EX-99.5 6 dex995.htm FOURTH QUARTER 2010 PORTFOLIO LOAN AND LEASE STRATIFICATIONS Fourth Quarter 2010 Portfolio Loan and Lease Stratifications

Exhibit 99.5

LOGO

Fourth Quarter 2010 Portfolio Loan and Lease Stratifications

Please refer to January 2011 earnings release for further information

LOGO

Fourth Quarter 2010 Portfolio Loan and Lease Stratifications

Consumer

 

2

LOGO

 

Brokered home equity ($1.7 billion)

Combined loan-to-value (origination)

 

          <=70%**   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total

Florida

   

Loans (% of total)

    1%   1%   1%   <1%   1%   3%
  

NPA + 90+ ratio

    4.4%   9.1%   6.3%   9.5%   8.4%   7.6%
  

NCO ratio

    1.3%   16.2%   25.5%   8.4%   23.5%   16.7%

Michigan

   

Loans (% of total)

    2%   3%   5%   4%   7%   21%
  

NPA + 90+ ratio

    3.1%   2.3%   2.0%   2.1%   2.9%   2.5%
  

NCO ratio

    6.3%   2.9%   6.5%   9.0%   7.6%   6.8%

Other

   

Loans (% of total)

    7%   9%   16%   11%   33%   76%
  

NPA + 90+ ratio

    2.2%   2.9%   1.9%   2.0%   2.7%   2.4%
  

NCO ratio

    0.7%   3.1%   4.8%   5.5%   6.7%   5.1%

Total

   

Loans (% of total)

    10%   13%   22%   14%   41%   100%
  

NPA + 90+ ratio

    2.5%   3.1%   2.0%   2.1%   2.8%   2.5%
  

NCO ratio

    2.1%   3.7%   5.7%   6.5%   7.2%   5.8%

1sts

   

Loans (% of total)

    5%   4%   3%   1%   4%   16%
  

NPA + 90+ ratio

    2.2%   3.5%   2.8%   2.4%   3.9%   3.0%
  

NCO ratio

    4.1%   3.0%   2.9%   2.1%   2.3%   3.1%

2nds

   

Loans (% of total)

    5%   9%   19%   14%   37%   84%
  

NPA + 90+ ratio

    2.8%   2.9%   1.9%   2.1%   2.7%   2.5%
  

NCO ratio

    0.2%   4.0%   6.1%   6.6%   7.7%   6.3%

Total

   

Loans (% of total)

    10%   13%   22%   14%   41%   100%
  

NPA + 90+ ratio

    2.5%   3.1%   2.0%   2.1%   2.8%   2.5%
  

NCO ratio

    2.1%   3.7%   5.7%   6.5%   7.2%   5.8%

HE loans

   

Loans (% of total)

    1%   3%   4%   3%   12%   23%
  

NPA + 90+ ratio

    2.6%   4.5%   2.6%   2.6%   3.3%   3.2%
  

NCO ratio

    1.6%   3.4%   6.3%   5.1%   7.0%   5.9%

HELOCs

   

Loans (% of total)

    9%   10%   18%   11%   29%   77%
  

NPA + 90+ ratio

    2.5%   2.7%   1.9%   2.0%   2.6%   2.4%
  

NCO ratio

    2.1%   3.8%   5.6%   6.8%   7.3%   5.8%

Total

   

Loans (% of total)

    10%   13%   22%   14%   41%   100%
  

NPA + 90+ ratio

    2.5%   3.1%   2.0%   2.1%   2.8%   2.5%
  

NCO ratio

    2.1%   3.7%   5.7%   6.5%   7.2%   5.8%

< 660#

   

Loans (% of total)

    1%   1%   1%   1%   1%   4%
  

NPA + 90+ ratio

    9.1%   11.9%   4.0%   3.4%   4.2%   5.6%
  

NCO ratio

    3.4%   9.7%   12.4%   8.6%   13.2%   10.6%

660-689

   

Loans (% of total)

    1%   1%   3%   2%   5%   12%
  

NPA + 90+ ratio

    2.9%   3.6%   3.3%   4.3%   4.1%   3.8%
  

NCO ratio

    8.0%   11.5%   6.9%   15.7%   10.6%   10.4%

690-719

   

Loans (% of total)

    1%   2%   4%   3%   10%   21%
  

NPA + 90+ ratio

    3.9%   5.0%   3.2%   2.7%   3.2%   3.4%
  

NCO ratio

    5.8%   3.2%   11.4%   4.7%   8.6%   7.8%

720-749

   

Loans (% of total)

    2%   3%   5%   4%   11%   23%
  

NPA + 90+ ratio

    1.4%   3.1%   1.9%   1.7%   2.7%   2.3%
  

NCO ratio

    1.7%   2.8%   4.5%   6.6%   6.4%   5.3%

750+

   

Loans (% of total)

    5%   6%   9%   5%   13%   39%
  

NPA + 90+ ratio

    1.4%   1.5%   1.0%   1.1%   2.0%   1.5%
  

NCO ratio

    0.2%   2.4%   2.6%   4.1%   4.7%   3.1%

Other^

   

Loans (% of total)

    <1%   <1%   <1%   <1%   <1%   <1%
  

NPA + 90+ ratio

    8.3%   0.0%   0.0%   0.0%   0.0%   5.8%
  

NCO ratio

    1.3%   0.0%   0.0%   -5.3%   -0.6%   0.6%

Total

   

Loans (% of total)

