EX-99.1 2 dex991.htm PRESS RELEASE DATED JULY 22, 2010 Press Release dated July 22, 2010

Exhibit 99.1

LOGO

 

     News Release
CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
  (513) 534-8424    July 22, 2010
  Rich Rosen (Investors)   
  (513) 534-3307   
  Debra DeCourcy, APR (Media)   
  (513) 579-4153   

FIFTH THIRD BANCORP ANNOUNCES SECOND QUARTER 2010 EARNINGS

Net income of $192 million driven by further reductions in credit costs

 

   

2Q10 net income of $192 million versus 1Q10 net loss of $10 million

 

   

2Q10 net income available to common shareholders of $130 million, or $0.16 per diluted share

 

   

Per share results include preferred dividends, which reduced net income available to common shareholders by $0.08 per diluted share

 

   

Significantly improved credit results

 

   

Net charge-off ratio of 2.26 percent, down 75 bps sequentially from 3.01 percent; net charge-offs declined $148 million, or 25 percent, sequentially (lowest level of net charge-offs since 2Q08)

 

   

Nonperforming assets declined 5 percent and nonperforming loans declined 8 percent sequentially (lowest levels since the first half of 2009)

 

   

Total delinquencies (includes loans and leases 30-89 days past due and 90 days past due) declined 17 percent sequentially (lowest level since 2Q07)

 

   

Provision expense reflecting $434 million of net charge offs and $109 million reduction in the allowance for loan and lease losses

 

   

Loan loss allowance of 4.85 percent of loans, 146 percent of nonperforming loans and leases, and more than two times 2Q10 annualized net charge-offs

 

   

Pre-provision net revenue (PPNR)* of $567 million, consistent with strong 1Q10 levels

 

   

PPNR represented 174 percent of provision expense and 131 percent of net charge-offs

 

   

Liquidity position remains very strong

 

   

Average loans and leases decreased 2 percent sequentially, due to continued low loan demand

 

   

Average core deposits up 12 percent year-over-year and up 1 percent sequentially; sequential comparison reflects run-off of lower value institutional public funds

 

   

Wholesale funding down 40 percent from 2Q09

 

   

Strong capital ratios

 

   

Tier 1 common ratio of 7.22 percent up 25 bps sequentially, Leverage ratio of 12.21 percent up 21 bps sequentially, Tier 1 ratio of 13.75 percent up 35 bps sequentially, total capital ratio of 18.11 percent up 56 bps sequentially

 

   

Tangible common equity ratio of 6.55 percent excluding unrealized gains/losses and 6.91 percent including unrealized gains/losses

 

   

Book value per share of $12.65 increased 3 percent sequentially; tangible book value per share of $9.51 increased 4 percent sequentially

 

   

Extended $20 billion of new and renewed credit in the second quarter

 

* Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense.


Fifth Third Bancorp (Nasdaq: FITB) today reported second quarter 2010 net income of $192 million compared with a net loss of $10 million in the first quarter and net income of $882 million in the second quarter of 2009. After preferred dividends, the second quarter 2010 net income available to common shareholders was $130 million or $0.16 per diluted share, compared with a first quarter net loss of $72 million or $0.09 per diluted share, and net income of $856 million or $1.15 per diluted share in the second quarter of 2009.

For comparison purposes, second quarter 2009 results included a pre-tax gain of $1,764 million related to the processing business sale, and a pre-tax charge of $55 million related to the special FDIC deposit insurance fund assessment. Second quarter 2009 net income available to common shareholders also included a $35 million benefit, recorded as a reduction to preferred dividend expense, reflecting the excess of the carrying value of preferred shares over the fair value of the common shares and cash exchanged through our tender offer for Series G preferred stock.

Earnings Highlights

 

     For the Three Months Ended     % Change  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss)

   $ 192      ($ 10   ($ 98   ($ 97   $ 882      NM      (78 %) 

Net income (loss) available to common shareholders

   $ 130      ($ 72   ($ 160   ($ 159   $ 856      NM      (85 %) 

Common Share Data

              

Earnings per share, basic

     0.16        (0.09     (0.20     (0.20     1.35      NM      (88 %) 

Earnings per share, diluted

     0.16        (0.09     (0.20     (0.20     1.15      NM      (86 %) 

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01      —        —     

Financial Ratios

              

Return on average assets

     0.68     (.04 %)      (.35 %)      (.34 %)      3.05   NM      (78 %) 

Return on average common equity

     5.2        (3.0     (6.3     (6.1     41.2      NM      (87 %) 

Tier I capital

     13.75        13.40        13.31        13.19        12.90      3   7

Tier I common equity

     7.22        6.97        7.00        7.01        6.94      3   7

Net interest margin (a)

     3.57        3.63        3.55        3.43        3.26      (2 %)    10

Efficiency (a)

     62.1        62.6        63.1        50.8        29.9      (1 %)    108

Common shares outstanding (in thousands)

     796,320        794,816        795,068        795,316        795,313      —        —     

Average common shares outstanding (in thousands):

              

Basic

     790,839        790,473        790,442        790,334        629,789      —        26

Diluted

     802,255        790,473        790,442        790,334        718,245      1   12

 

(a) Presented on a fully taxable equivalent basis

NM: Not Meaningful

“Second quarter results marked a solid return to profitability, reflecting continued strong pre-provision earnings and significant further improvement in credit results,” said Kevin Kabat, president and CEO of Fifth Third Bancorp.

“Credit trends remained favorable, reflecting the benefit of our actions to aggressively address problems and continued efforts to improve the quality of originations and proactively resolve credit issues. Delinquent loans declined 17 percent to the lowest level since 2007. Nonperforming loans declined 8 percent to the lowest level we’ve seen since mid-2009. The net charge-off ratio of 2.26 percent is at the lowest level experienced since 2008. Net charge-offs declined $148 million, or 25 percent, from last quarter and are down over $300 million,

 

2


or more than 40%, from their peak in the third quarter of 2009. These positive developments contributed to a reduction in our loan loss reserves. Reserve coverage levels remain very strong relative to peers – reserves were 4.85 percent of loans, and other coverage levels increased, with reserves of 146 percent of nonperforming loans and 2.1 times second quarter annualized net charge-offs. We currently expect provision expense and reserve levels to trend down given our expectation of a stable to improving economic environment and credit trends.

Operating results were consistent with those reported in the first quarter. Pre-provision net revenue of $567 million reflected better than expected fee income results and lower expenses, which were partially offset by lower net interest income. Market developments during the quarter, particularly in Europe and in U.S. equity markets, led to an increased level of caution among potential borrowers and investors. This resulted in a substantial decline in market interest rates and a continuation of weak loan demand. As noted, fee income results remained strong. Corporate banking revenue grew 14% and card and processing revenue was up 15% sequentially, partially offset by lower mortgage banking revenue. Total noninterest expenses were down 2% sequentially. Average core deposits were up 12% over 2009 levels and wholesale funding levels were down 40% reflecting our strong liquidity position.

Capital levels remained strong. The Tier 1 common equity ratio was 7.2 percent, Tier 1 capital was 13.8 percent, and Total capital was 18.1 percent. We expect ongoing profitability to produce continued organic growth in capital levels.

The finalization of the financial reform bill is a significant development for the industry. The elements of the bill addressing financial stability are largely focused on issues related to systemic risks and capital markets-related activities. We would not expect these elements to have significant negative effects on Fifth Third, given its traditional regional banking model, although they will involve higher compliance costs. Other elements, particularly the debit interchange legislation, are likely to negatively affect our revenue and earnings although the rules are yet to be written. We expect to adapt to these changes while ensuring that we continue to provide beneficial payment services to our customers and while generating an appropriate return for those services. Additionally, capital treatment of trust preferred securities will be impacted on a phased-in basis in 2013, which we expect to deal with through capital management over time. We look forward to receiving clarity on these issues through rule-making and on changes to the Basel capital framework for financial institutions, which we also would currently expect to be manageable for Fifth Third and to have a relatively lower impact on us given our business model compared with large and global banks.

Ultimately, we believe that the evolution of the financial landscape plays to our strengths, and while capital levels and costs will be higher going forward, we are in a strong position to compete in a setting that places greater emphasis on traditional lending and deposit-taking activities.”

 

3


Income Statement Highlights

     For the Three Months Ended    % Change  
     June
2010
   March
2010
    December
2009
    September
2009
    June
2009
   Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                

Net interest income (taxable equivalent)

   $ 887    $ 901      $ 882      $ 874      $ 836    (2 %)    6

Provision for loan and lease losses

     325      590        776        952        1,041    (45 %)    (69 %) 

Total noninterest income

     620      627        651        851        2,583    (1 %)    (76 %) 

Total noninterest expense

     935      956        967        876        1,021    (2 %)    (8 %) 
                                                  

Income (loss) before income taxes (taxable equivalent)

     247      (18     (210     (103     1,357    NM      (82 %) 
                                                  

Taxable equivalent adjustment

     5      4        4        5        5    25   —     

Applicable income taxes

     50      (12     (116     (11     470    NM      (89 %) 
                                                  

Net income (loss)

     192      (10     (98     (97     882    NM      (78 %) 

Dividends on preferred stock

     62      62        62        62        26    —        138
                                                  

Net income (loss) available to common shareholders

     130      (72     (160     (159     856    NM      (85 %) 
                                                  

Earnings per share, diluted

   $ 0.16    ($ 0.09   ($ 0.20   ($ 0.20   $ 1.15    NM      (86 %) 
                                                  

NM: Not Meaningful

Net Interest Income

 

     For the Three Months Ended     % Change  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,121      $ 1,147      $ 1,147      $ 1,174      $ 1,184      (2 %)    (5 %) 

Total interest expense

     234        246        265        300        348      (5 %)    (33 %) 
                                                    

Net interest income (taxable equivalent)

   $ 887      $ 901      $ 882      $ 874      $ 836      (2 %)    6
                                                    

Average Yield

              

Yield on interest-earning assets

     4.51     4.62     4.61     4.61     4.62   (2 %)    (2 %) 

Yield on interest-bearing liabilities

     1.23     1.29     1.39     1.51     1.67   (5 %)    (26 %) 
                                                    

Net interest rate spread (taxable equivalent)

     3.28     3.33     3.22     3.10     2.95   (2 %)    11
                                                    

Net interest margin (taxable equivalent)

     3.57     3.63     3.55     3.43     3.26   (2 %)    10

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 78,808      $ 80,136      $ 79,920      $ 82,888      $ 84,996      (2 %)    (7 %) 

Total securities and other short-term investments

     20,890        20,559        18,869        18,065        17,762      2   18

Total interest-bearing liabilities

     76,415        77,655        75,815        78,759        83,407      (2 %)    (8 %) 

Shareholders’ equity

     13,563        13,518        13,724        13,885        12,490      —        9

Net interest income of $887 million on a taxable equivalent basis decreased 2 percent from $901 million in the first quarter of 2010. The net interest margin was 3.57 percent, down 6 bps from 3.63 percent in the previous quarter. The decline in net interest income reflected continued weak loan demand, prepayments of securities, the deferral of reinvestment of securities cash flows into our investment portfolio, and resulting excess liquidity held in low-yielding cash equivalents. These negative effects were partially offset by reduced funding costs, a deposit mix shift to lower cost core deposits from higher priced term deposits, and wider Libor spreads. Second quarter 2010 results were negatively affected by $6 million, or 3 bps, of higher premium amortization, including the effect of GSE repurchases of delinquent loans out of mortgage-backed securities. The net interest margin also reflected 2 bps reduction due to a higher day count in the current quarter and 2 bps reduction due to lower purchase accounting accretion on acquired loans.

Compared with the second quarter of 2009, net interest income increased $51 million and the net interest margin increased 31 bps, largely the result of the mix shift from higher cost term deposits to lower cost

 

4


deposit products throughout the year, which more than offset the effect of a $20 million, or 8 bps, reduction in purchase accounting accretion on acquired loans and lower loan balances.

Average Securities

Average securities and other short-term investments were $20.9 billion as of the second quarter of 2010 compared with $20.6 billion in the previous quarter and $17.8 billion in the second quarter of 2009. The increase from the prior quarter was driven by a $1.1 billion increase in average short-term investments, reflecting excess liquidity, which more than offset an $810 million decrease in investment securities resulting from prepayments and cash flows that were not reinvested. The year-over-year increase was driven by a $3.5 billion increase in average short-term investments.

