lower home equity loan balances, which declined 2 percent sequentially and 8 percent year-over-year due to lower demand and production.

 

5


Average loans held-for-sale of $1.7 billion declined $1.2 billion from fourth quarter levels due primarily to lower mortgage loans in the held-for-sale warehouse. Loans held-for-sale were relatively flat compared with the first quarter of 2010.

Deposits

 

             For the Three Months Ended              % Change  
     March      December      September      June      March               
     2011      2010      2010      2010      2010      Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 21,582       $ 21,066       $ 19,362       $ 19,406       $ 18,822         2     15

Interest checking

     18,539         17,578         17,142         18,652         19,533         5     (5 %) 

Savings

     21,324         20,602         19,905         19,446         18,469         4     15

Money market

     5,136         4,985         4,940         4,679         4,622         3     11

Foreign office (a)

     3,580         3,733         3,592         3,325         2,757         (4 %)      30
                                                             

Subtotal - Transaction deposits

     70,161         67,964         64,941         65,508         64,203         3     9

Other time

     7,363         8,490         10,261         11,336         12,059         (13 %)      (39 %) 
                                                             

Subtotal - Core deposits

     77,524         76,454         75,202         76,844         76,262         1     2

Certificates - $100,000 and over

     4,226         4,858         6,096         6,354         7,049         (13 %)      (40 %) 

Other

     1         9         4         5         8         (85 %)      (84 %) 
                                                             

Total deposits

     $81,751         $81,321         $81,302         $83,203         $83,319         1     (2 %) 

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 1 percent sequentially and 2 percent from the first quarter of 2010, with strong transaction deposit growth partially offset by continued runoff of consumer time deposits (CDs). Average transaction deposits, excluding consumer time deposits, increased 3 percent from the fourth quarter of 2010 and 9 percent year-over-year. Sequential growth was primarily driven by higher interest checking, savings, and demand deposit account (DDA) balances. Year-over-year performance was largely due to growth in savings and DDA balances.

Retail average transaction deposits increased 3 percent sequentially and 14 percent from the first quarter of 2010 and reflected growth across all transaction deposit account categories for each comparison period. Higher average DDA and interest checking account balances contributed to the improvement. Consumer CDs included in core deposits declined 13 percent sequentially and 39 percent year-over-year, driven by ongoing downward pricing adjustments, which continued to reflect our high levels of liquidity as well as customer reluctance to extend CD maturities given the current low rate environment.

Commercial average transaction deposits increased 3 percent sequentially and 2 percent from the previous year. Excluding public funds balances, commercial average transaction deposits increased 1 percent sequentially and 17 percent from the first quarter of 2010 driven by DDA and interest checking balances. Average public funds balances were $5.7 billion, up $574 million sequentially largely due to seasonally strong deposit balances, and down $2.5 billion from the first quarter of 2010 due to ongoing pricing adjustments which continue to reflect our excess liquidity position.

 

6


Noninterest Income

 

             For the Three Months Ended              % Change  
     March      December      September      June      March               
     2011      2010      2010      2010      2010      Seq     Yr/Yr  

Noninterest Income ($ in millions)

                   

Service charges on deposits

   $ 124       $ 140       $ 143       $ 149       $ 142         (11 %)      (12 %) 

Corporate banking revenue

     86         103         86         93         81         (17 %)      6

Mortgage banking net revenue

     102         149         232         114         152         (31 %)      (33 %) 

Investment advisory revenue

     98         93         90         87         91         5     8

Card and processing revenue

     80         81         77         84         73         (1 %)      10

Other noninterest income

     81         55         195         85         74         48     8

Securities gains (losses), net

     8         21         4         8         14         (62 %)      (43 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     5         14         —           —           —           (60 %)      NM   
                                                             

Total noninterest income

   $ 584       $ 656       $ 827       $ 620       $ 627         (11 %)      (7 %) 

NM: Not Meaningful

                   

Noninterest income of $584 million decreased $72 million, or 11 percent, sequentially and decreased $43 million, or 7 percent compared with results a year ago. The sequential decline was driven by lower mortgage-related revenue, investment securities gains, and seasonally lower corporate banking revenue and deposit service charges, partially offset by lower credit-related costs recognized in other noninterest income. The year-over-year decline reflected lower mortgage-related revenue and deposit service charges due to the effect of the August implementation of Regulation E.

First quarter 2011 results included a $2 million negative valuation adjustment on warrants and puts related to the processing business sale, compared with $3 million in positive valuation adjustments on these instruments in the fourth quarter of 2010 and $2 million in negative valuation adjustments in the first quarter of 2010. First quarter 2011 results included a $9 million reduction in income due to the increase in fair value of the liability related to the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares. This item reduced noninterest income in the fourth quarter of 2010 and first quarter of 2010 by $5 million and $9 million, respectively. Excluding these items, as well as investment securities gains in all periods, noninterest income decreased $40 million, or 6 percent, from the previous quarter driven by lower mortgage-related revenue, seasonal declines in corporate banking revenue and service charges on deposits, partially offset by lower credit-related costs recognized in other noninterest income. On a year-over-year basis, noninterest income excluding the items mentioned above decreased $37 million, or 6 percent, due to lower mortgage-related revenue and deposit service fees.

Service charges on deposits of $124 million decreased 11 percent sequentially and 12 percent compared with the same quarter last year. Retail service charges declined 16 percent from the previous quarter due primarily to seasonality and declined 26 percent compared with the first quarter of 2010, largely due to the implementation of new overdraft regulations and overdraft policies. Commercial service charges decreased 7 percent sequentially due to seasonality and were consistent with last year.

Corporate banking revenue of $86 million decreased 17 percent from seasonally strong fourth quarter results and increased 6 percent from the same period last year. Sequential results were driven by lower syndication fee revenue and business lending fees as well as lower letter of credit and foreign exchange revenue. On a year-over-year basis, higher revenue from syndication fees and interest rate derivative sales and foreign exchange more than offset lower institutional sales revenue and letters of credit fees.

 

7


Investment advisory revenue of $98 million increased 5 percent sequentially and 8 percent from the first quarter of 2010. The sequential growth was driven by higher tax-related private bank revenue, institutional trust revenue, and brokerage fees due to continued market value increases, as well as improved sales production resulting in strong net asset and account growth. On a year-over-year basis, improvement reflected an overall increase in equity and bond market values.

Card and processing revenue was $80 million in the first quarter of 2011, down 1 percent sequentially and up 10 percent from the first quarter of 2010. The sequential decrease reflected lower transaction volumes versus the seasonally strong fourth quarter while the year-over-year comparison reflected higher transaction volumes as general improvement in the economy drove increased spending.

Mortgage banking net revenue was $102 million in the first quarter of 2011, a decrease of $47 million from the fourth quarter of 2010 and a decrease of $50 million from the first quarter of 2010. First quarter 2011 originations were $3.9 billion, a decrease from $7.4 billion in the previous quarter and increase from $3.5 billion in the first quarter of 2010. First quarter 2011 originations resulted in gains of $62 million on mortgages sold compared with gains of $158 million during the previous quarter and $71 million during the first quarter of 2010. Gain on sale margins declined sequentially due to rising mortgage rates in the quarter. Mortgage servicing fees this quarter were $58 million, compared with $59 million in the fourth quarter of 2010 and $53 million in the first quarter of 2010. Mortgage banking revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $18 million in the first quarter of 2011 (reflecting MSR amortization of $28 million and MSR valuation adjustments of positive $10 million); negative $67 million in the fourth quarter of 2010 (MSR amortization of $47 million and MSR valuation adjustments of negative $20 million); and positive $28 million in the first quarter of 2010 (MSR amortization of $23 million and positive $51 million in MSR valuation adjustments). The mortgage-servicing asset, net of the valuation reserve, was $894 million at quarter end on a servicing portfolio of $55 billion.

Gains on securities held as non-qualifying hedges for the MSR were $5 million in the first quarter of 2011 compared with $14 million in the fourth quarter of 2010 and none in the first quarter of 2010.

Other noninterest income totaled $81 million in the first quarter of 2011 compared with $55 million in the previous quarter and $74 million in the first quarter of 2010, largely driven by improvements in net credit-related costs. Other noninterest income for all periods included revenue associated with the transition service agreement (TSA) entered into as part of our processing business sale, revenue from our equity interest in the processing business, any effects of the valuation of warrants and puts related to the processing business sale, and any changes in income related to the valuation of the total return swap entered into as part of the

 

8


2009 sale of Visa, Inc. Class B shares. As of March 31, 2011, December 31, 2010, and March 31, 2010, TSA revenue was $11 million, $11 million, and $13 million, respectively; revenue from our processing business equity interest was $9 million, $8 million, and $5 million, respectively; valuation adjustments were negative $2 million, positive $3 million, and negative $2 million, respectively; and reductions in income related to the Visa, Inc. total return swap were $9 million, $5 million, and $9 million, respectively. Excluding these items, other noninterest income increased $44 million from the previous quarter, primarily due to the effects of lower net credit-related costs, and increased $5 million from the first quarter of 2010.

Net credit-related costs recognized in noninterest income were $3 million in the first quarter of 2011 versus $34 million last quarter and $1 million in the first quarter of 2010. First quarter 2011 results included $17 million of net gains on sales of commercial loans held-for-sale and $16 million of fair value charges on commercial loans held-for-sale, as well as $2 million of losses on other real estate owned (OREO). Fourth quarter 2010 results included $21 million of net gains on sales of commercial loans held-for-sale and $35 million of fair value charges on commercial loans held-for-sale, as well as $19 million of losses on OREO. First quarter 2010 results included net gains of $25 million on the sale of loans held-for-sale, $9 million of fair value charges on commercial loans held-for-sale, and $16 million of losses on OREO.

Net gains on investment securities were $8 million in the first quarter of 2011, compared with investment securities gains of $21 million in the previous quarter and $14 million in the first quarter of 2010.