    10%   13%   22%   14%   41%   100%
  

NPA + 90+ ratio

    2.5%   3.1%   2.0%   2.1%   2.8%   2.5%
  

NCO ratio

    2.1%   3.7%   5.7%   6.5%   7.2%   5.8%

 

#

Includes relationship based and private lending

** Contains some loans (primarily acquired) where LTV was not recorded. The NCO ratio of these loans is materially lower than the total portfolio.
^

Includes acquired loans where FICOs at origination is not available

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

3

LOGO

 

Retail direct home equity ($9.6 billion)

Combined loan-to-value (origination)

 

          <=70%**   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total
Florida    Loans (% of total)    5%   2%   1%   <1%   <1%   9%
   NPA + 90+ ratio    2.1%   2.0%   7.3%   7.4%   5.6%   2.9%
   NCO ratio    2.7%   3.3%   8.8%   14.8%   4.9%   3.9%
Michigan    Loans (% of total)    9%   5%   4%   1%   2%   21%
   NPA + 90+ ratio    0.9%   0.8%   1.1%   1.3%   2.1%   1.0%
   NCO ratio    0.9%   1.7%   2.1%   5.5%   3.7%   1.9%
Other    Loans (% of total)    29%   17%   13%   4%   7%   70%
   NPA + 90+ ratio    0.9%   0.8%   1.0%   1.0%   1.3%   1.0%
   NCO ratio    0.6%   1.2%   1.5%   1.7%   3.5%   1.3%
Total    Loans (% of total)    43%   24%   18%   6%   9%   100%
   NPA + 90+ ratio    1.1%   0.9%   1.4%   1.4%   1.6%   1.1%
   NCO ratio    0.9%   1.5%   2.0%   3.2%   3.6%   1.6%
1sts    Loans (% of total)    20%   8%   3%   1%   1%   32%
   NPA + 90+ ratio    0.7%   1.0%   1.6%   3.9%   2.3%   0.9%
   NCO ratio    0.4%   0.8%   0.9%   2.9%   2.2%   0.6%
2nds    Loans (% of total)    23%   16%   15%   5%   9%   68%
   NPA + 90+ ratio    1.4%   0.8%   1.3%   1.1%   1.5%   1.2%
   NCO ratio    1.4%   1.8%   2.2%   3.2%   3.7%   2.1%
Total    Loans (% of total)    43%   24%   18%   6%   9%   100%
   NPA + 90+ ratio    1.1%   0.9%   1.4%   1.4%   1.6%   1.1%
   NCO ratio    0.9%   1.5%   2.0%   3.2%   3.6%   1.6%
HE loans    Loans (% of total)    3%   2%   2%   1%   2%   10%
   NPA + 90+ ratio    2.1%   1.6%   2.5%   1.7%   2.3%   2.1%
   NCO ratio    1.1%   1.5%   2.4%   1.9%   3.1%   1.8%
HELOCs    Loans (% of total)    40%   22%   16%   5%   8%   90%
   NPA + 90+ ratio    1.0%   0.8%   1.2%   1.3%   1.5%   1.0%
   NCO ratio    0.9%   1.5%   2.0%   3.5%   3.7%   1.6%
Total    Loans (% of total)    43%   24%   18%   6%   9%   100%
   NPA + 90+ ratio    1.1%   0.9%   1.4%   1.4%   1.6%   1.1%
   NCO ratio    0.9%   1.5%   2.0%   3.2%   3.6%   1.6%
< 660#    Loans (% of total)    1%   1%   1%   <1%   1%   3%
   NPA + 90+ ratio    4.3%   3.4%   2.6%   3.2%   4.6%   3.7%
   NCO ratio    2.9%   4.5%   4.1%   5.6%   9.6%   4.7%
660-689    Loans (% of total)    2%   2%   1%   1%   1%   7%
   NPA + 90+ ratio    1.8%   1.9%   3.1%   1.5%   1.7%   2.1%
   NCO ratio    1.7%   3.0%   3.6%   2.5%   4.5%   2.9%
690-719    Loans (% of total)    3%   3%   2%   1%   2%   12%
   NPA + 90+ ratio    1.3%   1.8%   2.0%   1.8%   1.6%   1.7%
   NCO ratio    1.1%   4.2%   2.4%   5.6%   5.2%   3.2%
720-749    Loans (% of total)    5%   4%   3%   1%   2%   16%
   NPA + 90+ ratio    1.0%   1.1%   1.6%   1.0%   1.4%   1.2%
   NCO ratio    0.7%   1.3%   3.0%   3.5%   2.4%   1.8%
750+    Loans (% of total)    21%   14%   10%   3%   4%   52%
   NPA + 90+ ratio    0.4%   0.4%   0.8%   1.2%   1.3%   0.6%
   NCO ratio    0.4%   0.7%   1.1%   2.2%   2.4%   0.8%
Other^    Loans (% of total)    11%   <1%   <1%   <1%   <1%   11%
   NPA + 90+ ratio    1.9%   1.4%   1.5%   3.1%   0.3%   1.9%
   NCO ratio    1.7%   0.0%   4.9%   2.9%   0.0%   1.7%
Total    Loans (% of total)    43%   24%   18%   6%   9%   100%
   NPA + 90+ ratio    1.1%   0.9%   1.4%   1.4%   1.6%   1.1%
   NCO ratio    0.9%   1.5%   2.0%   3.2%   3.6%   1.6%

 

#

Includes relationship based and private lending

^ Includes acquired loans where FICOs at origination is not available

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

4

LOGO

 

