EX-99.1 2 dex991.htm PRESS RELEASE DATED JANUARY 19, 2011 Press Release dated January 19, 2011

Exhibit 99.1

LOGO

 

     News Release
    
CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
  (513) 534-8424    January 19, 2011
  Rich Rosen, CFA (Investors)   
  (513) 534-3307   
  Debra DeCourcy, APR (Media)   
  (513) 579-4153   

FIFTH THIRD BANCORP ANNOUNCES 2010 NET INCOME OF $753 MILLION

Fourth quarter net income of $333 million up 40 percent, earnings per share of $0.33 up 50

percent from third quarter 2010

 

 

4Q10 net income of $333 million versus 3Q10 net income of $238 million, up 40 percent

 

   

4Q10 net income available to common shareholders of $270 million, or $0.33 per diluted share, up 50 percent

 

   

Return on average assets 1.18 percent; return on average common equity 10.4 percent

 

   

Pre-provision net revenue (PPNR)* of $583 million; results included $21 million of investment portfolio securities gains and $17 million charge related to early extinguishment of debt

 

 

Overall credit results reflect effects of 3Q credit actions; trends otherwise remained stable or improving

 

   

Net charge-offs of $356 million (1.86 percent of loans and leases) vs. 3Q10 NCOs of $956 million (3Q10 included $510 million on the sale or transfer of loans to held-for-sale and $446 million of losses on remaining loan portfolio)

 

   

Total NPAs of $2.5 billion including held-for-sale declined $313 million or 11 percent sequentially to lowest level since 2008

 

   

NPA ratio of 2.79 percent down 143 bps, NPL ratio of 2.15 percent down 167 bps from 4Q09; nonperformers increased modestly on a sequential basis due to effect of 3Q10 actions on 4Q10 charge-offs of nonperforming loans (stable inflows but lower outflows)

 

   

NPL inflows remained stable sequentially at $467 million; down 43% from 4Q09

 

   

Total delinquencies (includes loans and leases 30-89 days past due and 90 days past due) declined 7 percent sequentially to lowest level since 1Q07

 

   

Sold (or received payments on) a majority of commercial loans transferred to held-for-sale in 3Q10

 

 

Provision expense of $166 million

 

   

Loan loss allowance of 3.88 percent of loans, 138 percent of nonperforming assets and 179 percent of nonperforming loans and leases

 

   

Period end loans and leases up $1.5 billion sequentially, or 2 percent; average loans and leases, including loans held-for-sale, up $294 million sequentially with growth in residential mortgage, auto, and C&I

 

 

Strong capital ratios; exceed Basel III proposed standards

 

   

Tier 1 common ratio 7.50 percent, up 16 bps sequentially; Tier 1 ratio 13.94 percent, up 9 bps; Total capital ratio 18.14 percent, down 14 bps

 

   

Tangible common equity ratio of 7.04 percent excluding unrealized gains/losses; 7.30 percent including unrealized gains/losses

 

 

Book value per share of $13.06; tangible book value per share of $9.94

 

 

Extended $26 billion of new and renewed credit in the fourth quarter

 

* Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense.


Fifth Third Bancorp (Nasdaq: FITB) today reported full year 2010 net income of $753 million compared with net income of $737 million in 2009. 2010 net income available to common shareholders was $503 million or $0.63 per diluted share compared with 2009 net income of $511 million or $0.67 per diluted share. 2009 earnings benefited from a $1.1 billion after-tax gain on the processing business sale.

Fourth quarter 2010 net income was $333 million, compared with net income of $238 million in the third quarter and a net loss of $98 million in the fourth quarter of 2009. After preferred dividends, fourth quarter 2010 net income available to common shareholders was $270 million or $0.33 per diluted share, compared with third quarter net income of $175 million or $0.22 per diluted share, and a net loss of $160 million or $0.20 per diluted share in the fourth quarter of 2009.

Fourth quarter 2010 results included a $17 million charge related to the early extinguishment of $1.0 billion in FHLB borrowings and $21 million of investment portfolio securities gains. Third quarter 2010 net income included a pre-tax benefit, net of expenses, of $127 million from the settlement of litigation related to a bank-owned life insurance (BOLI) policy. Third quarter 2010 results also included the effect of actions taken to reduce credit risk. During the third quarter, $228 million of residential mortgage loans, largely nonperforming, were sold for $105 million, generating $123 million of additional net charge-offs. Additionally, $961 million of commercial loans were transferred to held-for-sale, a majority of which were nonperforming, generating $387 million of additional net charge-offs to mark the loans to estimated sales price. These actions resulted in total net charge-offs of $510 million and a reduction in Fifth Third’s allowance for loan and lease losses of approximately $337 million. Fourth quarter 2009 results included the benefit of a $20 million pre-tax mark-to-market adjustment on warrants related to the processing business sale, recorded in other noninterest income, and a $22 million pre-tax litigation reserve accrual recorded in other noninterest expense for litigation associated with bank card association membership.

 

2


Earnings Highlights

 

     For the Three Months Ended     % Change  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss) attributable to Bancorp

   $ 333      $ 238      $ 192      ($ 10   ($ 98     40     NM   

Net income (loss) available to common shareholders

   $ 270      $ 175      $ 130      ($ 72   ($ 160     54     NM   

Common Share Data

              

Earnings per share, basic

     0.34        0.22        0.16        (0.09     (0.20     55     NM   

Earnings per share, diluted

     0.33        0.22        0.16        (0.09     (0.20     50     NM   

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01        —          —     

Financial Ratios

              

Return on average assets

     1.18     0.84     0.68     (.04 %)      (.35 %)      40     NM   

Return on average common equity

     10.4        6.8        5.2        (3.0     (6.3     53     NM   

Tier I capital

     13.94        13.85        13.65        13.39        13.30        1     5

Tier I common equity

     7.50        7.34        7.17        6.96        6.99        2     7

Net interest margin (a)

     3.75        3.70        3.57        3.63        3.55        1     6

Efficiency (a)

     62.6        56.2        62.1        62.5        63.1        11     (1 %) 

Common shares outstanding (in thousands)

     796,273        796,283        796,320        794,816        795,068        —          —     

Average common shares outstanding

              

(in thousands):

              

Basic

     791,072        791,017        790,839        790,473        790,442        —          —     

Diluted

     836,225        797,492        802,255        790,473        790,442        5     6

 

(a) Presented on a fully taxable equivalent basis

NM: Not Meaningful

“This quarter’s earnings results continued to reflect improvements across the board,” said Kevin Kabat, president and CEO of Fifth Third Bancorp. “Net income of $333 million increased 40 percent from last quarter and EPS increased 50 percent. Return on assets (ROA) was 1.18 percent and return on average common equity (ROE) was 10.4 percent. We expect these returns to be lower in the first quarter of 2011 due to seasonality and a higher effective tax rate, but we currently expect ROA to meet or exceed approximately 1 percent next quarter, with second quarter ROA similar to this quarter’s levels. We expect returns on assets and equity to improve further in the longer term as a result of balance sheet growth, related efficiencies, lower credit costs, and a more robust economic environment.

Operating performance in the fourth quarter outpaced expectations, with pre-provision net revenue of $583 million. We saw a noticeable pick-up in loan production and loan balances increased $1.5 billion, the strongest organic growth we’ve seen in nearly three years. Low-cost deposit growth remained strong.

Credit trends continue to reflect underlying improvements. Net charge-offs dropped below 2 percent for the first time since 2Q08. Total nonperforming assets including loans held-for-sale declined 11 percent, as expected. Nonaccrual inflows continue to be at much lower levels than earlier in 2010 and in 2009 and that is expected to continue. Loan loss reserve coverage levels remain very strong, at 3.88 percent of loans, 179 percent of NPLs, and 138 percent of NPAs. We currently expect first quarter net charge-offs to be consistent with the fourth quarter, and for nonperforming assets and nonperforming loans to decline. We also expect provision expense to be lower than charge-offs and for reserve levels to continue to trend down, given our expectation of a stable to improving economic environment and credit trends.

 

3


Our capital levels are strong and we expect to readily meet and exceed proposed standards as they come into effect. We will manage our capital and its composition through an appropriate balancing of capital standards and our targets; our expectation that capital will continue to build through profitable results; and the distribution of capital to shareholders given our future capital generation and desired capital levels as well as regulatory expectations.

While the financial landscape and financial regulation continue to evolve, we believe our strengths in traditional lending and deposit-taking activities, and our strong customer service position us very well to compete and succeed in the future.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     December
2010
     September
2010
     June
2010
     March
2010
    December
2009
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                 

Net interest income (taxable equivalent)

   $ 919       $ 916       $ 887       $ 901      $ 883        —          4

Provision for loan and lease losses

     166         457         325         590        776        (64 %)      (79 %) 

Total noninterest income

     656         827         620         627        651        (21 %)      1

Total noninterest expense

     987         979         935         956        967        1     2
                                                           

Income (loss) before income taxes (taxable equivalent)

     422         307         247         (18     (209     38     NM   
                                                           

Taxable equivalent adjustment

     5         4         5         4        5        25     —     

Applicable income taxes

     83         65         50         (12     (116     28     NM   
                                                           

Net Income (loss)

     334         238         192         (10     (98     40     NM   

Less: Net Income (loss) attributable to noncontrolling interest

     1         —           —           —          —          —          —     
                                                           

Net income (loss) attributable to Bancorp

     333         238         192         (10     (98     40     NM   

Dividends on preferred stock

     63         63         62         62        62        —          —     
                                                           

Net income (loss) available to common shareholders

     270         175         130         (72     (160     54     NM   
                                                           

Earnings per share, diluted

   $ 0.33       $ 0.22       $ 0.16       ($ 0.09   ($ 0.20     50     NM   
                                                           

NM: Not Meaningful

Net Interest Income

 

     For the Three Months Ended     % Change  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,109      $ 1,130      $ 1,121      $ 1,147      $ 1,148        (2 %)      (3 %) 

Total interest expense

     190        214        234        246        265        (11 %)      (28 %) 
                                                        

Net interest income (taxable equivalent)

   $ 919      $ 916      $ 887      $ 901      $ 883        —          4
                                                        

Average Yield

              

Yield on interest-earning assets

     4.52     4.57     4.51     4.62     4.61     (1 %)      (2 %) 

Yield on interest-bearing liabilities

     1.04     1.13     1.23     1.29     1.39     (8 %)      (25 %) 
                                                        

Net interest rate spread (taxable equivalent)

     3.48     3.44     3.28     3.33     3.22     1     8
                                                        

Net interest margin (taxable equivalent)

     3.75     3.70     3.57     3.63     3.55     1     6

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 79,148      $ 78,854      $ 78,807      $ 80,136      $ 79,920        —          (1 %) 

Total securities and other short-term investments

     18,066        19,309        20,891        20,559        18,869        (6 %)      (4 %) 

Total interest-bearing liabilities

     72,657        75,076        76,415        77,655        75,815        (3 %)      (4 %) 

Bancorp shareholders’ equity

     14,007        13,852        13,563        13,518        13,724        1     2

Net interest income of $919 million on a taxable equivalent basis increased $3 million from the third quarter of 2010. The net interest margin was 3.75 percent, an increase of 5 bps from 3.70 percent in the previous

 

4


quarter. The increase in net interest income and net interest margin reflected ongoing CD repricing and deposit mix shift out of CDs, as well as higher average loan balances and continued deposit pricing discipline, particularly in savings rates. These positive effects were partially offset by the reduced interest income due to the refinancing of the FTPS, LLC loan, strong commercial loan originations to high quality credits with lower yields, and higher securities premium amortization expense due to increased prepayments as a result of the rate environment.

Compared with the fourth quarter of 2009, net interest income increased $36 million and the net interest margin increased 20 bps, largely the result of the mix shift from higher cost term deposits to lower cost deposit products throughout the year, which more than offset the effect of a $10 million, or 4 bps, reduction in purchase accounting accretion on acquired loans and lower loan balances.

Securities

Average securities and other short-term investments were $18.1 billion in the fourth quarter of 2010, compared with $19.3 billion in the previous quarter and $18.9 billion in the fourth quarter of 2009. The primary driver of the sequential decline was a $1.0 billion decrease in average short-term investments due to lower cash balances held at the Fed. During the quarter, we prepaid $1.0 billion in FHLB debt. Additionally, a portion of portfolio cash flows was reinvested in retail branch originated mortgages, generally with maturities of 20 years or less.

