EX-99.1 2 dex991.htm PRESS RELEASE DATED OCTOBER 21, 2010 Press Release dated October 21, 2010

 

Exhibit 99.1

LOGO

 

     News Release
CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
  (513) 534-8424    October 21, 2010
  Rich Rosen, CFA (Investors)   
  (513) 534-3307   
  Debra DeCourcy, APR (Media)   
  (513) 579-4153   

FIFTH THIRD BANCORP ANNOUNCES THIRD QUARTER 2010 EARNINGS

Net income $238 million up 24 percent, earnings per share of $0.22 up 38 percent from second quarter 2010

 

   

3Q10 net income of $238 million versus 2Q10 net income of $192 million, up 24 percent

 

   

3Q10 net income available to common shareholders of $175 million, or $0.22 per diluted share, up 38 percent

 

   

Return on average assets 0.84 percent; return on average common equity 6.8 percent

 

   

Pre-provision net revenue (PPNR)* of $760 million increased 34 percent from strong 2Q10 levels driven by strong net interest income growth, higher fees reflecting mortgage results and litigation settlement

 

   

PPNR of $633 million excluding $127 million pre-tax benefit from settlement of BOLI litigation

 

   

2Q10 PPNR of $567 million; 12 percent sequential PPNR growth, excluding effect of BOLI

 

   

3Q09 PPNR of $844 million included $317 million of pre-tax benefits related to Visa Inc. stock holdings; 20 percent PPNR growth year-over-year excluding effects of both BOLI and Visa

 

   

3Q10 credit actions: sale or transfer to held-for-sale of $1.2 billion in loans

 

   

Reduced held-for-investment nonperforming assets (NPAs) and held-for-investment nonperforming loans (NPLs) by $899 million

 

   

Resulted in $510 million in additional charge-offs (NCOs)

 

   

Actions reduced pre-tax income by approximately $175 million through higher provision expense

 

   

Overall credit results reflect effects of 3Q credit actions; trends otherwise stable or improved

 

   

Net charge-offs $956 million: $510 million on the sale or transfer of loans to held-for-sale and $446 million (2.33 percent of loans and leases) in loan portfolio; vs. 2Q10 NCOs of $434 million

 

   

NPAs declined 30 percent (flat before the effect of 3Q credit actions); NPLs declined 38 percent sequentially (down 2 percent before the effect of 3Q credit actions)

 

   

NPA ratio of 2.7 percent; NPL ratio of 2.0 percent lowest since 2008

 

   

NPL inflows of $447 million declined for the fourth consecutive quarter

 

   

Total delinquencies (includes loans and leases 30-89 days past due and 90 days past due) declined 10 percent sequentially to lowest level since 1Q07

 

   

Provision expense of $457 million reflected approximately $337 million in reserve reductions related to loans sold or transferred to held-for-sale and approximately $162 million in reserve reductions related to remainder of portfolio

 

   

Loan loss allowance of 4.20 percent of loans, 153 percent of nonperforming assets and 202 percent of nonperforming loans and leases

 

   

Average loans and leases, including loans held-for-sale, up $47 million sequentially due to growth in C&I and auto

 

   

Period end loan balances flat reflecting sales/transfers to held-for-sale; up 1 percent otherwise

 

   

Strong capital ratios; exceed Basel III proposed standards with or without CPP preferred stock

 

   

Tier 1 common ratio 7.34 percent, up 17 bps sequentially; Tier 1 ratio 13.85 percent, up 20 bps; Total capital ratio 18.28 percent, up 29 bps

 

   

Tangible common equity ratio of 6.70 percent excluding unrealized gains/losses; 7.06 percent including unrealized gains/losses

 

   

Book value per share of $12.86; tangible book value per share of $9.74

 

   

Extended $22 billion of new and renewed credit in the third quarter

 

* Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense.


 

Fifth Third Bancorp (Nasdaq: FITB) today reported third quarter 2010 net income of $238 million compared with net income of $192 million in the second quarter and a net loss of $97 million in the third quarter of 2009. After preferred dividends, the third quarter 2010 net income available to common shareholders was $175 million or $0.22 per diluted share, compared with second quarter net income of $130 million or $0.16 per diluted share, and a net loss of $159 million or $0.20 per diluted share in the third quarter of 2009.

Third quarter 2010 net income included a pre-tax benefit, net of expenses, of $127 million from the settlement of litigation related to a bank-owned life insurance (BOLI) policy. Third quarter results also included the effect of actions taken to reduce credit risk. During the quarter, $228 million of residential mortgage loans, largely nonperforming, were sold for $105 million, generating $123 million of additional net charge-offs. We also transferred $961 million of commercial loans to loans held-for-sale, a majority of which were nonperforming, generating $387 million of additional net charge-offs to mark the loans to estimated sales price. We currently expect to sell a significant portion of these loans in the fourth quarter. These actions resulted in total net charge-offs of $510 million and a reduction in Fifth Third’s allowance for loan and lease losses of approximately $337 million.

Third quarter 2009 results included a pre-tax net benefit of $288 million from the sale of our Visa, Inc. Class B common shares. This benefit consisted of a pre-tax gain of $244 million on the sale of the Class B shares and the recognition of a derivative that transferred the conversion risk of the Class B shares back to the Bancorp, and a $44 million net reduction in noninterest expense related to the reversal of an existing litigation reserve. Third quarter results also included the release of additional Visa litigation reserves due to Visa’s supplemental funding of its litigation escrow account, which reduced noninterest expense by $29 million. In total, these items benefitted earnings by $317 million pre-tax, or $0.26 per diluted share after-tax.

 

2


 

Earnings Highlights

 

     For the Three Months Ended     % Change  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss) attributable to Bancorp

   $ 238      $ 192      ($ 10   ($ 98   ($ 97     24     NM   

Net income (loss) available to common shareholders

   $ 175      $ 130      ($ 72   ($ 160   ($ 159     35     NM   

Common Share Data

              

Earnings per share, basic

     0.22        0.16        (0.09     (0.20     (0.20     38     NM   

Earnings per share, diluted

     0.22        0.16        (0.09     (0.20     (0.20     38     NM   

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01        —          —     

Financial Ratios

              

Return on average assets

     0.84     0.68     (.04 %)      (.35 %)      (.34 %)      24     NM   

Return on average common equity

     6.8        5.2        (3.0     (6.3     (6.1     31     NM   

Tier I capital

     13.85        13.65        13.39        13.31        13.19        1     4

Tier I common equity

     7.34        7.17        6.96        6.99        7.01        2     4

Net interest margin (a)

     3.70        3.57        3.63        3.55        3.43        4     8

Efficiency (a)

     56.2        62.1        62.5        63.1        50.8        (10 %)      11

Common shares outstanding (in thousands)

     796,283        796,320        794,816        795,068        795,316        —          —     

Average common shares outstanding (in thousands):

              

Basic

     791,017        790,839        790,473        790,442        790,334        —          —     

Diluted

     797,492        802,255        790,473        790,442        790,334        (1 %)      1

 

(a) Presented on a fully taxable equivalent basis

NM: Not Meaningful

“This quarter’s earnings results were strong and showed continued improvement,” said Kevin Kabat, president and CEO of Fifth Third Bancorp. “Net income of $238 million increased 24 percent and EPS increased 38 percent, despite the effect of significant credit actions to further reduce risk that negatively affected pre-tax income by $175 million. Return on assets was 0.84 percent and we currently expect ROA to exceed 1 percent in the fourth quarter.

Operating performance outpaced strong second quarter results. Net interest income increased 3 percent sequentially, and fee income increased 9 percent excluding the benefits of the settlement of litigation and Visa stock sale. On the same basis, pre-provision net revenue (revenue minus expenses) increased 12 percent from the second quarter and 20 percent from the third quarter of 2009. We saw a pick-up in loan production and improvement in loan balance trends, and low-cost deposit growth remained strong.

As noted, we took action to sell about half of our residential mortgage nonperforming loans in the quarter. We also transferred approximately a third of our commercial nonperforming loans – largely loans tied to real estate – to loans held-for-sale. These loans represented situations where we believed a near-term sale was a better solution than the prospects for workout or rehabilitation of the relationship. Disposing of these loans further reduces Fifth Third’s exposure to future real estate losses in what is anticipated will be a slow recovery in that sector. The recognition of these losses will have a beneficial impact on charge-offs in the fourth quarter of 2010 and in 2011. We currently expect fourth quarter net charge-offs will be less than $400 million with improving trends, which would represent less than 2 percent of loans on an annualized basis, given our current expectations for credit trends and the economy.

 

3


 

Nonperforming assets and loans held-for-investment declined by almost $900 million, largely as a result of these actions. The third quarter NPA ratio was 2.7 percent and the NPL ratio was 2.0 percent of loans – the lowest levels we’ve reported since 2008. Nonaccrual inflows declined for the fourth straight quarter. Loan loss reserves of 4.20 percent of loans were reduced by reserves associated with the loans sold or transferred as well as to reflect improvement in the underlying characteristics of the remaining portfolio. Reserve coverage levels remain strong, at 202 percent of NPLs and 153 percent of NPAs. We currently expect provision expense in the fourth quarter to be less than half that recorded this quarter and for reserve levels to continue to trend down, given our expectation of a stable to improving economic environment and credit trends.

Our capital levels are strong and exceed Basel III proposed standards with or without the inclusion of CPP preferred stock. We will manage our capital and its composition appropriately given capital requirements and our expectation that capital will continue to build through profitable results.

While the financial landscape and financial regulation continue to evolve, we believe our strengths in traditional lending and deposit-taking activities, and our strong customer service, position us very well to compete and succeed in the future.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     September
2010
     June
2010
     March
2010
    December
2009
    September
2009
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                

Net interest income (taxable equivalent)

   $ 916       $ 887       $ 901      $ 883      $ 874        3     5

Provision for loan and lease losses

     457         325         590        776        952        40     (52 %) 

Total noninterest income

     827         620         627        651        851        33     (3 %) 

Total noninterest expense

     979         935         956        967        876        5     12
                                                          

Income (loss) before income taxes (taxable equivalent)

     307         247         (18     (209     (103     24     NM   
                                                          

Taxable equivalent adjustment

     4         5         4        5        5        (20 %)      (20 %) 

Applicable income taxes

     65         50         (12     (116     (11     30     NM   
                                                          

Net Income (loss)

     238         192         (10     (98     (97     24     NM   

Less: Net Income (loss) attributable to noncontrolling interest

     —           —           —          —          —          —          —     
                                                          

Net income (loss) attributable to Bancorp

     238         192         (10     (98     (97     24     NM   

Dividends on preferred stock

     63         62         62        62        62        0        0   
                                                          

Net income (loss) available to common shareholders

     175         130         (72     (160     (159     35     NM   
                                                          

Earnings per share, diluted

   $ 0.22       $ 0.16       ($ 0.09   ($ 0.20   ($ 0.20     38     NM   
                                                          

NM: Not Meaningful

 

4


 

Net Interest Income

 

     For the Three Months Ended     % Change  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,130      $ 1,121      $ 1,147      $ 1,148      $ 1,174        1     (4 %) 

Total interest expense

     214        234        246        265        300        (9 %)      (29 %) 
                                                        

Net interest income (taxable equivalent)

   $ 916      $ 887      $ 901      $ 883      $ 874        3     5
                                                        

Average Yield

              

Yield on interest-earning assets

     4.57     4.51     4.62     4.61     4.61     1     (1 %) 

Yield on interest-bearing liabilities

     1.13     1.23     1.29     1.39     1.51     (8 %)      (25 %) 
                                                        

Net interest rate spread (taxable equivalent)

     3.44     3.28     3.33     3.22     3.10     5     11
                                                        

Net interest margin (taxable equivalent)

     3.70     3.57     3.63     3.55     3.43     4     8

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 78,854      $ 78,807      $ 80,136      $ 79,920      $ 82,889        —          (5 %) 

Total securities and other short-term investments

     19,309        20,891        20,559        18,869        18,064        (8 %)      7

Total interest-bearing liabilities

     75,076        76,415        77,655        75,815        78,759        (2 %)      (5 %) 

Equity

     13,872        13,563        13,518        13,724        13,885        2     —     

Net interest income of $916 million on a taxable equivalent basis increased 3 percent from $887 million in the second quarter of 2010. The net interest margin was 3.70 percent, up 13 bps from 3.57 percent in the previous quarter. The increase in net interest income and net interest margin reflected ongoing CD runoff and repricing, lower securities premium amortization, and a mix shift towards higher-yielding loans, primarily C&I and consumer loans. These positive effects were partially offset by both lower investment portfolio balances and a flatter yield curve.