Total home equity ($11.3 billion)

Combined loan-to-value (origination)

 

          <=70%**   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total
Florida    Loans (% of total)    5%   2%   1%   <1%   <1%   8%
   NPA + 90+ ratio    2.2%   2.4%   7.2%   7.7%   6.5%   3.2%
   NCO ratio    2.7%   4.0%   10.3%   13.9%   10.7%   4.6%
Michigan    Loans (% of total)    8%   5%   4%   2%   3%   21%
   NPA + 90+ ratio    1.0%   0.9%   1.3%   1.5%   2.4%   1.3%
   NCO ratio    1.1%   1.8%   3.0%   6.6%   5.2%   2.6%
Other    Loans (% of total)    26%   16%   13%   5%   11%   71%
   NPA + 90+ ratio    1.0%   1.0%   1.2%   1.3%   1.9%   1.2%
   NCO ratio    0.6%   1.3%   2.1%   2.9%   4.9%   1.9%
Total    Loans (% of total)    38%   22%   18%   7%   14%   100%
   NPA + 90+ ratio    1.1%   1.1%   1.5%   1.6%   2.1%   1.4%
   NCO ratio    1.0%   1.7%   2.7%   4.2%   5.1%   2.2%
1sts    Loans (% of total)    18%   7%   3%   1%   1%   30%
   NPA + 90+ ratio    0.7%   1.2%   1.8%   3.7%   3.0%   1.1%
   NCO ratio    0.5%   1.0%   1.2%   2.8%   2.3%   0.8%
2nds    Loans (% of total)    21%   15%   15%   7%   13%   70%
   NPA + 90+ ratio    1.5%   1.0%   1.4%   1.4%   2.0%   1.5%
   NCO ratio    1.3%   2.0%   3.0%   4.3%   5.4%   2.9%
Total    Loans (% of total)    38%   22%   18%   7%   14%   100%
   NPA + 90+ ratio    1.1%   1.1%   1.5%   1.6%   2.1%   1.4%
   NCO ratio    1.0%   1.7%   2.7%   4.2%   5.1%   2.2%
HE loans    Loans (% of total)    3%   2%   2%   1%   3%   12%
   NPA + 90+ ratio    2.1%   2.2%   2.5%   2.0%   2.8%   2.4%
   NCO ratio    1.1%   1.9%   3.6%   3.0%   5.2%   3.0%
HELOCs    Loans (% of total)    35%   20%   16%   6%   11%   88%
   NPA + 90+ ratio    1.0%   1.0%   1.3%   1.5%   1.9%   1.2%
   NCO ratio    0.9%   1.6%   2.5%   4.4%   5.1%   2.1%
Total    Loans (% of total)    38%   22%   18%   7%   14%   100%
   NPA + 90+ ratio    1.1%   1.1%   1.5%   1.6%   2.1%   1.4%
   NCO ratio    1.0%   1.7%   2.7%   4.2%   5.1%   2.2%
< 660#    Loans (% of total)    1%   1%   1%   <1%   1%   4%
   NPA + 90+ ratio    4.7%   4.2%   2.9%   3.3%   4.5%   4.0%
   NCO ratio    2.9%   5.0%   5.9%   6.6%   10.8%   5.8%
660-689    Loans (% of total)    2%   2%   2%   1%   2%   7%
   NPA + 90+ ratio    1.8%   2.1%   3.2%   2.5%   2.8%   2.5%
   NCO ratio    2.1%   3.9%   4.4%   7.1%   7.3%   4.7%
690-719    Loans (% of total)    3%   3%   3%   1%   3%   13%
   NPA + 90+ ratio    1.5%   2.2%   2.3%   2.1%   2.4%   2.1%
   NCO ratio    1.4%   4.1%   4.4%   5.3%   6.9%   4.3%
720-749    Loans (% of total)    4%   4%   4%   2%   3%   17%
   NPA + 90+ ratio    1.0%   1.3%   1.6%   1.2%   2.0%   1.4%
   NCO ratio    0.8%   1.4%   3.3%   4.5%   4.3%   2.5%
750+    Loans (% of total)    19%   13%   9%   3%   5%   50%
   NPA + 90+ ratio    0.4%   0.5%   0.8%   1.2%   1.5%   0.7%
   NCO ratio    0.4%   0.8%   1.3%   2.6%   3.2%   1.1%
Other^    Loans (% of total)    9%   <1%   <1%   <1%   <1%   9%
   NPA + 90+ ratio    2.0%   1.4%   1.4%   2.9%   0.2%   1.9%
   NCO ratio    1.7%   0.0%   4.7%   2.3%   -0.1%   1.7%
Total    Loans (% of total)    38%   22%   18%   7%   14%   100%
   NPA + 90+ ratio    1.1%   1.1%   1.5%   1.6%   2.1%   1.4%
   NCO ratio    1.0%   1.7%   2.7%   4.2%   5.1%   2.2%

 

#

Includes relationship based and private lending

^ Includes acquired loans where FICOs at origination is not available

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

5

LOGO

 

Total residential mortgage ($9.0 billion)

FICO (origination)

 

          < 660#   660-689   690-719   720-750   750+   Other^   Total

Lots

   

Loans (% of total)

    <1%   <1%   1%   1%   2%   2%   5%
  

NPA + 90+ ratio

    22.7%   16.5%   13.7%   7.1%   5.7%   15.5%   11.4%
  

NCO ratio

    17.4%   21.6%   22.6%   8.5%   8.9%   27.2%   17.4%

Residential construction

   