Average Loans

 

     For the Three Months Ended    % Change  
     June
2010
   March
2010
   December
2009
   September
2009
   June
2009
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                

Commercial:

                   

Commercial and industrial loans

   $ 26,176    $ 26,294    $ 25,816    $ 27,400    $ 28,027    —        (7 %) 

Commercial mortgage

     11,659      11,708      11,981      12,269      12,463    —        (6 %) 

Commercial construction

     3,160      3,700      4,024      4,337      4,672    (15 %)    (32 %) 

Commercial leases

     3,336      3,467      3,574      3,522      3,512    (4 %)    (5 %) 
                                               

Subtotal - commercial loans and leases

     44,331      45,169      45,395      47,528      48,674    (2 %)    (9 %) 
                                               

Consumer:

                   

Residential mortgage loans

     7,805      7,976      8,129      8,355      8,713    (2 %)    (10 %) 

Home equity

     12,102      12,338      12,291      12,452      12,636    (2 %)    (4 %) 

Automobile loans

     10,170      10,185      8,973      8,871      8,692    —        17

Credit card

     1,859      1,940      1,982      1,955      1,863    (4 %)    —     

Other consumer loans and leases

     706      773      831      899      995    (9 %)    (29 %) 
                                               

Subtotal - consumer loans and leases

     32,642      33,212      32,206      32,532      32,899    (2 %)    (1 %) 
                                               

Total average loans and leases (excluding held for sale)

   $ 76,973    $ 78,381    $ 77,601    $ 80,060    $ 81,573    (2 %)    (6 %) 

Average loans held for sale

     1,834      1,756      2,319      2,828      3,422    4   (46 %) 

Average portfolio loan and lease balances declined 2 percent sequentially and 6 percent from the second quarter of 2009.

Average commercial loan and lease balances declined 2 percent sequentially and 9 percent from the second quarter of 2009. Sequential and year-over-year declines were impacted by continued low loan demand and lower commercial line utilization. Commercial and industrial (C&I) average loans were flat sequentially and declined 7 percent from the previous year. Year-over-year comparisons were affected by the addition of $724 million in C&I balances that were consolidated on January 1, 2010 due to an accounting change in U.S. GAAP. Average commercial mortgage and commercial construction loan balances declined by a combined 4 percent sequentially and 14 percent from the same period the previous year, reflecting low customer demand and tighter underwriting standards. Line usage, on an end of period basis for the second quarter, remained fairly stable at 32.1 percent of committed lines versus 32.6 percent in the first quarter of 2010 and 32.7 percent in the fourth quarter of 2009. Line utilization was 38.5 percent in the second quarter of 2009.

 

5


Average consumer loan and lease balances decreased 2 percent sequentially and 1 percent from the second quarter of 2009. The sequential decline reflected lower demand for consumer loans and leases, while year-over-year declines in residential mortgage loans and home equity loans were partially offset by growth in auto loans. The year-over-year comparisons were impacted by $1.2 billion of securitized auto loans and $263 million of securitized home equity loans that were consolidated on January 1, 2010 due to the previously mentioned accounting change.

Nearly all of Fifth Third’s mortgages are originated to be sold to agencies and are not reflected in portfolio loans or portfolio loan growth. Period end warehoused residential mortgage loans held-for-sale increased to $2.0 billion in the second quarter.

Average Deposits

 

     For the Three Months Ended    % Change  
     June
2010
   March
2010
   December
2009
   September
2009
   June
2009
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 19,406    $ 18,822    $ 18,137    $ 17,059    $ 16,689    3   16

Interest checking

     18,652      19,533      16,324      14,869      14,837    (5 %)    26

Savings

     19,446      18,469      17,540      16,967      16,705    5   16

Money market

     4,679      4,622      4,279      4,280      4,167    1   12

Foreign office (a)

     3,325      2,757      2,516      2,432      1,717    21   94
                                               

Subtotal - Transaction deposits

     65,508      64,203      58,796      55,607      54,115    2   21
                                               

Other time

     11,336      12,059      13,049      14,264      14,612    (6 %)    (22 %) 
                                               

Subtotal - Core deposits

     76,844      76,262      71,845      69,871      68,727    1   12
                                               

Certificates - $100,000 and over

     6,354      7,049      8,200      10,055      11,455    (10 %)    (45 %) 

Other

     5      8      51      95      240    (36 %)    (98 %) 
                                               

Total deposits

   $ 83,203    $ 83,319    $ 80,096    $ 80,021    $ 80,422    —        3
                                               

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 1 percent sequentially and 12 percent from the second quarter of 2009. Consumer CDs declined while average transaction deposits increased over these periods. Average transaction deposits excluding consumer time deposits were up 2 percent from the first quarter of 2010 and increased 21 percent over the prior year quarter. Sequential growth in demand deposit balances, savings and foreign office deposits was partially offset by lower interest checking balances, primarily in public funds. The year-over-year increase was driven by growth across all transaction deposit account categories.

Retail average transaction deposits increased 5 percent sequentially and 12 percent from the second quarter of 2009 and reflected growth in savings, interest checking, and demand deposit balances.

Commercial average transaction deposits decreased 2 percent sequentially and increased 41 percent from the previous year. Excluding public funds balances, commercial average transaction deposits increased 8 percent sequentially and increased 46 percent from the second quarter of 2009 driven by increased demand deposit, interest checking, and foreign office deposit balances, reflecting excess customer liquidity. Average public funds balances were $6.5 billion, down $1.8 billion sequentially and up $1.5 billion from the second quarter of 2009. The sequential decline was largely due to adjustments in pricing reflecting our excess liquidity position, particularly with single-product relationships that do not contribute appreciably to net interest

 

6


income. The annual increase reflected the effect of larger peers opting out of the Transaction Account Guarantee Program (TAG) late last year. Given our liquidity position and our opting out of the TAG program on June 30, 2010, we would expect public funds balances to continue to decline in the third quarter.

Consumer CDs included in core deposits declined 6 percent sequentially and 22 percent year-over-year, reflecting maturities of higher priced, shorter-term CDs largely originated in the second half of 2008 as well as current pricing strategies given our strong liquidity position.

Noninterest Income

 

     For the Three Months Ended    % Change  
     June
2010
   March
2010
   December
2009
   September
2009
    June
2009
   Seq     Yr/Yr  

Noninterest Income ($ in millions)

                  

Service charges on deposits

   $ 149    $ 142    $ 159    $ 164      $ 162    5   (8 %) 

Corporate banking revenue

     93      81      89      77        93    14   —     

Mortgage banking net revenue

     114      152      132      140        147    (25 %)    (23 %) 

Investment advisory revenue

     87      91      86      82        79    (4 %)    10

Card and processing revenue

     84      73      76      74        243    15   (65 %) 

Gain on sale of processing business

     —        —        —        (6     1,764    NM      (100 %) 

Other noninterest income

     85      74      107      312        49    15   75

Securities gains (losses), net

     8      14      2      8        5    (43 %)    60

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —        —        —        —          41    NM      (100 %) 
                                                

Total noninterest income

   $ 620    $ 627    $ 651    $ 851      $ 2,583    (1 %)    (76 %) 

NM: Not Meaningful

Noninterest income of $620 million decreased $7 million, or 1 percent, sequentially and $2.0 billion from a year ago. Sequential growth in corporate banking revenue, card and processing revenue, and deposit fees was more than offset by lower mortgage banking revenue. The decline from a year ago was driven by the $1.8 billion gain from the completion of the processing business sale in the second quarter of 2009 and the inclusion in prior year results of the revenue divested in that transaction.

Noninterest income was impacted by $10 million in positive valuation adjustments on warrants and puts related to the processing business sale, compared with a $2 million negative adjustment in the first quarter. Both the second quarter and first quarter of 2010 results included $13 million in revenue associated with the transition service agreement (TSA) entered into as part of our processing business sale, under which the Bancorp provides services to the processing business to support its operations during the deconversion period. First quarter of 2010 results included a $9 million reduction in income due to the increase in fair value of the liability related to the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares. Second quarter of 2009 results included a $1.8 billion gain from the completion of the processing business sale and a $15 million write-down on a facility that we have since vacated. Excluding these items, as well as investment securities gains/losses in all periods, noninterest income decreased $22 million, or 4 percent, from the previous quarter, driven by weaker mortgage banking revenue partially offset by strong corporate banking revenue and card and processing revenue. On the same basis, the $199 million, or 25 percent, decrease from the second quarter of 2009 was largely due to merchant processing and financial

 

7


institution revenue in the second quarter of 2009 that was included with the processing business sale on June 30, 2009, as well as lower mortgage-related revenue.

Service charges on deposits of $149 million increased 5 percent sequentially and decreased 8 percent compared with the same quarter last year. Retail service charges increased 12 percent from the previous quarter and declined 11 percent compared with the second quarter of 2009. The sequential increase was largely driven by seasonal weakness in the first quarter. The year-over-year decline was due to a reduction of NSF fees related to a lower number of occurrences. Commercial service charges decreased 1 percent sequentially and 4 percent versus last year, reflecting higher client use of compensating balances to pay for treasury management services.

Corporate banking revenue of $93 million increased 14 percent from the first quarter of 2010 and was flat compared with the same period last year. Sequential results were driven by growth in foreign exchange revenue, institutional sales and lease termination fees, partially offset by declines in business lending fees and revenue from interest rate derivative sales. On a year-over-year basis, lower foreign exchange and letter of credit fees offset growth in institutional sales and business lending fees.

Mortgage banking net revenue was $114 million in the second quarter of 2010, a decrease of $38 million from the first quarter of 2010 results and a decrease of $33 million from the second quarter of 2009. Second quarter 2010 originations were $3.8 billion, an increase from $3.5 billion in the previous quarter and a decline from strong levels of $7.2 billion in the second quarter of 2009. Second quarter 2010 originations resulted in gains of $89 million on mortgages sold compared with gains of $70 million during the previous quarter and $161 million during the same period in 2009. Net servicing revenue, before MSR valuation adjustments, totaled $29 million in the second quarter, compared with $31 million last quarter and $2 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives used to economically hedge the MSR portfolio, represented a net loss of $4 million in the second quarter of 2010, compared with a net gain of $51 million last quarter and a net loss of $16 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $646 million at quarter end on a servicing portfolio of $51 billion.

Investment advisory revenue of $87 million declined 4 percent sequentially and increased 10 percent from the second quarter of 2009. The sequential decline was primarily driven by seasonally high tax-related private client services fees in the first quarter partially offset by an increase in institutional trust and mutual fund fees in the current quarter. On a year-over-year basis, growth in brokerage fees, private client services, and institutional trust revenue, primarily due to higher retail trading volumes and market value increases, was offset by lower mutual fund fees.

Card and processing revenue was $84 million in the second quarter of 2010, an increase of $11 million, or 15 percent, from the previous quarter. 2009 results included $169 million in merchant processing and financial institutions revenue which transitioned with the processing business sale. Excluding the divested revenue,

 

8


card and processing revenue increased by 14 percent from the previous year. The sequential and year-over-year increase was driven by growth in transaction volumes.

Other noninterest income totaled $85 million in the second quarter of 2010 versus $74 million in the previous quarter and $49 million in the second quarter of 2009. Second quarter 2010 results included the $10 million positive valuation adjustment of warrants and puts related to the processing business sale. Current quarter results also included $13 million of TSA revenue and $6 million of revenue from our equity interest in the processing business. First quarter 2010 results included the $9 million reduction in income related to the total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares, a $2 million decline in the valuation of warrants related to the processing business sale, $13 million of TSA revenue, and $5 million of revenue from our processing business equity interest. Second quarter 2009 results included the $15 million facility write-down. Excluding these items, other noninterest income decreased $11 million from the previous quarter and $8 million from the second quarter of 2009 primarily due to increased credit-related costs. Credit-related costs recognized in noninterest income were $14 million in the second quarter of 2010 versus $1 million last quarter and $8 million in the second quarter of 2009. This quarter, we realized $6 million of net gains on the sale of loans held-for-sale and recorded $7 million of fair value charges on commercial loans held-for-sale and $13 million of losses on the sale of other real estate owned (OREO). First quarter 2010 results included net gains of $25 million on sale of loans held-for-sale, $9 million of fair value charges on commercial loans held-for-sale, and $16 million of losses on the sale of OREO. Second quarter 2009 results included net gains of $11 million on the sale of loans held-for-sale, $6 million of fair value charges on commercial loans held-for-sale, and $13 million of losses on the sale of OREO.