Noninterest Expense

 

             For the Three Months Ended              % Change  
     March      December      September      June      March               
     2011      2010      2010      2010      2010      Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 351       $ 385       $ 360       $ 356       $ 329         (9 %)      7

Employee benefits

     97         73         82         73         86         33     13

Net occupancy expense

     77         76         72         73         76         1     1

Technology and communications

     45         52         48         45         45         (13 %)      —     

Equipment expense

     29         32         30         31         30         (8 %)      (2 %) 

Card and processing expense

     29         26         26         31         25         10     17

Other noninterest expense

     290         343         361         326         365         (15 %)      (21 %) 
                                                             

Total noninterest expense

   $ 918       $ 987       $ 979       $ 935       $ 956         (7 %)      (4 %) 
                                                             

Noninterest expense of $918 million in the first quarter 2011 decreased from $987 million in the fourth quarter 2010 and $956 million a year ago. Excluding $17 million of expenses related to the termination of $1 billion in FHLB funding in the fourth quarter 2010, noninterest expense declined $52 million sequentially. This remaining sequential decline was driven primarily by lower revenue-based compensation as well as lower credit-related expenses, partially offset by a $23 million seasonal increase in FICA and unemployment costs. Excluding a $4 million charge to increase the litigation reserve associated with bank card memberships in the first quarter 2010, noninterest expense declined $34 million from a year ago, due to significantly lower credit-related expenses. Each period included operating expenses related to the processing business that were largely offset by revenue under the TSA reported in other noninterest income.

 

9


Noninterest expenses incurred related to problem assets totaled $31 million in the first quarter of 2011, compared with $53 million in the fourth quarter of 2010 and $91 million in the first quarter of 2010. First quarter credit-related expenses included provision expense for mortgage repurchases of $8 million, compared with $20 million in the fourth quarter of 2010 and $39 million a year ago. (Realized mortgage repurchase losses were $24 million in the first quarter of 2011, compared with $23 million last quarter and $13 million in the first quarter of 2010.) Provision for unfunded commitments was a benefit of $16 million in the current quarter, compared with a benefit of $4 million last quarter and $9 million of expense to increase this reserve a year ago. Derivative valuation adjustments related to customer credit risk were a net zero this quarter versus positive $1 million last quarter and $8 million in expense a year ago. OREO expense was $13 million this quarter, compared with $11 million last quarter and $6 million a year ago. Other work out-related expenses were $26 million in the first quarter, compared with $27 million the previous quarter and $29 million in the same period last year.

Credit Quality

 

            For the Three Months Ended         
     March     December     September     June     March  
     2011     2010     2010     2010     2010  

Total net losses charged off ($ in millions)

          

Commercial and industrial loans

     ($83     ($85     ($237     ($104     ($161

Commercial mortgage loans

     (54     (80     (268     (78     (99

Commercial construction loans

     (26     (11     (121     (43     (78

Commercial leases

     (1     3        (1     —          (4

Residential mortgage loans

     (65     (62     (204     (85     (88

Home equity

     (63     (65     (66     (61     (73

Automobile loans

     (20     (19     (17     (20     (31

Credit card

     (31     (33     (36     (42     (44

Other consumer loans and leases

     (24     (4     (6     (1     (4
                                        

Total net losses charged off

     (367     (356     (957     (434     (582

Total losses

     (397     (399     (992     (472     (622

Total recoveries

     30        43        35        38        40   
                                        

Total net losses charged off

     ($367     ($356     ($957     ($434     ($582

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     1.92     1.86     4.95     2.26     3.01

Commercial

     1.52     1.59     5.66     2.03     3.07

Consumer

     2.43     2.20     4.00     2.57     2.93

Net charge-offs were $367 million in the first quarter of 2011, or 192 bps of average loans on an annualized basis. Fourth quarter 2010 net charge-offs were $356 million, or 186 bps of average loans on an annualized basis. The increase in net charge-offs from the prior quarter was primarily the result of a commercial loan that was foreclosed upon in the fourth quarter 2010 which was collateralized by individual consumer loans. These loans were subsequently moved to other consumer loans in the fourth quarter 2010. We recorded $22 million of charge-offs related to these loans in the first quarter of 2011, recorded in “other consumer loans and leases.” First quarter 2010 net charge-offs were $582 million, or 301 bps of average loans on an annualized basis. The decrease in net charge-offs from the prior year reflected continued improvement in the credit quality of loans in our portfolio as well as the impact of the credit actions taken during the third quarter of 2010.

 

10


Commercial net charge-offs were $164 million, or 152 bps, compared with $173 million, or 159 bps, in the fourth quarter of 2010. Commercial net charge-offs decreased $9 million sequentially with improvement in commercial mortgage and C&I partially offset by higher commercial construction losses. C&I net losses were $83 million, compared with net losses of $85 million in the previous quarter. Commercial mortgage net losses totaled $54 million compared with net losses of $80 million in the fourth quarter. Commercial construction net losses were $26 million, compared with net losses of $11 million in the prior quarter. Net losses on residential builder and developer portfolio loans across the C&I and commercial real estate categories totaled $22 million. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance is $651 million, down from a peak of $3.3 billion in the second quarter of 2008.

Consumer net charge-offs were $203 million, or 243 bps, in the first quarter of 2011, compared with $183 million, or 220 bps, in the fourth quarter. Consumer net charge-offs increased $20 million as a result of higher losses in other consumer loans, as discussed earlier. Net charge-offs on residential mortgage loans in the portfolio were $65 million, compared with portfolio losses of $62 million in the previous quarter. Home equity net charge-offs were $63 million, compared with portfolio losses of $65 million in the fourth quarter of 2010. Net losses on brokered home equity loans represented 38 percent of first quarter home equity losses and 15 percent of the total home equity portfolio. The home equity portfolio included $1.6 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $20 million was consistent with the prior quarter, and net losses on consumer credit card loans were $31 million, down $2 million from the previous quarter. Net charge-offs in other consumer loans were $24 million, up $20 million from the previous quarter due to the previously mentioned commercial loan that was foreclosed upon in the fourth quarter of 2010.

 

            For the Three Months Ended         
     March     December     September     June     March  
     2011     2010     2010     2010     2010  

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,004      $ 3,194      $ 3,693      $ 3,802      $ 3,749   

Impact of cumulative effect of change in accounting principle

     —          —          —          —          45   

Total net losses charged off

     (367     (356     (956     (434     (582

Provision for loan and lease losses

     168        166        457        325        590   
                                        

Allowance for loan and lease losses, ending

     2,805        3,004        3,194        3,693        3,802   

Reserve for unfunded commitments, beginning

     227        231        254        260        294   

Impact of cumulative effect of change in accounting principle

     —          —          —          —          (43

Provision for unfunded commitments

     (16     (4     (23     (6     9   
                                        

Reserve for unfunded commitments, ending

     211        227        231        254        260   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,805        3,004        3,194        3,693        3,802   

Reserve for unfunded commitments

     211        227        231        254        260   
                                        

Total allowance for credit losses

   $ 3,016      $ 3,231      $ 3,425      $ 3,947      $ 4,062   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     3.62     3.88     4.20     4.85     4.91

As a percent of nonperforming loans and leases (a)

     170     179     202     146     139

As a percent of nonperforming assets (a)

     132     138     153     124     122

 

(a) Excludes non accrual loans and leases in loans held for sale

 

11


Provision for loan and lease losses totaled $168 million in the first quarter of 2011, up $2 million from the fourth quarter and down $422 million from the first quarter of 2010. The allowance for loan and lease losses represented 3.62 percent of total loans and leases outstanding as of quarter end, compared with 3.88 percent last quarter, and represented 170 percent of nonperforming loans and leases, 132 percent of nonperforming assets, and 188 percent of first quarter annualized net charge-offs.

 

                   As of                
     March     December     September     June     March  
     2011     2010     2010     2010     2010  
Nonperforming Assets and Delinquent Loans ($ in millions)           

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans (a)

   $ 477      $ 473      $ 525      $ 731      $ 746   

Commercial mortgage loans

     415        407        464        773        853   

Commercial construction loans

     159        182        211        383        479   

Commercial leases

     11        11        30        45        55   

Residential mortgage loans

     140        152        124        282        266   

Home equity

     24        23        23        21        23   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases (a)

     60        84        —          —          —     
                                        

Total nonaccrual loans and leases

   $ 1,287      $ 1,333      $ 1,378      $ 2,236      $ 2,423   

Restructured loans and leases - commercial (nonaccrual)

     149        141        31        48        39   

Restructured loans and leases - consumer (nonaccrual)

     209        206        175        246        271   
                                        

Total nonperforming loans and leases

   $ 1,645      $ 1,680      $ 1,584      $ 2,530      $ 2,733   

Repossessed personal property

     20        27        29        16        21   

Other real estate owned (b)

     461        467        469        423        375   
                                        

Total nonperforming assets (c)

   $ 2,126      $ 2,174      $ 2,082      $ 2,969      $ 3,129   

Nonaccrual loans held for sale

     184        247        680        163        239   

Restructured loans - commercial (nonaccrual) held for sale

     32        47        19        4        4   
                                        

Total nonperforming assets including loans held for sale

   $ 2,342      $ 2,468      $ 2,781      $ 3,136      $ 3,372   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,564      $ 1,560      $ 1,652      $ 1,561      $ 1,480   

Restructured Commercial loans and leases (accrual)

   $ 243      $ 228      $ 146      $ 109      $ 76   

Total loans and leases 90 days past due

   $ 266      $ 274      $ 317      $ 397      $ 436   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate
owned (c)

     2.11     2.15     2.07     3.30     3.51

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate
owned (c)

     2.73     2.79     2.72     3.87     4.02

 

(a) Nonaccrual loans and leases at December 31, 2010 reflect a reclassification of $84 million in nonperforming loans from commercial and industrial loans to other consumer loans and leases which occurred after the Bancorp’s Form 8-K was filed on January 19, 2011. This reclassification was primarily a result of the determination that consumer loans obtained in the foreclosure of a commercial loan were more appropriately categorized as other consumer loans and leases in accordance with regulatory guidelines.
(b) Excludes government insured advances.
(c) Does not include nonaccrual loans held-for-sale.