Loans (% of total)

    <1%   <1%   <1%   <1%   <1%   <1%   <1%
  

NPA + 90+ ratio

    0.0%   0.0%   0.0%   0.0%   0.0%   N/A   0.0%
  

NCO ratio

    0.0%   0.0%   0.0%   0.0%   0.0%   N/A   0.0%

Other non-owner occupied

   

Loans (% of total)

    <1%   <1%   <1%   <1%   1%   3%   5%
  

NPA + 90+ ratio

    19.4%   23.3%   12.2%   11.5%   5.9%   13.9%   13.1%
  

NCO ratio

    12.7%   14.4%   10.3%   10.0%   4.1%   8.0%   8.2%

Owner occupied

   

Loans (% of total)

    8%   6%   10%   13%   40%   13%   90%
  

NPA + 90+ ratio

    8.9%   7.2%   6.9%   4.6%   1.3%   7.8%   4.4%
  

NCO ratio

    3.6%   3.4%   2.5%   1.9%   0.7%   2.1%   1.7%

Total

   

Loans (% of total)

    9%   7%   11%   14%   42%   18%   100%
  

NPA + 90+ ratio

    9.4%   8.2%   7.4%   4.9%   1.5%   9.4%   5.1%
  

NCO ratio

    4.1%   4.7%   3.8%   2.5%   1.0%   5.3%   2.8%

Total residential mortgage ($9.0 billion)

Loan-to-value (origination)

 

          <=70%   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total

Lots

   

Loans (% of total)

    1%   1%   1%   <1%   2%   5%
  

NPA + 90+ ratio

    12.9%   14.0%   12.4%   7.4%   8.6%   11.4%
  

NCO ratio

    22.6%   20.8%   14.1%   11.6%   15.9%   17.4%

Residential construction

   

Loans (% of total)

    <1%   <1%   <1%   <1%   <1%   <1%
  

NPA + 90+ ratio

    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%
  

NCO ratio

    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%

Other non-owner occupied

   

Loans (% of total)

    1%   2%   1%   <1%   <1%   5%
  

NPA + 90+ ratio

    7.8%   13.7%   17.0%   16.9%   13.0%   13.1%
  

NCO ratio

    4.4%   9.8%   9.3%   0.4%   9.0%   8.2%

Owner occupied

   

Loans (% of total)

    30%   36%   7%   4%   13%   90%
  

NPA + 90+ ratio

    3.4%   4.2%   7.6%   7.9%   4.6%   4.4%
  

NCO ratio

    0.7%   1.6%   3.6%   3.5%   2.9%   1.7%

Total

   

Loans (% of total)

    32%   40%   9%   5%   15%   100%
  

NPA + 90+ ratio

    3.7%   5.1%   9.1%   8.2%   5.2%   5.1%
  

NCO ratio

    1.2%   2.7%   5.6%   3.8%   4.6%   2.8%

Total residential mortgage ($9.0 billion)

 

          Florida   Michigan   Other   Total

Lots

   

Loans (% of total)

    2%   <1%   2%   5%
  

NPA + 90+ ratio

    16.3%   4.1%   8.2%   11.4%
  

NCO ratio

    27.5%   9.2%   9.7%   17.4%

Residential

   

Loans (% of total)

    <1%   <1%   <1%   <1%
  

NPA + 90+ ratio

    0.0%   0.0%   0.0%   0.0%
  

NCO ratio

    0.0%   0.0%   0.0%   0.0%

Other non-owner occupied

   

Loans (% of total)

    2%   <1%   2%   5%
  

NPA + 90+ ratio

    17.4%   12.3%   7.6%   13.1%
  

NCO ratio

    11.4%   7.6%   4.3%   8.2%

Owner occupied

   

Loans (% of total)

    16%   14%   60%   90%
  

NPA + 90+ ratio

    9.4%   4.2%   3.1%   4.4%
  

NCO ratio

    3.0%   3.0%   1.1%   1.7%

Total

   

Loans (% of total)

    21%   15%   65%   100%
  

NPA + 90+ ratio

    11.1%   4.3%   3.4%   5.1%
  

NCO ratio

    6.6%   3.3%   1.5%   2.8%

 

# Loans with FICO < 660 include CRA and FHA/VA loans as well as relationship based and private lending
^ Includes acquired loans where FICOs at origination is not available

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

6

LOGO

 

Total auto ($10.7 billion)
FICO (origination)
          < 660   660-689   690-719   720-750   750+   Other^   Total

Auto/Van

    Loans (% of total)    <1%   2%   7%   9%   22%   <1%   41%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   0.4%   0.3%
  

NCO ratio

    1.9%   1.8%   1.3%   0.8%   0.3%   1.4%   0.7%

Small/Med SUV and

    Loans (% of total)    <1%   2%   5%   7%   17%   <1%   31%

Compact Pickup

   

NPA + 90+ ratio

    1.1%   0.7%   0.4%   0.2%   0.1%   0.1%   0.2%
  

NCO ratio

    0.1%   1.3%   1.1%   0.6%   0.1%   0.1%   0.4%

Large SUV/Full Size Pickup

    Loans (% of total)    <1%   1%   4%   5%   11%   1%   22%
  

NPA + 90+ ratio

    0.7%   0.9%   0.5%   0.3%   0.1%   0.2%   0.3%
  

NCO ratio

    0.5%   0.8%   0.9%   0.6%   0.3%   0.3%   0.5%

Other

    Loans (% of total)    <1%   <1%   1%   1%   3%   <1%   5%
  

NPA + 90+ ratio

    1.3%   0.8%   0.9%   0.5%   0.6%   2.9%   0.8%
  

NCO ratio

    4.4%   5.3%   3.4%   1.7%   2.1%   3.4%   2.6%

Total

    Loans (% of total)    1%   6%   17%   22%   52%   1%   100%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   0.8%   0.3%
  