Loans

 

     For the Three Months Ended      % Change  
     December
2010
     September
2010
     June
2010
     March
2010
     December
2009
     Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 26,338       $ 26,344       $ 26,176       $ 26,294       $ 25,816         —          2

Commercial mortgage

     10,985         11,375         11,659         11,708         11,981         (3 %)      (8 %) 

Commercial construction

     2,171         2,885         3,160         3,700         4,024         (25 %)      (46 %) 

Commercial leases

     3,314         3,257         3,336         3,467         3,574         2     (7 %) 
                                                             

Subtotal - commercial loans and leases

     42,808         43,861         44,331         45,169         45,395         (2 %)      (6 %) 
                                                             

Consumer:

                   

Residential mortgage loans

     8,382         7,837         7,805         7,976         8,129         7     3

Home equity

     11,655         11,897         12,102         12,338         12,291         (2 %)      (5 %) 

Automobile loans

     10,825         10,517         10,170         10,185         8,973         3     21

Credit card

     1,844         1,838         1,859         1,940         1,982         —          (7 %) 

Other consumer loans and leases

     722         667         706         773         831         8     (13 %) 
                                                             

Subtotal - consumer loans and leases

     33,428         32,756         32,642         33,212         32,206         2     4
                                                             

Total average loans and leases (excluding held for sale)

   $ 76,236       $ 76,617       $ 76,973       $ 78,381       $ 77,601         —          (2 %) 

Average loans held for sale

     2,912         2,237         1,834         1,756         2,319         30     26

Average portfolio loan and lease balances were flat sequentially and declined 2 percent from the fourth quarter of 2009. During the fourth quarter of 2010, FTPS, LLC refinanced its $1.25 billion loan related to the processing joint venture into a larger syndicated loan structure in connection with an acquisition. The impact of this refinancing reduced quarterly average portfolio loan and lease balances by $552 million. Period end loan and lease balances increased $1.5 billion, despite the effect of an $842 million reduction in the balances of our loans with FTPS, LLC.

 

5


Average commercial portfolio loan and lease balances declined 2 percent sequentially and 6 percent from the fourth quarter of 2009. Commercial and industrial (C&I) average loans were flat sequentially, with strong originations during the quarter offset by the impact of the FTPS, LLC loan refinancing and the transfer of loans to held-for-sale at the end of the third quarter 2010. Compared with the fourth quarter of 2009, C&I average loans increased 2 percent. Year-over-year comparisons were affected by the addition of $724 million in C&I balances that were consolidated on January 1, 2010 due to an accounting change in U.S. GAAP. Average commercial mortgage and commercial construction loan balances declined by a combined 8 percent sequentially and 18 percent from the same period the previous year, reflecting low customer demand and tighter underwriting standards as well as the transfer of loans to loans held-for-sale at the end of the third quarter 2010. Commercial line usage, on an end of period basis for the fourth quarter, remained stable at 32.7 percent of committed lines versus 32.4 percent in the third quarter of 2010 and 32.7 percent in the fourth quarter of 2009.

Commercial portfolio period end loan balances were up $522 million, or 1 percent, driven by growth in C&I balances, which increased $889 million, or 3 percent, despite the approximate $850 million effect of the refinancing of the FTPS, LLC loan. This increase was partially offset by lower commercial construction and commercial mortgage loans as those portfolios continue to experience run-off.

Average consumer portfolio loan and lease balances were up 2 percent sequentially and increased 4 percent from the fourth quarter of 2009. Sequential comparisons were affected by the sale of $228 million of nonperforming residential mortgage loans at the end of the third quarter, but otherwise reflected growth in residential mortgage loans driven by increased originations and retention of loans in the portfolio. This growth was partially offset by lower home equity balances. Year-over-year growth in auto loans more than offset declines in home equity loans, consumer leases, and credit card balances. Mortgage growth included the effect of retaining approximately $890 million of mortgages, the majority of which were retail branch originated, initiated in the third quarter. Year-over-year comparisons were affected by $1.2 billion of securitized auto loans and $263 million of securitized home equity loans that were consolidated on January 1, 2010 due to the previously discussed accounting change.

 

6


Deposits

 

     For the Three Months Ended      % Change  
     December
2010
     September
2010
     June
2010
     March
2010
     December
2009
     Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 21,066       $ 19,362       $ 19,406       $ 18,822       $ 18,137         9     16

Interest checking

     17,578         17,142         18,652         19,533         16,324         3     8

Savings

     20,602         19,905         19,446         18,469         17,540         4     17

Money market

     4,985         4,940         4,679         4,622         4,279         1     16

Foreign office (a)

     3,733         3,592         3,325         2,757         2,516         4     48
                                                             

Subtotal - Transaction deposits

     67,964         64,941         65,508         64,203         58,796         5     16

Other time

     8,490         10,261         11,336         12,059         13,049         (17 %)      (35 %) 
                                                             

Subtotal - Core deposits

     76,454         75,202         76,844         76,262         71,845         2     6

Certificates - $100,000 and over

     4,858         6,096         6,354         7,049         8,200         (20 %)      (41 %) 

Other

     9         4         5         8         51         112     (83 %) 
                                                             

Total deposits

   $ 81,321       $ 81,302       $ 83,203       $ 83,319       $ 80,096         —          2
                                                             

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 2 percent sequentially and 6 percent from the fourth quarter of 2009. Growth across all transaction deposit account categories offset sequential and year-over-year declines in consumer CDs. Average transaction deposits, excluding consumer time deposits, increased 5 percent from the third quarter of 2010 and 16 percent over the prior year quarter. Sequential growth was primarily driven by seasonally strong demand deposit account (DDA) and savings balances. Year-over-year performance was also due to growth in savings and DDA balances.

Retail average transaction deposits increased 4 percent sequentially and 14 percent from the fourth quarter of 2009 and reflected growth in DDA, savings, and checking account balances. Consumer CDs included in core deposits declined 17 percent sequentially and 35 percent year-over-year, reflecting maturities of higher priced CDs as well as current pricing strategies given our robust liquidity position.

Commercial average transaction deposits increased 5 percent sequentially and 18 percent from the previous year. Excluding public funds balances, commercial average transaction deposits increased 6 percent sequentially and 33 percent from the fourth quarter of 2009 driven by interest checking and DDA balances, reflecting excess customer liquidity. Average public funds balances were $5.1 billion, relatively flat sequentially and down $1.1 billion from the fourth quarter of 2009 due to ongoing pricing adjustments, which continue to reflect our excess liquidity position.

 

7


Noninterest Income

 

     For the Three Months Ended      % Change  
     December
2010
     September
2010
     June
2010
     March
2010
     December
2009
     Seq     Yr/Yr  

Noninterest Income ($ in millions)

                   

Service charges on deposits

   $ 140       $ 143       $ 149       $ 142       $ 159         (3 %)      (12 %) 

Corporate banking revenue

     103         86         93         81         89         21     16

Mortgage banking net revenue

     149         232         114         152         132         (36 %)      13

Investment advisory revenue

     93         90         87         91         86         4     8

Card and processing revenue

     81         77         84         73         76         5     7

Other noninterest income

     55         195         85         74         107         (72 %)      (49 %) 

Securities gains, net

     21         4         8         14         2         425     950

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     14         —           —           —           —           NM        NM   
                                                             

Total noninterest income

   $ 656       $ 827       $ 620       $ 627       $ 651         (21 %)      1

NM: Not Meaningful

Noninterest income of $656 million decreased $171 million, or 21 percent, sequentially and was consistent with results a year ago. The sequential decline was driven by the $152 million benefit in the prior quarter from the settlement of litigation associated with one of the Bancorp’s BOLI policies as well as lower mortgage banking revenue, partially offset by growth in corporate banking revenue and securities gains. The year-over-year comparison reflected securities gains in the fourth quarter of 2010 as well as higher mortgage banking revenue, corporate banking revenue, investment advisory revenue, and card and processing revenue, which was largely offset by lower other noninterest income, described in detail below, and lower deposit services charges driven by the effect of Regulation E.

Fourth quarter 2010 results included $11 million in revenue associated with the transition service agreement (TSA) entered into as part of our processing business sale, under which the Bancorp provides services to the processing business to support its operations during the deconversion period. TSA revenue was $13 million in the third quarter of 2010 and $39 million in the fourth quarter of 2009. Fourth quarter results also included a $3 million positive valuation adjustment on warrants and puts related to the processing business sale, compared with $5 million in negative valuation adjustments on these instruments in the third quarter of 2010 and $20 million in positive valuation adjustments in the fourth quarter of 2009. Third quarter 2010 results included a benefit of $152 million from the settlement of litigation associated with one of the Bancorp’s BOLI policies. Excluding these items, as well as investment securities gains in all periods, noninterest income decreased $42 million, or 6 percent, from the previous quarter, driven by lower mortgage banking net revenue. On a year-over-year basis, noninterest income excluding the items mentioned above increased $31 million, or 5 percent, due to higher mortgage banking net revenue and investment advisory fees partially offset by lower service charges on deposits.

Service charges on deposits of $140 million decreased 3 percent sequentially and 12 percent compared with the same quarter last year. Retail service charges declined 9 percent from the previous quarter and declined 26 percent compared with the fourth quarter of 2009, largely due to the implementation of new overdraft regulations and overdraft policies. Commercial service charges increased 3 percent sequentially and increased 2 percent compared with last year.

 

8


Corporate banking revenue of $103 million increased 21 percent from the third quarter of 2010 and increased 16 percent from the same period last year. Sequential results were primarily driven by increased loan syndication fee revenue and lease remarketing fees, as well as growth in business lending fees and foreign exchange revenue due to higher loan volumes and seasonality. On a year-over-year basis, loan syndication fee revenue, lease remarketing fees, and revenue from interest rate derivative sales and business lending fees more than offset declines in institutional sales.

Investment advisory revenue of $93 million increased 4 percent sequentially and 8 percent from the fourth quarter of 2009. The sequential growth was driven by higher private client services revenue, institutional trust revenue, and brokerage fees due to market value increases as well as improved sales production resulting in strong net asset and account growth. On a year-over-year basis, improvement also reflected an overall increase in equity and bond market values.

Card and processing revenue was $81 million in the fourth quarter of 2010, up 5 percent sequentially and 7 percent from the fourth quarter of 2009. The sequential increase reflected positive seasonality and both sequential and year-over-year comparison periods were driven by higher transaction volumes.

Mortgage banking net revenue was $149 million in the fourth quarter of 2010, a decrease of $83 million from the very strong third quarter of 2010 and an increase of $17 million from the fourth quarter of 2009. Fourth quarter 2010 originations were $7.4 billion, an increase from $5.6 billion in the previous quarter and $4.8 billion in the fourth quarter of 2009. Fourth quarter 2010 originations resulted in gains of $158 million on mortgages sold compared with gains of $173 million during the previous quarter and $97 million during the same period in 2009. Gain on sale margins declined in the fourth quarter from record levels in the third quarter due to rising mortgage rates in the quarter and the closing of a higher than expected percentage of applications during the quarter. Mortgage servicing fees this quarter were $59 million, compared with $56 million in the third quarter of 2010 and $53 million in the fourth quarter of 2009. Mortgage banking revenue is also affected by net servicing asset value adjustments, which include mortgage servicing rights (MSR) amortization and MSR valuation adjustments (including mark-to-market adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were negative $67 million in the fourth quarter (reflecting MSR amortization of $47 million and MSR valuation adjustments of negative $20 million); positive $3 million in the third quarter of 2010 (MSR amortization of $43 million and MSR valuation adjustments of positive $46 million); and negative $18 million in the fourth quarter of 2009 ($27 million in MSR amortization and positive $9 million in MSR valuation adjustments). The mortgage-servicing asset, net of the valuation reserve, was $822 million at quarter end on a servicing portfolio of $54 billion.

Gains on securities held as non-qualifying hedges for the MSR were $14 million in the fourth quarter of 2010.

 

9


Other noninterest income totaled $55 million in the fourth quarter of 2010 compared with $195 million in the previous quarter and $107 million in the fourth quarter of 2009. Fourth quarter 2010 results included net losses of $14 million on commercial loans held-for-sale, as outlined more fully below. This quarter’s results also reflected $11 million of TSA revenue, $8 million of revenue from our equity interest in the processing business, and a $3 million positive valuation adjustment of warrants and puts related to the processing business sale. Third quarter 2010 results included the $152 million gain from the settlement of litigation related to a BOLI policy, $10 million of net losses on commercial loans held-for-sale, $13 million of TSA revenue, $7 million of revenue from our equity interest in the processing business, and a negative valuation adjustment of $5 million on warrants and puts related to the processing business sale. Fourth quarter 2009 results included $9 million of net losses on commercial loans held-for-sale, $39 million of TSA revenue, $8 million of revenue from our processing business equity interest, and a $20 million positive valuation adjustment of warrants and puts related to the processing business sale. Excluding these items, other noninterest income increased $9 million from the previous quarter, primarily due to the effects of lower credit-related costs, and decreased $2 million from the fourth quarter of 2009.