Compared with the third quarter of 2009, net interest income increased $42 million and the net interest margin increased 27 bps, largely the result of the mix shift from higher cost term deposits to lower cost deposit products throughout the year, which more than offset the effect of a $15 million, or 6 bps, reduction in purchase accounting accretion on acquired loans and lower loan balances.

Securities

Average securities and other short-term investments were $19.3 billion in the third quarter of 2010, compared with $20.9 billion in the previous quarter and $18.1 billion in the third quarter of 2009. The primary drivers of the sequential decrease were an $829 million decrease in average short-term investments and $683 million decrease in average taxable securities, corresponding with lower levels of time deposits and excess liquidity. The year-over-year increase was driven by a $2.5 billion increase in average short-term investments, partially offset by lower average tax exempt securities.

Period end securities and other short term investments balances were $19.9 billion as of the third quarter of 2010, which decreased $1.0 billion from the prior quarter and increased $1.7 billion from the third quarter of 2009.

 

5


 

Loans

 

     For the Three Months Ended      % Change  
     September
2010
     June
2010
     March
2010
     December
2009
     September
2009
     Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 26,344       $ 26,176       $ 26,294       $ 25,816       $ 27,400         1     (4 %) 

Commercial mortgage

     11,375         11,659         11,708         11,981         12,269         (2 %)      (7 %) 

Commercial construction

     2,885         3,160         3,700         4,024         4,337         (9 %)      (33 %) 

Commercial leases

     3,257         3,336         3,467         3,574         3,522         (2 %)      (8 %) 
                                                             

Subtotal - commercial loans and leases

     43,861         44,331         45,169         45,395         47,528         (1 %)      (8 %) 
                                                             

Consumer:

                   

Residential mortgage loans

     7,837         7,805         7,976         8,129         8,355         —          (6 %) 

Home equity

     11,897         12,102         12,338         12,291         12,452         (2 %)      (4 %) 

Automobile loans

     10,517         10,170         10,185         8,973         8,871         3     19

Credit card

     1,838         1,859         1,940         1,982         1,955         (1 %)      (6 %) 

Other consumer loans and leases

     667         706         773         831         899         (6 %)      (26 %) 
                                                             

Subtotal - consumer loans and leases

     32,756         32,642         33,212         32,206         32,532         —          1
                                                             

Total average loans and leases (excluding held for sale)

   $ 76,617       $ 76,973       $ 78,381       $ 77,601       $ 80,060         —          (4 %) 

Average loans held for sale

     2,237         1,834         1,756         2,319         2,828         22     (21 %) 

Average portfolio loan and lease balances were flat sequentially and declined 4 percent from the third quarter of 2009. Period end loan and lease balances declined $223 million and included the effect of the sale or transfer to loans held-for-sale of $1.2 billion; period end balances would have increased approximately $966 million, or 1 percent, in the absence of these actions.

Average commercial portfolio loan and lease balances declined 1 percent sequentially and 8 percent from the third quarter of 2009. Commercial and industrial (C&I) average loans increased 1 percent sequentially, driven by stronger originations during the quarter. Compared with the third quarter of 2009, C&I average loans declined 4 percent. Year-over-year comparisons were affected by the addition of $724 million in C&I balances that were consolidated on January 1, 2010 due to an accounting change in U.S. GAAP. Average commercial mortgage and commercial construction loan balances declined by a combined 4 percent sequentially and 14 percent from the same period the previous year, reflecting low customer demand and tighter underwriting standards. Commercial line usage, on an end of period basis for the third quarter, remained stable at 32.4 percent of committed lines versus 32.1 percent in the second quarter of 2010 and 36.0 percent in the third quarter of 2009.

Commercial portfolio period end loan balances were down $785 million, with the effect of modest growth more than offset by the impact of the previously mentioned transfers to held-for-sale of $961 million of loans.

Average consumer portfolio loan and lease balances were flat sequentially and increased 1 percent from the third quarter of 2009. The sequential results reflected growth in residential mortgage and auto loans, which were offset by declines in home equity and credit card balances, while year-over-year declines in residential mortgage loans and home equity loans were offset by growth in auto loans. Mortgage growth included the effect of retaining retail branch originated mortgages, initiated in the third quarter, of $381 million. The year-over-year comparisons were affected by $1.2 billion of securitized auto loans and $263 million of securitized home equity loans that were consolidated on January 1, 2010 due to the previously discussed accounting change.

 

6


 

Consumer portfolio period end loan balances increased 2 percent sequentially, with $453 million of growth in auto more than offsetting the impact of the sale of $228 million in nonperforming consumer loans.

Deposits

 

     For the Three Months Ended      % Change  
     September
2010
     June
2010
     March
2010
     December
2009
     September
2009
     Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 19,362       $ 19,406       $ 18,822       $ 18,137       $ 17,059         —          14

Interest checking

     17,142         18,652         19,533         16,324         14,869         (8 %)      15

Savings

     19,905         19,446         18,469         17,540         16,967         2     17

Money market

     4,940         4,679         4,622         4,279         4,280         6     15

Foreign office (a)

     3,592         3,325         2,757         2,516         2,432         8     48
                                                             

Subtotal - Transaction deposits

     64,941         65,508         64,203         58,796         55,607         (1 %)      17
                                                             

Other time

     10,261         11,336         12,059         13,049         14,264         (9 %)      (28 %) 
                                                             

Subtotal - Core deposits

     75,202         76,844         76,262         71,845         69,871         (2 %)      8
                                                             

Certificates - $100,000 and over

     6,096         6,354         7,049         8,200         10,055         (4 %)      (39 %) 

Other

     4         5         8         51         95         (19 %)      (96 %) 
                                                             

Total deposits

   $ 81,302       $ 83,203       $ 83,319       $ 80,096       $ 80,021         (2 %)      2
                                                             

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits decreased 2 percent sequentially and increased 8 percent from the third quarter of 2009. The sequential results were driven by declines in CDs and public funds deposits within interest checking, while the year-over-year increase was driven by growth across all transaction deposit account categories, partially offset by declines in public funds balances. Average transaction deposits, excluding consumer time deposits, decreased 1 percent from the second quarter of 2010 and increased 17 percent over the prior year quarter. The year-over-year growth was due to improvement across all transaction account categories driven in part by higher average savings, demand deposit and interest checking account balances.

Retail average transaction deposits increased 1 percent sequentially and 13 percent from the third quarter of 2009 and reflected growth in savings, demand deposit, and money market account balances.

Commercial average transaction deposits decreased 4 percent sequentially and increased 25 percent from the previous year. Excluding public funds balances, commercial average transaction deposits increased 1 percent sequentially and increased 37 percent from the third quarter of 2009 driven by interest checking and money market account balances, reflecting excess customer liquidity. Average public funds balances were $5.2 billion, down $1.2 billion sequentially and down $171 million from the third quarter of 2009 due to ongoing pricing adjustments, which continue to reflect our excess liquidity position.

Consumer CDs included in core deposits declined 9 percent sequentially and 28 percent year-over-year, reflecting maturities of higher priced CDs as well as current pricing strategies given our liquidity position.

 

7


 

Noninterest Income

 

     For the Three Months Ended     % Change  
     September
2010
     June
2010
     March
2010
     December
2009
     September
2009
    Seq     Yr/Yr  

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 143       $ 149       $ 142       $ 159       $ 164        (4 %)      (13 %) 

Corporate banking revenue

     86         93         81         89         77        (8 %)      11

Mortgage banking net revenue

     232         114         152         132         140        104     66

Investment advisory revenue

     90         87         91         86         82        4     10

Card and processing revenue

     77         84         73         76         74        (9 %)      5

Gain on sale of processing business

     —           —           —           —           (6     —          100

Other noninterest income

     195         85         74         107         312        128     (38 %) 

Securities gains (losses), net

     4         8         14         2         8        (50 %)      (50 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           —           —           —          —          —     
                                                            

Total noninterest income

   $ 827       $ 620       $ 627       $ 651       $ 851        33     (3 %) 

Noninterest income of $827 million increased $207 million, or 33 percent, sequentially and declined $24 million, or 3 percent, from a year ago. Sequential growth reflected the litigation settlement described below, as well as growth in mortgage banking revenue and investment advisory fees, partially offset by lower card and processing revenue, corporate banking revenue, and service charges on deposits. The year-over-year decline can be attributed to several one-time items affecting other noninterest income in both the third quarter 2010 and third quarter of 2009, which are described in detail below.

Current quarter results included a benefit of $152 million from the settlement of litigation associated with one of the Bancorp’s BOLI policies and a negative valuation adjustment of $5 million on warrants and puts related to the processing business sale. Third quarter 2010 results also included $13 million in revenue associated with the transition service agreement (TSA) entered into as part of our processing business sale, under which the Bancorp provides services to the processing business to support its operations during the deconversion period, compared with $13 million in revenue in the second quarter of 2010 and $38 million in revenue in the third quarter of 2009. Second quarter 2010 results were impacted by $10 million in positive valuation adjustments on warrants and puts related to the processing business sale. Third quarter 2009 results included a $244 million gain from the sale of our Visa, Inc. Class B common shares. Excluding these items, as well as investment securities gains in all periods, noninterest income increased $74 million, or 13 percent, from the previous quarter, and $102 million, or 18 percent, from the third quarter of 2009. The sequential and year-over-year growth was largely driven by higher mortgage banking revenue.

Service charges on deposits of $143 million decreased 4 percent sequentially and 13 percent compared with the same quarter last year. Retail service charges declined 13 percent from the previous quarter and declined 24 percent compared with the third quarter of 2009, largely due to the implementation of new overdraft regulations and overdraft policies. Commercial service charges increased 6 percent sequentially and were flat versus last year.

 

8


 

Corporate banking revenue of $86 million decreased 8 percent from the second quarter of 2010 and increased 11 percent from the same period last year. Sequential results were driven by declines in institutional sales and foreign exchange revenue, partially offset by growth in revenue from interest rate derivative sales due to higher commercial loan origination volume during the quarter. On a year-over-year basis, revenue from interest rate derivative sales and business lending fees more than offset declines in foreign exchange and letter of credit fees.

Mortgage banking net revenue was $232 million in the third quarter of 2010, an increase of $118 million from the second quarter of 2010 and $92 million from the third quarter of 2009. Third quarter 2010 originations were $5.6 billion, an increase from $3.8 billion in the previous quarter and $4.6 billion in the third quarter of 2009. Third quarter 2010 originations resulted in gains of $173 million on mortgages sold compared with gains of $89 million during the previous quarter and $96 million during the same period in 2009. Mortgage servicing fees this quarter were $56 million, compared with $54 million in the second quarter of 2010 and $50 million in the third quarter of 2009. Mortgage banking revenue is also affected by net servicing asset value adjustments, which include MSR amortization and MSR valuation adjustments (including mark-to-market related adjustments on free-standing derivatives used to economically hedge the MSR portfolio). These net servicing asset valuation adjustments were positive $3 million in the third quarter (reflecting MSR amortization of $43 million and MSR valuation adjustments of positive $46 million); negative $29 million in the second quarter of 2010 (MSR amortization of $25 million and MSR valuation adjustments of negative $4 million); and negative $6 million in the third quarter of 2009 ($29 million in MSR amortization and positive $23 million in MSR valuation adjustments). The mortgage-servicing asset, net of the valuation reserve, was $599 million at quarter end on a servicing portfolio of $52 billion.

Investment advisory revenue of $90 million increased 4 percent sequentially and 10 percent from the third quarter of 2009. The sequential growth was primarily driven by higher brokerage fees due to improved sales production resulting in strong net asset and account growth, as well as higher private client services revenue. On a year-over-year basis, improvement also reflected an overall increase in equity and bond market values.

Card and processing revenue was $77 million in the third quarter of 2010, a decrease of $7 million, or 9 percent, from the previous quarter, largely the result of rewards program costs recognized within fee income, with a corresponding decrease in card and processing expense. Year-over-year growth of $3 million was driven by higher transaction volumes.