Total nonperforming assets, including loans held-for-sale, were $2.3 billion, a decline of $126 million, or 5 percent, from the previous quarter. Nonperforming assets held-for-investment (NPAs) at quarter end were $2.1 billion or 2.73 percent of total loans, leases and OREO, and decreased $48 million, or 2 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at quarter end were $1.6 billion or 2.11 percent of total loans and leases, and decreased $35 million, or 2 percent, from the fourth quarter. The decrease in total nonperforming assets was driven by the sale of assets from held-for-sale during the quarter and by decreases in NPLs and OREO in the held-for-investment portfolio.

Commercial portfolio NPAs at quarter-end were $1.6 billion, or 3.64 percent of commercial loans, leases and OREO, and increased $10 million, or 1 percent, from the fourth quarter. Commercial portfolio NPLs were $1.2 billion, or 2.78 percent of commercial loans and leases, and decreased $3 million from last quarter. Commercial construction portfolio NPAs were $248 million, a decline of $11 million from the previous quarter.

 

12


Commercial mortgage portfolio NPAs were $696 million, up $18 million from the prior quarter. Commercial real estate loans in Michigan and Florida represented 48 percent of commercial real estate NPAs and 37 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $620 million increased $8 million from the previous quarter. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs declined $10 million from the fourth quarter to $249 million, of which $75 million were commercial construction assets, $160 million were commercial mortgage assets and $14 million were C&I assets. Commercial portfolio NPAs included $149 million of nonaccrual troubled debt restructurings (TDRs), compared with $141 million last quarter.

Consumer portfolio NPAs of $538 million, or 1.57 percent of consumer loans, leases and OREO, decreased $58 million from the fourth quarter. Consumer portfolio NPLs were $434 million, or 1.26 percent of consumer loans and leases, and decreased $32 million from last quarter. Of consumer NPAs, $409 million were in residential real estate portfolios. Residential mortgage NPAs were $338 million, down $29 million from the previous quarter, with Florida representing 47 percent of residential mortgage NPAs and 19 percent of total residential mortgage loans. Home equity NPAs were consistent with last quarter at $71 million. Credit card NPAs declined $2 million from the previous quarter to $54 million. Other consumer NPAs declined $24 million to $60 million, due to charge-offs on loans that collateralized the previously mentioned commercial loan foreclosed upon in the fourth quarter 2010. Consumer nonaccrual TDRs were $209 million in the first quarter of 2011, compared with $206 million in the fourth quarter of 2010.

Fourth quarter OREO balances included in portfolio NPA balances described above were $461 million compared with $467 million in the fourth quarter of 2010, and included $323 million in commercial real estate assets, $77 million in residential mortgage assets, $46 million in C&I assets, and $15 million in home equity assets. Repossessed personal property of $20 million consisted largely of autos.

Loans still accruing over 90 days past due were $266 million, down $8 million or 3 percent from the fourth quarter of 2010. Commercial balances 90 days past due of $39 million increased $9 million sequentially. Consumer balances 90 days past due of $227 million declined $17 million from the previous quarter. Loans 30-89 days past due of $538 million decreased $98 million, or 15 percent, from the previous quarter. Commercial balances 30-89 days past due of $187 million declined $20 million, or 10 percent, sequentially and consumer balances 30-89 days past due of $351 million declined $78 million, or 18 percent, from the seasonally high fourth quarter.

At quarter-end, we held $216 million of commercial nonaccrual loans for sale, compared with $294 million at the end of the fourth quarter. During the quarter, we transferred approximately $43 million of commercial loans from the portfolio to loans held-for-sale, and we transferred approximately $10 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $16 million on held-for-sale loans and we recorded net gains of $17 million on loans that were sold or settled during the quarter.

 

13


Capital Position

 

            For the Three Months Ended         
     March     December     September     June     March  
     2011     2010     2010     2010     2010  

Capital Position

          

Average shareholders’ equity to average assets

     11.77     12.52     12.38     12.04     11.92

Tangible equity (a)

     8.76     10.42     10.04     9.89     9.67

Tangible common equity (excluding unrealized gains/losses) (a)

     8.39     7.04     6.70     6.55     6.37

Tangible common equity (including unrealized gains/losses) (a)

     8.61     7.30     7.06     6.91     6.61

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     9.09     7.59     7.40     7.23     7.04

Regulatory capital ratios: (c)

          

Tier I capital

     12.21     13.94     13.85     13.65     13.39

Total risk-based capital

     16.29     18.14     18.28     17.99     17.54

Tier I leverage

     11.20     12.79     12.54     12.24     12.00

Tier I common equity (a)

     9.00     7.50     7.34     7.17     6.96

Book value per share

     12.80        13.06        12.86        12.65        12.31   

Tangible book value per share (a)

     10.11        9.94        9.74        9.51        9.16   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required byaccounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which toanalyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financialcondition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheetexposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated riskweight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong during the quarter. Compared with the prior quarter, the Tier 1 common equity ratio increased 150 bps to 9.00 percent, the Tier 1 capital ratio decreased 173 bps to 12.21 percent and the Total capital ratio decreased 185 bps to 16.29 percent. The tangible common equity to tangible assets ratio increased 135 bps to 8.39 percent excluding unrealized gains/losses, and increased 131 bps to 8.61 percent including unrealized gains/losses. The Tier 1 common and tangible common equity ratios increased due to the issuance of $1.7 billion in common equity during the first quarter in connection with the redemption of the TARP preferred stock of $3.4 billion, as well higher retained earnings. The Tier 1 capital, total capital, and other ratios that include preferred stock declined due to the net $1.7 billion reduction in preferred and common stock, partially offset by higher retained earnings.

Book value per share at March 31, 2011 was $12.80 and tangible book value per share was $10.11, compared with December 31, 2010 book value per share of $13.06 and tangible book value per share of $9.94. Book value and tangible book value per share were increased by higher retained earnings and the issuance of common stock at a premium, offset by the effect of the repurchase of the TARP warrant from the U.S. Treasury.

Average diluted common shares of 895 million shares increased 59 million shares from 836 million shares in the fourth quarter of 2010. During the first quarter, we issued 122 million common shares in connection with the redemption of TARP preferred stock. However, the acceleration of the discount accretion associated with

 

14


the TARP preferred stock reduced earnings below the level at which our Series G convertible preferred shares are included in the fully diluted common share count (in other words, absent this item, the 36 million shares underlying the Series G convertible preferred shares would have been included in the fully diluted share count). Fourth quarter 2010 earnings per share were computed using the “if converted” method, which resulted in an increase in our diluted share count for the quarter. In most previous quarters, these shares were excluded from the diluted EPS calculation, as their impact would have been anti-dilutive to EPS. Period end common shares outstanding were 918.7 million in the first quarter of 2011, up 122.4 million compared with 796.3 million in the fourth quarter of 2010, due to the issuance of 122.4 million shares during the quarter. The inclusion or exclusion of the fully dilutive effect of the common shares underlying the Series G shares has no impact on end of period shares.

The Bank for International Settlements (BIS) recently proposed new capital rules for Internationally Active banks, known as “Basel III.” Fifth Third is subject to U.S. bank regulations for capital, which have not yet been issued in response to the Basel proposals. Fifth Third’s capital levels exceed current U.S. “well-capitalized” standards and proposed Basel III standards, and we expect Fifth Third’s capital levels to continue to exceed U.S. “well-capitalized” standards including the adoption of U.S. rules that incorporate changes contemplated under Basel III.

Fifth Third’s Tier 1 and Total capital levels at March 31, 2011 included $2.8 billion of Trust Preferred securities, or 2.8 percent of risk weighted assets. Under the Dodd-Frank financial reform legislation recently passed, these Trust Preferred securities are intended to be phased out of Tier 1 capital over three years beginning in 2013. The BIS also issued proposals that would include a phase-out of these securities, although over a longer period. To the extent these securities remain outstanding during and after the phase-in period, they would be expected to continue to be included in Total capital, subject to prevailing U.S. capital standards. The BIS has also proposed adjustments to definitions of capital, including what is to be included in the definition of Tier 1 common, and to risk weightings applied to certain types of assets. We do not currently expect these proposed adjustments to negatively affect Fifth Third’s Tier 1 common capital levels and for any positive effect to be modest.

Fifth Third was one of 19 bank holding companies that submitted a capital plan for the years 2011 and 2012, approved by its board of directors, to the Federal Reserve as part of the Comprehensive Capital Analysis and Review. The Board of Governors of the Federal Reserve System did not object to the proposed capital actions in its capital plan, which included an increase in the quarterly common stock dividend in the first quarter of 2011 and the possible future redemption of certain trust preferred securities. The board of directors approved an increase to the quarterly common stock dividend to $0.06 per share on March 22, 2011 from $0.01 per share.

We expect to manage our capital structure – including the components represented by common equity and non-common equity – over time to adapt to the effect of legislation, changes in U.S. bank capital regulations reflecting changes to BIS capital rules, and our goals for capital levels and capital composition as appropriate given any changes in rules.