NCO ratio

    1.7%   1.7%   1.2%   0.7%   0.3%   1.1%   0.7%

New

    Loans (% of total)    <1%   2%   7%   10%   27%   1%   48%
  

NPA + 90+ ratio

    1.1%   0.7%   0.5%   0.2%   0.1%   0.4%   0.2%
  

NCO ratio

    1.9%   1.2%   1.1%   0.6%   0.2%   0.5%   0.5%

Used

    Loans (% of total)    1%   3%   10%   12%   25%   1%   52%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   1.4%   0.3%
  

NCO ratio

    1.6%   2.0%   1.4%   0.8%   0.5%   1.9%   0.8%

Total

    Loans (% of total)    1%   6%   17%   22%   52%   1%   100%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   0.8%   0.3%
  

NCO ratio

    1.7%   1.7%   1.2%   0.7%   0.3%   1.1%   0.7%

<=100% advance rate

    Loans (% of total)    1%   4%   9%   12%   35%   1%   61%
  

NPA + 90+ ratio

    1.0%   0.6%   0.3%   0.2%   0.1%   0.8%   0.2%
  

NCO ratio

    1.4%   1.2%   0.6%   0.4%   0.2%   1.0%   0.4%

>100% advance rate

    Loans (% of total)    <1%   2%   8%   10%   18%   <1%   39%
  

NPA + 90+ ratio

    1.0%   1.2%   0.7%   0.4%   0.2%   0.6%   0.4%
  

NCO ratio

    2.3%   2.6%   2.0%   1.1%   0.7%   1.8%   1.2%

Total

    Loans (% of total)    1%   6%   17%   22%   52%   1%   100%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   0.8%   0.3%
  

NCO ratio

    1.7%   1.7%   1.2%   0.7%   0.3%   1.1%   0.7%

<=60 month term

    Loans (% of total)    <1%   1%   3%   5%   18%   1%   29%
  

NPA + 90+ ratio

    1.1%   0.5%   0.2%   0.2%   0.0%   0.3%   0.1%
  

NCO ratio

    1.1%   0.8%   0.7%   0.2%   0.1%   0.2%   0.2%

>60 month term

    Loans (% of total)    1%   5%   14%   17%   34%   1%   71%
  

NPA + 90+ ratio

    1.0%   0.9%   0.6%   0.3%   0.2%   1.3%   0.4%
  

NCO ratio

    2.0%   1.9%   1.4%   0.9%   0.5%   2.0%   0.9%

Total

    Loans (% of total)    1%   6%   17%   22%   52%   1%   100%
  

NPA + 90+ ratio

    1.0%   0.8%   0.5%   0.3%   0.1%   0.8%   0.3%
  

NCO ratio

    1.7%   1.7%   1.2%   0.7%   0.3%   1.1%   0.7%

 

^

Includes acquired loans where FICOs at origination is not available

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

7

LOGO

 

          Consumer loans by vintage                
          Mortgage   Home equity                
          Lot   Resi constr   Other non-
owner  occ’d		   Owner occ’d   Brokered   Direct   Auto   Card   Other   Total
2010    Loans (% of total, by loan type)    1%   41%   5%   30%   0%   4%   43%   12%   13%   23%
   NPA + 90+ ratio    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.1%   0.6%   0.0%   0.1%
   NCO ratio    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.1%   1.1%   0.6%   0.1%
2009    Loans (% of total, by loan type)    <1%   33%   1%   7%   0%   5%   22%   14%   8%   11%
   NPA + 90+ ratio    3.0%   0.0%   4.9%   0.3%   0.0%   0.0%   0.2%   3.3%   0.5%   0.4%
   NCO ratio    0.0%   0.0%   5.7%   0.4%   0.0%   0.2%   2.6%   26.7%   17.4%   3.8%
2008    Loans (% of total, by loan type)    2%   7%   3%   10%   1%   13%   14%   14%   40%   12%
   NPA + 90+ ratio    11.5%   0.0%   20.7%   5.9%   0.0%   0.4%   0.5%   6.8%   0.1%   2.0%
   NCO ratio    7.2%   0.0%   15.1%   2.7%   -0.3%   0.9%   1.2%   9.3%   0.8%   2.0%
2007    Loans (% of total, by loan type)    14%   8%   8%   11%   14%   11%   11%   24%   19%   12%
   NPA + 90+ ratio    10.2%   0.0%   16.2%   8.9%   2.4%   1.5%   0.6%   6.5%   0.3%   3.7%
   NCO ratio    14.4%   0.0%   26.7%   3.4%   5.7%   2.0%   1.3%   8.5%   6.6%   3.5%
2006    Loans (% of total, by loan type)    35%   6%   16%   9%   31%   13%   5%   10%   8%   10%
   NPA + 90+ ratio    11.5%   0.0%   20.4%   11.1%   3.1%   1.8%   0.7%   6.9%   0.9%   4.8%
   NCO ratio    15.3%   0.0%   9.6%   3.9%   7.8%   3.5%   1.4%   7.6%   8.8%   4.8%
2005    Loans (% of total, by loan type)    38%   2%   33%   15%   26%   12%   2%   8%   4%   11%
   NPA + 90+ ratio    11.3%   0.0%   16.6%   6.5%   2.4%   1.5%   0.8%   5.8%   1.6%   4.5%
   NCO ratio    20.8%   0.0%   8.8%   2.1%   5.8%   2.7%   1.4%   8.0%   28.7%   4.2%
2004 & prior    Loans (% of total, by loan type)    10%   3%   35%   17%   28%   43%   2%   19%   8%   20%
   NPA + 90+ ratio    14.0%   0.0%   7.1%   4.6%   2.3%   1.2%   1.2%   5.8%   0.4%   2.4%
   NCO ratio    20.3%   0.0%   3.5%   2.2%   3.8%   1.2%   3.0%   7.1%   3.7%   2.1%
Total    Loans (% of total, by loan type)    100%   100%   100%   100%   100%   100%   100%   100%   100%   100%
   NPA + 90+ ratio    11.4%   0.0%   13.1%   4.4%   2.5%   1.1%   0.3%   5.3%   0.3%   2.2%
   NCO ratio    17.4%   0.0%   8.2%   1.7%   5.8%   1.6%   1.1%   9.8%   5.1%   2.5%