Other noninterest income totaled $195 million in the third quarter of 2010 versus $85 million in the previous quarter and $312 million in the third quarter of 2009. Third quarter 2010 results included the $152 million gain from the settlement of litigation related to a BOLI policy, $13 million of TSA revenue, $7 million of revenue from our equity interest in the processing business, and a negative valuation adjustment of $5 million on warrants and puts related to the processing business sale. Second quarter 2010 results included $13 million of TSA revenue, $6 million of revenue from our processing business equity interest, and a $10 million positive valuation adjustment of warrants and puts related to the processing business sale. Third quarter 2009 results

 

9


included a $244 million gain from the sale of our Visa, Inc. Class B common shares, $38 million of TSA revenue, and $7 million of revenue from our processing business equity interest. Excluding these items, other noninterest income decreased $28 million from the previous quarter and increased $5 million from the third quarter of 2009 primarily due to the effects of credit-related costs. Credit-related costs recognized in noninterest income were $40 million in the third quarter of 2010 versus $14 million last quarter and $45 million in the third quarter of 2009. This quarter, on loans previously transferred to held-for-sale, we realized $1 million of net losses on sales and recorded $9 million of fair value charges on commercial loans in held-for-sale. We also recorded $29 million of losses on other real estate owned (OREO). Second quarter 2010 results included net gains of $6 million on sale of loans held-for-sale, $7 million of fair value charges on commercial loans held-for-sale, and $13 million of losses on OREO. Third quarter 2009 results included net gains of $8 million on the sale of loans held-for-sale, $30 million of fair value charges on commercial loans held-for-sale, and $22 million of losses on OREO.

Net gains on investment securities were $4 million in the third quarter of 2010, compared with securities gains of $8 million in the previous quarter and $8 million in the same period the previous year.

Noninterest Expense

 

     For the Three Months Ended      % Change  
     September
2010
     June
2010
     March
2010
     December
2009
     September
2009
     Seq     Yr/Yr  
                     

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 360       $ 356       $ 329       $ 331       $ 335         1     8

Employee benefits

     82         73         86         69         83         13     (1 %) 

Net occupancy expense

     72         73         76         75         75         (1 %)      (3 %) 

Technology and communications

     48         45         45         47         43         6     10

Equipment expense

     30         31         30         31         30         (2 %)      —     

Card and processing expense

     26         31         25         27         25         (19 %)      1

Other noninterest expense

     361         326         365         387         285         11     27
                                                             

Total noninterest expense

   $ 979       $ 935       $ 956       $ 967       $ 876         5     12
                                                             

Noninterest expense of $979 million increased $44 million sequentially and $103 million from a year ago. Third quarter 2010 results included $25 million in legal expenses associated with the previously mentioned BOLI settlement. Third quarter 2009 results included the Visa litigation reserve reversal of $73 million and $10 million of pension settlement expense. Excluding these items, noninterest expense was $954 million in the third quarter of 2010, compared with $935 million in the second quarter of 2010 and $939 million in the third quarter of 2009. This sequential increase was driven by higher credit-related expenses; the year-over-year increase was primarily driven by higher salaries, wages and incentives due to higher levels of production and investment in sales force expansion. Each period included operating expenses related to the processing business that were largely offset by revenue under the TSA reported in other noninterest income.

Noninterest expenses incurred related to problem assets totaled $67 million in the third quarter of 2010, compared with $55 million in the second quarter of 2010 and $111 million in the third quarter of 2009. Third quarter credit-related expenses included expenses related to mortgage repurchase reserves of $45 million, compared with $18 million in the second quarter of 2010 and $11 million a year ago. (Realized mortgage

 

10


repurchase losses were $30 million in the third quarter of 2010, compared with $18 million last quarter and $13 million in the third quarter of 2009.) Provision expense for unfunded commitments represented a reduction of expense of $23 million in the third quarter of 2010, a $6 million reduction last quarter, compared with expense of $45 million a year ago. Derivative valuation adjustments related to customer credit risk resulted in $8 million of expenses this quarter versus $9 million last quarter and $21 million a year ago. OREO expense was $9 million this quarter, compared with $7 million last quarter and $6 million a year ago. Other work-out related expenses were $28 million in the third quarter, compared with $26 million the previous quarter and $29 million in the same period last year.

Credit Quality

At the end of the third quarter, we undertook two sets of actions that significantly affected credit quality trends, including net charge-offs, nonperforming assets, and the loan loss allowance. First, we sold $228 million of residential mortgage loans, of which $205 million were nonperforming and $23 million were accruing but delinquent. The sale of these loans resulted in $123 million of net charge-offs being recorded to reflect their estimated sales price. The nonperforming loans included in this sale represented approximately half of our residential mortgage nonperforming loans and approximately 40 percent of our consumer nonperforming loans.

Second, we transferred $961 million of commercial loans, of which $694 million were nonperforming and $267 million were performing. The transfer of these loans resulted in $387 million of net charge-offs being recorded to reflect their estimated sales price. These loans represented approximately a third of our commercial nonperforming loans and 38 percent of commercial nonperforming loans secured by real estate or related to that industry. Within commercial real estate, they represented 46 percent of nonperforming loans for raw and developed land and 42 percent of non-owner occupied real estate nonperforming loans (including land).

In total, these loans (both commercial and consumer) aggregated to $1.2 billion of loans, of which $899 million were nonperforming and $290 million were performing, and resulted in $510 million of net charge-offs being recorded to reflect their sales or estimated sales price. In aggregate, the nonperforming consumer and commercial loans being disposed represent approximately 40 percent of our real-estate related nonperforming loans. These loans had aggregate loan loss reserves attributable to them, through specific or modeled reserves, of $337 million, and the sales and transfers to held-for-sale resulted in a reduction of the loan loss reserve of that amount.

The performing commercial loans that were transferred to loans held-for-sale are now classified as nonperforming loans held-for-sale, as they were deemed impaired as a result of our decision to pursue a sale at less than their carrying value.

 

11


 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Total net losses charged off ($ in millions)

          

Commercial and industrial loans

   ($ 237   ($ 104   ($ 161   ($ 183   ($ 256

Commercial mortgage loans

     (268     (78     (99     (142     (118

Commercial construction loans

     (121     (43     (78     (135     (126

Commercial leases

     (1     —          (4     (8     —     

Residential mortgage loans

     (204     (85     (88     (78     (92

Home equity

     (66     (61     (73     (82     (80

Automobile loans

     (17     (20     (31     (32     (34

Credit card

     (36     (42     (44     (44     (45

Other consumer loans and leases

     (6     (1     (4     (4     (5
                                        

Total net losses charged off

     (956     (434     (582     (708     (756

Total losses

     (992     (472     (622     (743     (796

Total recoveries

     36        38        40        35        40   
                                        

Total net losses charged off

   ($ 956   ($ 434   ($ 582   ($ 708   ($ 756

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     4.95     2.26     3.01     3.62     3.75

Commercial

     5.66     2.03     3.07     4.08     4.17

Consumer

     4.00     2.57     2.93     2.97     3.13

Net charge-offs were $956 million in the third quarter of 2010, or 495 bps of average loans on an annualized basis. Results included net losses of $510 million realized on the sale or transfer of loans to held-for-sale and $446 million, or 2.33 percent of average loans and leases, in the loan portfolio.

Commercial net charge-offs were $627 million, or 566 bps, in the third quarter of 2010. Net charge-offs on the transfer of loans to held-for-sale during the quarter totaled $387 million. Of this $387 million, $108 million was realized on C&I loans, $202 million was realized on commercial mortgage loans, and $77 million was realized on commercial construction loans. Approximately 77 percent of these losses were on commercial real estate loans and C&I loans to companies in construction and real estate related industries, including $95 million on homebuilder/developer loans. Michigan and Florida accounted for approximately 41 percent of the losses on loans transferred to held-for-sale.

Excluding losses on the transfer of loans to held-for-sale, commercial net charge-offs in the loan portfolio were $240 million, or 217 bps, an increase of $15 million from the second quarter of 2010. C&I net losses in the portfolio were $129 million, an increase of $25 million from the previous quarter. The sequential increase was driven by losses on loans to companies in real-estate related industries of $53 million, an increase of $16 million from the previous quarter. Commercial mortgage net losses in the portfolio totaled $66 million, a decrease of $12 million from the previous quarter, with Michigan and Florida accounting for 66 percent of losses. Commercial construction net losses in the portfolio were $44 million, an increase of $1 million from the previous quarter. Net losses on residential builder and developer portfolio loans across the C&I and commercial real estate categories totaled $32 million, down $16 million from the second quarter. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance is $824 million, down from a peak of $3.3 billion in the second quarter of 2008.

 

12


 

Consumer net charge-offs were $329 million, or 400 bps, in the third quarter of 2010. Net charge-offs on the sale of residential mortgage loans during the quarter totaled $123 million. Excluding losses on the sale of mortgage loans, consumer net charge-offs in the portfolio were $206 million, or 251 bps, a decrease of $3 million from the second quarter of 2010. Net charge-offs on residential mortgage loans in the portfolio were $81 million, a decrease of $4 million from the previous quarter, with losses in Florida representing 62 percent of residential mortgage losses in the third quarter and approximately 24 percent of total residential mortgage loans. Home equity net charge-offs of $66 million increased $5 million sequentially, with Michigan and Florida representing 46 percent of third quarter home equity losses and 29 percent of total home equity loans. Net losses on brokered home equity loans represented 40 percent of third quarter home equity losses, consistent with last quarter, and 15 percent of the total home equity portfolio. The home equity portfolio included $1.7 billion of brokered loans; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $17 million decreased $3 million from the second quarter and net losses on consumer credit card loans were $36 million, down $6 million from the previous quarter.

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,693      $ 3,802      $ 3,749      $ 3,681      $ 3,485   

Impact of cumulative effect of change in accounting principle

     —          —          45        —          —     

Total net losses charged off

     (956     (434     (582     (708     (756

Provision for loan and lease losses

     457        325        590        776        952   
                                        

Allowance for loan and lease losses, ending

     3,194        3,693        3,802        3,749        3,681   

Reserve for unfunded commitments, beginning

     254        260        294        284        239   

Impact of cumulative effect of change in accounting principle

     —          —          (43     —          —     

Provision for unfunded commitments

     (23     (6     9        10        45   
                                        

Reserve for unfunded commitments, ending

     231        254        260        294        284   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,194        3,693        3,802        3,749        3,681   

Reserve for unfunded commitments

     231        254        260        294        284   
                                        

Total allowance for credit losses

   $ 3,425      $ 3,947      $ 4,062      $ 4,043      $ 3,965   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     4.20     4.85     4.91     4.88     4.69

As a percent of nonperforming loans and leases (a)

     202     146     139     127     125

As a percent of nonperforming assets (a)

     153     124     122     116     114

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $457 million in the third quarter of 2010, an increase of $132 million from the second quarter and down $495 million from the third quarter of 2009. The third quarter 2010 allowance included approximately $337 million in reserve reductions related to loans sold or transferred to held-for-sale and approximately $162 million in reserve reductions related to the remainder of the portfolio. The allowance for loan and lease losses represented 4.20 percent of total loans and leases outstanding as of quarter end, compared with 4.85 percent last quarter, and represented 202 percent of nonperforming loans and leases and 153 percent of nonperforming assets.

 

13


 

     As of  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 525      $ 731      $ 746      $ 734      $ 752   

Commercial mortgage loans

     464        773        853        898        912   

Commercial construction loans

     211        383        479        646        697   

Commercial leases

     30        45        55        67        51   

Residential mortgage loans

     124        282        266        275        267   

Home equity

     23        21        23        21        24   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 1,378      $ 2,236      $ 2,423      $ 2,642      $ 2,704   

Restructured loans and leases - commercial (nonaccrual)

     31        48        39        47        18   

Restructured loans and leases - consumer (nonaccrual)

     175        246        271        258        225   
                                        

Total nonperforming loans and leases

   $ 1,584      $ 2,530      $ 2,733      $ 2,947      $ 2,947   

Repossessed personal property

     29        16        21        22        22   

Other real estate owned (a)

     469        423        375        275        251   
                                        

Total nonperforming assets (b)

   $ 2,082      $ 2,969      $ 3,129      $ 3,244      $ 3,220   

Nonaccrual loans held for sale

     680        163        239        220        286   

Restructured loans - commercial (nonaccrual) held for sale

     19        4        4        4        2   
                                        

Total nonperforming assets including loans held for sale

   $ 2,781      $ 3,136      $ 3,372      $ 3,468      $ 3,508   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,652      $ 1,561      $ 1,480      $ 1,392      $ 1,280   

Restructured Commercial loans and leases (accrual)

   $ 146      $ 109      $ 76      $ 68        —     

Total loans and leases 90 days past due

   $ 317      $ 397      $ 436      $ 567      $ 992   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.07     3.30     3.51     3.82     3.75

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.72     3.87     4.02     4.22     4.09

 

(a) Excludes government insured advances.

 

(b) Does not include nonaccrual loans held-for-sale.

Nonperforming assets held-for-investment (NPAs) at quarter end were $2.1 billion or 2.72 percent of total loans, leases and OREO, and decreased $887 million, or 30 percent, from the previous quarter. The significant reduction in NPAs was driven by $899 million of loans that were sold or transferred to held-for-sale during the quarter, which was described above. In aggregate, Florida and Michigan represented approximately 43 percent of NPAs in the loan portfolio. Nonperforming loans held-for-investment (NPLs) at quarter end were $1.6 billion or 2.07 percent of total loans and leases, and decreased $946 million, or 37 percent, from the second quarter.