 

15


Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, May 5th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 49810171#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of March 31, 2011, the Company had $110 billion in assets and operated 15 affiliates with 1,310 full-service Banking Centers, including 101 Bank Mart® locations open seven days a week inside select grocery stores and 2,453 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of March 31, 2011, had $274 billion in assets under care, of which it managed $26 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political

 

16


developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

17


LOGO

Quarterly Financial Review for March 31, 2011

Table of Contents

 

Financial Highlights

   19-20

Consolidated Statements of Income

   21

Consolidated Statements of Income (Taxable Equivalent)

   22

Consolidated Balance Sheets

   23-24

Consolidated Statements of Changes in Equity

   25

Average Balance Sheet and Yield Analysis

   26-27

Summary of Loans and Leases

   28

Regulatory Capital

   29

Summary of Credit Loss Experience

   30

Asset Quality

   31

Regulation G Non-GAAP Reconciliation

   32

Segment Presentation

   33

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2011
    December
2010
    March
2010
    Seq     Yr/Yr  

Income Statement Data

          

Net interest income (a)

   $ 884      $ 919      $ 901        (4 %)      (2 %) 

Noninterest income

     584        656        627        (11 %)      (7 %) 

Total revenue (a)

     1,468        1,575        1,528        (7 %)      (4 %) 

Provision for loan and lease losses

     168        166        590        1     (72 %) 

Noninterest expense

     918        987        956        (7 %)      (4 %) 

Net income (loss) attributable to Bancorp

     265        333        (10     (20 %)      NM   

Net income (loss) available to common shareholders

     88        270        (72     (67 %)      NM   

Common Share Data

          

Earnings per share, basic

   $ 0.10      $ 0.34      ($ 0.09     (71 %)      NM   

Earnings per share, diluted

     0.10        0.33        (0.09     (70 %)      NM   

Cash dividends per common share

     0.06        0.01        0.01        500     500

Book value per share

     12.80        13.06        12.31        (2 %)      4

Market price per share

     13.89        14.68        13.56        (5 %)      2

Common shares outstanding (in thousands)

     918,728        796,273        794,816        15     16

Average common shares outstanding (in thousands):

          

Basic

     880,830        791,072        790,473        11     11

Diluted

     894,841        836,225        790,473        7     13

Market capitalization

   $ 12,761      $ 11,689      $ 10,778        9     18

Financial Ratios

          

Return on assets

     0.97     1.18     (0.04 %)      (18 %)      NM   

Return on average common equity

     3.1     10.4     (3.0 %)      (70 %)      NM   

Noninterest income as a percent of total revenue

     40     42     41     (5 %)      (2 %) 

Average equity as a percent of average assets

     11.77     12.52     11.92     (6 %)      (1 %) 

Tangible equity (b) (d)

     8.76     10.42     9.67     (16 %)      (9 %) 

Tangible common equity (c) (d)

     8.39     7.04     6.37     19     32

Net interest margin (a)

     3.71     3.75     3.63     (1 %)      2

Efficiency (a)

     62.5     62.6     62.5     —          —     

Effective tax rate

     29.7     20.0     53.0     49     (44 %) 

Credit Quality

          

Net losses charged off

   $ 367      $ 356      $ 582        3     (32 %) 

Net losses charged off as a percent of average loans and leases

     1.92     1.86     3.01     3     (36 %) 

Allowance for loan and lease losses as a percent of loans and leases

     3.62     3.88     4.91     (7 %)      (26 %) 

Allowance for credit losses as a percent of loans and leases

     3.89     4.17     5.25     (7 %)      (26 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.73     2.79     4.02     (2 %)      (32 %) 

Average Balances

          

Loans and leases, including held for sale

   $ 79,379      $ 79,148      $ 80,136        —          (1 %) 

Total securities and other short-term investments

     17,290        18,066        20,559        (4 %)      (16 %) 

Total assets

     110,844        111,858        113,433        (1 %)      (2 %) 

Transaction deposits (f)

     70,161        67,964        64,203        3     9

Core deposits (g)

     77,524        76,454        76,262        1     2

Wholesale funding (h)

     16,430        17,269        20,215        (5 %)      (19 %) 

Bancorp shareholders’ equity

     13,052        14,007        13,518        (7 %)      (3 %) 

Regulatory Capital Ratios (i)

          

Tier I capital

     12.21     13.94     13.39     (12 %)      (9 %) 

Total risk-based capital

     16.29     18.14     17.54     (10 %)      (7 %) 

Tier I leverage

     11.20     12.79     12.00     (12 %)      (7 %) 

Tier I common equity (d)

     9.00     7.50     6.96     20     29

Operations

          

Banking centers

     1,310        1,312        1,309        —          —     

ATMs

     2,453        2,445        2,364        —          4

Full-time equivalent employees

     20,837        20,838        20,038        —          4

 

(a) Presented on a fully taxable equivalent basis
(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)
(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Income Statement Data

          

Net interest income (a)

   $ 884      $ 919      $ 916      $ 887      $ 901   

Noninterest income

     584        656        827        620        627   

Total revenue (a)

     1,468        1,575        1,743        1,507        1,528   

Provision for loan and lease losses

     168        166        457        325        590   

Noninterest expense

     918        987        979        935        956   

Net income (loss) attributable to Bancorp

     265        333        238        192        (10

Net income (loss) available to common shareholders

     88        270        175        130        (72

Common Share Data

          

Earnings per share, basic

   $ 0.10      $ 0.34      $ 0.22      $ 0.16      ($ 0.09

Earnings per share, diluted

     0.10        0.33        0.22        0.16        (0.09

Cash dividends per common share

     0.06        0.01        0.01        0.01        0.01   

Book value per share

     12.80        13.06        12.86        12.65        12.31   

Market price per share

     13.89        14.68        12.03        12.29        13.56   

Common shares outstanding (in thousands)

     918,728        796,273        796,283        796,320        794,816   

Average common shares outstanding (in thousands):

          

Basic

     880,830        791,072        791,017        790,839        790,473   

Diluted

     894,841        836,225        797,492        802,255        790,473   

Market capitalization

   $ 12,761      $ 11,689      $ 9,579      $ 9,787      $ 10,778   

Financial Ratios

          

Return on assets

     0.97     1.18     0.84     0.68     (0.04 %) 

Return on average common equity

     3.1     10.4     6.8     5.2     (3.0 %) 

Noninterest income as a percent of total revenue

     40     42     47     41     41

Average equity as a percent of average assets

     11.77     12.52     12.38     12.04     11.92

Tangible equity (b) (d)

     8.76     10.42     10.04     9.89     9.67

Tangible common equity (c) (d)

     8.39     7.04     6.70     6.55     6.37

Net interest margin (a)

     3.71     3.75     3.70     3.57     3.63

Efficiency (a)

     62.5     62.6     56.2     62.1     62.5

Effective tax rate

     29.7     20.0     21.5     20.5     53.0

Credit Quality

          

Net losses charged off

   $ 367      $ 356      $ 956      $ 434      $ 582   

Net losses charged off as a percent of average loans and leases

     1.92     1.86     4.95     2.26     3.01

Allowance for loan and lease losses as a percent of loans and leases

     3.62     3.88     4.20     4.85     4.91

Allowance for credit losses as a percent of loans and leases

     3.89     4.17     4.51     5.18     5.25

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.73     2.79     2.72     3.87     4.02

Average Balances

          

Loans and leases, including held for sale

   $ 79,379      $ 79,148      $ 78,854      $ 78,807      $ 80,136   

Total securities and other short-term investments

     17,290        18,066        19,309        20,891        20,559   

Total assets

     110,844        111,858        111,854        112,613        113,433   

Transaction deposits (f)

     70,161        67,964        64,941        65,508        64,203   

Core deposits (g)

     77,524        76,454        75,202        76,844        76,262   

Wholesale funding (h)

     16,430        17,269        19,236        18,977        20,215   

Bancorp shareholders’ equity

     13,052        14,007        13,852        13,563        13,518   

Regulatory Capital Ratios (i)

          

Tier I capital

     12.21     13.94     13.85     13.65     13.39

Total risk-based capital

     16.29     18.14     18.28     17.99     17.54

Tier I leverage

     11.20     12.79     12.54     12.24     12.00

Tier I common equity (d)

     9.00     7.50     7.34     7.17     6.96

Operations

          

Banking centers

     1,310        1,312        1,309        1,309        1,309   

ATMs

     2,453        2,445        2,390        2,362        2,364   

Full-time equivalent employees

     20,837        20,838        20,667        20,479        20,038   

 

(a) Presented on a fully taxable equivalent basis
(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)
(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2011
     December
2010
     March
2010
    Seq     Yr/Yr  

Interest Income

            

Interest and fees on loans and leases

   $ 910       $ 950       $ 960        (4 %)      (5 %) 

Interest on securities

     149         152         182        (2 %)      (18 %) 

Interest on other short-term investments

     1         2         1        (22 %)      (14 %) 
                                          

Total interest income

     1,060         1,104         1,143        (4 %)      (7 %) 

Interest Expense

            

Interest on deposits

     106         118         171        (10 %)      (38 %) 

Interest on short-term borrowings

     1         1         1        (12 %)      (2 %) 

Interest on long-term debt

     74         71         74        4     —     
                                          

Total interest expense

     181         190         246        (5 %)      (26 %) 
                                          

Net Interest Income

     879         914         897        (4 %)      (2 %) 

Provision for loan and lease losses

     168         166         590        1     (72 %) 
                                          

Net interest income after provision for loan and lease losses

     711         748         307        (5 %)      131

Noninterest Income

            

Service charges on deposits

     124         140         142        (11 %)      (12 %) 

Corporate banking revenue

     86         103         81        (17 %)      6

Mortgage banking net revenue

     102         149         152        (31 %)      (33 %) 

Investment advisory revenue

     98         93         91        5     8

Card and processing revenue

     80         81         73        (1 %)      10

Other noninterest income

     81         55         74        48     8

Securities gains (losses), net

     8         21         14        (62 %)      (43 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     5         14         —          (60 %)      NM   
                                          

Total noninterest income

     584         656         627        (11 %)      (7 %) 

Noninterest Expense

            

Salaries, wages and incentives

     351         385         329        (9 %)      7

Employee benefits

     97         73         86        33     13

Net occupancy expense

     77         76         76        1     1

Technology and communications

     45         52         45        (13 %)      —     

Equipment expense

     29         32         30        (8 %)      (2 %) 

Card and processing expense

     29         26         25        10     17

Other noninterest expense

     290         343         365        (15 %)      (21 %) 
                                          

Total noninterest expense

     918         987         956        (7 %)      (4 %) 