There were no net securities gains on non-qualifying hedges on MSRs in the second quarter of 2010 or in the previous quarter while second quarter 2009 results included net gains of $41 million.

Net gains on investment securities were $8 million in the second quarter of 2010, compared with securities gains of $14 million in the previous quarter and $5 million in the same period the previous year.

 

9


Noninterest Expense

 

     For the Three Months Ended    % Change  
     June
2010
   March
2010
   December
2009
   September
2009
   June
2009
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 356    $ 329    $ 331    $ 335    $ 346    8   3

Employee benefits

     73      86      69      83      75    (15 %)    (3 %) 

Net occupancy expense

     73      76      75      75      79    (4 %)    (8 %) 

Technology and communications

     45      45      47      43      45    —        (1 %) 

Equipment expense

     31      30      31      30      31    3   —     

Card and processing expense

     31      25      27      25      75    28   (58 %) 

Other noninterest expense

     326      365      387      285      370    (11 %)    (12 %) 
                                               

Total noninterest expense

   $ 935    $ 956    $ 967    $ 876    $ 1,021    (2 %)    (8 %) 
                                               

Noninterest expense of $935 million decreased $21 million sequentially and $86 million from a year ago. The sequential decrease was primarily driven by a $36 million decline in credit-related expenses, outlined below, offset by higher salaries, wages and incentives due to higher levels of production and investment in sales force expansion. The decrease from a year ago was primarily driven by lower payments processing expense related to the sale of the processing business and the $55 million FDIC special assessment charge incurred in the prior year. Both the second quarter and first quarter of 2010 results included operating expenses related to the processing business that are offset by revenue under the TSA reported in other noninterest income.

Noninterest expenses incurred related to problem assets totaled $55 million in the second quarter of 2010, compared with $91 million in the first quarter of 2010 and $57 million in the second quarter of 2009. Included within this $55 million were expenses related to mortgage repurchase reserves of $18 million, compared with $39 million in the first quarter of 2010 and $10 million a year ago. (Realized mortgage repurchase losses were $18 million in the second quarter of 2010, compared with $13 million last quarter and $15 million in the second quarter of 2009.) Provision expense for unfunded commitments represented a reduction of expense of $6 million in the second quarter of 2010 versus expense of $9 million last quarter and $9 million a year ago. Derivative valuation adjustments related to customer credit risk resulted in $9 million in expenses this quarter versus $8 million last quarter and $2 million a year ago. OREO expense was $7 million this quarter, compared with $6 million last quarter and $4 million a year ago. Other work-out related expenses were $26 million in the second quarter, compared with $29 million the previous quarter and $32 million in the same period last year.

 

10


Credit Quality

 

     For the Three Months Ended  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Total net losses charged off ($ in millions)

  

       

Commercial and industrial loans

   ($ 104   ($ 161   ($ 183   ($ 256   ($ 177

Commercial mortgage loans

     (78     (99     (142     (118     (85

Commercial construction loans

     (43     (78     (135     (126     (79

Commercial leases

     —          (4     (8     —          (1

Residential mortgage loans

     (85     (88     (78     (92     (112

Home equity

     (61     (73     (82     (80     (88

Automobile loans

     (20     (31     (32     (34     (36

Credit card

     (42     (44     (44     (45     (45

Other consumer loans and leases

     (1     (4     (4     (5     (3
                                        

Total net losses charged off

     (434     (582     (708     (756     (626

Total losses

     (472     (622     (743     (796     (658

Total recoveries

     38        40        35        40        32   
                                        

Total net losses charged off

   ($ 434   ($ 582   ($ 708   ($ 756   ($ 626

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     2.26     3.01     3.62     3.75     3.08

Commercial

     2.03     3.07     4.08     4.17     2.81

Consumer

     2.57     2.93     2.97     3.13     3.48

Net charge-offs were $434 million in the second quarter of 2010, or 226 bps of average loans on an annualized basis, and declined $148 million from first quarter net charge-offs of $582 million, or 301 bps. The decrease from the prior quarter represents improvement across most geographies, although loss experience continues to be disproportionately affected by commercial and residential real estate loans in Michigan and Florida. In aggregate, Florida and Michigan accounted for $52 million of the sequential net charge-off improvement, but represented approximately 50 percent of total losses during the quarter compared with 26 percent of total loans and leases.

Commercial net charge-offs were $225 million, or 203 bps, in the second quarter of 2010, a decrease of $117 million, or 104 bps, from the first quarter. Michigan and Florida accounted for $42 million of the sequential improvement, but 51 percent of the total commercial losses during the quarter. Within the commercial portfolio, C&I losses were $104 million, a decrease of $57 million from the previous quarter. Within C&I, losses on loans to companies in real estate-related industries were $37 million, a decrease of $14 million from the previous quarter. Commercial mortgage net losses totaled $78 million, a decrease of $21 million from the previous quarter, with Michigan and Florida accounting for 63 percent of losses. Commercial construction net losses were $43 million, a decrease of $35 million from the previous quarter, with Michigan and Florida accounting for 34 percent of losses and $16 million of the sequential improvement. Across all commercial portfolios, net losses on residential builder and developer portfolio loans totaled $48 million, down $33 million from the first quarter. These homebuilder losses included $22 million on commercial construction loans, $25 million on commercial mortgage loans, and $2 million on C&I loans. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance is $1.2 billion, down from a peak of $3.3 billion in the second quarter of 2008.

 

11


Consumer net charge-offs of $209 million, or 257 bps, were down $31 million, or 36 bps, from the first quarter of 2010. Net charge-offs within the residential mortgage portfolio were $85 million, a decrease of $3 million from the previous quarter, with losses in Florida representing 61 percent of residential mortgage losses in the second quarter and approximately 27 percent of total residential mortgage loans. Home equity net charge-offs of $61 million declined $12 million sequentially, with Michigan and Florida representing 41 percent of second quarter home equity losses and 29 percent of total home equity loans. Net losses on brokered home equity loans were $24 million, down $5 million sequentially, and represented 40 percent of second quarter home equity losses and 15 percent of the total home equity portfolio. The home equity portfolio included $1.8 billion of brokered loans; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $20 million decreased $11 million from the first quarter as a result of the combination of seasonality, tighter underwriting standards, and continued strong values received at auction. Net losses on consumer credit card loans were $42 million, down $2 million from the previous quarter.

 

     For the Three Months Ended  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,802      $ 3,749      $ 3,681      $ 3,485      $ 3,070   

Impact of cumulative effect of change in accounting principle

     —          45        —          —          —     

Total net losses charged off

     (434     (582     (708     (756     (626

Provision for loan and lease losses

     325        590        776        952        1,041   
                                        

Allowance for loan and lease losses, ending

     3,693        3,802        3,749        3,681        3,485   

Reserve for unfunded commitments, beginning

     260        294        284        239        231   

Impact of cumulative effect of change in accounting principle

     —          (43     —          —          —     

Provision for unfunded commitments

     (6     9        10        45        8   
                                        

Reserve for unfunded commitments, ending

     254        260        294        284        239   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,693        3,802        3,749        3,681        3,485   

Reserve for unfunded commitments

     254        260        294        284        239   
                                        

Total allowance for credit losses

   $ 3,947      $ 4,062      $ 4,043      $ 3,965      $ 3,724   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     4.85     4.91     4.88     4.69     4.28

As a percent of nonperforming loans and leases (a)

     146     139     127     125     135

As a percent of nonperforming assets (a)

     124     122     116     114     123

 

(a) Excludes non accrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $325 million in the second quarter of 2010, down $265 million from the first quarter and down $716 million from the second quarter of 2009. The allowance for loan and lease losses represented 4.85 percent of total loans and leases outstanding as of quarter end, compared with 4.91 percent last quarter, and represented 146 percent of nonperforming loans and leases and 212 percent of second quarter annualized net charge-offs.

 

12


 

     As of  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 731      $ 746      $ 734      $ 752      $ 603   

Commercial mortgage loans

     773        853        898        912        760   

Commercial construction loans

     383        479        646        697        684   

Commercial leases

     45        55        67        51        51   

Residential mortgage loans

     282        266        275        267        262   

Home equity

     21        23        21        24        26   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 2,236      $ 2,423      $ 2,642      $ 2,704      $ 2,387   

Restructured loans and leases - commercial (nonaccrual)

     48        39        47        18        12   

Restructured loans and leases - consumer (nonaccrual)

     246        271        258        225        188   
                                        

Total nonperforming loans and leases

   $ 2,530      $ 2,733      $ 2,947      $ 2,947      $ 2,587   

Repossessed personal property

     16        21        22        22        21   

Other real estate owned (a)

     423        375        275        251        232   
                                        

Total nonperforming assets (b)

   $ 2,969      $ 3,129      $ 3,244      $ 3,220      $ 2,840   

Nonaccrual loans held for sale

     163        239        220        286        352   

Restructured loans - commercial (nonaccrual) held for sale

     4        4        4        2        —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,136      $ 3,372      $ 3,468      $ 3,508      $ 3,192   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,561      $ 1,480      $ 1,392      $ 1,280      $ 1,074   

Restructured Commercial loans and leases (accrual)

   $ 109      $ 76      $ 68        —          —     

Total loans and leases 90 days past due

   $ 397      $ 436      $ 567      $ 992      $ 762   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     3.30     3.51     3.82     3.75     3.17

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     3.87     4.02     4.22     4.09     3.48

 

(a) Excludes government insured advances.

 

(b) Does not include nonaccrual loans held-for-sale.

Nonperforming assets (NPAs) at quarter end were $3.0 billion or 3.87 percent of total loans, leases and OREO, and decreased $160 million, or 5 percent, from the previous quarter. Including $167 million of nonaccrual loans classified as held-for-sale, total NPAs were $3.1 billion and were down $236 million, or 7 percent, compared with the first quarter. In aggregate, Florida and Michigan represented approximately 46 percent of NPAs in the loan portfolio. Total NPAs are currently carried at approximately 56 percent of their original face value through the process of taking charge-offs, purchase accounting marks, and specific reserves recorded through the second quarter.

Commercial NPAs at quarter-end were $2.3 billion, or 5.17 percent of commercial loans, leases and OREO, and declined $140 million, or 6 percent, from the first quarter. Commercial construction portfolio NPAs were $482 million, a decline of $87 million from the previous quarter. Commercial mortgage NPAs were $956 million, a sequential decrease of $47 million. Commercial real estate loans in Michigan and Florida represented 47 percent of total commercial real estate NPAs and 37 percent of our total commercial real estate portfolio, but experienced $66 million of the sequential improvement in commercial real estate NPAs. C&I portfolio NPAs of $792 million were stable, increasing $4 million from the previous quarter. Within the commercial loan portfolio, NPAs in the residential real estate builder and developer portfolio were down $90 million from the first quarter to $431 million, of which $199 million were commercial construction assets, $211 million were commercial mortgage assets and $21 million were C&I assets. Commercial NPAs included $48 million of nonaccrual troubled debt restructurings (TDRs), compared with $39 million last quarter.

 

13


At quarter-end, we held $167 million of commercial nonaccrual loans for sale, compared with $243 million at the end of the first quarter. During the quarter, we transferred $10 million of loans from loans held-for-sale to OREO. Loans held-for-sale are carried at the lower of cost or market, and this portfolio is currently recorded at 35 percent of original balances. We recorded negative valuation adjustments of $7 million on held-for-sale loans and we recorded net gains of $6 million on loans that were sold or settled during the quarter.