Net credit-related costs recognized in noninterest income were $34 million in the fourth quarter of 2010 versus $42 million last quarter and $31 million in the fourth quarter of 2009. This quarter we realized $21 million of net gains on sales of commercial loans held-for-sale and recorded $35 million of fair value charges on commercial loans held-for-sale. We also recorded $19 million of losses on other real estate owned (OREO). Third quarter 2010 results included net losses of $1 million on the sale of commercial loans held-for-sale, $9 million of fair value charges on commercial loans held-for-sale, and $29 million of losses on OREO. Fourth quarter 2009 results included net gains of $8 million on the sale of commercial loans held-for-sale, $17 million of fair value charges on commercial loans held-for-sale, and $21 million of losses on OREO.

Net gains on investment securities were $21 million in the fourth quarter of 2010, compared with investment securities gains of $4 million in the previous quarter and $2 million in the same period the previous year.

Noninterest Expense

 

     For the Three Months Ended      % Change  
     December
2010
     September
2010
     June
2010
     March
2010
     December
2009
     Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 385       $ 360       $ 356       $ 329       $ 331         7     16

Employee benefits

     73         82         73         86         69         (11 %)      5

Net occupancy expense

     76         72         73         76         75         5     1

Technology and communications

     52         48         45         45         47         8     9

Equipment expense

     32         30         31         30         31         5     3

Card and processing expense

     26         26         31         25         27         2     (2 %) 

Other noninterest expense

     343         361         326         365         387         (5 %)      (11 %) 
                                                             

Total noninterest expense

   $ 987       $ 979       $ 935       $ 956       $ 967         1     2
                                                             

Noninterest expense of $987 million increased $8 million sequentially and $20 million from a year ago. Fourth quarter 2010 results included $17 million of expenses related to the termination of $1 billion in FHLB funding. Third quarter 2010 results included $25 million in legal expenses associated with the previously described

 

10


BOLI settlement. Fourth quarter 2009 results included a $22 million reserve established for litigation associated with bank card association memberships. Excluding these items, noninterest expense was $970 million in the fourth quarter of 2010, compared with $954 million in the third quarter of 2010 and $945 million in the fourth quarter of 2009. This sequential and year-over-year increase was driven by higher compensation expense primarily due to revenue-based incentives, as well as investment in sales force expansion, partially offset by lower credit-related expenses. Each period included operating expenses related to the processing business that were largely offset by revenue under the TSA reported in other noninterest income.

Noninterest expenses incurred related to problem assets totaled $53 million in the fourth quarter of 2010, compared with $67 million in the third quarter of 2010 and $73 million in the fourth quarter of 2009. Fourth quarter credit-related expenses included mortgage repurchase expense of $20 million, compared with $45 million in the third quarter of 2010 and $17 million a year ago. (Realized mortgage repurchase losses were $23 million in the fourth quarter of 2010, compared with $29 million last quarter and $15 million in the fourth quarter of 2009.) Provision expense for unfunded commitments was a $4 million reduction in the allowance for unfunded commitments in the current quarter, compared with a $23 million reduction last quarter and $11 million of expense to increase this allowance a year ago. Derivative valuation adjustments related to customer credit risk were positive $1 million this quarter versus $8 million of expense last quarter and $2 million in gains a year ago. OREO expense was $11 million this quarter, compared with $9 million last quarter and $9 million a year ago. Other work out-related expenses were $27 million in the fourth quarter, compared with $28 million the previous quarter and $37 million in the same period last year.

Credit Quality

 

     For the Three Months Ended  
     December
2010
    September
2010
    June
2010
    March
2009
    December
2010
 

Total net losses charged off ($ in millions)

          

Commercial and industrial loans

   ($ 85   ($ 237   ($ 104   ($ 161   ($ 183

Commercial mortgage loans

     (80     (268     (78     (99     (142

Commercial construction loans

     (11     (121     (43     (78     (135

Commercial leases

     3        (1     —          (4     (8

Residential mortgage loans

     (62     (204     (85     (88     (78

Home equity

     (65     (66     (61     (73     (82

Automobile loans

     (19     (17     (20     (31     (32

Credit card

     (33     (36     (42     (44     (44

Other consumer loans and leases

     (4     (6     (1     (4     (4
                                        

Total net losses charged off

     (356     (956     (434     (582     (708

Total losses

     (399     (992     (472     (622     (743

Total recoveries

     43        36        38        40        35   
                                        

Total net losses charged off

   ($ 356   ($ 956   ($ 434   ($ 582   ($ 708

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     1.86     4.95     2.26     3.01     3.62

Commercial

     1.59     5.66     2.03     3.07     4.08

Consumer

     2.20     4.00     2.57     2.93     2.97

Net charge-offs were $356 million in the fourth quarter of 2010, or 186 bps of average loans on an annualized basis. Third quarter 2010 net charge-offs were $956 million, or 495 bps of average loans on an annualized basis and included net losses of $510 million realized on the sale or transfer of loans to held-for-sale.

 

11


Excluding these losses, fourth quarter 2010 portfolio net-charge offs declined $90 million from third quarter 2010 portfolio net charge-offs of $446 million. Fourth quarter 2009 net charge-offs were $708 million. The decreases in net charge-offs from the prior quarters reflected continued improvement in the credit quality of loans in our portfolio as well as the benefit from the credit actions taken during the third quarter of 2010.

Commercial net charge-offs were $173 million, or 159 bps, compared with $627 million, or 566 bps, in the third quarter of 2010, which included $387 million in net charge-offs on the transfer of loans held-for-sale. Excluding these losses, commercial net charge-offs decreased $67 million from the $240 million of net portfolio losses in the previous quarter. C&I net losses in the portfolio were $85 million, compared with net portfolio losses of $129 million in the previous quarter and $108 million in net losses realized on loans transferred to held-for-sale. The sequential decrease in net portfolio losses was primarily driven by $32 million of improvement in losses on loans to companies in real-estate related industries. Commercial mortgage net losses in the portfolio totaled $80 million compared with net portfolio losses of $66 million in the third quarter and $202 million in net losses realized on loans transferred to held-for-sale. Commercial construction net losses in the portfolio were $11 million, compared with net portfolio losses of $44 million in the prior quarter and $77 million in net losses realized on loans transferred to held-for-sale. Net losses on residential builder and developer portfolio loans across the C&I and commercial real estate categories totaled $19 million, the lowest level experienced in several years. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance is $699 million, down from a peak of $3.3 billion in the second quarter of 2008.

Consumer net charge-offs were $183 million, or 220 bps, in the fourth quarter of 2010, compared with $329 million, or 400 bps, in the third quarter, which included $123 million in net charge-offs on the sale of residential mortgage loans during the third quarter. Excluding these losses, consumer net charge-offs decreased $23 million from $206 million in the third quarter. Net charge-offs on residential mortgage loans in the portfolio were $62 million, compared with portfolio losses of $81 million in the previous quarter and $123 million in net charge-offs on loans sold during the third quarter. Home equity net charge-offs were $65 million, consistent with last quarter. Net losses on brokered home equity loans represented 38 percent of fourth quarter home equity losses and 15 percent of the total home equity portfolio. The home equity portfolio included $1.7 billion of brokered loans, down from a peak of $2.6 billion in 2007; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $19 million increased $2 million from the third quarter, primarily due to seasonality, and net losses on consumer credit card loans were $33 million, down $3 million from the previous quarter.

 

12


 

     For the Three Months Ended  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,194      $ 3,693      $ 3,802      $ 3,749      $ 3,681   

Impact of cumulative effect of change in accounting principle

     —          —          —          45        —     

Total net losses charged off

     (356     (956     (434     (582     (708

Provision for loan and lease losses

     166        457        325        590        776   
                                        

Allowance for loan and lease losses, ending

     3,004        3,194        3,693        3,802        3,749   

Reserve for unfunded commitments, beginning

     231        254        260        294        284   

Impact of cumulative effect of change in accounting principle

     —          —          —          (43     —     

Provision for unfunded commitments

     (4     (23     (6     9        10   
                                        

Reserve for unfunded commitments, ending

     227        231        254        260        294   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,004        3,194        3,693        3,802        3,749   

Reserve for unfunded commitments

     227        231        254        260        294   
                                        

Total allowance for credit losses

   $ 3,231      $ 3,425      $ 3,947      $ 4,062      $ 4,043   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     3.88     4.20     4.85     4.91     4.88

As a percent of nonperforming loans and leases (a)

     179     202     146     139     127

As a percent of nonperforming assets (a)

     138     153     124     122     116
          

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $166 million in the fourth quarter of 2010, a decrease of $291 million from the third quarter and down $610 million from the fourth quarter of 2009. The allowance for loan and lease losses represented 3.88 percent of total loans and leases outstanding as of quarter end, compared with 4.20 percent last quarter, and represented 179 percent of nonperforming loans and leases and 138 percent of nonperforming assets.

 

13


 

     As of  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 557      $ 525      $ 731      $ 746      $ 734   

Commercial mortgage loans

     407        464        773        853        898   

Commercial construction loans

     182        211        383        479        646   

Commercial leases

     11        30        45        55        67   

Residential mortgage loans

     152        124        282        266        275   

Home equity

     23        23        21        23        21   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 1,333      $ 1,378      $ 2,236      $ 2,423      $ 2,642   

Restructured loans and leases - commercial (nonaccrual)

     141        31        48        39        47   

Restructured loans and leases - consumer (nonaccrual)

     206        175        246        271        258   
                                        

Total nonperforming loans and leases

   $ 1,680      $ 1,584      $ 2,530      $ 2,733      $ 2,947   

Repossessed personal property

     27        29        16        21        22   

Other real estate owned (a)

     467        469        423        375        275   
                                        

Total nonperforming assets (b)

   $ 2,174      $ 2,082      $ 2,969      $ 3,129      $ 3,244   

Nonaccrual loans held for sale

     247        680        163        239        220   

Restructured loans - commercial (nonaccrual) held for sale

     47        19        4        4        4   
                                        

Total nonperforming assets including loans held for sale

   $ 2,468      $ 2,781      $ 3,136      $ 3,372      $ 3,468   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,560      $ 1,652      $ 1,561      $ 1,480      $ 1,392   

Restructured Commercial loans and leases (accrual)

   $ 228      $ 146      $ 109      $ 76      $ 68   

Total loans and leases 90 days past due

   $ 274      $ 317      $ 397      $ 436      $ 567   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.15     2.07     3.30     3.51     3.82

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.79     2.72     3.87     4.02     4.22

 

(a) Excludes government insured advances.
(b) Does not include nonaccrual loans held-for-sale.

Total nonperforming assets, including loans held-for-sale, were $2.5 billion, a decline of $313 million, or 11 percent, from the previous quarter and reflected sales of commercial nonperforming loans moved to held-for-sale in the third quarter of 2010. Nonperforming assets held-for-investment (NPAs) at quarter end were $2.2 billion or 2.79 percent of total loans, leases and OREO, and increased $92 million, or 4 percent, from the previous quarter. Nonperforming loans held-for-investment (NPLs) at quarter end were $1.7 billion or 2.15 percent of total loans and leases, and increased $96 million, or 6 percent, from the third quarter. The increases in NPAs and NPLs were driven primarily by lower outflows from NPAs as a result of the transfer of and charge offs on the nonperforming loans transferred to held-for-sale in the third quarter of 2010.

Commercial portfolio NPAs at quarter-end were $1.7 billion, or 3.79 percent of commercial loans, leases and OREO, and increased $57 million, or 4 percent, from the third quarter. Commercial portfolio NPLs were $1.3 billion, or 2.99 percent of commercial loans and leases. Commercial construction portfolio NPAs were $259 million, a decline of $32 million from the previous quarter. Commercial mortgage portfolio NPAs were $679 million, which was consistent with the prior quarter. Commercial real estate loans in Michigan and Florida represented 50 percent of commercial real estate NPAs and 37 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $696 million increased $102 million from the previous quarter. Within the overall commercial loan portfolio, residential real estate builder and developer portfolio NPAs declined $21 million from the third quarter to $259 million, of which $86 million were commercial construction assets, $161 million were commercial mortgage assets and $12 million were C&I assets. Commercial portfolio NPAs

 

14


included $141 million of nonaccrual troubled debt restructurings (TDRs), compared with $32 million last quarter, due to higher restructuring activity during the quarter.