Note: Consumer net charge-off ratios are calculated using end of period loan balances

Note: Numbers may not tie due to rounding and minor differences between internal management and external reporting with respect to certain products

 

8

LOGO

Fourth Quarter 2010 Portfolio Loan and Lease Stratifications

Commercial

 

9

LOGO

 

Total commercial loans ($43.5 billion)  
          Florida     Michigan     Other     Total  

Other non-owner occupied

RE

    Loans (% of total)      2 %      4 %      10 %      16 % 
  

NPA ratio

      24.3 %      7.5 %      7.7 %      9.8 % 
  

NCO ratio

      5.0 %      6.3 %      2.5 %      3.8 % 

Owner-occupied RE

    Loans (% of total)      2 %      3 %      9 %      13 % 
  

NPA ratio

      6.9 %      5.3 %      3.3 %      4.2 % 
  

NCO ratio

      1.7 %      2.3 %      1.0 %      1.4 % 

C&I

    Loans (% of total)      4 %      8 %      50 %      63 % 
  

NPA ratio

      3.1 %      3.5 %      2.4 %      2.6 % 
  

NCO ratio

      1.6 %      2.5 %      1.0 %      1.3 % 

Commercial lease

    Loans (% of total)      <1 %      <1 %      7 %      8 % 
  

NPA ratio

      0.0 %      2.9 %      0.7 %      0.8 % 
  

NCO ratio

      0.0 %      NM        NM        NM   

Other

    Loans (% of total)      <1 %      <1 %      <1 %      <1 % 
  

NPA ratio

      0.0 %      0.0 %      0.0 %      0.0 % 
  

NCO ratio

      0.0 %      0.0 %      0.0 %      0.0 % 

Total

    Loans (% of total)      8 %      16 %      76 %      100 % 
  

NPA ratio

      9.4 %      4.8 %      3.0 %      3.8 % 
  

NCO ratio

      2.5 %      3.3 %      1.1 %      1.6 % 

C&I

    Loans (% of total)      4 %      8 %      50 %      63 % 
  

NPA ratio

      3.1 %      3.5 %      2.4 %      2.6 % 
  

NCO ratio

      1.6 %      2.5 %      1.0 %      1.3 % 

Commercial mortgage

    Loans (% of total)      3 %      6 %      16 %      25 % 
  

NPA ratio

      13.3 %      6.1 %      5.0 %      6.3 % 
  

NCO ratio

      3.9 %      4.5 %      1.9 %      2.9 % 

Commercial construction

    Loans (% of total)      1 %      1 %      3 %      5 % 
  

NPA ratio

      28.7 %      11.4 %      8.7 %      12.7 % 
  

NCO ratio

      2.2 %      4.7 %      1.3 %      1.9 % 

Commercial lease

    Loans (% of total)      <1 %      <1 %      7 %      8 % 
  

NPA ratio

      0.0 %      2.9 %      0.7 %      0.8 % 
  

NCO ratio

      0.0 %      NM        NM        NM   

Other

    Loans (% of total)      <1 %      <1 %      <1 %      <1 % 
  

NPA ratio

      0.0 %      0.0 %      0.0 %      0.0 % 
  

NCO ratio

      0.0 %      0.0 %      0.0 %      0.0 % 

Total

    Loans (% of total)      8 %      16 %      76 %      100 % 
  

NPA ratio

      9.4 %      4.8 %      3.0 %      3.8 % 
  

NCO ratio

      2.5 %      3.3 %      1.1 %      1.6 % 

Homebuilders / developers

    Loans (% of total)      <1 %      <1 %      1 %      2 % 

(included in #’s above)

   

NPA ratio

      101.8 %      23.4 %      26.8 %      37.1 % 
  

NCO ratio

      17.5 %      16.5 %      5.9 %      10.1 % 

NPAs exclude loans held-for-sale

NPA ratio calculated as nonperforming assets/end-of-period loans

Note: Percentages may not sum due to rounding

 

10

LOGO

 

Total commercial loans ($43.5 billion)
          C&I   Commercial
mortgage		   Commercial
construction		   Other   Total

