EX-99.1 2 dex991.htm PRESS RELEASE DATED APRIL 22, 2010 Press release dated April 22, 2010

Exhibit 99.1

LOGO

 

     News Release
CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
 

(513) 534-8424

Rich Rosen (Investors)

(513) 534-3307

Debra DeCourcy, APR (Media)

(513) 579-4153

   April 22, 2010

FIFTH THIRD BANCORP ANNOUNCES FIRST QUARTER 2010 RESULTS

Significant improvement in credit trends and continued strong operating results

 

   

First quarter 2010 net loss of $10 million; $0.09 per diluted share

 

   

Fourth quarter 2009 net loss of $98 million; $0.20 per diluted share

 

   

Per share results include preferred dividends which reduced net income available to common shareholders by $0.08 per diluted share

 

   

Significantly improved credit trends

 

   

Nonperforming assets declined 3 percent and nonperforming loans declined 7 percent sequentially (lowest levels since 2Q09)

 

   

Net charge-offs declined $126 million or 18 percent sequentially (lowest level since 1Q09)

 

   

Total delinquencies declined 15 percent sequentially (lowest level since 3Q07), driven by lower loans 90 days past due

 

   

Allowance to loan ratio increased to 4.91 percent, 139 percent of nonperforming loans and leases, and allowance of 1.6 times annualized 1Q10 net charge-offs

 

   

Pre-provision net revenue (PPNR)* of $568 million up $6 million from 4Q09

 

   

Net interest income increased $19 million, or 2 percent, sequentially; net interest margin of 3.63 percent, up 8 bps from the previous quarter

 

   

Noninterest income down 4 percent sequentially, reflecting continued strong mortgage banking revenue more than offset by expected lower TSA revenue, warrant gains in 4Q09, and seasonality

 

   

Noninterest expense down 1 percent sequentially, driven by expected lower TSA expense

 

   

Capital and liquidity position remain very strong

 

   

Average loans increased 1 percent, reflecting impact of consolidation due to accounting guidance adopted on January 1, 2010

 

   

Average core deposits up 14 percent, wholesale funding down 42 percent from a year ago

 

   

Tangible common equity ratio of 6.37 percent, Tier 1 common ratio of 6.97 percent, Leverage ratio of 12.00 percent, Tier 1 ratio of 13.40 percent, total capital ratio of 17.55 percent

 

   

Extended $18 billion of new and renewed credit in the first quarter

 

* Pre-provision net revenue (PPNR): net interest income plus noninterest income minus noninterest expense.


Fifth Third Bancorp (Nasdaq: FITB) today reported a first quarter 2010 net loss of $10 million compared with a net loss of $98 million in the fourth quarter of 2009 and net income of $50 million in the first quarter of 2009. After preferred dividends, the first quarter 2010 net loss available to common shareholders was $72 million or $0.09 per diluted share, compared with a fourth quarter net loss of $160 million or $0.20 per diluted share, and a net loss of $26 million or $0.04 per diluted share in the first quarter of 2009.

First quarter 2009 net income included $121 million after-tax, or $0.21 per share, in benefits related to the decision to surrender one of our bank-owned life insurance (BOLI) policies, which included lower tax expense partially offset by non-cash charges, and also related to our agreement with the IRS to settle all of Fifth Third’s disputed leveraged leases for all open years, which included a reduction in tax expense partially offset by a reduction in net interest income.

Earnings Highlights

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss)

   ($ 10   ($ 98   ($ 97   $ 882      $ 50      89   NM   

Net income (loss) available to common shareholders

   ($ 72   ($ 160   ($ 159   $ 856      ($ 26   55   (175 %) 

Common Share Data

              

Earnings per share, basic

     (0.09     (0.20     (0.20     1.35        (0.04   (55 %)    (125 %) 

Earnings per share, diluted

     (0.09     (0.20     (0.20     1.15        (0.04   (55 %)    (125 %) 

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01      —        —     

Financial Ratios

              

Return on average assets

     (.04 %)      (.35 %)      (.34 %)      3.05     0.17   89   NM   

Return on average common equity

     (3.0     (6.3     (6.1     41.2        (1.4   52   (114 %) 

Tier I capital

     13.40        13.31        13.19        12.90        10.93      1   23

Tier I common equity

     6.97        7.00        7.01        6.94        4.50      —        16

Net interest margin (a)

     3.63        3.55        3.43        3.26        3.06      2   19

Efficiency (a)

     62.6        63.1        50.8        29.9        65.1      (1 %)    (4 %) 

Common shares outstanding (in thousands)

     794,816        795,068        795,316        795,313        576,936      —        38

Average common shares outstanding (in thousands):

              

Basic

     790,473        790,442        790,334        629,789        571,810      —        38

Diluted

     790,473        790,442        790,334        718,245        571,810      —        38

 

(a) Presented on a fully taxable equivalent basis

NM: Not Meaningful

“First quarter results showed continued significant improvement, reflecting not only lower credit costs but also stronger than expected pre-provision earnings” said Kevin Kabat, chairman, CEO and president of Fifth Third Bancorp. “Since the beginning of the credit crisis, we have focused on addressing the sources of credit issues, on aggressively identifying and resolving problem loans. At the same time, we’ve sought to ensure that we were appropriately reserved and capitalized for the deterioration that we expected to occur as the credit cycle unfolded.