Consumer NPAs of $695 million, or 2.13 percent of consumer loans, leases and OREO, decreased $20 million, or 3 percent, from the first quarter. Of consumer NPAs, $614 million were in residential real estate portfolios. Residential mortgage NPAs were $549 million, up $28 million from the previous quarter. Home equity NPAs decreased $5 million from last quarter to $65 million. Residential real estate loans in Michigan and Florida represented 59 percent of total residential real estate NPAs and 34 percent of total residential real estate loans. Credit card NPAs declined $37 million from the previous quarter to $64 million due to TDRs returned to accrual status. Consumer nonaccrual TDRs were $246 million in the second quarter of 2010, compared with $271 million in the first quarter.

First quarter OREO balances included in NPAs were $423 million compared with $375 million in the first quarter of 2010, and included $254 million in commercial real estate assets, $113 million in residential mortgage assets, and $16 million in home equity assets. Repossessed personal property of $16 million largely consisted of autos.

Loans still accruing over 90 days past due were $397 million, down $39 million from the first quarter of 2010. Commercial balances 90 days past due increased $22 million to $142 million in the second quarter of 2010. Consumer balances 90 days past due of $255 million declined by $61 million from the previous quarter. Loans 30-89 days past due of $693 million decreased $185 million, or 21 percent, from the previous quarter. Commercial balances 30-89 days past due declined $124 million, or 31 percent, sequentially and consumer balances 30-89 days past due were down $62 million, or 13 percent, from the first quarter.

 

14


Capital Position

 

     For the Three Months Ended  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Capital Position

          

Average shareholders’ equity to average assets

   12.04   11.92   12.31   12.24   10.78

Tangible equity (a)

   9.89   9.67   9.71   10.08   9.72

Tangible common equity (excluding unrealized gains/losses) (a)

   6.55   6.37   6.45   6.74   6.55

Tangible common equity (including unrealized gains/losses) (a)

   6.91   6.61   6.64   6.98   6.67

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

   7.28   7.04   7.06   7.07   6.96

Regulatory capital ratios: (c)

          

Tier I capital

   13.75   13.40   13.31   13.19   12.90

Total risk-based capital

   18.11   17.55   17.48   17.43   16.96

Tier I leverage

   12.21   12.00   12.43   12.34   12.17

Tier I common equity (a)

   7.22   6.97   7.00   7.01   6.94

Book value per share

   12.65      12.31      12.44      12.69      12.71   

Tangible book value per share (a)

   9.51      9.16      9.26      9.50      9.51   

 

(a) The tangible equity, tangible common equity, tier I common equity and tangible book value per share ratios, while not required by accounting principles generally accepted in the United States of America (U.S. GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to U.S. GAAP.

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) Current period regulatory capital ratios are estimated.

Capital ratios remained strong during the quarter. Compared with the prior quarter, the Tier 1 common equity ratio increased 25 bps to 7.22 percent, the Tier 1 capital ratio increased 35 bps to 13.75 percent, and the total capital ratio increased 56 bps to 18.11 percent. The tangible common equity to tangible assets ratio increased 18 bps to 6.55 percent excluding unrealized gains/losses, and increased 30 bps to 6.91 percent including unrealized gains/losses.

Current Tier 1 and Total capital levels include $3.4 billion of preferred stock, or approximately 3.5 percent of risk weighted assets, issued under the U.S. Treasury’s Capital Purchase Program. Tier 1 and Total capital levels also include $2.8 billion of Trust Preferred Securities, or 2.8 percent of risk weighted assets. Under financial reform recently passed, the securities are scheduled to begin being phased out of Tier 1 capital over three years beginning in 2013. To the extent these securities remain outstanding during and after the phase-in period, they would still be expected to be included in Total Capital. We expect to manage our capital structure, including the components represented by common equity and non-common equity, over time to adapt to the effect of legislation, changes to Bank for International Settlements (BIS) capital rules (also known as “Basel III”), and our goals for capital levels and capital composition as appropriate given any changes in rules.

Book value per share at June 30, 2010 was $12.65 and tangible book value per share was $9.51, compared with March 31, 2010 book value per share of $12.31 and tangible book value per share of $9.16.

 

15


Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, August 5th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 81577448#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of June 30, 2010, the Company has $112 billion in assets, operates 16 affiliates with 1,309 full-service Banking Centers, including 102 Bank Mart® locations open seven days a week inside select grocery stores and 2,362 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of June 30, 2010, had $178 billion in assets under care, of which it managed $24 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems

 

16


encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

17


LOGO

Quarterly Financial Review for June 30, 2010

Table of Contents

 

Financial Highlights

   19-20

Consolidated Statements of Income

   21

Consolidated Statements of Income (Taxable Equivalent)

   22

Consolidated Balance Sheets

   23-24

Consolidated Statements of Changes in Shareholders’ Equity

   25

Average Balance Sheet and Yield Analysis

   26-28

Summary of Loans and Leases

   29

Regulatory Capital

   30

Summary of Credit Loss Experience

   31

Asset Quality

   32

Regulation G Non-GAAP Reconciliation

   33

Segment Presentation

   34

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     June
2010
    March
2010
    June
2009
    Seq     Yr/Yr     June
2010
    June
2009
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 887      $ 901      $ 836      (2 %)    6   $ 1,788      $ 1,617      11

Noninterest income

     620        627        2,583      (1 %)    (76 %)      1,247        3,280      (62 %) 

Total revenue (a)

     1,507        1,528        3,419      (1 %)    (56 %)      3,035        4,897      (38 %) 

Provision for loan and lease losses

     325        590        1,041      (45 %)    (69 %)      915        1,814      (50 %) 

Noninterest expense

     935        956        1,021      (2 %)    (8 %)      1,891        1,984      (5 %) 

Net income (loss)

     192        (10     882      NM      (78 %)      182        932      (80 %) 

Net income (loss) available to common shareholders

     130        (72     856      NM      (85 %)      57        829      (93 %) 

Common Share Data

                

Earnings per share, basic

   $ 0.16      ($ 0.09   $ 1.35      NM      (88 %)    $ 0.07      $ 1.37      (95 %) 

Earnings per share, diluted

     0.16        (0.09     1.15      NM      (86 %)      0.07        1.18      (94 %) 

Cash dividends per common share

     0.01        0.01        0.01      —        —          0.02        0.02      —     

Book value per share

     12.65        12.31        12.71      3   —          12.65        12.71      —     

Market price per share

     12.29        13.56        7.10      (9 %)    73     12.29        7.10      73

Common shares outstanding (in thousands)

     796,320        794,816        795,313      —        —          796,320        795,313      —     

Average common shares outstanding (in thousands):

                

Basic

     790,839        790,473        629,789      —        26     790,657        600,960      32

Diluted

     802,255        790,473        718,245      1   12     799,666        693,590      15

Market capitalization

   $ 9,787      $ 10,778      $ 5,647      (9 %)    73   $ 9,787      $ 5,647      73

Financial Ratios

                

Return on assets

     0.68     (0.04 %)      3.05   NM      (78 %)      0.32     1.60   (80 %) 

Return on average common equity

     5.2     (3.0 %)      41.2   NM      (87 %)      1.2     20.7   (94 %) 

Noninterest income as a percent of total revenue

     41     41     76   —        (46 %)      41     67   (39 %) 

Average equity as a percent of average assets

     12.04     11.92     10.78   1   12     11.98     10.48   14

Tangible equity (b) (d)

     9.89     9.67     9.72   2   2     9.89     9.72   2

Tangible common equity (c) (d)

     6.55     6.37     6.55   3   —          6.55     6.55   —     

Net interest margin (a)

     3.57     3.63     3.26   (2 %)    10     3.60     3.16   14

Efficiency (a)

     62.1     62.6     29.9   (1 %)    108     62.3     40.5   54

Effective tax rate

     20.5     53.0     34.7   (61 %)    (41 %)      17.3     14.5   19

Credit Quality

                

Net losses charged off

   $ 434      $ 582      $ 626      (25 %)    (31 %)    $ 971      $ 1,116      (13 %) 

Net losses charged off as a percent of average loans and leases

     2.26     3.01     3.08   (25 %)    (27 %)      2.64     2.73   (3 %) 

Allowance for loan and lease losses as a percent of loans and leases

     4.85     4.91     4.28   (1 %)    13     4.85     4.28   13

Allowance for credit losses as a percent of loans and leases

     5.18     5.25     4.57   (1 %)    13     5.18     4.57   13

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     3.87     4.02     3.48   (4 %)    11     3.87     3.48   11

Average Balances

                

Loans and leases, including held for sale

   $ 78,808      $ 80,136      $ 84,996      (2 %)    (7 %)    $ 79,468      $ 85,410      (7 %) 

Total securities and other short-term investments

     20,890        20,559        17,762      2   18     20,726        17,798      16

Total assets

     112,613        113,433        115,878      (1 %)    (3 %)      113,021        117,272      (4 %) 

Transaction deposits (f)

     65,508        64,203        54,115      2   21     64,859        53,236      22

Core deposits (g)

     76,844        76,262        68,727      1   12     76,555        67,793      13

Wholesale funding (h)

     18,977        20,215        31,369      (6 %)    (40 %)      19,591        33,126      (41 %) 

Shareholders’ equity

     13,563        13,518        12,490      —        9     13,541        12,288      10

Regulatory Capital Ratios (i)

                

Tier I capital

     13.75     13.40     12.90   3   7     13.75     12.90   7

Total risk-based capital

     18.11     17.55     16.96   3   7     18.11     16.96   7

Tier I leverage

     12.21     12.00     12.17   2   —          12.21     12.17   —     

Tier I common equity (d)

     7.22     6.97     6.94   4   4     7.22     6.94   4

Operations

                

Banking centers

     1,309        1,309        1,306      —        —          1,309        1,306      —     

ATMs

     2,362        2,364        2,355      —        —          2,362        2,355      —     

Full-time equivalent employees

     20,479        20,038        20,702      2   (1 %)      20,479        20,702      (1 %) 
                                                          

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

19


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Income Statement Data

          

Net interest income (a)

   $ 887      $ 901      $ 882      $ 874      $ 836   

Noninterest income

     620        627        651        851        2,583   

Total revenue (a)

     1,507        1,528        1,533        1,725        3,419   

Provision for loan and lease losses

     325        590        776        952        1,041   

Noninterest expense

     935        956        967        876        1,021   

Net income (loss)

     192        (10     (98     (97     882   

Net income (loss) available to common shareholders

     130        (72     (160     (159     856   

Common Share Data

          

Earnings per share, basic

   $ 0.16      ($ 0.09   ($ 0.20   ($ 0.20   $ 1.35   

Earnings per share, diluted

     0.16        (0.09     (0.20     (0.20     1.15   

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01   

Book value per share

     12.65        12.31        12.44        12.69        12.71   

Market price per share

     12.29        13.56        9.75        10.13        7.10   

Common shares outstanding (in thousands)

     796,320        794,816        795,068        795,316        795,313   

Average common shares outstanding (in thousands):

          

Basic

     790,839        790,473        790,442        790,334        629,789   

Diluted

     802,255        790,473        790,442        790,334        718,245   

Market capitalization

   $ 9,787      $ 10,778      $ 7,752      $ 8,057      $ 5,647   

Financial Ratios

          

Return on assets

     0.68     (0.04 %)      (0.35 %)      (0.34 %)      3.05

Return on average common equity

     5.2     (3.0 %)      (6.3 %)      (6.1 %)      41.2

Noninterest income as a percent of total revenue

     41     41     42     49     76

Average equity as a percent of average assets

     12.04     11.92     12.31     12.24     10.78

Tangible equity (b) (d)

     9.89     9.67     9.71     10.08     9.72

Tangible common equity (c) (d)

     6.55     6.37     6.45     6.74     6.55

Net interest margin (a)

     3.57     3.63     3.55     3.43     3.26

Efficiency (a)

     62.1     62.6     63.1     50.8     29.9

Effective tax rate

     20.5     53.0     54.4     10.2     34.7

Credit Quality

          

Net losses charged off

   $ 434      $ 582      $ 708      $ 756      $ 626   

Net losses charged off as a percent of average loans and leases

     2.26     3.01     3.62     3.75     3.08

Allowance for loan and lease losses as a percent of loans and leases

     4.85     4.91     4.88     4.69     4.28

Allowance for credit losses as a percent of loans and leases

     5.18     5.25     5.27     5.06     4.57

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     3.87     4.02     4.22     4.09     3.48