Other non-owner occupied

RE

    Loans (% of total)    <1%   13%   4%   <1%   16%
  

NPA ratio

    0.0%   8.5%   14.5%   0.0%   9.8%
  

NCO ratio

    0.0%   4.3%   1.9%   0.0%   3.8%

Owner-occupied RE

    Loans (% of total)    <1%   12%   1%   <1%   13%
  

NPA ratio

    0.0%   4.0%   6.9%   0.0%   4.2%
  

NCO ratio

    0.0%   1.3%   2.3%   0.0%   1.4%

C&I

    Loans (% of total)    63%   <1%   <1%   <1%   63%
  

NPA ratio

    2.6%   0.0%   0.0%   0.0%   2.6%
  

NCO ratio

    1.3%   0.0%   0.0%   0.0%   1.3%

Commercial lease

    Loans (% of total)    <1%   <1%   <1%   8%   8%
  

NPA ratio

    0.0%   0.0%   0.0%   0.8%   0.8%
  

NCO ratio

    0.0%   0.0%   0.0%   0.4%   NM

Other

    Loans (% of total)    <1%   <1%   <1%   <1%   <1%
  

NPA ratio

    0.0%   0.0%   0.0%   0.0%   0.0%
  

NCO ratio

    0.0%   0.0%   0.0%   0.0%   0.0%

Total

    Loans (% of total)    63%   25%   5%   8%   100%
  

NPA ratio

    2.6%   6.3%   12.7%   0.8%   3.8%
  

NCO ratio

    1.3%   2.9%   1.9%   NM   1.6%

Homebuilders / developers

(included in #’s above)

    Loans (% of total)    <1%   1%   <1%   <1%   2%
  

NPA ratio

    8.6%   43.4%   44.8%   0.0%   37.1%
  

NCO ratio

    5.8%   10.0%   13.3%   0.0%   10.1%

NPAs exclude loans held-for-sale

NPA ratio calculated as nonperforming assets/end-of-period loans

Note: Percentages may not sum due to rounding

 

11

LOGO

 

Total commercial loans ($43.5 billion)
         Residential
raw land		   Residential
developed
land		   Residential
vertical
land		   Commercial
raw land		   Commercial
developed
land		   Other   Total

Other non-owner occupied

RE

   Loans (% of total)    1%   <1%   1%   <1%   1%   13%   16%
  NPA ratio    44.0%   53.0%   22.1%   19.6%   17.1%   4.8%   9.8%
  NCO ratio    8.9%   12.7%   5.7%   4.4%   6.4%   2.8%   3.8%
Owner-occupied RE   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   13%   13%
  NPA ratio    0.0%   37.7%   6.2%   0.0%   1.9%   4.1%   4.2%
  NCO ratio    0.0%   58.8%   5.2%   0.0%   0.0%   1.3%   1.4%
C&I   Loans (% of total)    <1%   <1%   1%   <1%   <1%   62%   63%
  NPA ratio    3.9%   8.4%   10.0%   7.5%   14.2%   2.5%   2.6%
  NCO ratio    1.7%   0.1%   3.5%   6.2%   NM   1.2%   1.3%
Commercial lease   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   8%   8%
  NPA ratio    0.0%   0.0%   0.0%   0.0%   0.0%   0.8%   0.8%
  NCO ratio    0.0%   0.0%   0.0%   0.0%   0.0%   NM   NM
Other   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   <1%   <1%
  NPA ratio    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%
  NCO ratio    0.0%   0.0%   0.0%   0.0%   0.0%   0.0%   0.0%
Total   Loans (% of total)    1%   <1%   2%   1%   1%   95%   100%
  NPA ratio    38.8%   49.0%   16.7%   15.0%   15.7%   2.9%   3.8%
  NCO ratio    7.8%   13.1%   5.0%   5.0%   5.5%   1.3%   1.6%
Florida   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   7%   8%
  NPA ratio    87.5%   151.1%   32.4%   8.7%   25.9%   5.3%   9.4%
  NCO ratio    4.3%   25.0%   4.6%   1.6%   17.0%   1.5%   2.5%
Michigan   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   15%   16%
  NPA ratio    42.1%   9.6%   13.4%   23.0%   11.3%   4.1%   4.8%
  NCO ratio    25.6%   8.5%   3.7%   3.3%   0.8%   3.1%   3.3%
Other   Loans (% of total)    <1%   <1%   1%   <1%   1%   73%   73%
  NPA ratio    25.8%   34.3%   15.1%   15.7%   11.3%   2.4%   3.0%
  NCO ratio    3.4%   9.9%   5.4%   6.6%   0.5%   0.9%   1.1%
Total   Loans (% of total)    1%   <1%   2%   1%   1%   95%   100%
  NPA ratio    38.8%   49.0%   16.7%   15.0%   15.7%   2.9%   3.8%
  NCO ratio    7.8%   13.1%   5.0%   5.0%   5.5%   1.3%   1.6%
Homebuilders / developers   Loans (% of total)    1%   <1%   <1%   <1%   <1%   <1%   2%
(included in #’s above)   NPA ratio    38.8%   49.0%   27.7%   0.0%   0.0%   6.7%   37.1%
  NCO ratio    8.1%   15.2%   5.9%   0.0%   0.0%   8.6%   10.1%

NPAs exclude loans held-for-sale

NPA ratio calculated as nonperforming assets/end-of-period loans

Note: Percentages may not sum due to rounding

 

12

LOGO

 

Total commercial loans ($43.5 billion)
          C&I   Commercial
mortgage		   Commercial
construction		   Other   Total
             