Including $699 million of nonaccrual loans classified as held-for-sale, total nonperforming assets were $2.8 billion and were down $353 million, or 11 percent, compared with the second quarter. The sequential decline was driven primarily by net charge-offs recorded in the third quarter on nonperforming loans that were transferred to loans held-for-sale, partially offset by the classification of performing loans that were moved to loans-held-for sale as nonperforming loans once they were in loans held-for-sale. NPAs are currently carried at approximately 58 percent of their original face value through the process of taking charge-offs, purchase accounting marks, and specific reserves recorded through the third quarter.

All commercial nonperforming asset trends reflected the effect of the transfer of commercial nonperforming loans to held-for-sale, described above. Commercial portfolio NPAs at quarter-end were $1.6 billion, or 3.71 percent of commercial loans, leases and OREO, and declined $670 million, or 29 percent, from the second quarter. Commercial portfolio NPLs were $1.3 billion, or 2.91 percent of commercial loans and leases, down

 

14


$719 million, or 36 percent, from last quarter. Commercial construction portfolio NPAs were $291 million, a decline of $190 million from the previous quarter. Commercial mortgage portfolio NPAs were $679 million, a sequential decrease of $276 million. Commercial real estate loans in Michigan and Florida represented 50 percent of commercial real estate NPAs and 36 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $594 million declined $198 million from the previous quarter. Within the commercial loan portfolio, residential real estate builder and developer portfolio NPAs declined $151 million from the second quarter to $280 million, of which $86 million were commercial construction assets, $169 million were commercial mortgage assets and $25 million were C&I assets. Commercial portfolio NPAs included $31 million of nonaccrual troubled debt restructurings (TDRs), compared with $48 million last quarter.

Consumer portfolio NPAs of $478 million, or 1.44 percent of consumer loans, leases and OREO, decreased $217 million, or 31 percent, from the second quarter. Consumer portfolio NPLs were $322 million, or 0.97 percent of consumer loans and leases, and declined $227 million, or 41 percent, from last quarter. These trends reflected the sale of nonperforming mortgage loans, described above. Of consumer NPAs, $402 million were in residential real estate portfolios. Residential real estate loans in Michigan and Florida represented 53 percent of residential real estate NPAs and 33 percent of total residential real estate loans. Residential mortgage NPAs were $328 million, down $221 million from the previous quarter, driven by the sale of $205 million in nonperforming mortgage loans. The third quarter 2010 consumer loan sale accounted for the majority of the sequential improvement. Home equity NPAs increased $9 million from last quarter to $74 million. Credit card NPAs declined $7 million from the previous quarter to $57 million. Consumer nonaccrual TDRs were $175 million in the third quarter of 2010, compared with $246 million in the second quarter.

Third quarter OREO balances included in portfolio NPA balances described above were $469 million compared with $423 million in the second quarter of 2010, and included $278 million in commercial real estate assets, $120 million in residential mortgage assets, and $19 million in home equity assets. Repossessed personal property of $29 million largely consisted of autos.

Loans still accruing over 90 days past due were $317 million, down $80 million, or 20 percent, from the second quarter of 2010. Commercial balances 90 days past due of $63 million decreased $79 million sequentially. Consumer balances 90 days past due of $253 million declined $1 million from the previous quarter. Loans 30-89 days past due of $666 million decreased $26 million, or 4 percent, from the previous quarter. Commercial balances 30-89 days past due of $252 million declined $25 million, or 9 percent, sequentially and consumer balances 30-89 days past due of $414 million were down $1 million from the second quarter.

At quarter-end, we held $699 million of commercial nonaccrual loans for sale, compared with $167 million at the end of the second quarter. The $961 million in commercial loans transferred to loans held-for-sale during the quarter are carried within nonaccrual loans held-for-sale at $574 million, with an additional $127 million carried in loans held-for-sale representing loans from previous transfers. During the quarter, we transferred $12 million of loans from loans held-for-sale to OREO. We recorded negative valuation adjustments of $9 million on held-for-sale loans and we recorded net gains of $1 million on loans that were sold or settled during the quarter.

 

15


 

Capital Position

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Capital Position

          

Average shareholders’ equity to average assets

     12.38     12.04     11.92     12.31     12.24

Tangible equity (a)

     10.04     9.89     9.67     9.71     10.08

Tangible common equity (excluding unrealized gains/losses) (a)

     6.70     6.55     6.37     6.45     6.74

Tangible common equity (including unrealized gains/losses) (a)

     7.06     6.91     6.61     6.64     6.98

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

     7.37     7.23     7.04     7.06     7.07

Regulatory capital ratios: (c) 

          

Tier I capital

     13.85     13.65     13.39     13.31     13.19

Total risk-based capital

     18.28     17.99     17.54     17.48     17.43

Tier I leverage

     12.54     12.24     12.00     12.34     12.34

Tier I common equity (a)

     7.34     7.17     6.96     6.99     7.01

Book value per share

     12.86        12.65        12.31        12.44        12.69   

Tangible book value per share (a)

     9.74        9.51        9.16        9.26        9.50   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) Current period regulatory capital data ratios are estimated.

Capital ratios remained strong during the quarter. Compared with the prior quarter, the Tier 1 common equity ratio increased 17 bps to 7.34 percent, the Tier 1 capital ratio increased 20 bps to 13.85 percent, and the total capital ratio increased 29 bps to 18.28 percent. The tangible common equity to tangible assets ratio increased 15 bps to 6.70 percent excluding unrealized gains/losses, and increased 15 bps to 7.06 percent including unrealized gains/losses.

The Bank for International Settlements (BIS) recently proposed new capital rules for Internationally Active banks, known as “Basel III.” Fifth Third is subject to U.S. bank regulations for capital, which have not yet been issued in response to the Basel proposals. Fifth Third’s capital levels exceed current U.S. “well-capitalized” standards and proposed Basel III standards, and we expect Fifth Third’s capital levels to continue to exceed U.S. “well-capitalized” standards including the adoption of rules that incorporate changes contemplated under Basel III.

Fifth Third’s current Tier 1 and Total capital levels include $3.4 billion of preferred stock, or approximately 3.4 percent of risk weighted assets, issued under the U.S. Treasury’s Capital Purchase Program. Tier 1 and Total capital levels also include $2.8 billion of Trust Preferred securities, or 2.8 percent of risk weighted assets.

 

16


Under the Dodd-Frank financial reform legislation recently passed, these Trust Preferred securities are intended to be phased out of Tier 1 capital over three years beginning in 2013. The BIS also issued proposals that would include a phase-out of these securities, although over a longer period. To the extent these securities remain outstanding during and after the phase-in period, they would still be expected to be included in Total capital, subject to prevailing U.S. capital standards. The BIS has also proposed adjustments to definitions of capital, including what is to be included in its definition of common equity, and to risk weightings applied to certain types of assets. We do not currently expect these adjustments to negatively affect Fifth Third’s capital levels and for any effect to be modest.

We expect to manage our capital structure – including the components represented by common equity and non-common equity – over time to adapt to the effect of legislation, changes in U.S. bank capital regulations reflecting changes to BIS capital rules, and our goals for capital levels and capital composition as appropriate given any changes in rules.

Book value per share at September 30, 2010 was $12.86 and tangible book value per share was $9.74, compared with June 30, 2010 book value per share of $12.65 and tangible book value per share of $9.51.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, November 4th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 12721102#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of September 30, 2010, the Company had $112 billion in assets and operated 16 affiliates with 1,309 full-service Banking Centers, including 101 Bank Mart® locations open seven days a week inside select grocery stores and 2,390 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and,

 

17


as of September 30, 2010, had $190 billion in assets under care, of which it managed $26 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

18


 

LOGO

Quarterly Financial Review for September 30, 2010

Table of Contents

 

Financial Highlights

     20-21   

Consolidated Statements of Income

     22   

Consolidated Statements of Income (Taxable Equivalent)

     23   

Consolidated Balance Sheets

     24-25   

Consolidated Statements of Changes in Shareholders’ Equity

     26   

Average Balance Sheet and Yield Analysis

     27-29   

Summary of Loans and Leases

     30   

Regulatory Capital

     31   

Summary of Credit Loss Experience

     32   

Asset Quality

     33   

Regulation G Non-GAAP Reconciliation

     34   

Segment Presentation

     35   

 

19


 

Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     September
2010
    June
2010
    September
2009
    Seq     Yr/Yr     September
2010
    September
2009
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 916      $ 887      $ 874        3     5   $ 2,703      $ 2,491        9

Noninterest income

     827        620        851        33     (3 %)      2,074        4,130        (50 %) 

Total revenue (a)

     1,743        1,507        1,725        16     1     4,777        6,621        (28 %) 

Provision for loan and lease losses

     457        325        952        40     (52 %)      1,372        2,766        (50 %) 

Noninterest expense

     979        935        876        5     12     2,869        2,859        —     

Net income (loss) attributable to Bancorp

     238        192        (97     24     NM        420        835        (50 %) 

Net income (loss) available to common shareholders

     175        130        (159     35     NM        233        670        (65 %) 

Common Share Data

                

Earnings per share, basic

   $ 0.22      $ 0.16      ($ 0.20     38     NM      $ 0.29      $ 1.00        (71 %) 

Earnings per share, diluted

     0.22        0.16        (0.20     38     NM        0.29        0.91        (68 %) 

Cash dividends per common share

     0.01        0.01        0.01        —          —          0.03        0.03        —     

Book value per share

     12.86        12.65        12.69        2     1     12.86        12.69        1

Market price per share

     12.03        12.29        10.13        (2 %)      19     12.03        10.13        19

Common shares outstanding (in thousands)

     796,283        796,320        795,316        —          —          796,283        795,316        —     

Average common shares outstanding (in thousands):

                

Basic

     791,017        790,839        790,334        —          —          790,778        664,778        19

Diluted

     797,492        802,255        790,334        (1 %)      1     798,942        739,287        8

Market capitalization

   $ 9,579      $ 9,787      $ 8,057        (2 %)      19   $ 9,579      $ 8,057        19

Financial Ratios

                

Return on assets

     0.84     0.68     (0.34 %)      24     NM        0.50     0.96     (48 %) 

Return on average common equity

     6.8     5.2     (6.1 %)      31     NM        3.1     10.1     (69 %) 

Noninterest income as a percent of total revenue

     47     41     49     15     (4 %)      43     62     (31 %) 

Average equity as a percent of average assets

     12.38     12.04     12.24     3     1     12.12     11.06     10

Tangible equity (b) (d)

     10.04     9.89     10.08     2     —          10.04     10.08     —     

Tangible common equity (c) (d)

     6.70     6.55     6.74     2     (1 %)      6.70     6.74     (1 %) 

Net interest margin (a)

     3.70     3.57     3.43     4     8     3.63     3.25     12

Efficiency (a)

     56.2     62.1     50.8     (10 %)      11     60.1     43.2     39

Effective tax rate

     21.5     20.5     10.2     5     111     19.7     14.9     32

Credit Quality

                

Net losses charged off

   $ 956      $ 434      $ 756        120     26   $ 1,972      $ 1,872        5

Net losses charged off as a percent of average loans and leases

     4.95     2.26     3.75     119     32     3.41     3.06     11

Allowance for loan and lease losses as a percent of loans and leases

     4.20     4.85     4.69     (13 %)      (10 %)      4.20     4.69     (10 %) 

Allowance for credit losses as a percent of loans and leases

     4.51     5.18     5.06     (13 %)      (11 %)      4.51     5.06     (11 %) 

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.72     3.87     4.09     (30 %)      (33 %)      2.72     4.09     (33 %) 

Average Balances

                

Loans and leases, including held for sale

   $ 78,854      $ 78,807      $ 82,889        —          (5 %)    $ 79,262      $ 84,559        (6 %) 

Total securities and other short-term investments

     19,309        20,891        18,064        (8 %)      7     20,248        17,889        13

Total assets

     111,854        112,613        113,453        (1 %)      (1 %)      112,628        115,985        (3 %) 

Transaction deposits (f)

     64,941        65,508        55,607        (1 %)      17     64,887        54,034        20

Core deposits (g)

     75,202        76,844        69,871        (2 %)      8     76,099        68,492        11

Wholesale funding (h)

     19,236        18,977        25,947        1     (26 %)      19,473        30,707        (37 %) 

Bancorp shareholders’ equity

     13,872        13,563        13,885        2     —          13,652        12,826        6

Regulatory Capital Ratios (i)

                