Average Balances

          

Loans and leases, including held for sale

   $ 78,808      $ 80,136      $ 79,920      $ 82,888      $ 84,996   

Total securities and other short-term investments

     20,890        20,559        18,869        18,065        17,762   

Total assets

     112,613        113,433        111,505        113,453        115,878   

Transaction deposits (f)

     65,508        64,203        58,796        55,607        54,115   

Core deposits (g)

     76,844        76,262        71,845        69,871        68,727   

Wholesale funding (h)

     18,977        20,215        22,107        25,947        31,369   

Shareholders’ equity

     13,563        13,518        13,724        13,885        12,490   

Regulatory Capital Ratios (i)

          

Tier I capital

     13.75     13.40     13.31     13.19     12.90

Total risk-based capital

     18.11     17.55     17.48     17.43     16.96

Tier I leverage

     12.21     12.00     12.43     12.34     12.17

Tier I common equity (d)

     7.22     6.97     7.00     7.01     6.94

Operations

          

Banking centers

     1,309        1,309        1,309        1,306        1,306   

ATMs

     2,362        2,364        2,358        2,372        2,355   

Full-time equivalent employees

     20,479        20,038        20,998        20,559        20,702   
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity, tangible common equity and tier I common equity ratios, while not required by U.S. GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     June
2010
   March
2010
    June
2009
    Seq     Yr/Yr     June
2010
   June
2009
    Yr/Yr  

Interest Income

                  

Interest and fees on loans and leases

   $ 951    $ 960      $ 995      (1 %)    (4 %)    $ 1,910    $ 1,992      (4 %) 

Interest on securities

     163      182        184      (10 %)    (12 %)      345      364      (5 %) 

Interest on other short-term investments

     2      1        0      52   650     4      1      294
                                                        

Total interest income

     1,116      1,143        1,179      (2 %)    (5 %)      2,259      2,357      (4 %) 

Interest Expense

                  

Interest on deposits

     161      171        258      (6 %)    (37 %)      332      532      (37 %) 

Interest on short-term borrowings

     1      1        12      —        (93 %)      2      37      (95 %) 

Interest on long-term debt

     72      74        78      (3 %)    (8 %)      146      181      (19 %) 
                                                        

Total interest expense

     234      246        348      (5 %)    (33 %)      480      750      (36 %) 
                                                        

Net Interest Income

     882      897        831      (2 %)    6     1,779      1,607      11

Provision for loan and lease losses

     325      590        1,041      (45 %)    (69 %)      915      1,814      (50 %) 
                                                        

Net interest income (loss) after provision for loan and lease losses

     557      307        (210   82   NM        864      (207   NM   

Noninterest Income

                  

Service charges on deposits

     149      142        162      5   (8 %)      291      308      (6 %) 

Corporate banking revenue

     93      81        93      14   —          174      206      (15 %) 

Mortgage banking net revenue

     114      152        147      (25 %)    (23 %)      266      281      (5 %) 

Investment advisory revenue

     87      91        79      (4 %)    10     177      158      12

Card and processing revenue

     84      73        243      15   (65 %)      158      466      (66 %) 

Gain on sale of processing business

     —        —          1,764      NM      (100 %)      —        1,764      (100 %) 

Other noninterest income

     85      74        49      15   75     160      60      167

Securities gains (losses), net

     8      14        5      (43 %)    60     21      (20   NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —        —          41      NM      (100 %)      —        57      (100 %) 
                                                        

Total noninterest income

     620      627        2,583      (1 %)    (76 %)      1,247      3,280      (62 %) 

Noninterest Expense

                  

Salaries, wages and incentives

     356      329        346      8   3     686      673      2

Employee benefits

     73      86        75      (15 %)    (3 %)      159      158      —     

Net occupancy expense

     73      76        79      (4 %)    (8 %)      150      158      (5 %) 

Technology and communications

     45      45        45      —        (1 %)      90      90      —     

Equipment expense

     31      30        31      3   —          60      62      (3 %) 

Card and processing expense

     31      25        75      28   (58 %)      56      141      (60 %) 

Other noninterest expense

     326      365        370      (11 %)    (12 %)      690      702      (2 %) 
                                                        

Total noninterest expense

     935      956        1,021      (2 %)    (8 %)      1,891      1,984      (5 %) 

Income (loss) before income taxes

     242      (22     1,352      NM      (82 %)      220      1,089      (80 %) 

Applicable income taxes

     50      (12     470      NM      (89 %)      38      157      (76 %) 
                                                        

Net income (loss)

     192      (10     882      NM      (78 %)      182      932      (80 %) 

Dividends on preferred stock

     62      62        26      —        138     125      103      21
                                                        

Net income (loss) available to common shareholders

   $ 130    ($ 72   $ 856      NM      (85 %)    $ 57    $ 829      (93 %) 
                                                        

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2010
   March
2010
    December
2009
    September
2009
    June
2009
 

Interest Income

           

Interest and fees on loans and leases

   $ 951    $ 960      $ 957      $ 986      $ 995   

Interest on securities

     163      182        186        183        184   

Interest on other short-term investments

     2      1        —          —          —     
                                       

Total interest income

     1,116      1,143        1,143        1,169        1,179   

Taxable equivalent adjustment

     5      4        4        5        5   
                                       

Total interest income (taxable equivalent)

     1,121      1,147        1,147        1,174        1,184   

Interest Expense

           

Interest on deposits

     161      171        194        228        258   

Interest on short-term borrowings

     1      1        2        4        12   

Interest on long-term debt

     72      74        69        68        78   
                                       

Total interest expense

     234      246        265        300        348   
                                       

Net interest income (taxable equivalent)

     887      901        882        874        836   

Provision for loan and lease losses

     325      590        776        952        1,041   
                                       

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     562      311        106        (78     (205

Noninterest Income

           

Service charges on deposits

     149      142        159        164        162   

Corporate banking revenue

     93      81        89        77        93   

Mortgage banking net revenue

     114      152        132        140        147   

Investment advisory revenue

     87      91        86        82        79   

Card and processing revenue

     84      73        76        74        243   

Gain on sale of processing business

     —        —          —          (6     1,764   

Other noninterest income

     85      74        107        312        49   

Securities gains (losses), net

     8      14        2        8        5   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —        —          —          —          41   
                                       

Total noninterest income

     620      627        651        851        2,583   

Noninterest Expense

           

Salaries, wages and incentives

     356      329        331        335        346   

Employee benefits

     73      86        69        83        75   

Net occupancy expense

     73      76        75        75        79   

Technology and communications

     45      45        47        43        45   

Equipment expense

     31      30        31        30        31   

Card and processing expense

     31      25        27        25        75   

Other noninterest expense

     326      365        387        285        370   
                                       

Total noninterest expense

     935      956        967        876        1,021   
                                       

Income (loss) before income taxes (taxable equivalent)

     247      (18     (210     (103     1,357   

Taxable equivalent adjustment

     5      4        4        5        5   
                                       

Income (loss) before income taxes

     242      (22     (214     (108     1,352   

Applicable income taxes

     50      (12     (116     (11     470   
                                       

Net income (loss)

     192      (10     (98     (97     882   

Dividends on preferred stock

     62      62        62        62        26   
                                       

Net income (loss) available to common shareholders

   $ 130    ($ 72   ($ 160   ($ 159   $ 856   
                                       

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     June
2010
    March
2010
    June
2009
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,216      $ 2,133      $ 2,899      4   (24 %) 

Available-for-sale and other securities (a)

     16,021        16,935        16,061      (5 %)    —     

Held-to-maturity securities (b)

     354        355        357      —        (1 %) 

Trading securities

     270        305        1,354      (11 %)    (80 %) 

Other short-term investments

     4,322        3,904        513      11   743

Loans held for sale

     2,150        1,607        3,341      34   (36 %) 

Portfolio loans and leases:

          

Commercial and industrial loans

     26,008        26,131        28,409      —        (8 %) 

Commercial mortgage loans

     11,481        11,744        12,407      (2 %)    (7 %) 

Commercial construction loans

     2,965        3,277        4,491      (10 %)    (34 %) 

Commercial leases

     3,271        3,388        3,532      (3 %)    (7 %) 

Residential mortgage loans

     7,707        7,918        8,489      (3 %)    (9 %) 

Home equity

     11,987        12,186        12,511      (2 %)    (4 %) 

Automobile loans

     10,285        10,180        8,741      1   18

Credit card

     1,841        1,863        1,914      (1 %)    (4 %) 

Other consumer loans and leases

     687        736        935      (7 %)    (27 %) 
                                    

Portfolio loans and leases

     76,232        77,423        81,429      (2 %)    (6 %) 

Allowance for loan and lease losses

     (3,693     (3,802     (3,485   (3 %)    6
                                    

Portfolio loans and leases, net

     72,539        73,621        77,944      (1 %)    (7 %) 

Bank premises and equipment

     2,374        2,384        2,440      —        (3 %) 

Operating lease equipment

     489        492        474      (1 %)    3

Goodwill

     2,417        2,417        2,417      —        —     

Intangible assets

     83        94        133      (12 %)    (38 %) 

Servicing rights

     646        725        595      (11 %)    9

Other assets

     8,144        7,679        7,456      6   9
                                    

Total assets

   $ 112,025      $ 112,651      $ 115,984      (1 %)    (3 %) 
                                    

Liabilities

          

Deposits:

          

Demand

   $ 19,256      $ 19,482      $ 17,202      (1 %)    12

Interest checking

     17,759        19,126        14,630      (7 %)    21

Savings

     19,646        19,099        16,819      3   17

Money market

     4,666        4,782        4,193      (2 %)    11

Foreign office

     3,430        2,844        2,244      21   53

Other time

     10,966        11,643        14,540      (6 %)    (25 %) 

Certificates - $100,000 and over

     6,389        6,596        10,688      (3 %)    (40 %) 

Other

     3        2        504      71   (99 %) 
                                    

Total deposits

     82,115        83,574        80,820      (2 %)    2

Federal funds purchased

     240        271        435      (12 %)    (45 %) 

Other short-term borrowings

     1,556        1,359        6,802      14   (77 %) 

Accrued taxes, interest and expenses

     721        633        959      14   (25 %) 

Other liabilities

     2,703        2,459        3,166      10   (15 %) 

Long-term debt

     10,989        10,947        10,102      —        9
                                    

Total liabilities

     98,324        99,243        102,284      (1 %)    (4 %) 

Shareholders’ equity

          

Common stock

     1,779        1,779        1,779      —        —     

Preferred stock

     3,631        3,620        3,588      —        1

Capital surplus

     1,696        1,753        1,722      (3 %)    (2 %) 

Retained earnings

     6,289        6,169        6,663      2   (6 %) 

Accumulated other comprehensive income

     440        288        152      53   189

Treasury stock

     (134     (201     (204   (34 %)    (34 %) 
                                    

Total shareholders’ equity (c)

     13,701        13,408        13,700      2   —     
                                    

Total liabilities and shareholders’ equity

   $ 112,025      $ 112,651      $ 115,984      (1 %)    (3 %) 
                                    

(a) Amortized cost

   $ 15,356      $ 16,523      $ 15,820      (7 %)    (3 %) 

(b) Market values

     354        355        357      —        (1 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000      —        —     

Outstanding, excluding treasury

     796,320        794,816        795,313      —        —     

Treasury

     5,184        6,688        6,191      (22 %)    (16 %) 
                                    

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

 

     As of  
     June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Assets

          

Cash and due from banks

   $ 2,216      $ 2,133      $ 2,318      $ 2,130      $ 2,899   

Available-for-sale and other securities (a)

     16,021        16,935        18,213        15,682        16,061   

Held-to-maturity securities (b)

     354        355        355        356        357   

Trading securities

     270        305        355        1,079        1,354   

Other short-term investments

     4,322        3,904        3,369        1,126        513   

Loans held for sale

     2,150        1,607        2,067        2,063        3,341   

Portfolio loans and leases:

          