Income (loss) before income taxes

     377         417         (22     (10 %)      NM   

Applicable income taxes

     112         83         (12     35     NM   
                                          

Net Income (loss)

     265         334         (10     (20 %)      NM   

Less: Net income (loss) attributable to noncontrolling interest

     —           1         —          (15 %)      NM   
                                          

Net income (loss) attributable to Bancorp

     265         333         (10     (20 %)      NM   

Dividends on preferred stock

     177         63         62        181     185
                                          

Net income (loss) available to common shareholders

   $ 88       $ 270       ($ 72     (67 %)      NM   
                                          

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2011
     December
2010
     September
2010
     June
2010
     March
2010
 

Interest Income

              

Interest and fees on loans and leases

   $ 910       $ 950       $ 962       $ 951       $ 960   

Interest on securities

     149         152         161         163         182   

Interest on other short-term investments

     1         2         3         2         1   
                                            

Total interest income

     1,060         1,104         1,126         1,116         1,143   

Taxable equivalent adjustment

     5         5         4         5         4   
                                            

Total interest income (taxable equivalent)

     1,065         1,109         1,130         1,121         1,147   

Interest Expense

              

Interest on deposits

     106         118         141         161         171   

Interest on short-term borrowings

     1         1         1         1         1   

Interest on long-term debt

     74         71         72         72         74   
                                            

Total interest expense

     181         190         214         234         246   
                                            

Net interest income (taxable equivalent)

     884         919         916         887         901   

Provision for loan and lease losses

     168         166         457         325         590   
                                            

Net interest income (taxable equivalent) after provision for loan and lease losses

     716         753         459         562         311   

Noninterest Income

              

Service charges on deposits

     124         140         143         149         142   

Corporate banking revenue

     86         103         86         93         81   

Mortgage banking net revenue

     102         149         232         114         152   

Investment advisory revenue

     98         93         90         87         91   

Card and processing revenue

     80         81         77         84         73   

Other noninterest income

     81         55         195         85         74   

Securities gains (losses), net

     8         21         4         8         14   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     5         14         —           —           —     
                                            

Total noninterest income

     584         656         827         620         627   

Noninterest Expense

              

Salaries, wages and incentives

     351         385         360         356         329   

Employee benefits

     97         73         82         73         86   

Net occupancy expense

     77         76         72         73         76   

Technology and communications

     45         52         48         45         45   

Equipment expense

     29         32         30         31         30   

Card and processing expense

     29         26         26         31         25   

Other noninterest expense

     290         343         361         326         365   
                                            

Total noninterest expense

     918         987         979         935         956   
                                            

Income (loss) before income taxes (taxable equivalent)

     382         422         307         247         (18

Taxable equivalent adjustment

     5         5         4         5         4   
                                            

Income (loss) before income taxes

     377         417         303         242         (22

Applicable income taxes

     112         83         65         50         (12
                                            

Net Income (loss)

     265         334         238         192         (10

Less: Net Income (loss) attributable to noncontrolling interest

     —           1         —           —           —     
                                            

Net income (loss) attributable to Bancorp

     265         333         238         192         (10

Dividends on preferred stock

     177         63         63         62         62   
                                            

Net income (loss) available to common shareholders

   $ 88       $ 270       $ 175       $ 130       ($ 72
                                            

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     March
2011
    December
2010
    March
2010
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,121      $ 2,159      $ 2,133        (2 %)      (1 %) 

Available-for-sale and other securities (a)

     15,135        15,414        16,935        (2 %)      (11 %) 

Held-to-maturity securities (b)

     346        353        355        (2 %)      (2 %) 

Trading securities

     216        294        305        (26 %)      (29 %) 

Other short-term investments

     2,481        1,515        3,904        64     (36 %) 

Loans held for sale

     1,291        2,216        1,607        (42 %)      (20 %) 

Portfolio loans and leases:

          

Commercial and industrial loans

     27,344        27,191        26,131        1     5

Commercial mortgage loans

     10,510        10,845        11,744        (3 %)      (11 %) 

Commercial construction loans

     1,980        2,048        3,277        (3 %)      (40 %) 

Commercial leases

     3,367        3,378        3,388        —          (1 %) 

Residential mortgage loans

     9,530        8,956        7,918        6     20

Home equity

     11,222        11,513        12,186        (3 %)      (8 %) 

Automobile loans

     11,129        10,983        10,180        1     9

Credit card

     1,821        1,896        1,863        (4 %)      (2 %) 

Other consumer loans and leases

     562        681        736        (17 %)      (24 %) 
                                        

Portfolio loans and leases

     77,465        77,491        77,423        —          —     

Allowance for loan and lease losses

     (2,805     (3,004     (3,802     (7 %)      (26 %) 
                                        

Portfolio loans and leases, net

     74,660        74,487        73,621        —          1

Bank premises and equipment

     2,389        2,389        2,384        —          —     

Operating lease equipment

     513        479        492        7     4

Goodwill

     2,417        2,417        2,417        —          —     

Intangible assets

     55        62        94        (12 %)      (41 %) 

Servicing rights

     894        822        725        9     23

Other assets

     7,967        8,400        7,679        (5 %)      4
                                        

Total assets

   $ 110,485      $ 111,007      $ 112,651        —          (2 %) 
                                        

Liabilities

          

Deposits:

          

Demand

   $ 22,066      $ 21,413      $ 19,482        3     13

Interest checking

     18,597        18,560        19,126        —          (3 %) 

Savings

     21,697        20,903        19,099        4     14

Money market

     5,184        5,035        4,782        3     8

Foreign office

     3,569        3,721        2,844        (4 %)      25

Other time

     7,043        7,728        11,643        (9 %)      (40 %) 

Certificates - $100,000 and over

     4,160        4,287        6,596        (3 %)      (37 %) 

Other

     1        1        2        (18 %)      (61 %) 
                                        

Total deposits

     82,317        81,648        83,574        1     (2 %) 

Federal funds purchased

     332        279        271        19     22

Other short-term borrowings

     1,297        1,574        1,359        (18 %)      (5 %) 

Accrued taxes, interest and expenses

     844        889        633        (5 %)      33

Other liabilities

     2,948        2,979        2,459        (1 %)      20

Long-term debt

     10,555        9,558        10,947        10     (4 %) 
                                        

Total liabilities

     98,293        96,927        99,243        1     (1 %) 

Equity

          

Common stock

     2,051        1,779        1,779        15     15

Preferred stock

     398        3,654        3,620        (89 %)      (89 %) 

Capital surplus

     2,824        1,715        1,753        65     61

Retained earnings

     6,752        6,719        6,169        —          9

Accumulated other comprehensive income

     263        314        288        (16 %)      (9 %) 

Treasury stock

     (125     (130     (201     (4 %)      (38 %) 
                                        

Total Bancorp shareholders’ equity

     12,163        14,051        13,408        (13 %)      (9 %) 

Noncontrolling interest

     29        29        —          —          NM   
                                        

Total Equity

     12,192        14,080        13,408        (13 %)      (9 %) 
                                        

Total liabilities and equity

   $ 110,485      $ 111,007      $ 112,651        —          (2 %) 
                                        

(a) Amortized cost

   $ 14,707      $ 14,919      $ 16,523        (1 %)      (11 %) 

(b) Market values

     346        353        355        (2 %)      (2 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     918,728        796,273        794,816        15     16

Treasury

     5,165        5,232        6,688        (1 %)      (23 %) 

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Assets

          

Cash and due from banks

   $ 2,121      $ 2,159      $ 2,215      $ 2,216      $ 2,133   

Available-for-sale and other securities (a)

     15,135        15,414        15,975        16,021        16,935   

Held-to-maturity securities (b)

     346        353        354        354        355   

Trading securities

     216        294        320        270        305   

Other short-term investments

     2,481        1,515        3,271        4,322        3,904   

Loans held for sale

     1,291        2,216        2,733        2,150        1,607   

Portfolio loans and leases:

          

Commercial and industrial loans

     27,344        27,191        26,302        26,008        26,131   

Commercial mortgage loans

     10,510        10,845        10,985        11,481        11,744   

Commercial construction loans

     1,980        2,048        2,349        2,965        3,277   

Commercial leases

     3,367        3,378        3,304        3,271        3,388   

Residential mortgage loans

     9,530        8,956        7,975        7,707        7,918   

Home equity

     11,222        11,513        11,774        11,987        12,186   

Automobile loans

     11,129        10,983        10,738        10,285        10,180   

Credit card

     1,821        1,896        1,832        1,841        1,863   

Other consumer loans and leases

     562        681        750        687        736   
                                        

Portfolio loans and leases

     77,465        77,491        76,009        76,232        77,423   

Allowance for loan and lease losses

     (2,805     (3,004     (3,194     (3,693     (3,802
                                        

Portfolio loans and leases, net

     74,660        74,487        72,815        72,539        73,621   

Bank premises and equipment

     2,389        2,389        2,377        2,374        2,384   

Operating lease equipment

     513        479        470        489        492   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     55        62        72        83        94   

Servicing rights

     894        822        599        646        725   

Other assets

     7,967        8,400        8,704        8,144        7,679   
                                        

Total assets

   $ 110,485      $ 111,007      $ 112,322      $ 112,025      $ 112,651   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 22,066      $ 21,413      $ 20,109      $ 19,256      $ 19,482   

Interest checking

     18,597        18,560        17,225        17,759        19,126   

Savings

     21,697        20,903        20,260        19,646        19,099   

Money market

     5,184        5,035        5,064        4,666        4,782   

Foreign office

     3,569        3,721        3,807        3,430        2,844   

Other time

     7,043        7,728        9,379        10,966        11,643   

Certificates - $100,000 and over

     4,160        4,287        5,515        6,389        6,596   

Other

     1        1        3        3        2   
                                        

Total deposits

     82,317        81,648        81,362        82,115        83,574   

Federal funds purchased

     332        279        368        240        271   

Other short-term borrowings

     1,297        1,574        1,775        1,556        1,359   

Accrued taxes, interest and expenses

     844        889        869        721        633   

Other liabilities

     2,948        2,979        3,082        2,703        2,459   

Long-term debt

     10,555        9,558        10,953        10,989        10,947   
                                        

Total liabilities

     98,293        96,927        98,409        98,324        99,243   

Equity

          