Tier I capital

     13.85     13.65     13.19     1     5     13.85     13.19     5

Total risk-based capital

     18.28     17.99     17.43     2     5     18.28     17.43     5

Tier I leverage

     12.54     12.24     12.34     2     2     12.54     12.34     2

Tier I common equity (d)

     7.34     7.17     7.01     2     5     7.34     7.01     5

Operations

                

Banking centers

     1,309        1,309        1,306        —          —          1,309        1,306        —     

ATMs

     2,390        2,362        2,372        1     1     2,390        2,372        1

Full-time equivalent employees

     20,667        20,479        20,559        1     1     20,667        20,559        1
                                                                

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

20


 

Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Income Statement Data

          

Net interest income (a)

   $ 916      $ 887      $ 901      $ 883      $ 874   

Noninterest income

     827        620        627        651        851   

Total revenue (a)

     1,743        1,507        1,528        1,534        1,725   

Provision for loan and lease losses

     457        325        590        776        952   

Noninterest expense

     979        935        956        967        876   

Net income (loss) attributable to Bancorp

     238        192        (10     (98     (97

Net income (loss) available to common shareholders

     175        130        (72     (160     (159

Common Share Data

          

Earnings per share, basic

   $ 0.22      $ 0.16      ($ 0.09   ($ 0.20   ($ 0.20

Earnings per share, diluted

     0.22        0.16        (0.09     (0.20     (0.20

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01   

Book value per share

     12.86        12.65        12.31        12.44        12.69   

Market price per share

     12.03        12.29        13.56        9.75        10.13   

Common shares outstanding (in thousands)

     796,283        796,320        794,816        795,068        795,316   

Average common shares outstanding (in thousands):

          

Basic

     791,017        790,839        790,473        790,442        790,334   

Diluted

     797,492        802,255        790,473        790,442        790,334   

Market capitalization

   $ 9,579      $ 9,787      $ 10,778      $ 7,752      $ 8,057   

Financial Ratios

          

Return on assets

     0.84     0.68     (0.04 %)      (0.35 %)      (0.34 %) 

Return on average common equity

     6.8     5.2     (3.0 %)      (6.3 %)      (6.1 %) 

Noninterest income as a percent of total revenue

     47     41     41     42     49

Average equity as a percent of average assets

     12.38     12.04     11.92     12.31     12.24

Tangible equity (b) (d)

     10.04     9.89     9.67     9.71     10.08

Tangible common equity (c) (d)

     6.70     6.55     6.37     6.45     6.74

Net interest margin (a)

     3.70     3.57     3.63     3.55     3.43

Efficiency (a)

     56.2     62.1     62.5     63.1     50.8

Effective tax rate

     21.5     20.5     53.0     54.4     10.2

Credit Quality

          

Net losses charged off

   $ 956      $ 434      $ 582      $ 708      $ 756   

Net losses charged off as a percent of average loans and leases

     4.95     2.26     3.01     3.62     3.75

Allowance for loan and lease losses as a percent of loans and leases

     4.20     4.85     4.91     4.88     4.69

Allowance for credit losses as a percent of loans and leases

     4.51     5.18     5.25     5.27     5.06

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     2.72     3.87     4.02     4.22     4.09

Average Balances

          

Loans and leases, including held for sale

   $ 78,854      $ 78,807      $ 80,136      $ 79,920      $ 82,889   

Total securities and other short-term investments

     19,309        20,891        20,559        18,869        18,064   

Total assets

     111,854        112,613        113,433        111,505        113,453   

Transaction deposits (f)

     64,941        65,508        64,203        58,796        55,607   

Core deposits (g)

     75,202        76,844        76,262        71,845        69,871   

Wholesale funding (h)

     19,236        18,977        20,215        22,107        25,947   

Bancorp shareholders’ equity

     13,872        13,563        13,518        13,724        13,885   

Regulatory Capital Ratios (i)

          

Tier I capital

     13.85     13.65     13.39     13.31     13.19

Total risk-based capital

     18.28     17.99     17.54     17.48     17.43

Tier I leverage

     12.54     12.24     12.00     12.34     12.34

Tier I common equity (d)

     7.34     7.17     6.96     6.99     7.01

Operations

          

Banking centers

     1,309        1,309        1,309        1,309        1,306   

ATMs

     2,390        2,362        2,364        2,358        2,372   

Full-time equivalent employees

     20,667        20,479        20,038        20,998        20,559   
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

21


 

Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     September
2010
     June
2010
     September
2009
    Seq     Yr/Yr     September
2010
     September
2009
    Yr/Yr  

Interest Income

                   

Interest and fees on loans and leases

   $ 962       $ 951       $ 986        1     (2 %)    $ 2,872       $ 2,977        (4 %) 

Interest on securities

     161         163         183        (1 %)      (12 %)      506         547        (7 %) 

Interest on other short-term investments

     3         2         —          47     NM        7         1        NM   
                                                                   

Total interest income

     1,126         1,116         1,169        1     (4 %)      3,385         3,525        (4 %) 

Interest Expense

                   

Interest on deposits

     141         161         228        (13 %)      (38 %)      473         759        (38 %) 

Interest on short-term borrowings

     1         1         4        23     (75 %)      3         41        (93 %) 

Interest on long-term debt

     72         72         68        1     6     219         249        (12 %) 
                                                                   

Total interest expense

     214         234         300        (9 %)      (29 %)      695         1,049        (34 %) 
                                                                   

Net Interest Income

     912         882         869        3     5     2,690         2,476        9

Provision for loan and lease losses

     457         325         952        40     (52 %)      1,372         2,766        (50 %) 
                                                                   

Net interest income (loss) after provision for loan and lease losses

     455         557         (83     (18 %)      NM        1,318         (290     NM   

Noninterest Income

                   

Service charges on deposits

     143         149         164        (4 %)      (13 %)      435         472        (8 %) 

Corporate banking revenue

     86         93         77        (8 %)      11     260         283        (8 %) 

Mortgage banking net revenue

     232         114         140        104     66     498         421        18

Investment advisory revenue

     90         87         82        4     10     267         240        11

Card and processing revenue

     77         84         74        (9 %)      5     235         539        (56 %) 

Gain on sale of processing business

     —           —           (6     NM        100     —           1,758        (100 %) 

Other noninterest income

     195         85         312        128     (38 %)      354         372        (5 %) 

Securities gains (losses), net

     4         8         8        (50 %)      (50 %)      25         (12     NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           —          (4 %)      NM        —           57        (99 %) 
                                                                   

Total noninterest income

     827         620         851        33     (3 %)      2,074         4,130        (50 %) 

Noninterest Expense

                   

Salaries, wages and incentives

     360         356         335        1     8     1,046         1,008        4

Employee benefits

     82         73         83        13     (1 %)      241         241        —     

Net occupancy expense

     72         73         75        (1 %)      (3 %)      222         233        (5 %) 

Technology and communications

     48         45         43        6     10     138         133        3

Equipment expense

     30         31         30        (2 %)      1     91         92        (2 %) 

Card and processing expense

     26         31         25        (19 %)      1     82         167        (51 %) 

Other noninterest expense

     361         326         285        11     27     1,049         985        6
                                                                   

Total noninterest expense

     979         935         876        5     12     2,869         2,859        —     

Income (loss) before income taxes

     303         242         (108     25     NM        523         981        (47 %) 

Applicable income taxes

     65         50         (11     30     NM        103         146        (29 %) 
                                                                   

Net Income (loss)

     238         192         (97     24     NM        420         835        (50 %) 

Less: Net income (loss) attributable to noncontrolling interest

     —           —           —          NM        NM        —           —          NM   
                                                                   

Net income (loss) attributable to Bancorp

     238         192         (97     24     NM        420         835        (50 %) 

Dividends on preferred stock

     63         62         62        2     2     187         165        13
                                                                   

Net income (loss) available to common shareholders

   $ 175       $ 130       ($ 159     35     NM      $ 233       $ 670        (65 %) 
                                                                   

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2010
     June
2010
     March
2010
    December
2009
    September
2009
 

Interest Income

            

Interest and fees on loans and leases

   $ 962       $ 951       $ 960      $ 957      $ 986   

Interest on securities

     161         163         182        186        183   

Interest on other short-term investments

     3         2         1        —          —     
                                          

Total interest income

     1,126         1,116         1,143        1,143        1,169   

Taxable equivalent adjustment

     4         5         4        5        5   
                                          

Total interest income (taxable equivalent)

     1,130         1,121         1,147        1,148        1,174   

Interest Expense

            

Interest on deposits

     141         161         171        194        228   

Interest on short-term borrowings

     1         1         1        2        4   

Interest on long-term debt

     72         72         74        69        68   
                                          

Total interest expense

     214         234         246        265        300   
                                          

Net interest income (taxable equivalent)

     916         887         901        883        874   

Provision for loan and lease losses

     457         325         590        776        952   
                                          

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     459         562         311        107        (78

Noninterest Income

            

Service charges on deposits

     143         149         142        159        164   

Corporate banking revenue

     86         93         81        89        77   

Mortgage banking net revenue

     232         114         152        132        140   

Investment advisory revenue

     90         87         91        86        82   

Card and processing revenue

     77         84         73        76        74   

Gain on sale of processing business

     —           —           —          —          (6

Other noninterest income

     195         85         74        107        312   

Securities gains (losses), net

     4         8         14        2        8   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —           —           —          —          —     
                                          

Total noninterest income

     827         620         627        651        851   

Noninterest Expense

            

Salaries, wages and incentives

     360         356         329        331        335   

Employee benefits

     82         73         86        69        83   

Net occupancy expense

     72         73         76        75        75   

Technology and communications

     48         45         45        47        43   

Equipment expense

     30         31         30        31        30   

Card and processing expense

     26         31         25        27        25   

Other noninterest expense

     361         326         365        387        285   
                                          

Total noninterest expense

     979         935         956        967        876   
                                          

Income (loss) before income taxes (taxable equivalent)

     307         247         (18     (209     (103

Taxable equivalent adjustment

     4         5         4        5        5   
                                          

Income (loss) before income taxes

     303         242         (22     (214     (108

Applicable income taxes

     65         50         (12     (116     (11
                                          

Net Income (loss)

     238         192         (10     (98     (97

Less: Net Income (loss) attributable to noncontrolling interest

     —           —           —          —          —     
                                          

Net income (loss) attributable to Bancorp

     238         192         (10     (98     (97

Dividends on preferred stock

     63         62         62        62        62   
                                          

Net income (loss) available to common shareholders

   $ 175       $ 130       ($ 72   ($ 160   ($ 159
                                          

 

23


 

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

    As of     % Change  
    September
2010
    June
2010
    September
2009
    Seq     Yr/Yr  

Assets

         

Cash and due from banks

  $ 2,215      $ 2,216      $ 2,130        —          4

Available-for-sale and other securities (a)

    15,975        16,021        15,682        —          2

Held-to-maturity securities (b)

    354        354        356        —          (1 %) 

Trading securities

    320        270        1,079        18     (70 %) 

Other short-term investments

    3,271        4,322        1,126        (24 %)      190

Loans held for sale

    2,733        2,150        2,063        27     32

Portfolio loans and leases:

         

Commercial and industrial loans

    26,302        26,008        26,175        1     —     

Commercial mortgage loans

    10,985        11,481        12,105        (4 %)      (9 %) 

Commercial construction loans

    2,349        2,965        4,147        (21 %)      (43 %) 

Commercial leases

    3,304        3,271        3,584        1     (8 %) 

Residential mortgage loans

    7,975        7,707        8,229        3     (3 %) 

Home equity

    11,774        11,987        12,377        (2 %)      (5 %) 

Automobile loans

    10,738        10,285        8,972        4     20

Credit card

    1,832        1,841        1,973        —          (7 %) 

Other consumer loans and leases

    750        687        857        9     (12 %) 
                                       

Portfolio loans and leases

    76,009        76,232        78,419        —          (3 %) 

Allowance for loan and lease losses

    (3,194     (3,693     (3,681     (14 %)      (13 %) 
                                       

Portfolio loans and leases, net

    72,815        72,539        74,738        —          (3 %) 

Bank premises and equipment

    2,377        2,374        2,426        —          (2 %) 

Operating lease equipment

    470        489        486        (4 %)      (3 %) 

Goodwill

    2,417        2,417        2,417        —          —     

Intangible assets

    72        83        119        (12 %)      (39 %) 

Servicing rights

    599        646        626        (7 %)      (4 %) 

Other assets

    8,704        8,144        7,492        7     16
                                       

Total assets

  $ 112,322      $ 112,025      $ 110,740        —          1
                                       

Liabilities

         

Deposits:

         