Consumer portfolio NPAs of $513 million, or 1.50 percent of consumer loans, leases and OREO, increased $35 million from the third quarter. Consumer portfolio NPLs were $382 million, or 1.12 percent of consumer loans and leases, and increased $60 million from last quarter. Of consumer NPAs, $440 million were in residential real estate portfolios. Residential real estate loans in Michigan and Florida represented 37 percent of residential real estate NPAs and 34 percent of total residential real estate loans. Residential mortgage NPAs were $368 million, up $40 million from the previous quarter, due to lower outflows from NPAs as a result of last quarter’s portfolio sale. Home equity NPAs decreased $1 million from last quarter to $72 million. Credit card NPAs declined $2 million from the previous quarter to $56 million. Consumer nonaccrual TDRs were $206 million in the fourth quarter of 2010, compared with $175 million in the third quarter.

Fourth quarter OREO balances included in portfolio NPA balances described above were $467 million compared with $469 million in the third quarter of 2010, and included $312 million in commercial real estate assets, $100 million in residential mortgage assets, $41 million in C&I assets, and $16 million in home equity assets. Repossessed personal property of $27 million largely consisted of autos.

Loans still accruing over 90 days past due were $274 million, down $43 million, or 14 percent, from the third quarter of 2010. Commercial balances 90 days past due of $30 million decreased $34 million sequentially. Consumer balances 90 days past due of $244 million declined $9 million from the previous quarter. Loans 30-89 days past due of $636 million decreased $31 million, or 5 percent, from the previous quarter. Commercial balances 30-89 days past due of $207 million declined $45 million, or 18 percent, sequentially and consumer balances 30-89 days past due of $428 million were up $14 million from the third quarter, largely due to seasonality.

At quarter-end, we held $294 million of commercial nonaccrual loans for sale, compared with $699 million at the end of the third quarter. During the quarter, we transferred approximately $18 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $35 million on held-for-sale loans and we recorded net gains of $20 million on loans that were sold or settled during the quarter.

 

15


Capital Position

 

     For the Three Months Ended  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Capital Position

          

Average shareholders’ equity to average assets

     12.52     12.38     12.04     11.92     12.31

Tangible equity (a)

     10.42     10.04     9.89     9.67     9.71

Tangible common equity (excluding unrealized gains/losses) (a)

     7.04     6.70     6.55     6.37     6.45

Tangible common equity (including unrealized gains/losses) (a)

     7.30     7.06     6.91     6.61     6.64

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     7.59     7.40     7.23     7.04     7.06

Regulatory capital ratios: (c)

          

Tier I capital

     13.94     13.85     13.65     13.39     13.30

Total risk-based capital

     18.14     18.28     17.99     17.54     17.48

Tier I leverage

     12.79     12.54     12.24     12.00     12.34

Tier I common equity (a)

     7.50     7.34     7.17     6.96     6.99

Book value per share

     13.06        12.86        12.65        12.31        12.44   

Tangible book value per share (a)

     9.94        9.74        9.51        9.16        9.26   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.
(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.
(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong during the quarter. Compared with the prior quarter, the Tier 1 common equity ratio increased 16 bps to 7.50 percent, the Tier 1 capital ratio increased 9 bps to 13.94 percent and the Total capital ratio decreased 14 bps to 18.14 percent. The tangible common equity to tangible assets ratio increased 34 bps to 7.04 percent excluding unrealized gains/losses, and increased 24 bps to 7.30 percent including unrealized gains/losses.

Book value per share at December 31, 2010 was $13.06 and tangible book value per share was $9.94, compared with September 30, 2010 book value per share of $12.86 and tangible book value per share of $9.74.

Average diluted common shares of 836 million shares increased 39 million shares from the third quarter of 2010. Due to the level of the fourth quarter 2010 earnings, the reporting of results under the “if converted” method resulted in an increase in our diluted share count for the quarter, due to the inclusion of all shares underlying the Series G convertible preferred shares. In prior quarters, these shares were excluded from the diluted EPS calculation, as their impact would have been anti-dilutive to EPS. These shares are not included in the diluted shares count for the full year ended 2010 because they are anti-dilutive to the full year earnings per share computation. Additionally, this had no impact on end of period common shares outstanding, which were 796 million in the third and fourth quarters of 2010.

 

16


The Bank for International Settlements (BIS) recently proposed new capital rules for Internationally Active banks, known as “Basel III.” Fifth Third is subject to U.S. bank regulations for capital, which have not yet been issued in response to the Basel proposals. Fifth Third’s capital levels exceed current U.S. “well-capitalized” standards and proposed Basel III standards, and we expect Fifth Third’s capital levels to continue to exceed U.S. “well-capitalized” standards including the adoption of U.S. rules that incorporate changes contemplated under Basel III.

Fifth Third’s Tier 1 and Total capital levels at 12/31/10 included $3.4 billion of preferred stock, or approximately 3.4 percent of risk weighted assets, issued under the U.S. Treasury’s Capital Purchase Program. Tier 1 and Total capital levels also included $2.8 billion of Trust Preferred securities, or 2.8 percent of risk weighted assets. Under the Dodd-Frank financial reform legislation recently passed, these Trust Preferred securities are intended to be phased out of Tier 1 capital over three years beginning in 2013. The BIS also issued proposals that would include a phase-out of these securities, although over a longer period. To the extent these securities remain outstanding during and after the phase-in period, they would be expected to continue to be included in Total capital, subject to prevailing U.S. capital standards. The BIS has also proposed adjustments to definitions of capital, including what is to be included in its definition of common equity, and to risk weightings applied to certain types of assets. We do not currently expect these proposed adjustments to negatively affect Fifth Third’s common equity capital levels and for any positive effect to be modest.

We expect to manage our capital structure – including the components represented by common equity and non-common equity – over time to adapt to the effect of legislation, changes in U.S. bank capital regulations reflecting changes to BIS capital rules, and our goals for capital levels and capital composition as appropriate given any changes in rules.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 5:30 p.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Wednesday, February 2nd

 

17


by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 38327453#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of December 31, 2010, the Company had $111 billion in assets and operated 15 affiliates with 1,312 full-service Banking Centers, including 103 Bank Mart® locations open seven days a week inside select grocery stores and 2,445 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of December 31, 2010, had $266 billion in assets under care, of which it managed $25 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged, including the recently enacted Dodd-Frank Wall Street Reform and Consumer Protection Act; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

18


LOGO

Quarterly Financial Review for December 31, 2010

Table of Contents

 

     

Financial Highlights

     20-21      

Consolidated Statements of Income

     22      

Consolidated Statements of Income (Taxable Equivalent)

     23      

Consolidated Balance Sheets

     24-25      

Consolidated Statements of Changes in Shareholders’ Equity

     26      

Average Balance Sheet and Yield Analysis

     27-29      

Summary of Loans and Leases

     30      

Regulatory Capital

     31      

Summary of Credit Loss Experience

     32      

Asset Quality

     33      

Regulation G Non-GAAP Reconciliation

     34      

Segment Presentation

 

    

 

35

 

  

 

    

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

    For the Three Months Ended     % Change     Year to Date     % Change  
    December
2010
    September
2010
    December
2009
    Seq     Yr/Yr     December
2010
    December
2009
    Yr/Yr  

Income Statement Data

               

Net interest income (a)

  $ 919      $ 916      $ 883        —          4   $ 3,622      $ 3,374        7

Noninterest income

    656        827        651        (21 %)      1     2,729        4,782        (43 %) 

Total revenue (a)

    1,575        1,743        1,534        (10 %)      3     6,351        8,156        (22 %) 

Provision for loan and lease losses

    166        457        776        (64 %)      (79 %)      1,538        3,543        (57 %) 

Noninterest expense

    987        979        967        1     2     3,855        3,826        1

Net income (loss) attributable to Bancorp

    333        238        (98     40     NM        753        737        2

Net income (loss) available to common shareholders

    270        175        (160     54     NM        503        511        (1 %) 

Common Share Data

               

Earnings per share, basic

  $ 0.34      $ 0.22      ($ 0.20     55     NM      $ 0.63      $ 0.73        (14 %) 

Earnings per share, diluted

    0.33        0.22        (0.20     50     NM        0.63        0.67        (6 %) 

Cash dividends per common share

    0.01        0.01        0.01        —          —          0.04        0.04        —     

Book value per share

    13.06        12.86        12.44        2     5     13.06        12.44        5

Market price per share

    14.68        12.03        9.75        22     51     14.68        9.75        51

Common shares outstanding (in thousands)

    796,273        796,283        795,068        —          —          796,273        795,068        —     

Average common shares outstanding (in thousands):

               

Basic

    791,072        791,017        790,442        —          —          790,852        696,452        14

Diluted

    836,225        797,492        790,442        5     6     799,381        726,508        10

Market capitalization

  $ 11,689      $ 9,579      $ 7,752        22     51   $ 11,689      $ 7,752        51

Financial Ratios

               

Return on assets

    1.18     0.84     (0.35 %)      40     NM        0.67     0.64     5

Return on average common equity

    10.4     6.8     (6.3 %)      53     NM        5.0     5.6     (11 %) 

Noninterest income as a percent of total revenue

    42     47     42     (11 %)      —          43     59     (27 %) 

Average equity as a percent of average assets

    12.52     12.38     12.31     1     2     12.22     11.36     8

Tangible equity (b) (d)

    10.42     10.04     9.71     4     7     10.42     9.71     7

Tangible common equity (c) (d)

    7.04     6.70     6.45     5     9     7.04     6.45     9

Net interest margin (a)

    3.75     3.70     3.55     1     6     3.66     3.32     10

Efficiency (a)

    62.6     56.2     63.1     11     (1 %)      60.7     46.9     29

Effective tax rate

    20.0     21.5     54.4     (7 %)      (63 %)      19.8     3.9     408

Credit Quality

               

Net losses charged off

  $ 356      $ 956      $ 708        (63 %)      (50 %)    $ 2,328      $ 2,581        (10 %) 

Net losses charged off as a percent of average loans and leases

    1.86     4.95     3.62     (62 %)      (49 %)      3.02     3.20     (6 %) 

Allowance for loan and lease losses as a percent of loans and leases

    3.88     4.20     4.88     (8 %)      (20 %)      3.88     4.88     (20 %) 

Allowance for credit losses as a percent of loans and leases

    4.17     4.51     5.27     (8 %)      (21 %)      4.17     5.27     (21 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

    2.79     2.72     4.22     3     (34 %)      2.79     4.22     (34 %) 

Average Balances

               

Loans and leases, including held for sale

  $ 79,148      $ 78,854      $ 79,920        —          (1 %)    $ 79,232      $ 83,391        (5 %) 

Total securities and other short-term investments

    18,066        19,309        18,869        (6 %)      (4 %)      19,699        18,135        9

Total assets

    111,858        111,854        111,505        —          —          112,434        114,856        (2 %) 

Transaction deposits (f)

    67,964        64,941        58,796        5     16     65,662        55,235        19

Core deposits (g)

    76,454        75,202        71,845        2     6     76,188        69,338        10

Wholesale funding (h)

    17,269        19,236        22,107        (10 %)      (22 %)      18,917        28,539        (34 %) 

Bancorp shareholders’ equity

    14,007        13,852        13,724        1     2     13,737        13,053        5

Regulatory Capital Ratios (i)

               

Tier I capital

    13.94     13.85     13.30     1     5     13.94     13.30     5

Total risk-based capital

    18.14     18.28     17.48     (1 %)      4     18.14     17.48     4

Tier I leverage

    12.79     12.54     12.34     2     4     12.79     12.34     4

Tier I common equity (d)

    7.50     7.34     6.99     2     7     7.50     6.99     7

Operations

               

Banking centers

    1,312        1,309        1,309        —          —          1,312        1,309        —     

ATMs

    2,445        2,390        2,358        2     4     2,445        2,358        4

Full-time equivalent employees

    20,838        20,667        20,998        1     (1 %)      20,838        20,998        (1 %) 
                                                               

 

(a) Presented on a fully taxable equivalent basis
(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)
(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

    For the Three Months Ended  
    December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Income Statement Data

         

Net interest income (a)

  $ 919      $ 916      $ 887      $ 901      $ 883   

Noninterest income

    656        827        620        627        651   

Total revenue (a)

    1,575        1,743        1,507        1,528        1,534   

Provision for loan and lease losses

    166        457        325        590        776   

Noninterest expense

    987        979        935        956        967   

Net income (loss) attributable to Bancorp

    333        238        192        (10     (98

Net income (loss) available to common shareholders

    270        175        130        (72     (160

Common Share Data

         