Accommodation    Loans (% of total)    1%   1%   <1%   <1%   2%
   NPA ratio    2.3%   4.1%   13.0%   0.0%   3.2%
   NCO ratio    0.7%   2.3%   NM   0.0%   1.3%
Auto manufacturing    Loans (% of total)    1%   <1%   <1%   <1%   1%
   NPA ratio    0.0%   0.7%   0.0%   0.0%   0.1%
   NCO ratio    NM   0.0%   0.0%   0.0%   NM
Construction    Loans (% of total)    3%   2%   1%   <1%   6%
   NPA ratio    4.3%   17.4%   24.1%   0.2%   12.4%
   NCO ratio    2.4%   6.0%   5.7%   1.8%   4.3%
Finance & insurance    Loans (% of total)    8%   <1%   <1%   <1%   9%
   NPA ratio    4.2%   2.8%   0.0%   4.9%   4.2%
   NCO ratio    0.8%   0.7%   0.0%   0.0%   0.8%
Manufacturing    Loans (% of total)    14%   1%   <1%   1%   16%
   NPA ratio    2.4%   2.3%   0.0%   0.9%   2.2%
   NCO ratio    1.6%   0.3%   0.0%   0.1%   1.4%
Real estate    Loans (% of total)    4%   12%   3%   1%   19%
   NPA ratio    5.3%   6.8%   10.7%   0.3%   6.8%
   NCO ratio    3.1%   3.9%   2.0%   0.0%   3.4%
Retail trade    Loans (% of total)    2%   1%   <1%   <1%   4%
   NPA ratio    2.0%   4.8%   2.9%   0.0%   2.7%
   NCO ratio    0.5%   0.8%   0.0%   0.0%   0.6%
Auto retailers    Loans (% of total)    2%   <1%   <1%   <1%   2%
   NPA ratio    1.0%   5.0%   8.5%   0.0%   1.9%
   NCO ratio    0.7%   1.4%   0.0%   0.0%   0.8%
Wholesale trade    Loans (% of total)    6%   1%   <1%   <1%   7%
   NPA ratio    0.4%   3.5%   3.4%   0.1%   0.7%
   NCO ratio    0.0%   0.0%   0.0%   0.0%   0.0%
Other    Loans (% of total)    23%   6%   1%   5%   35%
   NPA ratio    2.1%   3.0%   2.0%   0.8%   2.1%
   NCO ratio    1.2%   1.0%   NM   NM   0.8%
Total    Loans (% of total)    63%   25%   5%   8%   100%
   NPA ratio    2.6%   6.3%   12.7%   0.8%   3.8%
   NCO ratio    1.3%   2.9%   1.9%   NM   1.6%

NPAs exclude loans held-for-sale

NPA ratio calculated as nonperforming assets/end-of-period loans

Note: Percentages may not sum due to rounding

 

13

LOGO

 

Total commercial loans ($43.5 billion)
         Florida   Michigan   Other   Total
Accommodation   Loans (% of total)    <1%   <1%   1%   2%
  NPA ratio    1.0%   8.7%   2.2%   3.2%
  NCO ratio    0.0%   2.2%   1.4%   1.3%
Auto manufacturing   Loans (% of total)    <1%   <1%   <1%   1%
  NPA ratio    0.0%   0.1%   0.1%   0.1%
  NCO ratio    0.0%   0.0%   NM   NM
Construction   Loans (% of total)    1%   1%   5%   6%
  NPA ratio    26.6%   8.7%   11.2%   12.4%
  NCO ratio    5.5%   5.3%   3.9%   4.3%
Finance & insurance   Loans (% of total)    <1%   1%   8%   9%
  NPA ratio    2.2%   3.5%   4.3%   4.2%
  NCO ratio    0.3%   3.7%   0.4%   0.8%
Manufacturing   Loans (% of total)    <1%   2%   13%   16%
  NPA ratio    1.2%   2.1%   2.3%   2.2%
  NCO ratio    12.9%   1.5%   1.0%   1.4%
Real estate   Loans (% of total)    2%   5%   12%   19%
  NPA ratio    23.8%   7.1%   3.8%   6.8%
  NCO ratio    7.8%   5.7%   1.7%   3.4%
Retail trade   Loans (% of total)    <1%   1%   3%   4%
  NPA ratio    5.7%   8.5%   0.9%   2.7%
  NCO ratio    2.0%   1.3%   0.2%   0.6%
Auto retailers   Loans (% of total)    <1%   <1%   2%   2%
  NPA ratio    2.1%   2.3%   1.7%   1.9%
  NCO ratio    NM   1.6%   0.8%   0.8%
Wholesale trade   Loans (% of total)    1%   1%   5%   7%
  NPA ratio    0.0%   1.6%   0.7%   0.7%
  NCO ratio    0.1%   NM   0.0%   0.0%
Other   Loans (% of total)    3%   4%   27%   35%
  NPA ratio    1.6%   3.2%   2.0%   2.1%
  NCO ratio    NM   2.4%   0.9%   0.8%
Total   Loans (% of total)    8%   16%   76%   100%
 

NPA ratio

    9.4%   4.8%   3.0%   3.8%
 

NCO ratio

    2.5%   3.3%   1.1%   1.6%

NPAs exclude loans held-for-sale

NPA ratio calculated as nonperforming assets/end-of-period loans

Note: Percentages may not sum due to rounding

 

14

LOGO

 

Cautionary Statement

This report may contain statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

 

15