Demand

  $ 20,109      $ 19,256      $ 17,666        4     14

Interest checking

    17,225        17,759        15,168        (3 %)      14

Savings

    20,260        19,646        17,098        3     18

Money market

    5,064        4,666        4,378        9     16

Foreign office

    3,807        3,430        2,356        11     62

Other time

    9,379        10,966        13,725        (14 %)      (32 %) 

Certificates - $100,000 and over

    5,515        6,389        8,962        (14 %)      (38 %) 

Other

    3        3        5        (1 %)      (40 %) 
                                       

Total deposits

    81,362        82,115        79,358        (1 %)      3

Federal funds purchased

    368        240        433        54     (15 %) 

Other short-term borrowings

    1,775        1,556        3,674        14     (52 %) 

Accrued taxes, interest and expenses

    869        721        878        21     (1 %) 

Other liabilities

    3,082        2,703        2,547        14     21

Long-term debt

    10,953        10,989        10,162        —          8
                                       

Total liabilities

    98,409        98,324        97,052        —          1

Equity

         

Common stock

    1,779        1,779        1,779        —          —     

Preferred stock

    3,642        3,631        3,599        —          1

Capital surplus

    1,707        1,696        1,729        1     (1 %) 

Retained earnings

    6,456        6,289        6,496        3     (1 %) 

Accumulated other comprehensive income

    432        440        285        (2 %)      52

Treasury stock

    (132     (134     (200     (1 %)      (34 %) 
                                       

Total Bancorp shareholders’ equity

    13,884        13,701        13,688        1     1

Noncontrolling interest

    29        —          —          NM        NM   
                                       

Total Equity

    13,913        13,701        13,688        2     2
                                       

Total liabilities and equity

  $ 112,322      $ 112,025      $ 110,740        —          1
                                       

(a) Amortized cost

  $ 15,308      $ 15,356      $ 15,260        —          —     

(b) Market values

    354        354        356        —          (1 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

         

Authorized

    2,000,000        2,000,000        2,000,000        —          —     

Outstanding, excluding treasury

    796,283        796,320        795,316        —          —     

Treasury

    5,221        5,184        6,188        1     (16 %) 
                                       

 

24


 

Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Assets

          

Cash and due from banks

   $ 2,215      $ 2,216      $ 2,133      $ 2,318      $ 2,130   

Available-for-sale and other securities (a)

     15,975        16,021        16,935        18,213        15,682   

Held-to-maturity securities (b)

     354        354        355        355        356   

Trading securities

     320        270        305        355        1,079   

Other short-term investments

     3,271        4,322        3,904        3,369        1,126   

Loans held for sale

     2,733        2,150        1,607        2,067        2,063   

Portfolio loans and leases:

          

Commercial and industrial loans

     26,302        26,008        26,131        25,683        26,175   

Commercial mortgage loans

     10,985        11,481        11,744        11,803        12,105   

Commercial construction loans

     2,349        2,965        3,277        3,784        4,147   

Commercial leases

     3,304        3,271        3,388        3,535        3,584   

Residential mortgage loans

     7,975        7,707        7,918        8,035        8,229   

Home equity

     11,774        11,987        12,186        12,174        12,377   

Automobile loans

     10,738        10,285        10,180        8,995        8,972   

Credit card

     1,832        1,841        1,863        1,990        1,973   

Other consumer loans and leases

     750        687        736        780        857   
                                        

Portfolio loans and leases

     76,009        76,232        77,423        76,779        78,419   

Allowance for loan and lease losses

     (3,194     (3,693     (3,802     (3,749     (3,681
                                        

Portfolio loans and leases, net

     72,815        72,539        73,621        73,030        74,738   

Bank premises and equipment

     2,377        2,374        2,384        2,400        2,426   

Operating lease equipment

     470        489        492        499        486   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     72        83        94        106        119   

Servicing rights

     599        646        725        700        626   

Other assets

     8,704        8,144        7,679        7,551        7,492   
                                        

Total assets

   $ 112,322      $ 112,025      $ 112,651      $ 113,380      $ 110,740   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 20,109      $ 19,256      $ 19,482      $ 19,411      $ 17,666   

Interest checking

     17,225        17,759        19,126        19,935        15,168   

Savings

     20,260        19,646        19,099        17,898        17,098   

Money market

     5,064        4,666        4,782        4,431        4,378   

Foreign office

     3,807        3,430        2,844        2,454        2,356   

Other time

     9,379        10,966        11,643        12,466        13,725   

Certificates - $100,000 and over

     5,515        6,389        6,596        7,700        8,962   

Other

     3        3        2        10        5   
                                        

Total deposits

     81,362        82,115        83,574        84,305        79,358   

Federal funds purchased

     368        240        271        182        433   

Other short-term borrowings

     1,775        1,556        1,359        1,415        3,674   

Accrued taxes, interest and expenses

     869        721        633        773        878   

Other liabilities

     3,082        2,703        2,459        2,701        2,547   

Long-term debt

     10,953        10,989        10,947        10,507        10,162   
                                        

Total liabilities

     98,409        98,324        99,243        99,883        97,052   

Equity

          

Common stock

     1,779        1,779        1,779        1,779        1,779   

Preferred stock

     3,642        3,631        3,620        3,609        3,599   

Capital surplus

     1,707        1,696        1,753        1,743        1,729   

Retained earnings

     6,456        6,289        6,169        6,326        6,496   

Accumulated other comprehensive income

     432        440        288        241        285   

Treasury stock

     (132     (134     (201     (201     (200
                                        

Total Bancorp shareholders’ equity

     13,884        13,701        13,408        13,497        13,688   

Noncontrolling interest

     29        —          —          —          —     
                                        

Total Equity

     13,913        13,701        13,408        13,497        13,688   
                                        

Total liabilities and equity

   $ 112,322      $ 112,025      $ 112,651      $ 113,380      $ 110,740   
                                        

(a) Amortized cost

   $ 15,308      $ 15,356      $ 16,523      $ 17,879      $ 15,260   

(b) Market values

     354        354        355        355        356   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     796,283        796,320        794,816        795,068        795,316   

Treasury

     5,221        5,184        6,688        6,436        6,188   
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     September
2010
    September
2009
    September
2010
    September
2009
 

Total equity, beginning

   $ 13,701      $ 13,700      $ 13,497      $ 12,077   

Net income (loss) attributable to Bancorp

     238        (97     420        835   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     2        117        217        159   

Qualifying cash flow hedges

     (11     13        (31     20   

Change in accumulated other comprehensive income related to employee benefit plans

     2        3        6        8   
                                

Comprehensive income

     231        36        612        1,022   

Cash dividends declared:

        

Common stock

     (8     (8     (24     (21

Preferred stock

     (52     (51     (154     (168

Issuance of common stock

     —          —          —          986   

Dividends on exchange of preferred stock

     —          —          —          35   

Exchange of preferred stock, Series G

     —          —          —          (269

Stock-based awards exercised, including treasury shares issued

     —          —          (4     1   

Stock-based compensation expense

     12        11        33        34   

Impact of cumulative effect of change in accounting principle

     —          —          (77     —     

Change in corporate tax benefit related to stock-based compensation

     —          —          —          (30

Reversal of OTTI

     —          —          —          24   

Noncontrolling interest

     30        —          30        —     

Other

     (1     —          —          (3
                                

Total equity, ending

   $ 13,913      $ 13,688      $ 13,913      $ 13,688   
                                

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     September
2010
    June
2010
    September
2009
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,348      $ 26,179      $ 27,416        1     (4 %) 

Commercial mortgage loans

     11,462        11,772        12,449        (3 %)      (8 %) 

Commercial construction loans

     2,955        3,258        4,475        (9 %)      (34 %) 

Commercial leases

     3,257        3,336        3,522        (2 %)      (8 %) 

Residential mortgage loans

     9,897        9,390        10,820        5     (9 %) 

Home equity

     11,897        12,102        12,452        (2 %)      (4 %) 

Automobile loans

     10,517        10,170        8,871        3     19

Credit card

     1,838        1,859        1,955        (1 %)      (6 %) 

Other consumer loans and leases

     683        741        929        (8 %)      (27 %) 

Taxable securities

     15,580        16,263        15,652        (4 %)      —     

Tax exempt securities

     273        343        1,443        (20 %)      (81 %) 

Other short-term investments

     3,456        4,285        969        (19 %)      257
                                        

Total interest-earning assets

     98,163        99,698        100,953        (2 %)      (3 %) 

Cash and due from banks

     2,283        2,163        2,257        6     1

Other assets

     15,088        14,550        13,724        4     10

Allowance for loan and lease losses

     (3,680     (3,798     (3,481     (3 %)      6
                                        

Total assets

   $ 111,854      $ 112,613      $ 113,453        (1 %)      (1 %) 
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 17,142      $ 18,652      $ 14,869        (8 %)      15

Savings

     19,905        19,446        16,967        2     17

Money market

     4,940        4,679        4,280        6     15

Foreign office

     3,592        3,325        2,432        8     48

Other time

     10,261        11,336        14,264        (9 %)      (28 %) 

Certificates - $100,000 and over

     6,096        6,354        10,055        (4 %)      (39 %) 

Other

     4        5        95        (19 %)      (96 %) 

Federal funds purchased

     302        264        404        14     (25 %) 

Other short-term borrowings

     1,880        1,478        5,285        27     (64 %) 

Long-term debt

     10,954        10,876        10,108        1     8
                                        

Total interest-bearing liabilities

     75,076        76,415        78,759        (2 %)      (5 %) 

Demand deposits

     19,362        19,406        17,059        —          14

Other liabilities

     3,544        3,229        3,750        10     (5 %) 
                                        

Total liabilities

     97,982        99,050        99,568        (1 %)      (2 %) 

Equity

     13,872        13,563        13,885        2     —     
                                        

Total liabilities and equity

   $ 111,854      $ 112,613      $ 113,453        (1 %)      (1 %) 
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.81     4.75     4.36    

Commercial mortgage loans

     3.97     4.10     4.22    

Commercial construction loans

     3.06     3.15     2.74    

Commercial leases

     4.34     4.51     4.59    

Residential mortgage loans

     4.81     4.77     5.23    

Home equity

     3.99     4.01     4.10    

Automobile loans

     5.71     6.01     6.32    

Credit card

     10.70     10.91     9.87    

Other consumer loans and leases

     18.59     13.65     9.59    
                            

Total loans and leases

     4.85     4.86     4.73    

Taxable securities

     4.06     3.96     4.55    

Tax exempt securities

     4.05     3.82     1.30    

Other short-term investments

     0.36     0.20     0.10    
                            

Total interest-earning assets

     4.57     4.51     4.61    

Interest-bearing liabilities:

          

Interest checking

     0.29     0.30     0.24    

Savings

     0.48     0.60     0.67    

Money market

     0.39     0.42     0.55    

Foreign office

     0.38     0.36     0.43    

Other time

     2.57     2.70     3.24    

Certificates - $100,000 and over

     1.95     2.13     2.56    

Other

     0.09     0.10     0.19    

Federal funds purchased

     0.17     0.17     0.15    

Other short-term borrowings

     0.21     0.21     0.32    

Long-term debt

     2.61     2.64     2.67    
                            

Total interest-bearing liabilities

     1.13     1.23     1.51    

Ratios:

          

Net interest margin (taxable equivalent)

     3.70     3.57     3.43    

Net interest rate spread (taxable equivalent)

     3.44     3.28     3.10    

Interest-bearing liabilities to interest-earning assets

     76.48     76.65     78.02    
                            

 

27


 

Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     September
2010
    September
2009
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial and industrial loans

   $ 26,276      $ 28,135        (7 %) 

Commercial mortgage loans

     11,689        12,641        (8 %) 

Commercial construction loans

     3,328        4,808        (31 %) 

Commercial leases

     3,353        3,532        (5 %) 

Residential mortgage loans

     9,590        11,137        (14 %) 

Home equity

     12,111        12,616        (4 %) 

Automobile loans

     10,292        8,751        18

Credit card

     1,879        1,882        —     

Other consumer loans and leases

     744        1,057        (30 %) 

Taxable securities

     16,285        15,526        5

Tax exempt securities

     333        1,364        (76 %) 

Other short-term investments

     3,630        999        263
                        

Total interest-earning assets

     99,510        102,448        (3 %) 

Cash and due from banks

     2,231        2,347        (5 %) 

Other assets

     14,636        14,327        2

Allowance for loan and lease losses

     (3,749     (3,137     20
                        

Total assets

   $ 112,628      $ 115,985        (3 %) 
                        

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 18,433      $ 14,647        26

Savings

     19,279        16,651        16

Money market

     4,748        4,334        10

Foreign office

     3,228        1,970        64

Other time

     11,212        14,458        (22 %) 

