EX-12.2 3 dex122.htm COMPUTATIONS OF CONSOLIDATED RATIOS OF EARNINGS TO COMBINED FIXED CHARGES Computations of Consolidated Ratios of Earnings to Combined Fixed Charges

 

Exhibit 12.2

Fifth Third Bancorp

Computations of Consolidated Ratios Of Earnings To Combined Fixed Charges and Preferred Stock Dividend Requirements

($ In Millions)

 

     Three Months Ended
9/30/2010
     Nine Months  Ended
9/30/2010
 

Excluding Interest on Deposits:

     

Fixed Charges:

     

Interest Expense (excluding interest on deposits)

   $ 73       $ 222   

One-Third of Rents, Net of Income from Subleases

     7         20   

Preferred Stock Dividends

     51         154   
                 

Total Fixed Charges

     131         396   
                 

Earnings:

     

Income Before Income Taxes

   $ 303       $ 523   

Fixed Charges – Excluding Preferred Stock Dividends

     80         242   
                 

Total Earnings

     383         765   
                 

Ratio of Earnings to Fixed Charges, Excluding

     

Interest On Deposits

     2.91x         1.93x   
                 

Including Interest on Deposits:

     

Fixed Charges:

     

Interest Expense

   $ 214       $ 695   

One-Third of Rents, Net of Income from Subleases

     7         20   

Preferred Stock Dividends

     51         154   
                 

Total Fixed Charges

   $ 272       $ 869   
                 

Earnings:

     

Income Before Income Taxes

   $ 303       $ 523   

Fixed Charges – Excluding Preferred Stock Dividends

     221         715   
                 

Total Earnings

   $ 524       $ 1,238   
                 

Ratio of Earnings to Fixed Charges, Including

     

Interest On Deposits

     1.92x         1.42x