Earnings per share, basic

  $ 0.34      $ 0.22      $ 0.16      ($ 0.09   ($ 0.20

Earnings per share, diluted

    0.33        0.22        0.16        (0.09     (0.20

Cash dividends per common share

    0.01        0.01        0.01        0.01        0.01   

Book value per share

    13.06        12.86        12.65        12.31        12.44   

Market price per share

    14.68        12.03        12.29        13.56        9.75   

Common shares outstanding (in thousands)

    796,273        796,283        796,320        794,816        795,068   

Average common shares outstanding (in thousands):

         

Basic

    791,072        791,017        790,839        790,473        790,442   

Diluted

    836,225        797,492        802,255        790,473        790,442   

Market capitalization

  $ 11,689      $ 9,579      $ 9,787      $ 10,778      $ 7,752   

Financial Ratios

         

Return on assets

    1.18     0.84     0.68     (0.04 %)      (0.35 %) 

Return on average common equity

    10.4     6.8     5.2     (3.0 %)      (6.3 %) 

Noninterest income as a percent of total revenue

    42     47     41     41     42

Average equity as a percent of average assets

    12.52     12.38     12.04     11.92     12.31

Tangible equity (b) (d)

    10.42     10.04     9.89     9.67     9.71

Tangible common equity (c) (d)

    7.04     6.70     6.55     6.37     6.45

Net interest margin (a)

    3.75     3.70     3.57     3.63     3.55

Efficiency (a)

    62.6     56.2     62.1     62.5     63.1

Effective tax rate

    20.0     21.5     20.5     53.0     54.4

Credit Quality

         

Net losses charged off

  $ 356      $ 956      $ 434      $ 582      $ 708   

Net losses charged off as a percent of average loans and leases

    1.86     4.95     2.26     3.01     3.62

Allowance for loan and lease losses as a percent of loans and leases

    3.88     4.20     4.85     4.91     4.88

Allowance for credit losses as a percent of loans and leases

    4.17     4.51     5.18     5.25     5.27

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

    2.79     2.72     3.87     4.02     4.22

Average Balances

         

Loans and leases, including held for sale

  $ 79,148      $ 78,854      $ 78,807      $ 80,136      $ 79,920   

Total securities and other short-term investments

    18,066        19,309        20,891        20,559        18,869   

Total assets

    111,858        111,854        112,613        113,433        111,505   

Transaction deposits (f)

    67,964        64,941        65,508        64,203        58,796   

Core deposits (g)

    76,454        75,202        76,844        76,262        71,845   

Wholesale funding (h)

    17,269        19,236        18,977        20,215        22,107   

Bancorp shareholders’ equity

    14,007        13,852        13,563        13,518        13,724   

Regulatory Capital Ratios (i)

         

Tier I capital

    13.94     13.85     13.65     13.39     13.30

Total risk-based capital

    18.14     18.28     17.99     17.54     17.48

Tier I leverage

    12.79     12.54     12.24     12.00     12.34

Tier I common equity (d)

    7.50     7.34     7.17     6.96     6.99

Operations

         

Banking centers

    1,312        1,309        1,309        1,309        1,309   

ATMs

    2,445        2,390        2,362        2,364        2,358   

Full-time equivalent employees

    20,838        20,667        20,479        20,038        20,998   
                                       

 

(a) Presented on a fully taxable equivalent basis
(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)
(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)
(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.
(e) Excludes nonaccrual loans held for sale
(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers
(g) Includes transaction deposits plus other time deposits
(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt
(i) Current period regulatory capital ratios are estimates

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

    For the Three Months Ended     % Change     Year to Date     % Change  
    December
2010
    September
2010
    December
2009
    Seq     Yr/Yr     December
2010
    December
2009
    Yr/Yr  

Interest Income

               

Interest and fees on loans and leases

  $ 950      $ 962      $ 957        (1 %)      (1 %)    $ 3,823      $ 3,934        (3 %) 

Interest on securities

    152        161        186        (6 %)      (18 %)      658        733        (10 %) 

Interest on other short-term investments

    2        3        —          (51 %)      NM        8        1        NM   
                                                               

Total interest income

    1,104        1,126        1,143        (2 %)      (3 %)      4,489        4,668        (4 %) 

Interest Expense

               

Interest on deposits

    118        141        194        (16 %)      (39 %)      591        953        (38 %) 

Interest on short-term borrowings

    1        1        2        (9 %)      (38 %)      4        43        (91 %) 

Interest on long-term debt

    71        72        69        (2 %)      4     290        318        (9 %) 
                                                               

Total interest expense

    190        214        265        (11 %)      (28 %)      885        1,314        (33 %) 
                                                               

Net Interest Income

    914        912        878        —          4     3,604        3,354        7

Provision for loan and lease losses

    166        457        776        (64 %)      (79 %)      1,538        3,543        (57 %) 
                                                               

Net interest income (loss) after provision for loan and lease losses

    748        455        102        64     637     2,066        (189     NM   

Noninterest Income

               

Service charges on deposits

    140        143        159        (3 %)      (12 %)      574        632        (9 %) 

Corporate banking revenue

    103        86        89        21     16     364        372        (2 %) 

Mortgage banking net revenue

    149        232        132        (36 %)      13     647        553        17

Investment advisory revenue

    93        90        86        4     8     361        326        11

Card and processing revenue

    81        77        76        5     7     316        615        (49 %) 

Gain on sale of processing business

    —          —          —          NM        NM        —          1,758        (100 %) 

Other noninterest income

    55        195        107        (72 %)      (49 %)      406        479        (15 %) 

Securities gains (losses), net

    21        4        2        425     950     47        (10     NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

    14        —          —          NM        NM        14        57        (75 %) 
                                                               

Total noninterest income

    656        827        651        (21 %)      1     2,729        4,782        (43 %) 

Noninterest Expense

               

Salaries, wages and incentives

    385        360        331        7     16     1,430        1,339        7

Employee benefits

    73        82        69        (11 %)      5     314        311        1

Net occupancy expense

    76        72        75        5     1     298        308        (3 %) 

Technology and communications

    52        48        47        8     9     189        181        5

Equipment expense

    32        30        31        5     3     122        123        —     

Card and processing expense

    26        26        27        2     (2 %)      108        193        (44 %) 

Other noninterest expense

    343        361        387        (5 %)      (11 %)      1,394        1,371        2
                                                               

Total noninterest expense

    987        979        967        1     2     3,855        3,826        1

Income (loss) before income taxes

    417        303        (214     38     NM        940        767        23

Applicable income taxes

    83        65        (116     28     NM        187        30        523
                                                               

Net Income (loss)

    334        238        (98     40     NM        753        737        2

Less: Net income attributable to noncontrolling interest

    1        —          —          NM        NM        —          —          NM   
                                                               

Net income (loss) attributable to Bancorp

    333        238        (98     40     NM        753        737        2

Dividends on preferred stock

    63        63        62        —          2     250        226        11
                                                               

Net income (loss) available to common shareholders

  $ 270      $ 175      ($ 160     54     NM      $ 503      $ 511        (1 %) 
                                                               

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2010
     September
2010
     June
2010
     March
2010
    December
2009
 

Interest Income

             

Interest and fees on loans and leases

   $ 950       $ 962       $ 951       $ 960      $ 957   

Interest on securities

     152         161         163         182        186   

Interest on other short-term investments

     2         3         2         1        —     
                                           

Total interest income

     1,104         1,126         1,116         1,143        1,143   

Taxable equivalent adjustment

     5         4         5         4        5   
                                           

Total interest income (taxable equivalent)

     1,109         1,130         1,121         1,147        1,148   

Interest Expense

             

Interest on deposits

     118         141         161         171        194   

Interest on short-term borrowings

     1         1         1         1        2   

Interest on long-term debt

     71         72         72         74        69   
                                           

Total interest expense

     190         214         234         246        265   
                                           

Net interest income (taxable equivalent)

     919         916         887         901        883   

Provision for loan and lease losses

     166         457         325         590        776   
                                           

Net interest income (taxable equivalent) after provision for loan and lease losses

     753         459         562         311        107   

Noninterest Income

             

Service charges on deposits

     140         143         149         142        159   

Corporate banking revenue

     103         86         93         81        89   

Mortgage banking net revenue

     149         232         114         152        132   

Investment advisory revenue

     93         90         87         91        86   

Card and processing revenue

     81         77         84         73        76   

Gain on sale of processing business

     —           —           —           —          —     

Other noninterest income

     55         195         85         74        107   

Securities gains (losses), net

     21         4         8         14        2   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     14         —           —           —          —     
                                           

Total noninterest income

     656         827         620         627        651   

Noninterest Expense

             

Salaries, wages and incentives

     385         360         356         329        331   

Employee benefits

     73         82         73         86        69   

Net occupancy expense

     76         72         73         76        75   

Technology and communications

     52         48         45         45        47   

Equipment expense

     32         30         31         30        31   

Card and processing expense

     26         26         31         25        27   

Other noninterest expense

     343         361         326         365        387   
                                           

Total noninterest expense

     987         979         935         956        967   
                                           

Income (loss) before income taxes (taxable equivalent)

     422         307         247         (18     (209

Taxable equivalent adjustment

     5         4         5         4        5   
                                           

Income (loss) before income taxes

     417         303         242         (22     (214

Applicable income taxes

     83         65         50         (12     (116
                                           

Net Income (loss)

     334         238         192         (10     (98

Less: Net Income attributable to noncontrolling interest

     1         —           —           —          —     
                                           

Net income (loss) attributable to Bancorp

     333         238         192         (10     (98

Dividends on preferred stock

     63         63         62         62        62   
                                           

Net income (loss) available to common shareholders

   $ 270       $ 175       $ 130       ($ 72   ($ 160
                                           

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     December
2010
    September
2010
    December
2009
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,159      $ 2,215      $ 2,318        (3 %)      (7 %) 

Available-for-sale and other securities (a)

     15,414        15,975        18,213        (4 %)      (15 %) 

Held-to-maturity securities (b)

     353        354        355        —          (1 %) 

Trading securities

     294        320        355        (8 %)      (17 %) 

Other short-term investments

     1,515        3,271        3,369        (54 %)      (55 %) 

Loans held for sale

     2,216        2,733        2,067        (19 %)      7

Portfolio loans and leases:

          

Commercial and industrial loans

     27,191        26,302        25,683        3     6

Commercial mortgage loans

     10,845        10,985        11,803        (1 %)      (8 %) 

Commercial construction loans

     2,048        2,349        3,784        (13 %)      (46 %) 

Commercial leases

     3,378        3,304        3,535        2     (4 %) 

Residential mortgage loans

     8,956        7,975        8,035        12     11

Home equity

     11,513        11,774        12,174        (2 %)      (5 %) 

Automobile loans

     10,983        10,738        8,995        2     22

Credit card

     1,896        1,832        1,990        4     (5 %) 

Other consumer loans and leases

     681        750        780        (9 %)      (13 %) 
                                        

Portfolio loans and leases

     77,491        76,009        76,779        2     1

Allowance for loan and lease losses

     (3,004     (3,194     (3,749     (6 %)      (20 %) 
                                        

Portfolio loans and leases, net

     74,487        72,815        73,030        2     2

Bank premises and equipment

     2,389        2,377        2,400        1     —     

Operating lease equipment

     479        470        499        2     (4 %) 

Goodwill

     2,417        2,417        2,417        —          —     

Intangible assets

     62        72        106        (14 %)      (41 %) 

Servicing rights

     822        599        700        37     17

Other assets

     8,400        8,704        7,551        (3 %)      11
                                        

Total assets

   $ 111,007      $ 112,322      $ 113,380        (1 %)      (2 %) 
                                        

Liabilities

          

Deposits:

          

Demand

   $ 21,413      $ 20,109      $ 19,411        6     10

Interest checking

     18,560        17,225        19,935        8     (7 %) 

Savings

     20,903        20,260        17,898        3     17

Money market

     5,035        5,064        4,431        (1 %)      14

Foreign office

     3,721        3,807        2,454        (2 %)      52

Other time

     7,728        9,379        12,466        (18 %)      (38 %) 

Certificates - $100,000 and over

     4,287        5,515        7,700        (22 %)      (44 %) 

Other

     1        3        10        (72 %)      (92 %) 
                                        

Total deposits

     81,648        81,362        84,305        —          (3 %) 

Federal funds purchased

     279        368        182        (24 %)      53

Other short-term borrowings

     1,574        1,775        1,415        (11 %)      11

Accrued taxes, interest and expenses

     889        869        773        2     15

Other liabilities

     2,979        3,082        2,701        (3 %)      10

Long-term debt

     9,558        10,953        10,507        (13 %)      (9 %) 
                                        