Certificates - $100,000 and over

     6,496        11,098        (41 %) 

Other

     6        193        (97 %) 

Federal funds purchased

     262        548        (52 %) 

Other short-term borrowings

     1,604        7,620        (79 %) 

Long-term debt

     11,105        11,248        (1 %) 
                        

Total interest-bearing liabilities

     76,373        82,767        (8 %) 

Demand deposits

     19,199        16,432        17

Other liabilities

     3,404        3,960        (14 %) 
                        

Total liabilities

     98,976        103,159        (4 %) 

Equity

     13,652        12,826        6
                        

Total liabilities and equity

   $ 112,628      $ 115,985        (3 %) 
                        

Yield Analysis

      

Interest-earning assets:

      

Commercial and industrial loans

     4.72     4.14  

Commercial mortgage loans

     4.09     4.41  

Commercial construction loans

     3.04     2.97  

Commercial leases

     4.46     4.13  

Residential mortgage loans

     4.92     5.64  

Home equity

     4.01     4.17  

Automobile loans

     5.98     6.36  

Credit card

     10.79     10.26  

Other consumer loans and leases

     14.54     7.64  
                  

Total loans and leases

     4.86     4.72  

Taxable securities

     4.10     4.62  

Tax exempt securities

     3.82     1.38  

Other short-term investments

     0.25     0.15  
                  

Total interest-earning assets

     4.57     4.62  

Interest-bearing liabilities:

      

Interest checking

     0.29     0.26  

Savings

     0.58     0.77  

Money market

     0.42     0.63  

Foreign office

     0.36     0.49  

Other time

     2.68     3.45  

Certificates - $100,000 and over

     2.08     2.81  

Other

     0.06     0.21  

Federal funds purchased

     0.16     0.22  

Other short-term borrowings

     0.22     0.70  

Long-term debt

     2.63     2.96  
                  

Total interest-bearing liabilities

     1.22     1.69  

Ratios:

      

Net interest margin (taxable equivalent)

     3.63     3.25  

Net interest rate spread (taxable equivalent)

     3.35     2.93  

Interest-bearing liabilities to interest-earning assets

     76.75     80.79  
                  

 

28


 

Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     September
2010
    June 2010     March
2010
    December
2009
    September
2009
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,348      $ 26,179      $ 26,299      $ 25,838      $ 27,416   

Commercial mortgage loans

     11,462        11,772        11,836        12,126        12,449   

Commercial construction loans

     2,955        3,258        3,781        4,134        4,475   

Commercial leases

     3,257        3,336        3,468        3,574        3,522   

Residential mortgage loans

     9,897        9,390        9,478        10,142        10,820   

Home equity

     11,897        12,102        12,338        12,291        12,452   

Automobile loans

     10,517        10,170        10,185        8,973        8,871   

Credit card

     1,838        1,859        1,940        1,982        1,955   

Other consumer loans and leases

     683        741        811        860        929   

Taxable securities

     15,580        16,263        17,030        16,999        15,652   

Tax exempt securities

     273        343        385        727        1,443   

Other short-term investments

     3,456        4,285        3,144        1,143        969   
                                        

Total interest-earning assets

     98,163        99,698        100,695        98,789        100,953   

Cash and due from banks

     2,283        2,163        2,247        2,276        2,257   

Other assets

     15,088        14,550        14,262        14,084        13,724   

Allowance for loan and lease losses

     (3,680     (3,798     (3,771     (3,644     (3,481
                                        

Total assets

   $ 111,854      $ 112,613      $ 113,433      $ 111,505      $ 113,453   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 17,142      $ 18,652      $ 19,533      $ 16,324      $ 14,869   

Savings

     19,905        19,446        18,469        17,540        16,967   

Money market

     4,940        4,679        4,622        4,279        4,280   

Foreign office

     3,592        3,325        2,757        2,516        2,432   

Other time

     10,261        11,336        12,059        13,049        14,264   

Certificates - $100,000 and over

     6,096        6,354        7,049        8,200        10,055   

Other

     4        5        8        51        95   

Federal funds purchased

     302        264        220        423        404   

Other short-term borrowings

     1,880        1,478        1,449        3,029        5,285   

Long-term debt

     10,954        10,876        11,489        10,404        10,108   
                                        

Total interest-bearing liabilities

     75,076        76,415        77,655        75,815        78,759   

Demand deposits

     19,362        19,406        18,822        18,137        17,059   

Other liabilities

     3,544        3,229        3,438        3,829        3,750   
                                        

Total liabilities

     97,982        99,050        99,915        97,781        99,568   

Equity

     13,872        13,563        13,518        13,724        13,885   
                                        

Total liabilities and equity

   $ 111,854      $ 112,613      $ 113,433      $ 111,505      $ 113,453   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.81     4.75     4.61     4.48     4.36

Commercial mortgage loans

     3.97     4.10     4.20     4.19     4.22

Commercial construction loans

     3.06     3.15     2.92     2.65     2.74

Commercial leases

     4.34     4.51     4.54     4.59     4.59

Residential mortgage loans

     4.81     4.77     5.18     5.19     5.23

Home equity

     3.99     4.01     4.02     4.06     4.10

Automobile loans

     5.71     6.01     6.24     6.18     6.32

Credit card

     10.70     10.91     10.76     9.66     9.87

Other consumer loans and leases

     18.59     13.65     11.87     11.59     9.59
                                        

Total loans and leases

     4.85     4.86     4.87     4.77     4.73

Taxable securities

     4.06     3.96     4.28     4.24     4.55

Tax exempt securities

     4.05     3.82     3.65     3.50     1.30

Other short-term investments

     0.36     0.20     0.18     0.10     0.10
                                        

Total interest-earning assets

     4.57     4.51     4.62     4.61     4.61

Interest-bearing liabilities:

          

Interest checking

     0.29     0.30     0.28     0.27     0.24

Savings

     0.48     0.60     0.67     0.70     0.67

Money market

     0.39     0.42     0.46     0.51     0.55

Foreign office

     0.38     0.36     0.34     0.36     0.43

Other time

     2.57     2.70     2.75     2.95     3.24

Certificates - $100,000 and over

     1.95     2.13     2.16     2.27     2.56

Other

     0.09     0.10     0.02     0.09     0.19

Federal funds purchased

     0.17     0.17     0.13     0.13     0.15

Other short-term borrowings

     0.21     0.21     0.23     0.20     0.32

Long-term debt

     2.61     2.64     2.64     2.65     2.67
                                        

Total interest-bearing liabilities

     1.13     1.23     1.29     1.39     1.51

Ratios:

          

Net interest margin (taxable equivalent)

     3.70     3.57     3.63     3.55     3.43

Net interest rate spread (taxable equivalent)

     3.44     3.28     3.33     3.22     3.10

Interest-bearing liabilities to interest-earning assets

     76.48     76.65     77.12     76.74     78.02
                                        

 

29


 

Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2010
     June 2010      March
2010
     December
2009
     September
2009
 

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,344       $ 26,176       $ 26,294       $ 25,816       $ 27,400   

Commercial mortgage loans

     11,375         11,659         11,708         11,981         12,269   

Commercial construction loans

     2,885         3,160         3,700         4,024         4,337   

Commercial leases

     3,257         3,336         3,467         3,574         3,522   
                                            

Subtotal - commercial

     43,861         44,331         45,169         45,395         47,528   

Consumer:

              

Residential mortgage loans

     7,837         7,805         7,976         8,129         8,355   

Home equity

     11,897         12,102         12,338         12,291         12,452   

Automobile loans

     10,517         10,170         10,185         8,973         8,871   

Credit card

     1,838         1,859         1,940         1,982         1,955   

Other consumer loans and leases

     667         706         773         831         899   
                                            

Subtotal - consumer

     32,756         32,642         33,212         32,206         32,532   
                                            

Total average loans and leases (excluding held for sale)

   $ 76,617       $ 76,973       $ 78,381       $ 77,601       $ 80,060   
                                            

Average loans held for sale

     2,237         1,834         1,756         2,319         2,828   

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,302       $ 26,008       $ 26,131       $ 25,683       $ 26,175   

Commercial mortgage loans

     10,985         11,481         11,744         11,803         12,105   

Commercial construction loans

     2,349         2,965         3,277         3,784         4,147   

Commercial leases

     3,304         3,271         3,388         3,535         3,584   
                                            

Subtotal - commercial

     42,940         43,725         44,540         44,805         46,011   

Consumer:

              

Residential mortgage loans

     7,975         7,707         7,918         8,035         8,229   

Home equity

     11,774         11,987         12,186         12,174         12,377   

Automobile loans

     10,738         10,285         10,180         8,995         8,972   

Credit card

     1,832         1,841         1,863         1,990         1,973   

Other consumer loans and leases

     750         687         736         780         857   
                                            

Subtotal - consumer

     33,069         32,507         32,883         31,974         32,408   
                                            

Total portfolio loans and leases

   $ 76,009       $ 76,232       $ 77,423       $ 76,779       $ 78,419   
                                            

Core business activity

     2,034         1,983         1,364         1,851         1,775   

Portfolio management activity

     699         167         243         216         288   
                                            

Total loans held for sale

     2,733         2,150         1,607         2,067         2,063   

Operating lease equipment

     470         489         492         499         486   

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     452         492         503         1,193         1,367   

Commercial mortgage loans

     335         315         291         264         256   

Commercial construction loans

     55         43         134         196         196   

Commercial leases

     133         143         146         150         149   

Residential mortgage loans

     52,433         51,325         50,293         48,638         46,837   

Home equity

     —           —           —           263         266   

Automobile loans

     —           —           —           1,230         1,394   

Credit card

     —           —           —           15         15   

Other consumer loans and leases

     —           —           —           7         7   
                                            

Total loans and leases serviced for others

     53,408         52,318         51,367         51,956         50,487   
                                            

Total loans and leases serviced

   $ 132,620       $ 131,189       $ 130,889       $ 131,301       $ 131,455   
                                            

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

30


 

Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Tier I capital:

          

Bancorp shareholders’ equity

   $ 13,884      $ 13,701      $ 13,408      $ 13,497      $ 13,688   

Goodwill and certain other intangibles

     (2,525     (2,537     (2,556     (2,565     (2,559

Unrealized (gains) losses

     (434     (440     (288     (240     (285

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     8        (25     (30     (27     (33
                                        

Total tier I capital

   $ 13,696      $ 13,462      $ 13,297      $ 13,428      $ 13,574   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,696      $ 13,462      $ 13,297      $ 13,428      $ 13,574   

Qualifying allowance for credit losses

     1,265        1,267        1,277        1,297        1,308   

Qualifying subordinated notes

     3,114        3,012        2,843        2,923        3,044   
                                        

Total risk-based capital

   $ 18,075      $ 17,741      $ 17,417      $ 17,648      $ 17,926   
                                        

Risk-weighted assets (b)

   $ 98,904      $ 98,604      $ 99,281      $ 100,933      $ 102,875   

Ratios:

          

Average shareholders’ equity to average assets

     12.38     12.04     11.92     12.31     12.24

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     13.85     13.65     13.39     13.31     13.19

Total risk-based capital

     18.28     17.99     17.54     17.48     17.43

Tier I leverage

     12.54     12.24     12.00     12.34     12.34

Tier I common equity

     7.34     7.17     6.96     6.99     7.01

Fifth Third Bank

          

Tier I capital

     14.48     14.23     13.88     13.50     13.41

Total risk-based capital

     16.49     16.24     15.88     15.56     15.47

Tier I leverage

     13.10     12.75     12.41     12.69     12.76

Tier I common equity

     14.48     14.23     13.88     13.50     13.41

 

(a) Current period regulatory capital data and ratios are estimated.