Commercial and industrial loans

     26,008        26,131        25,683        26,175        28,409   

Commercial mortgage loans

     11,481        11,744        11,803        12,105        12,407   

Commercial construction loans

     2,965        3,277        3,784        4,147        4,491   

Commercial leases

     3,271        3,388        3,535        3,584        3,532   

Residential mortgage loans

     7,707        7,918        8,035        8,229        8,489   

Home equity

     11,987        12,186        12,174        12,377        12,511   

Automobile loans

     10,285        10,180        8,995        8,972        8,741   

Credit card

     1,841        1,863        1,990        1,973        1,914   

Other consumer loans and leases

     687        736        780        857        935   
                                        

Portfolio loans and leases

     76,232        77,423        76,779        78,419        81,429   

Allowance for loan and lease losses

     (3,693     (3,802     (3,749     (3,681     (3,485
                                        

Portfolio loans and leases, net

     72,539        73,621        73,030        74,738        77,944   

Bank premises and equipment

     2,374        2,384        2,400        2,426        2,440   

Operating lease equipment

     489        492        499        486        474   

Goodwill

     2,417        2,417        2,417        2,417        2,417   

Intangible assets

     83        94        106        119        133   

Servicing rights

     646        725        700        626        595   

Other assets

     8,144        7,679        7,551        7,492        7,456   
                                        

Total assets

   $ 112,025      $ 112,651      $ 113,380      $ 110,740      $ 115,984   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 19,256      $ 19,482      $ 19,411      $ 17,666      $ 17,202   

Interest checking

     17,759        19,126        19,935        15,168        14,630   

Savings

     19,646        19,099        17,898        17,098        16,819   

Money market

     4,666        4,782        4,431        4,378        4,193   

Foreign office

     3,430        2,844        2,454        2,356        2,244   

Other time

     10,966        11,643        12,466        13,725        14,540   

Certificates - $100,000 and over

     6,389        6,596        7,700        8,962        10,688   

Other

     3        2        10        5        504   
                                        

Total deposits

     82,115        83,574        84,305        79,358        80,820   

Federal funds purchased

     240        271        182        433        435   

Other short-term borrowings

     1,556        1,359        1,415        3,674        6,802   

Accrued taxes, interest and expenses

     721        633        773        878        959   

Other liabilities

     2,703        2,459        2,701        2,547        3,166   

Long-term debt

     10,989        10,947        10,507        10,162        10,102   
                                        

Total liabilities

     98,324        99,243        99,883        97,052        102,284   

Shareholders’ equity

          

Common stock

     1,779        1,779        1,779        1,779        1,779   

Preferred stock

     3,631        3,620        3,609        3,599        3,588   

Capital surplus

     1,696        1,753        1,743        1,729        1,722   

Retained earnings

     6,289        6,169        6,326        6,496        6,663   

Accumulated other comprehensive income

     440        288        241        285        152   

Treasury stock

     (134     (201     (201     (200     (204
                                        

Total shareholders’ equity (c)

     13,701        13,408        13,497        13,688        13,700   
                                        

Total liabilities and shareholders’ equity

   $ 112,025      $ 112,651      $ 113,380      $ 110,740      $ 115,984   
                                        

(a) Amortized cost

   $ 15,356      $ 16,523      $ 17,879      $ 15,260      $ 15,820   

(b) Market values

     354        355        355        356        357   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     796,320        794,816        795,068        795,316        795,313   

Treasury

     5,184        6,688        6,436        6,188        6,191   
                                        

 

24


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     June
2010
    June
2009
    June
2010
    June
2009
 

Total shareholders’ equity, beginning

   $ 13,408      $ 12,102      $ 13,497      $ 12,077   

Net income

     192        882        182        932   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     164        (21     215        42   

Qualifying cash flow hedges

     (14     19        (20     7   

Change in accumulated other comprehensive income related to employee benefit plans

     2        3        4        5   
                                

Comprehensive income

     344        883        381        986   

Cash dividends declared:

        

Common stock

     (8     (8     (16     (13

Preferred stock

     (51     (51     (103     (117

Issuance of common stock

     —          986        —          986   

Dividends on exchange of preferred stock

     —          35        —          35   

Exchange of preferred stock, Series G

     —          (269     —          (269

Stock-based awards exercised, including treasury shares issued

     (3     1        (3     1   

Stock-based compensation expense

     11        12        22        23   

Impact of cumulative effect of change in accounting principle

     —          —          (77     —     

Change in corporate tax benefit related to stock-based compensation

     —          (12     —          (30

Reversal of OTTI

     —          24        —          24   

Other

     —          (3     —          (3
                                

Total shareholders’ equity, ending

   $ 13,701      $ 13,700      $ 13,701      $ 13,700   
                                

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     June
2010
    March
2010
    June
2009
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,179      $ 26,299      $ 28,038      —        (7 %) 

Commercial mortgage loans

     11,772        11,836        12,668      (1 %)    (7 %) 

Commercial construction loans

     3,258        3,781        4,842      (14 %)    (33 %) 

Commercial leases

     3,336        3,468        3,512      (4 %)    (5 %) 

Residential mortgage loans

     9,390        9,478        11,669      (1 %)    (20 %) 

Home equity

     12,102        12,338        12,636      (2 %)    (4 %) 

Automobile loans

     10,170        10,185        8,692      —        17

Credit card

     1,859        1,940        1,863      (4 %)    —     

Other consumer loans and leases

     742        811        1,076      (9 %)    (31 %) 

Taxable securities

     16,451        17,240        16,778      (5 %)    (2 %) 

Tax exempt securities

     154        175        242      (12 %)    (36 %) 

Other short-term investments

     4,285        3,144        742      36   478
                                    

Total interest-earning assets

     99,698        100,695        102,758      (1 %)    (3 %) 

Cash and due from banks

     2,163        2,247        2,350      (4 %)    (8 %) 

Other assets

     14,550        14,262        13,907      2   5

Allowance for loan and lease losses

     (3,798     (3,771     (3,137   1   21
                                    

Total assets

   $ 112,613      $ 113,433      $ 115,878      (1 %)    (3 %) 
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 18,652      $ 19,533      $ 14,837      (5 %)    26

Savings

     19,446        18,469        16,705      5   16

Money market

     4,679        4,622        4,167      1   12

Foreign office

     3,325        2,757        1,717      21   94

Other time

     11,336        12,059        14,612      (6 %)    (22 %) 

Certificates - $100,000 and over

     6,354        7,049        11,455      (10 %)    (45 %) 

Other

     5        8        240      (36 %)    (98 %) 

Federal funds purchased

     264        220        542      20   (51 %) 

Other short-term borrowings

     1,478        1,449        8,002      2   (82 %) 

Long-term debt

     10,876        11,489        11,130      (5 %)    (2 %) 
                                    

Total interest-bearing liabilities

     76,415        77,655        83,407      (2 %)    (8 %) 

Demand deposits

     19,406        18,822        16,689      3   16

Other liabilities

     3,229        3,438        3,292      (6 %)    (2 %) 
                                    

Total liabilities

     99,050        99,915        103,388      (1 %)    (4 %) 

Shareholders’ equity

     13,563        13,518        12,490      —        9
                                    

Total liabilities and shareholders’ equity

   $ 112,613      $ 113,433      $ 115,878      (1 %)    (3 %) 
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.75     4.61     4.06    

Commercial mortgage loans

     4.10     4.20     4.44    

Commercial construction loans

     3.15     2.92     2.80    

Commercial leases

     4.51     4.54     4.66    

Residential mortgage loans

     4.77     5.18     5.65    

Home equity

     4.01     4.02     4.14    

Automobile loans

     6.01     6.24     6.36    

Credit card

     10.91     10.76     10.06    

Other consumer loans and leases

     13.65     11.87     7.52    
                            

Total loans and leases

     4.86     4.87     4.71    

Taxable securities

     3.93     4.23     4.33    

Tax exempt securities

     6.98     7.08     8.04    

Other short-term investments

     0.20     0.18     0.15    
                            

Total interest-earning assets

     4.51     4.62     4.62    

Interest-bearing liabilities:

          

Interest checking

     0.30     0.28     0.27    

Savings

     0.60     0.67     0.77    

Money market

     0.42     0.46     0.63    

Foreign office

     0.36     0.34     0.54    

Other time

     2.70     2.75     3.48    

Certificates - $100,000 and over

     2.13     2.16     2.80    

Other

     0.10     0.02     0.19    

Federal funds purchased

     0.17     0.13     0.18    

Other short-term borrowings

     0.21     0.23     0.61    

Long-term debt

     2.64     2.64     2.79    
                            

Total interest-bearing liabilities

     1.23     1.29     1.67    

Ratios:

          

Net interest margin (taxable equivalent)

     3.57     3.63     3.26    

Net interest rate spread (taxable equivalent)

     3.28     3.33     2.95    

Interest-bearing liabilities to interest-earning assets

     76.65     77.12     81.17    
                            

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

      Year to Date     % Change  
      June
2010
    June
2009
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial and industrial loans

   $ 26,239      $ 28,500      (8 %) 

Commercial mortgage loans

     11,804        12,738      (7 %) 

Commercial construction loans

     3,518        4,978      (29 %) 

Commercial leases

     3,402        3,538      (4 %) 

Residential mortgage loans

     9,434        11,297      (16 %) 

Home equity

     12,219        12,699      (4 %) 

Automobile loans

     10,178        8,690      17

Credit card

     1,899        1,844      3

Other consumer loans and leases

     775        1,126      (31 %) 

Taxable securities

     16,843        16,532      2

Tax exempt securities

     165        252      (35 %) 

Other short-term investments

     3,718        1,014      267
                      

Total interest-earning assets

     100,194        103,208      (3 %) 

Cash and due from banks

     2,205        2,393      (8 %) 

Other assets

     14,407        14,633      (2 %) 

Allowance for loan and lease losses

     (3,785     (2,962   28
                      

Total assets

   $ 113,021      $ 117,272      (4 %) 
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 19,090      $ 14,534      31

Savings

     18,960        16,490      15

Money market

     4,651        4,362      7

Foreign office

     3,043        1,736      75

Other time

     11,696        14,557      (20 %) 

Certificates-$100,000 and over

     6,700        11,628      (42 %) 

Other

     6        243      (97 %) 

Federal funds purchased

     242        621      (61 %) 

Other short-term borrowings

     1,464        8,807      (83 %) 

Long-term debt

     11,179        11,827      (5 %) 
                      

Total interest-bearing liabilities

     77,031        84,805      (9 %) 

Demand deposits

     19,115        16,114      19

Other liabilities

     3,334        4,065      (18 %) 
                      

Total liabilities

     99,480        104,984      (5 %) 

Shareholders’ equity

     13,541        12,288      10
                      

Total liabilities and shareholders’ equity

   $ 113,021      $ 117,272      (4 %) 
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial and industrial loans

     4.68     4.03  

Commercial mortgage loans

     4.15     4.50  

Commercial construction loans

     3.03     3.08  

Commercial leases

     4.53     3.89  

Residential mortgage loans

     4.98     5.84  

Home equity

     4.01     4.21  

Automobile loans

     6.13     6.38  

Credit card

     10.83     10.47  

Other consumer loans and leases

     12.73     6.83  
                  

Total loans and leases

     4.87     4.72  

Taxable securities

     4.08     4.36  

Tax exempt securities

     7.03     7.73  

Other short-term investments

     0.19     0.18  
                  

Total interest-earning assets

     4.56     4.62  

Interest-bearing liabilities:

      

Interest checking

     0.29     0.27  

Savings

     0.64     0.83  

Money market

     0.44     0.67  

Foreign office

     0.35     0.54  

Other time

     2.73     3.55  

Certificates-$100,000 and over

     2.14     2.92  

Other

     0.05     0.21  

Federal funds purchased

     0.15     0.25  

Other short-term borrowings

     0.22     0.82  

Long-term debt

     2.64     3.09  
                  

Total interest-bearing liabilities

     1.26     1.78  

Ratios:

      

Net interest margin (taxable equivalent)

     3.60     3.16  

Net interest rate spread (taxable equivalent)

     3.30     2.84  

Interest-bearing liabilities to interest-earning assets

     76.88     82.17  
                  

 

27


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

      For the Three Months Ended  
      June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,179      $ 26,299      $ 25,838      $ 27,416      $ 28,038   