Total liabilities

     96,927        98,409        99,883        (2 %)      (3 %) 

Equity

          

Common stock

     1,779        1,779        1,779        —          —     

Preferred stock

     3,654        3,642        3,609        —          1

Capital surplus

     1,715        1,707        1,743        —          (2 %) 

Retained earnings

     6,719        6,456        6,326        4     6

Accumulated other comprehensive income

     314        432        241        (27 %)      31

Treasury stock

     (130     (132     (201     (2 %)      (35 %) 
                                        

Total Bancorp shareholders' equity

     14,051        13,884        13,497        1     4

Noncontrolling interest

     29        29        —          —          NM   
                                        

Total Equity

     14,080        13,913        13,497        1     4
                                        

Total liabilities and equity

   $ 111,007      $ 112,322      $ 113,380        (1 %)      (2 %) 
                                        

(a) Amortized cost

   $ 14,919      $ 15,308      $ 17,879        (3 %)      (17 %) 

(b) Market values

     353        354        355        —          (1 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

     796,273        796,283        795,068        —          —     

Treasury

     5,232        5,221        6,436        —          (19 %) 
                                        

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Assets

          

Cash and due from banks

   $ 2,159      $ 2,215      $ 2,216      $ 2,133      $ 2,318   

Available-for-sale and other securities (a)

     15,414        15,975        16,021        16,935        18,213   

Held-to-maturity securities (b)

     353        354        354        355        355   

Trading securities

     294        320        270        305        355   

Other short-term investments

     1,515        3,271        4,322        3,904        3,369   

Loans held for sale

     2,216        2,733        2,150        1,607        2,067   

Portfolio loans and leases:

          

Commercial and industrial loans

     27,191        26,302        26,008        26,131        25,683   

Commercial mortgage loans

     10,845        10,985        11,481        11,744        11,803   

Commercial construction loans

     2,048        2,349        2,965        3,277        3,784   

Commercial leases

     3,378        3,304        3,271        3,388        3,535   

Residential mortgage loans

     8,956        7,975        7,707        7,918        8,035   

Home equity

     11,513        11,774        11,987        12,186        12,174   

Automobile loans

     10,983        10,738        10,285        10,180        8,995   

Credit card

     1,896        1,832        1,841        1,863        1,990   

Other consumer loans and leases

     681        750        687        736        780   
                                        

Portfolio loans and leases

     77,491        76,009        76,232        77,423        76,779   

Allowance for loan and lease losses

     (3,004     (3,194     (3,693     (3,802     (3,749
                                        

Portfolio loans and leases, net

     74,487        72,815        72,539        73,621        73,030   

Bank premises and equipment

     2,389        2,377        2,374        2,384        2,400   

Operating lease equipment

     479        470        489        492        499   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     62        72        83        94        106   

Servicing rights

     822        599        646        725        700   

Other assets

     8,400        8,704        8,144        7,679        7,551   
                                        

Total assets

   $ 111,007      $ 112,322      $ 112,025      $ 112,651      $ 113,380   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 21,413      $ 20,109      $ 19,256      $ 19,482      $ 19,411   

Interest checking

     18,560        17,225        17,759        19,126        19,935   

Savings

     20,903        20,260        19,646        19,099        17,898   

Money market

     5,035        5,064        4,666        4,782        4,431   

Foreign office

     3,721        3,807        3,430        2,844        2,454   

Other time

     7,728        9,379        10,966        11,643        12,466   

Certificates - $100,000 and over

     4,287        5,515        6,389        6,596        7,700   

Other

     1        3        3        2        10   
                                        

Total deposits

     81,648        81,362        82,115        83,574        84,305   

Federal funds purchased

     279        368        240        271        182   

Other short-term borrowings

     1,574        1,775        1,556        1,359        1,415   

Accrued taxes, interest and expenses

     889        869        721        633        773   

Other liabilities

     2,979        3,082        2,703        2,459        2,701   

Long-term debt

     9,558        10,953        10,989        10,947        10,507   
                                        

Total liabilities

     96,927        98,409        98,324        99,243        99,883   

Equity

          

Common stock

     1,779        1,779        1,779        1,779        1,779   

Preferred stock

     3,654        3,642        3,631        3,620        3,609   

Capital surplus

     1,715        1,707        1,696        1,753        1,743   

Retained earnings

     6,719        6,456        6,289        6,169        6,326   

Accumulated other comprehensive income

     314        432        440        288        241   

Treasury stock

     (130     (132     (134     (201     (201
                                        

Total Bancorp shareholders’ equity

     14,051        13,884        13,701        13,408        13,497   

Noncontrolling interest

     29        29        —          —          —     
                                        

Total Equity

     14,080        13,913        13,701        13,408        13,497   
                                        

Total liabilities and equity

   $ 111,007      $ 112,322      $ 112,025      $ 112,651      $ 113,380   
                                        

(a) Amortized cost

   $ 14,919      $ 15,308      $ 15,356      $ 16,523      $ 17,879   

(b) Market values

     353        354        354        355        355   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     796,273        796,283        796,320        794,816        795,068   

Treasury

     5,232        5,221        5,184        6,688        6,436   
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     December
2010
    December
2009
    December
2010
    December
2009
 

Total equity, beginning

   $ 13,913      $ 13,688      $ 13,497      $ 12,077   

Net income (loss) attributable to Bancorp

     333        (98     753        737   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (112     (58     105        100   

Qualifying cash flow hedges

     (6     (3     (38     18   

Change in accumulated other comprehensive income related to employee benefit plans

     1        17        6        25   
                                

Comprehensive income

     216        (142     826        880   

Cash dividends declared:

        

Common stock

     (8     (8     (32     (29

Preferred stock

     (51     (51     (205     (220

Issuance of common stock

     —          —          —          986   

Dividends on exchange of preferred stock

     —          —          —          35   

Exchange of preferred stock, Series G

     —          —          —          (269

Stock-based awards exercised, including treasury shares issued

     —          —          (4     —     

Stock-based compensation expense

     11        9        44        45   

Loans repaid (issued) related to exercise of stock-based awards, net

     1        —          1        —     

Impact of cumulative effect of change in accounting principle

     —          —          (77     —     

Change in corporate tax benefit related to stock-based compensation

     —          —          —          (29

Reversal of OTTI

     —          —          —          24   

Noncontrolling interest

     (1     —          29        —     

Other

     (1     1        1        (3
                                

Total equity, ending

   $ 14,080      $ 13,497      $ 14,080      $ 13,497   
                                

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     December
2010
    September
2010
    December
2009
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,509      $ 26,348      $ 25,838        1     3

Commercial mortgage loans

     11,276        11,462        12,126        (2 %)      (7 %) 

Commercial construction loans

     2,289        2,955        4,134        (23 %)      (45 %) 

Commercial leases

     3,314        3,257        3,574        2     (7 %) 

Residential mortgage loans

     10,693        9,897        10,142        8     5

Home equity

     11,655        11,897        12,291        (2 %)      (5 %) 

Automobile loans

     10,825        10,517        8,973        3     21

Credit card

     1,844        1,838        1,982        —          (7 %) 

Other consumer loans and leases

     743        683        860        9     (14 %) 

Taxable securities

     15,367        15,580        16,999        (1 %)      (10 %) 

Tax exempt securities

     268        273        727        (2 %)      (63 %) 

Other short-term investments

     2,431        3,456        1,143        (30 %)      113
                                        

Total interest-earning assets

     97,214        98,163        98,789        (1 %)      (2 %) 

Cash and due from banks

     2,284        2,283        2,276        —          —     

Other assets

     15,449        15,088        14,084        2     10

Allowance for loan and lease losses

     (3,089     (3,680     (3,644     (16 %)      (15 %) 
                                        

Total assets

   $ 111,858      $ 111,854      $ 111,505        —          —     
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 17,578      $ 17,142      $ 16,324        3     8

Savings

     20,602        19,905        17,540        4     17

Money market

     4,985        4,940        4,279        1     16

Foreign office

     3,733        3,592        2,516        4     48

Other time

     8,490        10,261        13,049        (17 %)      (35 %) 

Certificates - $100,000 and over

     4,858        6,096        8,200        (20 %)      (41 %) 

Other

     9        4        51        112     (83 %) 

Federal funds purchased

     376        302        423        25     (11 %) 

Other short-term borrowings

     1,728        1,880        3,029        (8 %)      (43 %) 

Long-term debt

     10,298        10,954        10,404        (6 %)      (1 %) 
                                        

Total interest-bearing liabilities

     72,657        75,076        75,815        (3 %)      (4 %) 

Demand deposits

     21,066        19,362        18,137        9     16

Other liabilities

     4,099        3,544        3,829        16     7
                                        

Total liabilities

     97,822        97,982        97,781        —          —     

Equity

     14,036        13,872        13,724        1     2
                                        

Total liabilities and equity

   $ 111,858      $ 111,854      $ 111,505        —          —     
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.64     4.81     4.48    

Commercial mortgage loans

     4.17     3.97     4.19    

Commercial construction loans

     2.90     3.06     2.65    

Commercial leases

     4.21     4.34     4.59    

Residential mortgage loans

     4.64     4.81     5.19    

Home equity

     3.98     3.99     4.06    

Automobile loans

     5.41     5.71     6.18    

Credit card

     10.55     10.70     9.66    

Other consumer loans and leases

     18.68     18.59     11.59    
                            

Total loans and leases

     4.78     4.85     4.77    

Taxable securities

     3.88     4.06     4.24    

Tax exempt securities

     4.27     4.05     3.50    

Other short-term investments

     0.25     0.36     0.10    
                            

Total interest-earning assets

     4.52     4.57     4.61    

Interest-bearing liabilities:

          

Interest checking

     0.28     0.29     0.27    

Savings

     0.45     0.48     0.70    

Money market

     0.34     0.39     0.51    

Foreign office

     0.34     0.38     0.36    

Other time

     2.39     2.57     2.95    

Certificates - $100,000 and over

     1.94     1.95     2.27    

Other

     0.26     0.09     0.09    

Federal funds purchased

     0.19     0.17     0.13    

Other short-term borrowings

     0.19     0.21     0.20    

Long-term debt

     2.72     2.61     2.65    
                            

Total interest-bearing liabilities

     1.04     1.13     1.39    

Ratios:

          

Net interest margin (taxable equivalent)

     3.75     3.70     3.55    

Net interest rate spread (taxable equivalent)

     3.48     3.44     3.22    

Interest-bearing liabilities to interest-earning assets

     74.74     76.48     76.74    
                            

 

27


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     December
2010
    December
2009
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial and industrial loans

   $ 26,334      $ 27,556        (4 %) 

Commercial mortgage loans

     11,585        12,511        (7 %) 

Commercial construction loans

     3,066        4,638        (34 %) 

Commercial leases

     3,343        3,543        (6 %) 

Residential mortgage loans

     9,868        10,886        (9 %) 

Home equity

     11,996        12,534        (4 %) 

Automobile loans

     10,427        8,807        18

Credit card

     1,870        1,907        (2 %) 

Other consumer loans and leases

     743        1,009        (26 %) 

Taxable securities

     16,054        15,897        1

Tax exempt securities

     317        1,203        (74 %) 

Other short-term investments

     3,328        1,035        221
                        

Total interest-earning assets

     98,931        101,526        (3 %) 

Cash and due from banks

     2,245        2,329        (4 %) 

Other assets

     14,841        14,266        4

Allowance for loan and lease losses

     (3,583     (3,265     10
                        

Total assets

   $ 112,434      $ 114,856        (2 %) 
                        

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 18,218      $ 15,070        21

Savings

     19,612        16,875        16

Money market

     4,808        4,320        11

Foreign office

     3,355        2,108        59

Other time

     10,526        14,103        (25 %) 

Certificates - $100,000 and over

     6,083        10,367        (41 %) 

Other

     6        157        (96 %) 

Federal funds purchased

     291        517        (44 %) 

Other short-term borrowings

     1,635        6,463        (75 %) 

Long-term debt

     10,902        11,035        (1 %) 
                        

Total interest-bearing liabilities

     75,436        81,015        (7 %) 

Demand deposits

     19,669        16,862        17

Other liabilities

     3,580        3,926        (9 %) 
                        

Total liabilities

     98,685        101,803        (3 %) 

Equity

     13,749        13,053        5
                        

Total liabilities and equity

   $ 112,434      $ 114,856        (2 %) 
                        

Yield Analysis

      