 

(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

31


 

Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 26,344      $ 26,176      $ 26,294      $ 25,816      $ 27,400   

Commercial mortgage loans

     11,375        11,659        11,708        11,981        12,269   

Commercial construction loans

     2,885        3,160        3,700        4,024        4,337   

Commercial leases

     3,257        3,336        3,467        3,574        3,522   

Residential mortgage loans

     7,837        7,805        7,976        8,129        8,355   

Home equity

     11,897        12,102        12,338        12,291        12,452   

Automobile loans

     10,517        10,170        10,185        8,973        8,871   

Credit card

     1,838        1,859        1,940        1,982        1,955   

Other consumer loans and leases

     667        706        773        831        899   
                                        

Total average loans and leases (excluding held for sale)

   $ 76,617      $ 76,973      $ 78,381      $ 77,601      $ 80,060   
                                        

Losses charged off:

          

Commercial and industrial loans

   ($ 247   ($ 111   ($ 175   ($ 197   ($ 271

Commercial mortgage loans

     (271     (85     (102     (144     (124

Commercial construction loans

     (126     (45     (80     (134     (130

Commercial leases

     (1     (1     (4     (11     —     

Residential mortgage loans

     (205     (85     (88     (78     (92

Home equity

     (69     (64     (75     (85     (82

Automobile loans

     (27     (32     (44     (41     (44

Credit card

     (38     (44     (46     (46     (47

Other consumer loans and leases

     (8     (5     (8     (7     (6
                                        

Total losses

     (992     (472     (622     (743     (796

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     10        7        14        14        15   

Commercial mortgage loans

     3        7        3        2        6   

Commercial construction loans

     5        2        2        (1     4   

Commercial leases

     —          1        —          3        —     

Residential mortgage loans

     1        —          —          —          —     

Home equity

     3        3        2        3        2   

Automobile loans

     10        12        13        9        10   

Credit card

     2        2        2        2        2   

Other consumer loans and leases

     2        4        4        3        1   
                                        

Total recoveries

     36        38        40        35        40   

Net losses charged off:

          

Commercial and industrial loans

     (237     (104     (161     (183     (256

Commercial mortgage loans

     (268     (78     (99     (142     (118

Commercial construction loans

     (121     (43     (78     (135     (126

Commercial leases

     (1     —          (4     (8     —     

Residential mortgage loans

     (204     (85     (88     (78     (92

Home equity

     (66     (61     (73     (82     (80

Automobile loans

     (17     (20     (31     (32     (34

Credit card

     (36     (42     (44     (44     (45

Other consumer loans and leases

     (6     (1     (4     (4     (5
                                        

Total net losses charged off

   ($ 956   ($ 434   ($ 582   ($ 708   ($ 756
                                        

Net charge-off Ratios:

          

Commercial and industrial loans

     3.57     1.58     2.49     2.81     3.70

Commercial mortgage loans

     9.34     2.68     3.42     4.69     3.82

Commercial construction loans

     16.58     5.46     8.57     13.28     11.56

Commercial leases

     0.10     (0.01 %)      0.44     0.88     (0.04 %) 

Residential mortgage loans

     10.37     4.35     4.46     3.82     4.38

Home equity

     2.19     2.03     2.38     2.65     2.54

Automobile loans

     0.65     0.80     1.27     1.38     1.52

Credit card

     7.68     9.05     9.23     8.81     9.08

Other consumer loans and leases

     3.88     0.31     2.07     2.49     2.62
                                        

Total net charge-off ratio

     4.95     2.26     3.01     3.62     3.75
                                        

 

32


 

Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,693      $ 3,802      $ 3,749      $ 3,681      $ 3,485   

Impact of change in accounting principle

     —          —          45        —          —     

Total net losses charged off

     (956     (434     (582     (708     (756

Provision for loan and lease losses

     457        325        590        776        952   
                                        

Allowance for loan and lease losses, ending

   $ 3,194      $ 3,693      $ 3,802      $ 3,749      $ 3,681   

Reserve for unfunded commitments, beginning

   $ 254      $ 260      $ 294      $ 284      $ 239   

Impact of change in accounting principle

     —          —          (43     —          —     

Provision for unfunded commitments

     (23     (6     9        10        45   
                                        

Reserve for unfunded commitments, ending

   $ 231      $ 254      $ 260      $ 294      $ 284   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 3,194      $ 3,693      $ 3,802      $ 3,749      $ 3,681   

Reserve for unfunded commitments

     231        254        260        294        284   
                                        

Total allowance for credit losses

   $ 3,425      $ 3,947      $ 4,062      $ 4,043      $ 3,965   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 525      $ 731      $ 746      $ 734      $ 752   

Commercial mortgage loans

     464        773        853        898        912   

Commercial construction loans

     211        383        479        646        697   

Commercial leases

     30        45        55        67        51   

Residential mortgage loans

     124        282        266        275        267   

Home equity

     23        21        23        21        24   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     1,378        2,236        2,423        2,642        2,704   

Restructured loans and leases - commercial (non accrual)

     31        48        39        47        18   

Restructured loans and leases - consumer (non accrual)

     175        246        271        258        225   
                                        

Total nonperforming portfolio loans and leases

     1,584        2,530        2,733        2,947        2,947   

Repossessed personal property

     29        16        21        22        22   

Other real estate owned

     469        423        375        275        251   
                                        

Total nonperforming assets (a)

     2,082        2,969        3,129        3,244        3,220   

Nonaccrual loans held for sale

     680        163        239        220        286   

Restructured loans - commercial (non accrual) held for sale

     19        4        4        4        2   
                                        

Total nonperforming assets including loans held for sale

   $ 2,781      $ 3,136      $ 3,372      $ 3,468      $ 3,508   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,652      $ 1,561      $ 1,480      $ 1,392      $ 1,280   

Restructured Commercial loans and leases (accrual)

   $ 146      $ 109      $ 76      $ 68        —     

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 29      $ 48      $ 63      $ 118      $ 256   

Commercial mortgage loans

     29        53        44        59        184   

Commercial construction loans

     5        37        9        17        168   

Commercial leases

     1        4        4        4        4   

Residential mortgage loans

     111        107        157        189        198   

Home equity

     87        90        89        99        104   

Automobile loans

     13        12        13        17        17   

Credit card

     42        46        57        64        60   

Other consumer loans and leases

     —          —          —          —          1   
                                        

Total ninety days past due loans and leases

   $ 317      $ 397      $ 436      $ 567      $ 992   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     4.95     2.26     3.01     3.62     3.75

Allowance for loan and lease losses:

          

As a percent of loans and leases

     4.20     4.85     4.91     4.88     4.69

As a percent of nonperforming loans and leases (a)

     202     146     139     127     125

As a percent of nonperforming assets (a)

     153     124     122     116     114

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.07     3.30     3.51     3.82     3.75

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.72     3.87     4.02     4.22     4.09

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     3.51     3.98     4.24     4.38     4.34

 

(a) Does not include nonaccrual loans held for sale

 

33


 

Fifth Third Bancorp and Subsidiaries

Regulation G, Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

     For the Three Months Ended  
     September
2010
    June
2010
    March
2010
    December
2009
    September
2009
 

Total shareholders’ equity (U.S. GAAP)

     13,884        13,701        13,408        13,497        13,688   

Less:

          

Preferred stock

     (3,642     (3,631     (3,620     (3,609     (3,599

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (72     (83     (94     (106     (119
                                        

Tangible common equity, including unrealized gains / losses (a)

     7,753        7,570        7,277        7,365        7,553   

Less: Accumulated other comprehensive income / loss

     (432     (440     (288     (241     (285
                                        

Tangible common equity, excluding unrealized gains / losses (b)

     7,321        7,130        6,989        7,124        7,268   

Add back: Preferred stock

     3,642        3,631        3,620        3,609        3,599   
                                        

Tangible equity (c)

     10,963        10,761        10,609        10,733        10,867   

Total assets (U.S. GAAP)

     112,322        112,025        112,651        113,380        110,740   

Less:

          

Goodwill

     (2,417     (2,417     (2,417     (2,417     (2,417

Intangible assets

     (72     (83     (94     (106     (119
                                        

Tangible assets, including unrealized gains / losses (d)

     109,833        109,525        110,140        110,857        108,204   

Less: Accumulated other comprehensive income / loss, before tax

     (665     (677     (443     (370     (438
                                        

Tangible assets, excluding unrealized gains / losses (e)

     109,168        108,848        109,697        110,487        107,766   

Total shareholders’ equity (U.S. GAAP)

     13,884        13,701        13,408        13,497        13,688   

Goodwill and certain other intangibles

     (2,525     (2,537     (2,556     (2,565     (2,559

Unrealized gains

     (434     (440     (288     (241     (285

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     8        (25     (30     (26     (33
                                        

Tier I capital

     13,696        13,462        13,297        13,428        13,574   

Less:

          

Preferred stock

     (3,642     (3,631     (3,620     (3,609     (3,599

Qualifying trust preferred securities

     (2,763     (2,763     (2,763     (2,763     (2,763

Qualifying minority interest in consolidated subsidiaries

     (30     —          —          —          —     
                                        

Tier I common equity (f)

     7,261        7,068        6,914        7,056        7,212   

Common shares outstanding (g)

     796        796        795        795        795   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

     98,904        98,604        99,281        100,933        102,875   

Ratios:

          

Tangible equity (c) / (e)

     10.04     9.89     9.67     9.71     10.08

Tangible common equity (excluding unrealized gains/losses) (b) / (e)

     6.70     6.55     6.37     6.45     6.74

Tangible common equity (including unrealized gains/losses) (a) / (d)

     7.06     6.91     6.61     6.64     6.98

Tangible common equity as a percent of risk-weighted assets

          

(excluding unrealized gains/losses) (b) / (h)

     7.40     7.23     7.04     7.06     7.07

Tangible book value per share (a) / (g)

     9.74        9.51        9.16        9.26        9.50   

Tier I common equity (f) / (h)

     7.34     7.17     6.96     6.99     7.01

 

34


 

Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended September 30, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     389        381        105        35        6        916   

Provision for loan and lease losses

     (559     (150     (235     (12     499        (457
                                                

Net interest income after provision for loan and lease losses

     (170     231        (130     23        505        459   

Total noninterest income

     139        227        225        88        148        827   

Total noninterest expense

     (246     (387     (146     (101     (99     (979
                                                

Net income (loss) before taxes

     (277     71        (51     10        554        307   

Applicable income taxes (a)

     132        (25     18        (4     (190     (69
                                                

Net income (loss)

     (145     46        (33     6        364        238   

Net income (loss) attributable to noncontrolling interest

     —          —          —          —          —          —     
                                                

Net income (loss) attributable to Bancorp

     (145     46        (33     6        364        238   

Dividends on preferred stock

     —          —          —          —          63        63   
                                                

Net income (loss) available to common shareholders

     (145     46        (33     6        301        175   

For the three months ended June 30, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     390        380        96        36        (15     887   

Provision for loan and lease losses

     (188     (121     (117     (8     109        (325
                                                

Net interest income after provision for loan and lease losses

     202        259        (21     28        94        562   

Total noninterest income

     164        227        123        87        19        620   

Total noninterest expense

     (241     (391     (139     (100     (64     (935
                                                

Net income (loss) before taxes

     125        95        (37     15        49        247   

Applicable income taxes (a)

     (9     (33     13        (5     (21     (55
                                                

Net income (loss)

     116        62        (24     10        28        192   

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     116        62        (24     10        (34     130   

For the three months ended March 31, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     377        382        109        38        (5     901   

Provision for loan and lease losses

     (278     (153     (137     (13     (9     (590
                                                

Net interest income after provision for loan and lease losses

     99        229        (28     25        (14     311   

Total noninterest income

     161        213        155        91        7        627   

Total noninterest expense

     (237     (374     (118     (96     (131     (956
                                                

Net income (loss) before taxes

     23        68        9        20        (138     (18

Applicable income taxes (a)

     28        (24     (3     (7     14        8   
                                                

Net income (loss)

     51        44        6        13        (124     (10

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     51        44        6        13        (186     (72

For the three months ended December 31, 2009

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     357        388        109        40        (12     882   

Provision for loan and lease losses

     (405     (159     (128     (14     (70     (776
                                                

Net interest income after provision for loan and lease losses

     (48     229        (19     26        (82     106   

Total noninterest income

     144        236        132        89        50        651   

Total noninterest expense

     (243     (349     (130     (94     (151     (967
                                                

Net income (loss) before taxes

     (147     116        (17     21        (183     (210

Applicable income taxes (a)

     84        (41     6        (7     70        112   
                                                

Net income (loss)

     (63     75        (11     14        (113     (98

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     (63     75        (11     14        (175     (160

For the three months ended September 30, 2009

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

     352        397        114        40        (29     874   

Provision for loan and lease losses

     (448     (150     (142     (15     (197     (952
                                                

Net interest income after provision for loan and lease losses

     (96     247        (28     25        (226     (78

Total noninterest income

     115        230        147        84        275        851   

Total noninterest expense

     (245     (338     (115     (91     (87     (876
                                                

Net income (loss) before taxes

     (226     139        4        18        (38     (103

Applicable income taxes (a)

     102        (49     (2     (6     (39     6   
                                                

Net income (loss)

     (124     90        2        12        (77     (97

Dividends on preferred stock

     —          —          —          —          62        62   
                                                

Net income (loss) available to common shareholders

     (124     90        2        12        (139     (159

 

(a) Includes taxable equivalent adjustments of $4 million for the three months ended September 30, 2010, $5 million for the three months ended June 30, 2010, $4 million for the three months ended March 31, 2010 and December 30, 2009 and $5 million for the three months ended September 30, 2009.

 

35