Common stock

     2,051        1,779        1,779        1,779        1,779   

Preferred stock

     398        3,654        3,642        3,631        3,620   

Capital surplus

     2,824        1,715        1,707        1,696        1,753   

Retained earnings

     6,752        6,719        6,456        6,289        6,169   

Accumulated other comprehensive income

     263        314        432        440        288   

Treasury stock

     (125     (130     (132     (134     (201
                                        

Total Bancorp shareholders’ equity

     12,163        14,051        13,884        13,701        13,408   

Noncontrolling interest

     29        29        29        —          —     
                                        

Total Equity

     12,192        14,080        13,913        13,701        13,408   
                                        

Total liabilities and equity

   $ 110,485      $ 111,007      $ 112,322      $ 112,025      $ 112,651   
                                        

(a) Amortized cost

   $ 14,707      $ 14,919      $ 15,308      $ 15,356      $ 16,523   

(b) Market values

     346        353        354        354        355   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     918,728        796,273        796,283        796,320        794,816   

Treasury

     5,165        5,232        5,221        5,184        6,688   

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2011
    March
2010
 

Total equity, beginning

   $ 14,080      $ 13,497   

Net income (loss) attributable to Bancorp

     265        (10

Other comprehensive income, net of tax:

    

Change in unrealized gains and (losses):

    

Available-for-sale securities

     (44     51   

Qualifying cash flow hedges

     (9     (6

Change in accumulated other comprehensive income related to employee benefit plans

     2        2   
                

Comprehensive income

     214        37   

Cash dividends declared:

    

Common stock

     (55     (8

Preferred stock

     (24     (51

Issuance of common stock

     1,648        —     

TARP repayment

     (3,408     —     

Stock-based awards exercised, including treasury shares issued

     1        —     

Loans repaid (issued) related to exercise of stock-based awards, net

     1        —     

Redemption of preferred stock warrants issued under TARP CPP

     (280     —     

Stock-based compensation expense

     15        10   

Impact of cumulative effect of change in accounting principle

     —          (77
                

Total equity, ending

   $ 12,192      $ 13,408   
                

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2011
    December
2010
    March
2010
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 27,404      $ 26,509      $ 26,299        3     4

Commercial mortgage loans

     10,816        11,276        11,836        (4 %)      (9 %) 

Commercial construction loans

     2,085        2,289        3,781        (9 %)      (45 %) 

Commercial leases

     3,364        3,314        3,468        2     (3 %) 

Residential mortgage loans

     10,736        10,693        9,478        —          13

Home equity

     11,376        11,655        12,338        (2 %)      (8 %) 

Automobile loans

     11,070        10,825        10,185        2     9

Credit card

     1,852        1,844        1,940        —          (5 %) 

Other consumer loans and leases

     676        743        811        (9 %)      (17 %) 

Taxable securities

     15,156        15,367        17,240        (1 %)      (11 %) 

Tax exempt securities

     197        268        175        (26 %)      (49 %) 

Other short-term investments

     1,937        2,431        3,144        (20 %)      (38 %) 
                                        

Total interest-earning assets

     96,669        97,214        100,695        (1 %)      (4 %) 

Cash and due from banks

     2,268        2,284        2,247        (1 %)      1

Other assets

     14,897        15,449        14,262        (4 %)      4

Allowance for loan and lease losses

     (2,990     (3,089     (3,771     (3 %)      (21 %) 
                                        

Total assets

   $ 110,844      $ 111,858      $ 113,433        (1 %)      (2 %) 
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 18,539      $ 17,578      $ 19,533        5     (5 %) 

Savings

     21,324        20,602        18,469        4     15

Money market

     5,136        4,985        4,622        3     11

Foreign office

     3,580        3,733        2,757        (4 %)      30

Other time

     7,363        8,490        12,059        (13 %)      (39 %) 

Certificates - $100,000 and over

     4,226        4,858        7,049        (13 %)      (40 %) 

Other

     1        9        8        (85 %)      (84 %) 

Federal funds purchased

     310        376        220        (18 %)      41

Other short-term borrowings

     1,638        1,728        1,449        (5 %)      13

Long-term debt

     10,255        10,298        11,489        —          (11 %) 
                                        

Total interest-bearing liabilities

     72,372        72,657        77,655        —          (7 %) 

Demand deposits

     21,582        21,066        18,822        2     15

Other liabilities

     3,809        4,099        3,438        (7 %)      11
                                        

Total liabilities

     97,763        97,822        99,915        —          (2 %) 

Equity

     13,081        14,036        13,518        (7 %)      (3 %) 
                                        

Total liabilities and equity

   $ 110,844      $ 111,858      $ 113,433        (1 %)      (2 %) 
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.45     4.64     4.61    

Commercial mortgage loans

     4.11     4.17     4.20    

Commercial construction loans

     3.15     2.90     2.92    

Commercial leases

     4.17     4.21     4.54    

Residential mortgage loans

     4.67     4.64     5.18    

Home equity

     3.96     3.98     4.02    

Automobile loans

     5.10     5.41     6.24    

Credit card

     10.43     10.55     10.76    

Other consumer loans and leases

     18.54     18.68     11.87    
                            

Total loans and leases

     4.67     4.78     4.87    

Taxable securities

     3.96     3.88     4.23    

Tax exempt securities

     4.77     4.27     7.08    

Other short-term investments

     0.25     0.25     0.18    
                            

Total interest-earning assets

     4.47     4.52     4.62    

Interest-bearing liabilities:

          

Interest checking

     0.28     0.28     0.28    

Savings

     0.43     0.45     0.67    

Money market

     0.32     0.34     0.46    

Foreign office

     0.31     0.34     0.34    

Other time

     2.36     2.39     2.75    

Certificates - $100,000 and over

     1.99     1.94     2.16    

Other

     0.05     0.26     0.02    

Federal funds purchased

     0.14     0.19     0.13    

Other short-term borrowings

     0.19     0.19     0.23    

Long-term debt

     2.95     2.72     2.64    
                            

Total interest-bearing liabilities

     1.02     1.04     1.29    

Ratios:

          

Net interest margin (taxable equivalent)

     3.71     3.75     3.63    

Net interest rate spread (taxable equivalent)

     3.45     3.48     3.33    

Interest-bearing liabilities to interest-earning assets

     74.87     74.74     77.12    

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 27,404      $ 26,509      $ 26,348      $ 26,179      $ 26,299   

Commercial mortgage loans

     10,816        11,276        11,462        11,772        11,836   

Commercial construction loans

     2,085        2,289        2,955        3,258        3,781   

Commercial leases

     3,364        3,314        3,257        3,336        3,468   

Residential mortgage loans

     10,736        10,693        9,897        9,390        9,478   

Home equity

     11,376        11,655        11,897        12,102        12,338   

Automobile loans

     11,070        10,825        10,517        10,170        10,185   

Credit card

     1,852        1,844        1,838        1,859        1,940   

Other consumer loans and leases

     676        743        683        741        811   

Taxable securities

     15,156        15,367        15,580        16,263        17,240   

Tax exempt securities

     197        268        273        343        175   

Other short-term investments

     1,937        2,431        3,456        4,285        3,144   
                                        

Total interest-earning assets

     96,669        97,214        98,163        99,698        100,695   

Cash and due from banks

     2,268        2,284        2,283        2,163        2,247   

Other assets

     14,897        15,449        15,088        14,550        14,262   

Allowance for loan and lease losses

     (2,990     (3,089     (3,680     (3,798     (3,771
                                        

Total assets

   $ 110,844      $ 111,858      $ 111,854      $ 112,613      $ 113,433   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 18,539      $ 17,578      $ 17,142      $ 18,652      $ 19,533   

Savings

     21,324        20,602        19,905        19,446        18,469   

Money market

     5,136        4,985        4,940        4,679        4,622   

Foreign office

     3,580        3,733        3,592        3,325        2,757   

Other time

     7,363        8,490        10,261        11,336        12,059   

Certificates - $100,000 and over

     4,226        4,858        6,096        6,354        7,049   

Other

     1        9        4        5        8   

Federal funds purchased

     310        376        302        264        220   

Other short-term borrowings

     1,638        1,728        1,880        1,478        1,449   

Long-term debt

     10,255        10,298        10,954        10,876        11,489   
                                        

Total interest-bearing liabilities

     72,372        72,657        75,076        76,415        77,655   

Demand deposits

     21,582        21,066        19,362        19,406        18,822   

Other liabilities

     3,809        4,099        3,544        3,229        3,438   
                                        

Total liabilities

     97,763        97,822        97,982        99,050        99,915   

Equity

     13,081        14,036        13,872        13,563        13,518   
                                        

Total liabilities and equity

   $ 110,844      $ 111,858      $ 111,854      $ 112,613      $ 113,433   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.45     4.64     4.81     4.75     4.61

Commercial mortgage loans

     4.11     4.17     3.97     4.10     4.20

Commercial construction loans

     3.15     2.90     3.06     3.15     2.92

Commercial leases

     4.17     4.21     4.34     4.51     4.54

Residential mortgage loans

     4.67     4.64     4.81     4.77     5.18

Home equity

     3.96     3.98     3.99     4.01     4.02

Automobile loans

     5.10     5.41     5.71     6.01     6.24

Credit card

     10.43     10.55     10.70     10.91     10.76

Other consumer loans and leases

     18.54     18.68     18.59     13.65     11.87
                                        

Total loans and leases

     4.67     4.78     4.85     4.86     4.87

Taxable securities

     3.96     3.88     4.06     3.96     4.23

Tax exempt securities

     4.77     4.27     4.05     3.82     7.08

Other short-term investments

     0.25     0.25     0.36     0.20     0.18
                                        

Total interest-earning assets

     4.47     4.52     4.57     4.51     4.62

Interest-bearing liabilities:

          

Interest checking

     0.28     0.28     0.29     0.30     0.28

Savings

     0.43     0.45     0.48     0.60     0.67

Money market

     0.32     0.34     0.39     0.42     0.46

Foreign office

     0.31     0.34     0.38     0.36     0.34

Other time

     2.36     2.39     2.57     2.70     2.75

Certificates - $100,000 and over

     1.99     1.94     1.95     2.13     2.16

Other

     0.05     0.26     0.09     0.10     0.02

Federal funds purchased

     0.14     0.19     0.17     0.17     0.13

Other short-term borrowings

     0.19     0.19     0.21     0.21     0.23

Long-term debt

     2.95     2.72     2.61     2.64     2.64
                                        

Total interest-bearing liabilities

     1.02     1.04     1.13     1.23     1.29

Ratios:

          

Net interest margin (taxable equivalent)

     3.71     3.75     3.70     3.57     3.63

Net interest rate spread (taxable equivalent)

     3.45     3.48     3.44     3.28     3.33

Interest-bearing liabilities to interest-earning assets

     74.87     74.74     76.48     76.65     77.12

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2011
     December
2010
     September
2010
     June
2010
     March
2010
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 27,331       $ 26,338       $ 26,344       $ 26,176       $ 26,294   

Commercial mortgage loans

     10,685         10,985         11,375         11,659         11,708   

Commercial construction loans

     2,030         2,171         2,885         3,160         3,700   

Commercial leases

     3,364         3,314         3,257         3,336         3,467   
                                            

Subtotal - commercial

     43,410         42,808         43,861         44,331         45,169   

Consumer:

              

Residential mortgage loans

     9,282         8,382         7,837         7,805         7,976   

Home equity

     11,376         11,655         11,897         12,102         12,338   

Automobile loans

     11,070         10,825         10,517         10,170         10,185   

Credit card

     1,852         1,844         1,838         1,859         1,940   

Other consumer loans and leases

     646         722         667         706         773   
                                            

Subtotal - consumer

     34,226         33,428         32,756         32,642         33,212   
                                            

Total average loans and leases (excluding held for sale)

   $ 77,636       $ 76,236       $ 76,617       $ 76,973       $ 78,381   
                                            

Average loans held for sale

     1,743         2,912         2,237         1,834         1,756   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 27,344       $ 27,191       $ 26,302       $ 26,008       $ 26,131   

Commercial mortgage loans

     10,510         10,845         10,985         11,481         11,744   

Commercial construction loans

     1,980         2,048         2,349         2,965         3,277   

Commercial leases

     3,367         3,378         3,304         3,271         3,388   
                                            

Subtotal - commercial

     43,201         43,462         42,940         43,725         44,540   

Consumer:

              

Residential mortgage loans

     9,530         8,956         7,975         7,707         7,918   

Home equity

     11,222         11,513         11,774         11,987         12,186   

Automobile loans

     11,129         10,983         10,738         10,285         10,180   

Credit card

     1,821         1,896         1,832         1,841         1,863   

Other consumer loans and leases

     562         681         750         687         736   
                                            

Subtotal - consumer

     34,264         34,029         33,069         32,507         32,883   
                                            

Total portfolio loans and leases

   $ 77,465       $ 77,491       $ 76,009       $ 76,232       $ 77,423   
                                            

Core business activity

     1,076         1,922         2,034         1,983         1,364   

Portfolio management activity

     216         294         699         167         243   
                                            

Total loans held for sale

     1,291         2,216         2,733         2,150         1,607   

Operating lease equipment

     513         479         470         489         492   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     547         490         452         492         503   

Commercial mortgage loans

     328         337         335         315         291   

Commercial construction loans

     56         55         55         43         134   

Commercial leases

     118         125         133         143         146   

Residential mortgage loans

     55,447         54,234         52,433         51,325         50,293   

Home equity

     —           —           —           —           —     

Automobile loans

     —           —           —           —           —     

Credit card

     —           —           —           —           —     

Other consumer loans and leases

     —           —           —           —           —     
                                            

Total loans and leases serviced for others

     56,496         55,241         53,408         52,318         51,367   
                                            

Total loans and leases serviced

   $ 135,765       $ 135,427       $ 132,620       $ 131,189       $ 130,889   
                                            

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

28


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Tier I Capital:

          

Bancorp shareholders’ equity

   $ 12,163      $ 14,051      $ 13,884      $ 13,701      $ 13,408   

Goodwill and certain other intangibles

     (2,557     (2,546     (2,525     (2,537     (2,556

Unrealized (gains) losses

     (263     (314     (432     (440     (288

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     12        11        8        (25     (30
                                        

Total tier I capital

   $ 12,118      $ 13,965      $ 13,698      $ 13,462      $ 13,297   
                                        

Total risk-based capital:

          

Tier I capital

   $ 12,118      $ 13,965      $ 13,698      $ 13,462      $ 13,297   

Qualifying allowance for credit losses

     1,264        1,278        1,265        1,267        1,277   

Qualifying subordinated notes

     2,780        2,930        3,114        3,012        2,843   
                                        

Total risk-based capital

   $ 16,162      $ 18,173      $ 18,077      $ 17,741      $ 17,417   
                                        

Risk-weighted assets (b)

   $ 99,240      $ 100,193      $ 98,904      $ 98,604      $ 99,281   

Ratios:

          

Average shareholders’ equity to average assets

     11.77     12.52     12.38     12.04     11.92

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     12.21     13.94     13.85     13.65     13.39

Total risk-based capital

     16.29     18.14     18.28     17.99     17.54

Tier I leverage

     11.20     12.79     12.54     12.24     12.00

Tier I common equity

     9.00     7.50     7.34     7.17     6.96

Fifth Third Bank

          

Tier I capital

     13.63     13.18     14.48     14.23     13.88

Total risk-based capital

     15.50     15.17     16.49     16.24     15.88

Tier I leverage

     12.48     12.08     13.10     12.75     12.41

Tier I common equity

     13.62     13.18     14.48     14.23     13.88

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
   March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 27,331      $ 26,338      $ 26,344      $ 26,176      $ 26,294   

Commercial mortgage loans

     10,685        10,985        11,375        11,659        11,708   

Commercial construction loans

     2,030        2,171        2,885        3,160        3,700   

Commercial leases

     3,364        3,314        3,257        3,336        3,467   

Residential mortgage loans

     9,282        8,382        7,837        7,805        7,976   

Home equity

     11,376        11,655        11,897        12,102        12,338   

Automobile loans

     11,070        10,825        10,517        10,170        10,185   

Credit card

     1,852        1,844        1,838        1,859        1,940   

Other consumer loans and leases

     646        722        667        706        773   
                                        

Total average loans and leases (excluding held for sale)

   $ 77,636      $ 76,236      $ 76,617      $ 76,973      $ 78,381   
                                        

Losses charged off:

          

Commercial and industrial loans

   ($ 90   ($ 98   ($ 247   ($ 111   ($ 175

Commercial mortgage loans

     (58     (83     (271     (85     (102

Commercial construction loans

     (27     (15     (126     (45     (80

Commercial leases

     (1     (1     (1     (1     (4

Residential mortgage loans

     (67     (63     (205     (85     (88

Home equity

     (66     (68     (69     (64     (75

Automobile loans

     (28     (28     (27     (32     (44

Credit card

     (33     (35     (38     (44     (46

Other consumer loans and leases

     (27     (8     (8     (5     (8
                                        

Total losses

     (397     (399     (992     (472     (622

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     7        13        10        7        14   

Commercial mortgage loans

     4        3        3        7        3   

Commercial construction loans

     1        4        5        2        2   

Commercial leases

     —          4        —          1        —     

Residential mortgage loans

     2        1        1        —          —     

Home equity

     3        3        3        3        2   

Automobile loans

     8        9        10        12        13   

Credit card

     2        2        2        2        2   

Other consumer loans and leases

     3        4        2        4        4   
                                        

Total recoveries

     30        43        36        38        40   

Net losses charged off:

          

Commercial and industrial loans

     (83     (85     (237     (104     (161

Commercial mortgage loans

     (54     (80     (268     (78     (99

Commercial construction loans

     (26     (11     (121     (43     (78

Commercial leases

     (1     3        (1     —          (4

Residential mortgage loans

     (65     (62     (204     (85     (88

Home equity

     (63     (65     (66     (61     (73

Automobile loans

     (20     (19     (17     (20     (31

Credit card

     (31     (33     (36     (42     (44

Other consumer loans and leases

     (24     (4     (6     (1     (4
                                        

Total net losses charged off

   ($ 367   ($ 356   ($ 956   ($ 434   ($ 582
                                        

Net charge-off Ratios:

          

Commercial and industrial loans

     1.22     1.27     3.57     1.58     2.49

Commercial mortgage loans

     2.04     2.86     9.34     2.68     3.42

Commercial construction loans

     5.24     1.88     16.58     5.46     8.57

Commercial leases

     0.04     (0.34 %)      0.10     (0.01 %)      0.44

Residential mortgage loans

     2.82     2.93     10.37     4.35     4.46

Home equity

     2.23     2.20     2.19     2.03     2.38

Automobile loans

     0.73     0.68     0.65     0.80     1.27

Credit card

     6.60     7.12     7.68     9.05     9.23

Other consumer loans and leases

     17.16     4.09     3.88     0.31     2.07
                                        

Total net charge-off ratio

     1.92     1.86     4.95     2.26     3.01
                                        

 

30


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,004      $ 3,194      $ 3,693      $ 3,802      $ 3,749   