Interest-earning assets:

      

Commercial and industrial loans

     4.70     4.22  

Commercial mortgage loans

     4.11     4.35  

Commercial construction loans

     3.01     2.90  

Commercial leases

     4.40     4.24  

Residential mortgage loans

     4.84     5.53  

Home equity

     4.00     4.15  

Automobile loans

     5.83     6.31  

Credit card

     10.73     10.10  

Other consumer loans and leases

     15.58     8.49  
                  

Total loans and leases

     4.84     4.73  

Taxable securities

     4.05     4.52  

Tax exempt securities

     3.92     1.71  

Other short-term investments

     0.25     0.14  
                  

Total interest-earning assets

     4.56     4.62  

Interest-bearing liabilities:

      

Interest checking

     0.29     0.26  

Savings

     0.55     0.75  

Money market

     0.40     0.60  

Foreign office

     0.35     0.45  

Other time

     2.62     3.33  

Certificates - $100,000 and over

     2.06     2.70  

Other

     0.13     0.20  

Federal funds purchased

     0.17     0.20  

Other short-term borrowings

     0.21     0.64  

Long-term debt

     2.65     2.89  
                  

Total interest-bearing liabilities

     1.17     1.62  

Ratios:

      

Net interest margin (taxable equivalent)

     3.66     3.32  

Net interest rate spread (taxable equivalent)

     3.39     3.00  

Interest-bearing liabilities to interest-earning assets

     76.25     79.80  
                  

 

28


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,509      $ 26,348      $ 26,179      $ 26,299      $ 25,838   

Commercial mortgage loans

     11,276        11,462        11,772        11,836        12,126   

Commercial construction loans

     2,289        2,955        3,258        3,781        4,134   

Commercial leases

     3,314        3,257        3,336        3,468        3,574   

Residential mortgage loans

     10,693        9,897        9,390        9,478        10,142   

Home equity

     11,655        11,897        12,102        12,338        12,291   

Automobile loans

     10,825        10,517        10,170        10,185        8,973   

Credit card

     1,844        1,838        1,859        1,940        1,982   

Other consumer loans and leases

     743        683        741        811        860   

Taxable securities

     15,367        15,580        16,263        17,030        16,999   

Tax exempt securities

     268        273        343        385        727   

Other short-term investments

     2,431        3,456        4,285        3,144        1,143   
                                        

Total interest-earning assets

     97,214        98,163        99,698        100,695        98,789   

Cash and due from banks

     2,284        2,283        2,163        2,247        2,276   

Other assets

     15,449        15,088        14,550        14,262        14,084   

Allowance for loan and lease losses

     (3,089     (3,680     (3,798     (3,771     (3,644
                                        

Total assets

   $ 111,858      $ 111,854      $ 112,613      $ 113,433      $ 111,505   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 17,578      $ 17,142      $ 18,652      $ 19,533      $ 16,324   

Savings

     20,602        19,905        19,446        18,469        17,540   

Money market

     4,985        4,940        4,679        4,622        4,279   

Foreign office

     3,733        3,592        3,325        2,757        2,516   

Other time

     8,490        10,261        11,336        12,059        13,049   

Certificates - $100,000 and over

     4,858        6,096        6,354        7,049        8,200   

Other

     9        4        5        8        51   

Federal funds purchased

     376        302        264        220        423   

Other short-term borrowings

     1,728        1,880        1,478        1,449        3,029   

Long-term debt

     10,298        10,954        10,876        11,489        10,404   
                                        

Total interest-bearing liabilities

     72,657        75,076        76,415        77,655        75,815   

Demand deposits

     21,066        19,362        19,406        18,822        18,137   

Other liabilities

     4,099        3,544        3,229        3,438        3,829   
                                        

Total liabilities

     97,822        97,982        99,050        99,915        97,781   

Equity

     14,036        13,872        13,563        13,518        13,724   
                                        

Total liabilities and equity

   $ 111,858      $ 111,854      $ 112,613      $ 113,433      $ 111,505   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.64     4.81     4.75     4.61     4.48

Commercial mortgage loans

     4.17     3.97     4.10     4.20     4.19

Commercial construction loans

     2.90     3.06     3.15     2.92     2.65

Commercial leases

     4.21     4.34     4.51     4.54     4.59

Residential mortgage loans

     4.64     4.81     4.77     5.18     5.19

Home equity

     3.98     3.99     4.01     4.02     4.06

Automobile loans

     5.41     5.71     6.01     6.24     6.18

Credit card

     10.55     10.70     10.91     10.76     9.66

Other consumer loans and leases

     18.68     18.59     13.65     11.87     11.59
                                        

Total loans and leases

     4.78     4.85     4.86     4.87     4.77

Taxable securities

     3.88     4.06     3.96     4.28     4.24

Tax exempt securities

     4.27     4.05     3.82     3.65     3.50

Other short-term investments

     0.25     0.36     0.20     0.18     0.10
                                        

Total interest-earning assets

     4.52     4.57     4.51     4.62     4.61

Interest-bearing liabilities:

          

Interest checking

     0.28     0.29     0.30     0.28     0.27

Savings

     0.45     0.48     0.60     0.67     0.70

Money market

     0.34     0.39     0.42     0.46     0.51

Foreign office

     0.34     0.38     0.36     0.34     0.36

Other time

     2.39     2.57     2.70     2.75     2.95

Certificates - $100,000 and over

     1.94     1.95     2.13     2.16     2.27

Other

     0.26     0.09     0.10     0.02     0.09

Federal funds purchased

     0.19     0.17     0.17     0.13     0.13

Other short-term borrowings

     0.19     0.21     0.21     0.23     0.20

Long-term debt

     2.72     2.61     2.64     2.64     2.65
                                        

Total interest-bearing liabilities

     1.04     1.13     1.23     1.29     1.39

Ratios:

          

Net interest margin (taxable equivalent)

     3.75     3.70     3.57     3.63     3.55

Net interest rate spread (taxable equivalent)

     3.48     3.44     3.28     3.33     3.22

Interest-bearing liabilities to interest-earning assets

     74.74     76.48     76.65     77.12     76.74
                                        

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2010
     September
2010
     June
2010
     March
2010
     December
2009
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,338       $ 26,344       $ 26,176       $ 26,294       $ 25,816   

Commercial mortgage loans

     10,985         11,375         11,659         11,708         11,981   

Commercial construction loans

     2,171         2,885         3,160         3,700         4,024   

Commercial leases

     3,314         3,257         3,336         3,467         3,574   
                                            

Subtotal - commercial

     42,808         43,861         44,331         45,169         45,395   

Consumer:

              

Residential mortgage loans

     8,382         7,837         7,805         7,976         8,129   

Home equity

     11,655         11,897         12,102         12,338         12,291   

Automobile loans

     10,825         10,517         10,170         10,185         8,973   

Credit card

     1,844         1,838         1,859         1,940         1,982   

Other consumer loans and leases

     722         667         706         773         831   
                                            

Subtotal - consumer

     33,428         32,756         32,642         33,212         32,206   
                                            

Total average loans and leases (excluding held for sale)

   $ 76,236       $ 76,617       $ 76,973       $ 78,381       $ 77,601   
                                            

Average loans held for sale

     2,912         2,237         1,834         1,756         2,319   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 27,191       $ 26,302       $ 26,008       $ 26,131       $ 25,683   

Commercial mortgage loans

     10,845         10,985         11,481         11,744         11,803   

Commercial construction loans

     2,048         2,349         2,965         3,277         3,784   

Commercial leases

     3,378         3,304         3,271         3,388         3,535   
                                            

Subtotal - commercial

     43,462         42,940         43,725         44,540         44,805   

Consumer:

              

Residential mortgage loans

     8,956         7,975         7,707         7,918         8,035   

Home equity

     11,513         11,774         11,987         12,186         12,174   

Automobile loans

     10,983         10,738         10,285         10,180         8,995   

Credit card

     1,896         1,832         1,841         1,863         1,990   

Other consumer loans and leases

     681         750         687         736         780   
                                            

Subtotal - consumer

     34,029         33,069         32,507         32,883         31,974   
                                            

Total portfolio loans and leases

   $ 77,491       $ 76,009       $ 76,232       $ 77,423       $ 76,779   
                                            

Core business activity

     1,922         2,034         1,983         1,364         1,851   

Portfolio management activity

     294         699         167         243         216   
                                            

Total loans held for sale

     2,216         2,733         2,150         1,607         2,067   

Operating lease equipment

     479         470         489         492         499   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     490         452         492         503         1,193   

Commercial mortgage loans

     337         335         315         291         264   

Commercial construction loans

     55         55         43         134         196   

Commercial leases

     125         133         143         146         150   

Residential mortgage loans

     54,234         52,433         51,325         50,293         48,638   

Home equity

     —           —           —           —           263   

Automobile loans

     —           —           —           —           1,230   

Credit card

     —           —           —           —           15   

Other consumer loans and leases

     —           —           —           —           7   
                                            

Total loans and leases serviced for others

     55,241         53,408         52,318         51,367         51,956   
                                            

Total loans and leases serviced

   $ 135,427       $ 132,620       $ 131,189       $ 130,889       $ 131,301   
                                            

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

30


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Tier I capital:

          

Bancorp shareholders’ equity

   $ 14,051      $ 13,884      $ 13,701      $ 13,408      $ 13,497   

Goodwill and certain other intangibles

     (2,546     (2,525     (2,537     (2,556     (2,565

Unrealized (gains) losses

     (314     (432     (440     (288     (240

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     11        8        (25     (30     (27
                                        

Total tier I capital

   $ 13,965      $ 13,698      $ 13,462      $ 13,297      $ 13,428   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,965      $ 13,698      $ 13,462      $ 13,297      $ 13,428   

Qualifying allowance for credit losses

     1,278        1,265        1,267        1,277        1,297   

Qualifying subordinated notes

     2,930        3,114        3,012        2,843        2,923   
                                        

Total risk-based capital

   $ 18,173      $ 18,077      $ 17,741      $ 17,417      $ 17,648   
                                        

Risk-weighted assets (b)

   $ 100,193      $ 98,904      $ 98,604      $ 99,281      $ 100,933   

Ratios:

          

Average shareholders’ equity to average assets

     12.52     12.38     12.04     11.92     12.31

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     13.94     13.85     13.65     13.39     13.30

Total risk-based capital

     18.14     18.28     17.99     17.54     17.48

Tier I leverage

     12.79     12.54     12.24     12.00     12.34

Tier I common equity

     7.50     7.34     7.17     6.96     6.99

Fifth Third Bank

          

Tier I capital

     13.18     14.48     14.23     13.88     13.49

Total risk-based capital

     15.17     16.49     16.24     15.88     15.56

Tier I leverage

     12.08     13.10     12.75     12.41     12.69

Tier I common equity

     13.18     14.48     14.23     13.88     13.50

 

(a) Current period regulatory capital data and ratios are estimated.
(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

31


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

    For the Three Months Ended  
    December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Average loans and leases (excluding held for sale):

         

Commercial and industrial loans

  $ 26,338      $ 26,344      $ 26,176      $ 26,294      $ 25,816   

Commercial mortgage loans

    10,985        11,375        11,659        11,708        11,981   

Commercial construction loans

    2,171        2,885        3,160        3,700        4,024   

Commercial leases

    3,314        3,257        3,336        3,467        3,574   

Residential mortgage loans

    8,382        7,837        7,805        7,976        8,129   

Home equity

    11,655        11,897        12,102        12,338        12,291   

Automobile loans

    10,825        10,517        10,170        10,185        8,973   

Credit card

    1,844        1,838        1,859        1,940        1,982   

Other consumer loans and leases

    722        667        706        773        831   
                                       

Total average loans and leases (excluding held for sale)

  $ 76,236      $ 76,617      $ 76,973      $ 78,381      $ 77,601   
                                       

Losses charged off:

         

Commercial and industrial loans

  ($ 98   ($ 247   ($ 111   ($ 175   ($ 197

Commercial mortgage loans

    (83     (271     (85     (102     (144

Commercial construction loans

    (15     (126     (45     (80     (134

Commercial leases

    (1     (1     (1     (4     (11

Residential mortgage loans

    (63     (205     (85     (88     (78

Home equity

    (68     (69     (64     (75     (85

Automobile loans

    (28     (27     (32     (44     (41

Credit card

    (35     (38     (44     (46     (46

Other consumer loans and leases

    (8     (8     (5     (8     (7
                                       

Total losses

    (399     (992     (472     (622     (743

Recoveries of losses previously charged off:

         