Commercial mortgage loans

     11,772        11,836        12,126        12,449        12,668   

Commercial construction loans

     3,258        3,781        4,134        4,475        4,842   

Commercial leases

     3,336        3,468        3,574        3,522        3,512   

Residential mortgage loans

     9,390        9,478        10,142        10,820        11,669   

Home equity

     12,102        12,338        12,291        12,452        12,636   

Automobile loans

     10,170        10,185        8,973        8,871        8,692   

Credit card

     1,859        1,940        1,982        1,955        1,863   

Other consumer loans and leases

     742        811        860        928        1,076   

Taxable securities

     16,451        17,240        17,521        16,850        16,778   

Tax exempt securities

     154        175        205        246        242   

Other short-term investments

     4,285        3,144        1,143        969        742   
                                        

Total interest-earning assets

     99,698        100,695        98,789        100,953        102,758   

Cash and due from banks

     2,163        2,247        2,276        2,257        2,350   

Other assets

     14,550        14,262        14,084        13,724        13,907   

Allowance for loan and lease losses

     (3,798     (3,771     (3,644     (3,481     (3,137
                                        

Total assets

   $ 112,613      $ 113,433      $ 111,505      $ 113,453      $ 115,878   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 18,652      $ 19,533      $ 16,324      $ 14,869      $ 14,837   

Savings

     19,446        18,469        17,540        16,967        16,705   

Money market

     4,679        4,622        4,279        4,280        4,167   

Foreign office

     3,325        2,757        2,516        2,432        1,717   

Other time

     11,336        12,059        13,049        14,264        14,612   

Certificates-$100,000 and over

     6,354        7,049        8,200        10,055        11,455   

Other

     5        8        51        95        240   

Federal funds purchased

     264        220        423        404        542   

Other short-term borrowings

     1,478        1,449        3,029        5,285        8,002   

Long-term debt

     10,876        11,489        10,404        10,108        11,130   
                                        

Total interest-bearing liabilities

     76,415        77,655        75,815        78,759        83,407   

Demand deposits

     19,406        18,822        18,137        17,059        16,689   

Other liabilities

     3,229        3,438        3,829        3,750        3,292   
                                        

Total liabilities

     99,050        99,915        97,781        99,568        103,388   

Shareholders’ equity

     13,563        13,518        13,724        13,885        12,490   
                                        

Total liabilities and shareholders’ equity

   $ 112,613      $ 113,433      $ 111,505      $ 113,453      $ 115,878   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.75     4.61     4.48     4.36     4.06

Commercial mortgage loans

     4.10     4.20     4.19     4.22     4.44

Commercial construction loans

     3.15     2.92     2.65     2.74     2.80

Commercial leases

     4.51     4.54     4.59     4.59     4.66

Residential mortgage loans

     4.77     5.18     5.19     5.23     5.65

Home equity

     4.01     4.02     4.06     4.10     4.14

Automobile loans

     6.01     6.24     6.18     6.32     6.36

Credit card

     10.91     10.76     9.66     9.87     10.06

Other consumer loans and leases

     13.65     11.87     11.59     9.59     7.52
                                        

Total loans and leases

     4.86     4.87     4.77     4.73     4.71

Taxable securities

     3.93     4.23     4.17     4.24     4.33

Tax exempt securities

     6.98     7.08     6.06     7.05     8.04

Other short-term investments

     0.20     0.18     0.10     0.10     0.15
                                        

Total interest-earning assets

     4.51     4.62     4.61     4.61     4.62

Interest-bearing liabilities:

          

Interest checking

     0.30     0.28     0.27     0.24     0.27

Savings

     0.60     0.67     0.70     0.67     0.77

Money market

     0.42     0.46     0.51     0.55     0.63

Foreign office

     0.36     0.34     0.36     0.43     0.54

Other time

     2.70     2.75     2.95     3.24     3.48

Certificates-$100,000 and over

     2.13     2.16     2.27     2.56     2.80

Other

     0.10     0.02     0.09     0.19     0.19

Federal funds purchased

     0.17     0.13     0.13     0.15     0.18

Other short-term borrowings

     0.21     0.23     0.20     0.32     0.61

Long-term debt

     2.64     2.64     2.65     2.67     2.79
                                        

Total interest-bearing liabilities

     1.23     1.29     1.39     1.51     1.67

Ratios:

          

Net interest margin (taxable equivalent)

     3.57     3.63     3.55     3.43     3.26

Net interest rate spread (taxable equivalent)

     3.28     3.33     3.22     3.10     2.95

Interest-bearing liabilities to interest-earning assets

     76.65     77.12     76.74     78.02     81.17
                                        

 

28


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

      For the Three Months Ended
      June
2010
   March
2010
   December
2009
   September
2009
   June
2009

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,176    $ 26,294    $ 25,816    $ 27,400    $ 28,027

Commercial mortgage loans

     11,659      11,708      11,981      12,269      12,463

Commercial construction loans

     3,160      3,700      4,024      4,337      4,672

Commercial leases

     3,336      3,467      3,574      3,522      3,512
                                  

Subtotal - commercial

     44,331      45,169      45,395      47,528      48,674

Consumer:

              

Residential mortgage loans

     7,805      7,976      8,129      8,355      8,713

Home equity

     12,102      12,338      12,291      12,452      12,636

Automobile loans

     10,170      10,185      8,973      8,871      8,692

Credit card

     1,859      1,940      1,982      1,955      1,863

Other consumer loans and leases

     706      773      831      899      995
                                  

Subtotal - consumer

     32,642      33,212      32,206      32,532      32,899
                                  

Total average loans and leases (excluding held for sale)

   $ 76,973    $ 78,381    $ 77,601    $ 80,060    $ 81,573
                                  

Average loans held for sale

     1,834      1,756      2,319      2,828      3,422

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,008    $ 26,131    $ 25,683    $ 26,175    $ 28,409

Commercial mortgage loans

     11,481      11,744      11,803      12,105      12,407

Commercial construction loans

     2,965      3,277      3,784      4,147      4,491

Commercial leases

     3,271      3,388      3,535      3,584      3,532
                                  

Subtotal - commercial

     43,725      44,540      44,805      46,011      48,839

Consumer:

              

Residential mortgage loans

     7,707      7,918      8,035      8,229      8,489

Home equity

     11,987      12,186      12,174      12,377      12,511

Automobile loans

     10,285      10,180      8,995      8,972      8,741

Credit card

     1,841      1,863      1,990      1,973      1,914

Other consumer loans and leases

     687      736      780      857      935
                                  

Subtotal - consumer

     32,507      32,883      31,974      32,408      32,590
                                  

Total portfolio loans and leases

   $ 76,232    $ 77,423    $ 76,779    $ 78,419    $ 81,429
                                  

Core business activity

     1,983      1,364      1,851      1,775      2,989

Portfolio management activity

     167      243      216      288      352
                                  

Total loans held for sale

     2,150      1,607      2,067      2,063      3,341

Operating lease equipment

     489      492      499      486      474

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     492      503      1,193      1,367      1,706

Commercial mortgage loans

     315      291      264      256      264

Commercial construction loans

     43      134      196      196      216

Commercial leases

     143      146      150      149      152

Residential mortgage loans

     51,325      50,293      48,638      46,837      43,527

Home equity

     —        —        263      266      267

Automobile loans

     —        —        1,230      1,394      1,569

Credit card

     —        —        15      15      15

Other consumer loans and leases

     —        —        7      7      7
                                  

Total loans and leases serviced for others

     52,318      51,367      51,956      50,487      47,723
                                  

Total loans and leases serviced

   $ 131,189    $ 130,889    $ 131,301    $ 131,455    $ 132,967
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

29


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

      As of  
      June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Tier I capital:

          

Shareholders’ equity

   $ 13,701      $ 13,408      $ 13,497      $ 13,688      $ 13,700   

Goodwill and certain other intangibles

     (2,537     (2,556     (2,565     (2,559     (2,564

Unrealized (gains) losses

     (440     (288     (240     (285     (152

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     (25     (30     (27     (33     (5
                                        

Total tier I capital

   $ 13,462      $ 13,297      $ 13,428      $ 13,574      $ 13,742   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,462      $ 13,297      $ 13,428      $ 13,574      $ 13,742   

Qualifying allowance for credit losses

     1,258        1,276        1,284        1,308        1,350   

Qualifying subordinated notes

     3,012        2,843        2,923        3,044        2,980   
                                        

Total risk-based capital

   $ 17,732      $ 17,416      $ 17,635      $ 17,926      $ 18,072   
                                        

Risk-weighted assets (b)

   $ 97,888      $ 99,220      $ 100,862      $ 102,875      $ 106,538   

Ratios:

          

Average shareholders’ equity to average assets

     12.04     11.92     12.31     12.24     10.78

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     13.75     13.40     13.31     13.19     12.90

Total risk-based capital

     18.11     17.55     17.48     17.43     16.96

Tier I leverage

     12.21     12.00     12.43     12.34     12.17

Tier I common equity

     7.22     6.97     7.00     7.01     6.94

Fifth Third Bank (c)

          

Tier I capital

     14.34     13.89     13.50     13.41     11.53

Total risk-based capital

     16.35     15.88     15.56     15.47     14.38

Tier I leverage

     12.67     12.41     12.69     12.76     9.89

Tier I common equity

     14.34     13.89     13.50     13.41     11.69

Fifth Third Bank (Michigan) (c)

          

Tier I capital

     —          —          —          —          10.13

Total risk-based capital

     —          —          —          —          12.07

Tier I leverage

     —          —          —          —          9.45

Tier I common equity

     —          —          —          —          9.18

Fifth Third Bank N.A. (c)

          

Tier I capital

     —          —          —          —          12.83

Total risk-based capital

     —          —          —          —          14.12

Tier I leverage

     —          —          —          —          10.63

Tier I common equity

     —          —          —          —          12.83
                                        

 

(a) Current period regulatory capital data and ratios are estimated.

 

(b) Under the banking agencies’ risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) As of September 30, 2009, the Fifth Third Bank (Michigan) and Fifth Third Bank N.A. charters were merged into the Fifth Third Bank charter.

 

30


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

      For the Three Months Ended  
      June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 26,176      $ 26,294      $ 25,816      $ 27,400      $ 28,027   

Commercial mortgage loans

     11,659        11,708        11,981        12,269        12,463   

Commercial construction loans

     3,160        3,700        4,024        4,337        4,672   

Commercial leases

     3,336        3,467        3,574        3,522        3,512   

Residential mortgage loans

     7,805        7,976        8,129        8,355        8,713   

Home equity

     12,102        12,338        12,291        12,452        12,636   

Automobile loans

     10,170        10,185        8,973        8,871        8,692   

Credit card

     1,859        1,940        1,982        1,955        1,863   

Other consumer loans and leases

     706        773        831        899        995   
                                        

Total average loans and leases (excluding held for sale)

   $ 76,973      $ 78,381      $ 77,601      $ 80,060      $ 81,573   
                                        

Losses charged off:

          

Commercial and industrial loans

   ($ 111   ($ 175   ($ 197   ($ 271   ($ 185

Commercial mortgage loans

     (85     (102     (144     (124     (89

Commercial construction loans

     (45     (80     (134     (130     (79

Commercial leases

     (1     (4     (11     —          (1

Residential mortgage loans

     (85     (88     (78     (92     (113

Home equity

     (64     (75     (85     (82     (90

Automobile loans

     (32     (44     (41     (44     (48

Credit card

     (44     (46     (46     (47     (47

Other consumer loans and leases

     (5     (8     (7     (6     (6
                                        

Total losses

     (472     (622     (743     (796     (658

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     7        14        14        15        8   

Commercial mortgage loans

     7        3        2        6        4   

Commercial construction loans

     2        2        (1     4        —     

Commercial leases

     1        —          3        —          —     

Residential mortgage loans

     —          —          —          —          1   

Home equity

     3        2        3        2        2   

Automobile loans

     12        13        9        10        12   

Credit card

     2        2        2        2        2   

Other consumer loans and leases

     4        4        3        1        3   
                                        

Total recoveries

     38        40        35        40        32   

Net losses charged off:

          