Impact of change in accounting principle

     —          —          —          —          45   

Total net losses charged off

     (367     (356     (956     (434     (582

Provision for loan and lease losses

     168        166        457        325        590   
                                        

Allowance for loan and lease losses, ending

   $ 2,805      $ 3,004      $ 3,194      $ 3,693      $ 3,802   

Reserve for unfunded commitments, beginning

   $ 227      $ 231      $ 254      $ 260      $ 294   

Impact of change in accounting principle

     —          —          —          —          (43

Provision for unfunded commitments

     (16     (4     (23     (6     9   
                                        

Reserve for unfunded commitments, ending

   $ 211      $ 227      $ 231      $ 254      $ 260   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,805      $ 3,004      $ 3,194      $ 3,693      $ 3,802   

Reserve for unfunded commitments

     211        227        231        254        260   
                                        

Total allowance for credit losses

   $ 3,016      $ 3,231      $ 3,425      $ 3,947      $ 4,062   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 477      $ 473      $ 525      $ 731      $ 746   

Commercial mortgage loans

     415        407        464        773        853   

Commercial construction loans

     159        182        211        383        479   

Commercial leases

     11        11        30        45        55   

Residential mortgage loans

     140        152        124        282        266   

Home equity

     24        23        23        21        23   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     60        84        —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     1,287        1,333        1,378        2,236        2,423   

Restructured loans and leases - commercial (non accrual)

     149        141        31        48        39   

Restructured loans and leases - consumer (non accrual)

     209        206        175        246        271   
                                        

Total nonperforming portfolio loans and leases

     1,645        1,680        1,584        2,530        2,733   

Repossessed personal property

     20        27        29        16        21   

Other real estate owned

     461        467        469        423        375   
                                        

Total nonperforming assets (a)

     2,126        2,174        2,082        2,969        3,129   

Nonaccrual loans held for sale

     184        247        680        163        239   

Restructured loans - commercial (non accrual) held for sale

     32        47        19        4        4   
                                        

Total nonperforming assets including loans held for sale

   $ 2,342      $ 2,468      $ 2,781      $ 3,136      $ 3,372   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,564      $ 1,560      $ 1,588      $ 1,602      $ 1,480   

Restructured Commercial loans and leases (accrual)

   $ 243      $ 228      $ 146      $ 113      $ 76   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 8      $ 16      $ 29      $ 48      $ 63   

Commercial mortgage loans

     8        11        29        53        44   

Commercial construction loans

     23        3        5        37        9   

Commercial leases

     —          —          1        4        4   
                                        

Total commercial loans and leases

     39        30        64        142        120   
                                        

Residential mortgage loans

     98        100        111        107        157   

Home equity

     84        89        87        90        89   

Automobile loans

     9        13        13        12        13   

Credit card

     36        42        42        46        57   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total consumer loans and leases

     227        244        253        255        316   
                                        

Total ninety days past due loans and leases

   $ 266      $ 274      $ 317      $ 397      $ 436   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     1.92     1.86     4.95     2.26     3.01

Allowance for loan and lease losses:

          

As a percent of loans and leases

     3.62     3.88     4.20     4.85     4.91

As a percent of nonperforming loans and leases (a)

     170     179     202     146     139

As a percent of nonperforming assets (a)

     132     138     153     124     122

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.11     2.15     2.07     3.30     3.51

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.73     2.79     2.72     3.87     4.02

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     2.96     3.08     3.51     3.98     4.24

 

(a) Does not include nonaccrual loans held for sale

 

31


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconciliation

$ and shares in millions

(unaudited)

 

     For the Three Months Ended  
     March
2011
    December
2010
    September
2010
    June
2010
    March
2010
 

Total Bancorp shareholders’ equity (U.S. GAAP)

     12,163        14,051        13,884        13,701        13,408   

Less:

          

Preferred stock

     (398     (3,654     (3,642     (3,631     (3,620

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (55     (62     (72     (83     (94
                                        

Tangible common equity, including unrealized gains / losses (a)

     9,293        7,918        7,753        7,570        7,277   

Less: Accumulated other comprehensive income / loss

     (263     (314     (432     (440     (288
                                        

Tangible common equity, excluding unrealized gains / losses (b)

     9,030        7,604        7,321        7,130        6,989   

Add back: Preferred stock

     398        3,654        3,642        3,631        3,620   
                                        

Tangible equity (c)

     9,428        11,258        10,963        10,761        10,609   

Total assets (U.S. GAAP)

     110,485        111,007        112,322        112,025        112,651   

Less:

          

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (55     (62     (72     (83     (94
                                        

Tangible assets, including unrealized gains / losses (d)

     108,013        108,528        109,833        109,525        110,140   

Less: Accumulated other comprehensive income / loss, before tax

     (405     (483     (665     (677     (443
                                        

Tangible assets, excluding unrealized gains / losses (e)

     107,608        108,045        109,168        108,848        109,697   

Total Bancorp shareholders’ equity (U.S. GAAP)

     12,163        14,051        13,884        13,701        13,408   

Goodwill and certain other intangibles

     (2,557     (2,546     (2,525     (2,537     (2,556

Unrealized gains

     (263     (314     (432     (440     (288

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     12        11        8        (25     (30
                                        

Tier I capital

     12,118        13,965        13,698        13,462        13,297   

Less:

          

Preferred stock

     (398     (3,654     (3,642     (3,631     (3,620

Qualifying trust preferred securities

     (2,763     (2,763     (2,763     (2,763     (2,763

Qualifying noncontrolling interest in consolidated subsidiaries

     (30     (30     (30     —          —     
                                        

Tier I common equity (f)

     8,927        7,518        7,263        7,068        6,914   

Common shares outstanding (g)

     919        796        796        796        795   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

     99,240        100,193        98,904        98,604        99,281   

Ratios:

          

Tangible equity (c) / (e)

     8.76     10.42     10.04     9.89     9.67

Tangible common equity (excluding unrealized gains/losses) (b) / (e)

     8.39     7.04     6.70     6.55     6.37

Tangible common equity (including unrealized gains/losses) (a) / (d)

     8.60     7.30     7.06     6.91     6.61

Tangible common equity as a percent of risk-weighted assets

(excluding unrealized gains/losses) (b) / (h)

     9.10     7.59     7.40     7.23     7.04

Tangible book value per share (a) / (g)

     10.11        9.94        9.74        9.51        9.16   

Tier I common equity (f) / (h)

     9.00     7.50     7.34     7.17     6.96

 

32


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended March 31, 2011

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     333        336        93        28        94        884   

Provision for loan and lease losses

     (152     (113     (97     (5     199        (168
                                                

Net interest income after provision for loan and lease losses

     181        223        (4     23        293        716   

Total noninterest income

     175        201        116        98        (6     584   

Total noninterest expense

     (274     (392     (157     (107     12        (918
                                                

Net income before taxes

     82        32        (45     14        299        382   

Applicable income taxes (a)

     7        (11     16        (5     (124     (117
                                                

Net income

     89        21        (29     9        175        265   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
                                                

Net income attributable to Bancorp

     89        21        (29     9        175        265   

Dividends on preferred stock

     —          —          —          —          177        177   
                                                

Net income available to common shareholders

     89        21        (29     9        (2     88   
                                                

For the three months ended December 31, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     390        357        108        29        35        919   

Provision for loan and lease losses

     (135     (117     (93     (11     190        (166
                                                

Net interest income after provision for loan and lease losses

     255        240        15        18        225        753   

Total noninterest income

     170        225        159        90        12        656   

Total noninterest expense

     (266     (390     (157     (108     (66     (987
                                                

Net income before taxes

     159        75        17        —          171        422   

Applicable income taxes (a)

     (17     (26     (6     —          (39     (88
                                                

Net income

     142        49        11        —          132        334   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          1        1   
                                                

Net income attributable to Bancorp

     142        49        11        —          131        333   

Dividends on preferred stock

     —          —          —          —          63        63   
                                                

Net income available to common shareholders

     142        49        11        —          68        270   
                                                

For the three months ended September 30, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     389        381        105        35        6        916   

Provision for loan and lease losses

     (559     (150     (235     (12     499        (457
                                                

Net interest income after provision for loan and lease losses

     (170     231        (130     23        505        459   

Total noninterest income

     139        227        225        88        148        827   

Total noninterest expense

     (246     (387     (146     (101     (99     (979
                                                

Net income (loss) before taxes

     (277     71        (51     10        554        307   

Applicable income taxes (a)

     132        (25     18        (4     (190     (69
                                                

Net income (loss)

     (145     46        (33     6        364        238   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
                                                

Net income (loss) attributable to Bancorp

     (145     46        (33     6        364        238   

Dividends on preferred stock

     —          —          —          —          63        63   
                                                

Net income (loss) available to common shareholders

     (145     46        (33     6        301        175   
                                                

 

For the three months ended June 30, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     390        380        96        36        (15     887   

Provision for loan and lease losses

     (188     (121     (117     (8     109        (325
                                                

Net interest income after provision for loan and lease losses

     202        259        (21     28        94        562   

Total noninterest income

     164        227        123        87        19        620   

Total noninterest expense

     (241     (391     (139     (100     (64     (935
                                                

Net income (loss) before taxes

     125        95        (37     15        49        247   

Applicable income taxes (a)

     (9     (33     13        (5     (21     (55
                                                

Net income (loss)

     116        62        (24     10        28        192   

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     116        62        (24     10        (34     130   
                                                

For the three months ended March 31, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     377        382        109        38        (5     901   

Provision for loan and lease losses

     (278     (153     (137     (13     (9     (590
                                                

Net interest income after provision for loan and lease losses

     99        229        (28     25        (14     311   

Total noninterest income

     161        213        155        91        7        627   

Total noninterest expense

     (237     (374     (118     (96     (131     (956
                                                

Net income (loss) before taxes

     23        68        9        20        (138     (18

Applicable income taxes (a)

     28        (24     (3     (7     14        8   
                                                

Net income (loss)

     51        44        6        13        (124     (10

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     51        44        6        13        (186     (72
                                                

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended March 31, 2011 and December 31, 2010, $4 million for the three months ended September 30, 2010, $5 million for the three months ended June 30, 2010 and $4 million for the three months ended March 31, 2010.

 

33