Commercial and industrial loans

    13        10        7        14        14   

Commercial mortgage loans

    3        3        7        3        2   

Commercial construction loans

    4        5        2        2        (1

Commercial leases

    4        —          1        —          3   

Residential mortgage loans

    1        1        —          —          —     

Home equity

    3        3        3        2        3   

Automobile loans

    9        10        12        13        9   

Credit card

    2        2        2        2        2   

Other consumer loans and leases

    4        2        4        4        3   
                                       

Total recoveries

    43        36        38        40        35   

Net losses charged off:

         

Commercial and industrial loans

    (85     (237     (104     (161     (183

Commercial mortgage loans

    (80     (268     (78     (99     (142

Commercial construction loans

    (11     (121     (43     (78     (135

Commercial leases

    3        (1     —          (4     (8

Residential mortgage loans

    (62     (204     (85     (88     (78

Home equity

    (65     (66     (61     (73     (82

Automobile loans

    (19     (17     (20     (31     (32

Credit card

    (33     (36     (42     (44     (44

Other consumer loans and leases

    (4     (6     (1     (4     (4
                                       

Total net losses charged off

  ($ 356   ($ 956   ($ 434   ($ 582   ($ 708
                                       

Net charge-off Ratios:

         

Commercial and industrial loans

    1.27     3.57     1.58     2.49     2.81

Commercial mortgage loans

    2.86     9.34     2.68     3.42     4.69

Commercial construction loans

    1.88     16.58     5.46     8.57     13.28

Commercial leases

    (0.34 %)      0.10     (0.01 %)      0.44     0.88

Residential mortgage loans

    2.93     10.37     4.35     4.46     3.82

Home equity

    2.20     2.19     2.03     2.38     2.65

Automobile loans

    0.68     0.65     0.80     1.27     1.38

Credit card

    7.12     7.68     9.05     9.23     8.81

Other consumer loans and leases

    4.09     3.88     0.31     2.07     2.49
                                       

Total net charge-off ratio

    1.86     4.95     2.26     3.01     3.62
                                       

 

32


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,194      $ 3,693      $ 3,802      $ 3,749      $ 3,681   

Impact of change in accounting principle

     —          —          —          45        —     

Total net losses charged off

     (356     (956     (434     (582     (708

Provision for loan and lease losses

     166        457        325        590        776   
                                        

Allowance for loan and lease losses, ending

   $ 3,004      $ 3,194      $ 3,693      $ 3,802      $ 3,749   

Reserve for unfunded commitments, beginning

   $ 231      $ 254      $ 260      $ 294      $ 284   

Impact of change in accounting principle

     —          —          —          (43     —     

Provision for unfunded commitments

     (4     (23     (6     9        10   
                                        

Reserve for unfunded commitments, ending

   $ 227      $ 231      $ 254      $ 260      $ 294   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 3,004      $ 3,194      $ 3,693      $ 3,802      $ 3,749   

Reserve for unfunded commitments

     227        231        254        260        294   
                                        

Total allowance for credit losses

   $ 3,231      $ 3,425      $ 3,947      $ 4,062      $ 4,043   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 557      $ 525      $ 731      $ 746      $ 734   

Commercial mortgage loans

     407        464        773        853        898   

Commercial construction loans

     182        211        383        479        646   

Commercial leases

     11        30        45        55        67   

Residential mortgage loans

     152        124        282        266        275   

Home equity

     23        23        21        23        21   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     1,333        1,378        2,236        2,423        2,642   

Restructured loans and leases - commercial (non accrual)

     141        31        48        39        47   

Restructured loans and leases - consumer (non accrual)

     206        175        246        271        258   
                                        

Total nonperforming portfolio loans and leases

     1,680        1,584        2,530        2,733        2,947   

Repossessed personal property

     27        29        16        21        22   

Other real estate owned

     467        469        423        375        275   
                                        

Total nonperforming assets (a)

     2,174        2,082        2,969        3,129        3,244   

Nonaccrual loans held for sale

     247        680        163        239        220   

Restructured loans - commercial (non accrual) held for sale

     47        19        4        4        4   
                                        

Total nonperforming assets including loans held for sale

   $ 2,468      $ 2,781      $ 3,136      $ 3,372      $ 3,468   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,560      $ 1,588      $ 1,602      $ 1,480      $ 1,392   

Restructured Commercial loans and leases (accrual)

   $ 228      $ 146      $ 113      $ 76      $ 68   

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 16      $ 29      $ 48      $ 63      $ 118   

Commercial mortgage loans

     11        29        53        44        59   

Commercial construction loans

     3        5        37        9        17   

Commercial leases

     —          1        4        4        4   
                                        

Total commercial loans and leases

     30        64        142        120        198   
                                        

Residential mortgage loans

     100        111        107        157        189   

Home equity

     89        87        90        89        99   

Automobile loans

     13        13        12        13        17   

Credit card

     42        42        46        57        64   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total consumer loans and leases

     244        253        255        316        369   
                                        

Total ninety days past due loans and leases

   $ 274      $ 317      $ 397      $ 436      $ 567   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     1.86     4.95     2.26     3.01     3.62

Allowance for loan and lease losses:

          

As a percent of loans and leases

     3.88     4.20     4.85     4.91     4.88

As a percent of nonperforming loans and leases (a)

     179     202     146     139     127

As a percent of nonperforming assets (a)

     138     153     124     122     116

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.15     2.07     3.30     3.51     3.82

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.79     2.72     3.87     4.02     4.22

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     3.08     3.51     3.98     4.24     4.38
                                        

 

(a) Does not include nonaccrual loans held for sale

 

33


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

    For the Three Months Ended  
    December
2010
    September
2010
    June
2010
    March
2010
    December
2009
 

Total Bancorp shareholders’ equity (U.S. GAAP)

    14,051        13,884        13,701        13,408        13,497   

Less:

         

Preferred stock

    (3,654     (3,642     (3,631     (3,620     (3,609

Goodwill

    (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

    (62     (72     (83     (94     (106
                                       

Tangible common equity, including unrealized gains / losses (a)

    7,918        7,753        7,570        7,277        7,365   

Less: Accumulated other comprehensive income / loss

    (314     (432     (440     (288     (241
                                       

Tangible common equity, excluding unrealized gains / losses (b)

    7,604        7,321        7,130        6,989        7,124   

Add back: Preferred stock

    3,654        3,642        3,631        3,620        3,609   
                                       

Tangible equity (c)

    11,258        10,963        10,761        10,609        10,733   

Total assets (U.S. GAAP)

    111,007        112,322        112,025        112,651        113,380   

Less:

         

Goodwill

    (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

    (62     (72     (83     (94     (106
                                       

Tangible assets, including unrealized gains / losses (d)

    108,528        109,833        109,525        110,140        110,857   

Less: Accumulated other comprehensive income / loss, before tax

    (483     (665     (677     (443     (370
                                       

Tangible assets, excluding unrealized gains / losses (e)

    108,045        109,168        108,848        109,697        110,487   

Total Bancorp shareholders’ equity (U.S. GAAP)

    14,051        13,884        13,701        13,408        13,497   

Goodwill and certain other intangibles

    (2,546     (2,525     (2,537     (2,556     (2,565

Unrealized gains

    (314     (432     (440     (288     (241

Qualifying trust preferred securities

    2,763        2,763        2,763        2,763        2,763   

Other

    11        8        (25     (30     (26
                                       

Tier I capital

    13,965        13,698        13,462        13,297        13,428   

Less:

         

Preferred stock

    (3,654     (3,642     (3,631     (3,620     (3,609

Qualifying trust preferred securities

    (2,763     (2,763     (2,763     (2,763     (2,763

Qualifying noncontrolling interest in consolidated subsidiaries

    (30     (30     —          —          —     
                                       

Tier I common equity (f)

    7,518        7,263        7,068        6,914        7,056   

Common shares outstanding (g)

    796        796        796        795        795   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

    100,193        98,904        98,604        99,281        100,933   

Ratios:

         

Tangible equity (c) / (e)

    10.42     10.04     9.89     9.67     9.71

Tangible common equity (excluding unrealized gains/losses) (b) / (e)

    7.04     6.70     6.55     6.37     6.45

Tangible common equity (including unrealized gains/losses) (a) / (d)

    7.30     7.06     6.91     6.61     6.64

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (b) / (h)

    7.59     7.40     7.23     7.04     7.06

Tangible book value per share (a) / (g)

    9.94        9.74        9.51        9.16        9.26   

Tier I common equity (f) / (h)

    7.50     7.34     7.17     6.96     6.99

 

34


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended December 31, 2010

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

    390        357        108        29        35        919   

Provision for loan and lease losses

    (135     (117     (93     (11     190        (166
                                               

Net interest income after provision for loan and lease losses

    255        240        15        18        225        753   

Total noninterest income

    170        225        159        90        12        656   

Total noninterest expense

    (266     (390     (157     (108     (66     (987
                                               

Net income before taxes

    159        75        17        —          171        422   

Applicable income taxes (a)

    (17     (26     (6     —          (39     (88
                                               

Net income

    142        49        11        —          132        334   

Net income attributable to noncontrolling interest

    —          —          —          —          1        1   
                                               

Net income attributable to Bancorp

    142        49        11        —          131        333   

Dividends on preferred stock

    —          —          —          —          63        63   
                                               

Net income available to common shareholders

    142        49        11        —          68        270   

For the three months ended September 30, 2010

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

    389        381        105        35        6        916   

Provision for loan and lease losses

    (559     (150     (235     (12     499        (457
                                               

Net interest income after provision for loan and lease losses

    (170     231        (130     23        505        459   

Total noninterest income

    139        227        225        88        148        827   

Total noninterest expense

    (246     (387     (146     (101     (99     (979
                                               

Net income (loss) before taxes

    (277     71        (51     10        554        307   

Applicable income taxes (a)

    132        (25     18        (4     (190     (69
                                               

Net income (loss)

    (145     46        (33     6        364        238   

Net income (loss) attributable to noncontrolling interest

    —          —          —          —          —          —     
                                               

Net income (loss) attributable to Bancorp

    (145     46        (33     6        364        238   

Dividends on preferred stock

    —          —          —          —          63        63   
                                               

Net income (loss) available to common shareholders

    (145     46        (33     6        301        175   

For the three months ended June 30, 2010

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

    390        380        96        36        (15     887   

Provision for loan and lease losses

    (188     (121     (117     (8     109        (325
                                               

Net interest income after provision for loan and lease losses

    202        259        (21     28        94        562   

Total noninterest income

    164        227        123        87        19        620   

Total noninterest expense

    (241     (391     (139     (100     (64     (935
                                               

Net income (loss) before taxes

    125        95        (37     15        49        247   

Applicable income taxes (a)

    (9     (33     13        (5     (21     (55
                                               

Net income (loss)

    116        62        (24     10        28        192   

Dividends on preferred stock

    —          —          —          —          62        62   
                                               

Net income (loss) available to common shareholders

    116        62        (24     10        (34     130   

For the three months ended March 31, 2010

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

    377        382        109        38        (5     901   

Provision for loan and lease losses

    (278     (153     (137     (13     (9     (590
                                               

Net interest income after provision for loan and lease losses

    99        229        (28     25        (14     311   

Total noninterest income

    161        213        155        91        7        627   

Total noninterest expense

    (237     (374     (118     (96     (131     (956
                                               

Net income (loss) before taxes

    23        68        9        20        (138     (18

Applicable income taxes (a)

    28        (24     (3     (7     14        8   
                                               

Net income (loss)

    51        44        6        13        (124     (10

Dividends on preferred stock

    —          —          —          —          62        62   
                                               

Net income (loss) available to common shareholders

    51        44        6        13        (186     (72

For the three months ended December 31, 2009

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

    357        388        109        40        (12     882   

Provision for loan and lease losses

    (405     (159     (128     (14     (70     (776
                                               

Net interest income after provision for loan and lease losses

    (48     229        (19     26        (82     106   

Total noninterest income

    144        236        132        89        50        651   

Total noninterest expense

    (243     (349     (130     (94     (151     (967
                                               

Net income (loss) before taxes

    (147     116        (17     21        (183     (210

Applicable income taxes (a)

    84        (41     6        (7     70        112   
                                               

Net income (loss)

    (63     75        (11     14        (113     (98

Dividends on preferred stock

    —          —          —          —          62        62   
                                               

Net income (loss) available to common shareholders

    (63     75        (11     14        (175     (160

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended December 31, 2010, $4 million for the three months ended September 30, 2010, $5 million for the three months ended June 30, 2010, $4 million for the three months ended March 31, 2010 and $5 for the three months ended December 31, 2009.

 

35