Commercial and industrial loans

     (104     (161     (183     (256     (177

Commercial mortgage loans

     (78     (99     (142     (118     (85

Commercial construction loans

     (43     (78     (135     (126     (79

Commercial leases

     —          (4     (8     —          (1

Residential mortgage loans

     (85     (88     (78     (92     (112

Home equity

     (61     (73     (82     (80     (88

Automobile loans

     (20     (31     (32     (34     (36

Credit card

     (42     (44     (44     (45     (45

Other consumer loans and leases

     (1     (4     (4     (5     (3
                                        

Total net losses charged off

   ($ 434   ($ 582   ($ 708   ($ 756   ($ 626
                                        

Net charge-off Ratios:

          

Commercial and industrial loans

     1.58     2.49     2.81     3.70     2.53

Commercial mortgage loans

     2.68     3.42     4.69     3.82     2.73

Commercial construction loans

     5.46     8.57     13.28     11.56     6.76

Commercial leases

     (0.01 %)      0.44     0.88     (0.04 %)      0.02

Residential mortgage loans

     4.35     4.46     3.82     4.38     5.17

Home equity

     2.03     2.38     2.65     2.54     2.81

Automobile loans

     0.80     1.27     1.38     1.52     1.65

Credit card

     9.05     9.23     8.81     9.08     9.64

Other consumer loans and leases

     0.31     2.07     2.49     2.62     1.95
                                        

Total net charge-off ratio

     2.26     3.01     3.62     3.75     3.08
                                        

 

31


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

      For the Three Months Ended  
      June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,802      $ 3,749      $ 3,681      $ 3,485      $ 3,070   

Impact of cumulative effect of change in accounting principle

     —          45        —          —          —     

Total net losses charged off

     (434     (582     (708     (756     (626

Provision for loan and lease losses

     325        590        776        952        1,041   
                                        

Allowance for loan and lease losses, ending

   $ 3,693      $ 3,802      $ 3,749      $ 3,681      $ 3,485   

Reserve for unfunded commitments, beginning

   $ 260      $ 294      $ 284      $ 239      $ 231   

Impact of cumulative effect of change in accounting principle

     —          (43     —          —          —     

Provision for unfunded commitments

     (6     9        10        45        8   
                                        

Reserve for unfunded commitments, ending

   $ 254      $ 260      $ 294      $ 284      $ 239   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 3,693      $ 3,802      $ 3,749      $ 3,681      $ 3,485   

Reserve for unfunded commitments

     254        260        294        284        239   
                                        

Total allowance for credit losses

   $ 3,947      $ 4,062      $ 4,043      $ 3,965      $ 3,724   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 731      $ 746      $ 734      $ 752      $ 603   

Commercial mortgage loans

     773        853        898        912        760   

Commercial construction loans

     383        479        646        697        684   

Commercial leases

     45        55        67        51        51   

Residential mortgage loans

     282        266        275        267        262   

Home equity

     21        23        21        24        26   

Automobile loans

     1        1        1        1        1   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     2,236        2,423        2,642        2,704        2,387   

Restructured loans and leases - commercial (non accrual)

     48        39        47        18        12   

Restructured loans and leases - consumer (non accrual)

     246        271        258        225        188   
                                        

Total nonperforming portfolio loans and leases

     2,530        2,733        2,947        2,947        2,587   

Repossessed personal property

     16        21        22        22        21   

Other real estate owned

     423        375        275        251        232   
                                        

Total nonperforming assets (a)

     2,969        3,129        3,244        3,220        2,840   

Nonaccrual loans held for sale

     163        239        220        286        352   

Restructured loans - commercial (non accrual) held for sale

     4        4        4        2        —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,136      $ 3,372      $ 3,468      $ 3,508      $ 3,192   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,561      $ 1,480      $ 1,392      $ 1,280      $ 1,074   

Restructured Commercial loans and leases (accrual)

   $ 109      $ 76      $ 68        —          —     

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 48      $ 63      $ 118      $ 256      $ 142   

Commercial mortgage loans

     53        44        59        184        131   

Commercial construction loans

     37        9        17        168        60   

Commercial leases

     4        4        4        4        5   

Residential mortgage loans

     107        157        189        198        242   

Home equity

     90        89        99        104        99   

Automobile loans

     12        13        17        17        18   

Credit card

     46        57        64        60        65   

Other consumer loans and leases

     —          —          —          1        —     
                                        

Total ninety days past due loans and leases

   $ 397      $ 436      $ 567      $ 992      $ 762   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     2.26     3.01     3.62     3.75     3.08

Allowance for loan and lease losses:

          

As a percent of loans and leases

     4.85     4.91     4.88     4.69     4.28

As a percent of nonperforming loans and leases (a)

     146     139     127     125     135

As a percent of nonperforming assets (a)

     124     122     116     114     123

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     3.30     3.51     3.82     3.75     3.17

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     3.87     4.02     4.22     4.09     3.48

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     3.98     4.24     4.38     4.34     3.75
                                        

 

(a) Does not include nonaccrual loans held for sale

 

32


Fifth Third Bancorp and Subsidiaries

Regulation G, Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

      For the Three Months Ended  
      June
2010
    March
2010
    December
2009
    September
2009
    June
2009
 

Total shareholders’ equity (U.S. GAAP)

   13,701      13,408      13,497      13,688      13,700   

Less:

          

Preferred stock

   (3,631   (3,620   (3,609   (3,599   (3,588

Goodwill

   (2,417   (2,417   (2,417   (2,417   (2,417

Intangible assets

   (83   (94   (106   (119   (133
                              

Tangible common equity, including unrealized gains / losses (a)

   7,570      7,277      7,365      7,553      7,562   

Less: Accumulated other comprehensive income / loss

   (440   (288   (241   (285   (152
                              

Tangible common equity, excluding unrealized gains / losses (b)

   7,130      6,989      7,124      7,268      7,410   

Add back: Preferred stock

   3,631      3,620      3,609      3,599      3,588   
                              

Tangible equity (c)

   10,761      10,609      10,733      10,867      10,998   

Total assets (U.S. GAAP)

   112,025      112,651      113,380      110,740      115,984   

Less:

          

Goodwill

   (2,417   (2,417   (2,417   (2,417   (2,417

Intangible assets

   (83   (94   (106   (119   (133
                              

Tangible assets, including unrealized gains / losses (d)

   109,525      110,140      110,857      108,204      113,434   

Less: Accumulated other comprehensive income / loss, before tax

   (677   (443   (370   (438   (234
                              

Tangible assets, excluding unrealized gains / losses (e)

   108,848      109,697      110,487      107,766      113,200   

Total shareholders’ equity (U.S. GAAP)

   13,701      13,408      13,497      13,688      13,700   

Goodwill and certain other intangibles

   (2,537   (2,556   (2,565   (2,559   (2,564

Unrealized gains

   (440   (288   (241   (285   (152

Qualifying trust preferred securities

   2,763      2,763      2,763      2,763      2,763   

Other

   (25   (30   (26   (33   (5
                              

Tier I capital

   13,462      13,297      13,428      13,574      13,742   

Less:

          

Preferred stock

   (3,631   (3,620   (3,609   (3,599   (3,588

Qualifying trust preferred securities

   (2,763   (2,763   (2,763   (2,763   (2,763
                              

Tier I common equity (f)

   7,068      6,914      7,056      7,212      7,391   

Common shares outstanding (g)

   796      795      795      795      795   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

   97,888      99,220      100,862      102,875      106,538   

Ratios:

          

Tangible equity (c) / (e)

   9.89   9.67   9.71   10.08   9.72

Tangible common equity (excluding unrealized gains/losses) (b) / (e)

   6.55   6.37   6.45   6.74   6.55

Tangible common equity (including unrealized gains/losses) (a) / (d)

   6.91   6.61   6.64   6.98   6.67

Tangible common equity as a percent of risk-weighted assets

          

(excluding unrealized gains/losses) (b) / (h)

   7.28   7.04   7.06   7.07   6.96

Tangible book value per share (a) / (g)

   9.51      9.16      9.26      9.50      9.51   

Tier I common equity (f) / (h)

   7.22   6.97   7.00   7.01   6.94

 

33


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended June 30, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   390      380      96      36      (15   887   

Provision for loan and lease losses

   (188   (121   (117   (8   109      (325
                                    

Net interest income after provision for loan and lease losses

   202      259      (21   28      94      562   

Total noninterest income

   164      227      123      87      19      620   

Total noninterest expense

   (241   (391   (139   (100   (64   (935
                                    

Net income (loss) before taxes

   125      95      (37   15      49      247   

Applicable income taxes (a)

   (9   (33   13      (5   (21   (55
                                    

Net income (loss)

   116      62      (24   10      28      192   

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   116      62      (24   10      (34   130   

For the three months ended March 31, 2010

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   377      382      109      38      (5   901   

Provision for loan and lease losses

   (278   (153   (137   (13   (9   (590
                                    

Net interest income after provision for loan and lease losses

   99      229      (28   25      (14   311   

Total noninterest income

   161      213      155      91      7      627   

Total noninterest expense

   (237   (374   (118   (96   (131   (956
                                    

Net income (loss) before taxes

   23      68      9      20      (138   (18

Applicable income taxes (a)

   28      (24   (3   (7   14      8   
                                    

Net income (loss)

   51      44      6      13      (124   (10

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   51      44      6      13      (186   (72

For the three months ended December 31, 2009

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   357      388      109      40      (12   882   

Provision for loan and lease losses

   (405   (159   (128   (14   (70   (776
                                    

Net interest income after provision for loan and lease losses

   (48   229      (19   26      (82   106   

Total noninterest income

   144      236      132      89      50      651   

Total noninterest expense

   (243   (349   (130   (94   (151   (967
                                    

Net income (loss) before taxes

   (147   116      (17   21      (183   (210

Applicable income taxes (a)

   84      (41   6      (7   70      112   
                                    

Net income (loss)

   (63   75      (11   14      (113   (98

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (63   75      (11   14      (175   (160

For the three months ended September 30, 2009

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   351      396      114      41      (28   874   

Provision for loan and lease losses

   (447   (149   (142   (16   (198   (952
                                    

Net interest income after provision for loan and lease losses

   (96   247      (28   25      (226   (78

Total noninterest income

   115      227      147      84      278      851   

Total noninterest expense

   (245   (336   (115   (91   (89   (876
                                    

Net income (loss) before taxes

   (226   138      4      18      (37   (103

Applicable income taxes (a)

   102      (49   (1   (6   (40   6   
                                    

Net income (loss)

   (124   89      3      12      (77   (97

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (124   89      3      12      (139   (159

For the three months ended June 30, 2009

   Commercial
Banking
(b)
    Branch
Banking
 (b)
    Consumer
Lending
 (b)
    Investment
Advisors
    Other/
Eliminations
 (b)
    Total  

Net interest income (a)

   339      395      136      39      (73   836   

Provision for loan and lease losses

   (290   (149   (169   (18   (415   (1,041
                                    

Net interest income after provision for loan and lease losses

   49      246      (33   21      (488   (205

Total noninterest income

   165      229      190      81      1,918      2,583   

Total noninterest expense

   (262   (347   (152   (87   (173   (1,021
                                    

Net income (loss) before taxes

   (48   128      5      15      1,257      1,357   

Applicable income taxes (a)

   46      (45   (2   (6   (468   (475
                                    

Net income (loss)

   (2   83      3      9      789      882   

Dividends on preferred stock

   —        —        —        —        26      26   
                                    

Net income (loss) available to common shareholders

   (2   83      3      9      763      856   

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended June 30, 2010, $4 million for the three months ended March 31, 2010 and December 30, 2009 and $5 million for the three months ended September 30, 2009 and June 30, 2009.

 

(b) Prior period segment financial information has been restated to reflect the sale of the Processing Business on June 30, 2009 and the elimination of the Processing Solutions segment. Financial information for the Processing Business has been reclassified under General Corporate/Other for all periods presented. The retained retail credit card and commercial multi-card service business are included in Consumer Lending and Commercial Banking segments, respectively, for all periods presented. Additionally, interchange revenue previously recorded in the Processing Solutions segment and associated with cards currently included in Branch Banking, is now included in the Branch Banking segment for all periods presented.

 

34