I believe our results this quarter reflect the benefit of those actions and efforts. Delinquent loans declined 15 percent to the lowest level since 2007. Nonperforming loans declined 7 percent to the lowest level we’ve seen since mid-2009. And net charge-offs declined $126 million or 18 percent, representing the lowest level

 

2


experienced since the first quarter of 2009. Reserve coverage levels remain very strong, at 4.91 percent of loans, 139 percent of nonperforming loans, and 1.6 times annualized first quarter charge-offs.

We currently expect to see continued credit improvement in the second quarter, with delinquencies and nonperforming assets remaining relatively stable and charge-offs down another $100 million or so in the second quarter. We also expect full year charge-offs to be significantly below the $2.6 billion we experienced in 2009. Given recent credit trends and our current expectations for future credit results, we expect loan loss reserves to begin to come down next quarter. These expectations are dependent on economic trends remaining consistent with our current outlook.

Operating results also showed improvement. Pre-provision net revenue of $568 million reflected solid net interest income growth, better than expected fee income results, and lower expenses. Net interest income increased 2 percent from last quarter despite continued weak loan demand and excess liquidity. Average loans increased 1 percent and average core deposits increased 6 percent sequentially. Wholesale borrowings are down 42 percent from a year ago, reflecting our strong liquidity position. Noninterest income was down 4 percent from a seasonally strong fourth quarter with mortgage banking results stronger than expected. Noninterest expense was down 1 percent sequentially despite continued elevated credit-related expenses and investments in our business.

Capital levels remained strong, including a Tier 1 common equity ratio of 7.0 percent and a Tier 1 capital ratio of 13.4 percent. We expect second quarter capital levels to remain consistent with first quarter levels and to begin to reflect organic growth as our earnings results continue to improve.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    September
2009
    June
2009
   March
2009
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

               

Net interest income (taxable equivalent)

   $ 901      $ 882      $ 874      $ 836    $ 781      2   15

Provision for loan and lease losses

     590        776        952        1,041      773      (24 %)    (24 %) 

Total noninterest income

     627        651        851        2,583      697      (4 %)    (10 %) 

Total noninterest expense

     956        967        876        1,021      962      (1 %)    (1 %) 
                                                   

Income (loss) before income taxes (taxable equivalent)

     (18     (210     (103     1,357      (257   92   93
                                                   

Taxable equivalent adjustment

     4        4        5        5      5      —        (20 %) 

Applicable income taxes

     (12     (116     (11     470      (312   90   96
                                                   

Net income (loss)

     (10     (98     (97     882      50      89   NM   

Dividends on preferred stock

     62        62        62        26      76      —        (18 %) 
                                                   

Net income (loss) available to common shareholders

     (72     (160     (159     856      (26   55   (175 %) 
                                                   

Earnings per share, diluted

   ($ 0.09   ($ 0.20   ($ 0.20   $ 1.15    ($ 0.04   (55 %)    (125 %) 
                                                   

NM: Not Meaningful

               

 

3


Net Interest Income

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,147      $ 1,147      $ 1,174      $ 1,184      $ 1,183      —        (3 %) 

Total interest expense

     246        265        300        348        402      (7 %)    (39 %) 
                                                    

Net interest income (taxable equivalent)

   $ 901      $ 882      $ 874      $ 836      $ 781      2   15
                                                    

Average Yield

              

Yield on interest-earning assets

     4.62     4.61     4.61     4.62     4.63   —        —     

Yield on interest-bearing liabilities

     1.29     1.39     1.51     1.67     1.89   (7 %)    (32 %) 
                                                    

Net interest rate spread (taxable equivalent)

     3.33     3.22     3.10     2.95     2.74   3   22
                                                    

Net interest margin (taxable equivalent)

     3.63     3.55     3.43     3.26     3.06   2   19

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 80,136      $ 79,920      $ 82,888      $ 84,996      $ 85,829      —        (7 %) 

Total securities and other short-term investments

     20,559        18,869        18,065        17,762        17,835      9   15

Total interest-bearing liabilities

     77,655        75,815        78,759        83,407        86,218      2   (10 %) 

Shareholders’ equity

     13,518        13,724        13,885        12,490        12,084      (2 %)    12

Net interest income of $901 million on a taxable equivalent basis increased $19 million, or 2 percent, from the fourth quarter of 2009. The net interest margin was 3.63 percent, up 8 bps from 3.55 percent the previous quarter. The sequential increase in net interest income and net interest margin was largely driven by reduced funding costs and deposit mix shift to lower cost core deposits from higher priced term deposits as well as continued realization of more attractive spreads on loans originated during the quarter. Net interest income also benefitted by approximately $10 million from the effect of the consolidation of loans in accordance with accounting guidance adopted on January 1, 2010,

Compared with the first quarter of 2009, net interest income increased $120 million and the net interest margin increased 57 bps from 3.06 percent, largely the result of the mix shift from higher cost term deposits to lower cost deposit products throughout the year, partially offset by reduced loan demand.

Average Securities

During the quarter, average securities and other short-term investments increased by $1.7 billion. The increase was driven by a $2 billion sequential increase in average short-term investments, reflecting excess liquidity. The full-quarter effect of fourth quarter purchases of agency mortgage-backed securities was largely offset by the impact of the consolidation of certain of our off-balance sheet conduits at the beginning of the quarter. The consolidation reduced securities balances by approximately $940 million on a net basis.

 

4


Average Loans

 

     For the Three Months Ended    % Change  
     March
2010
   December
2009
   September
2009
   June
2009
   March
2009
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial and industrial loans

   $ 26,294    $ 25,816    $ 27,400    $ 28,027    $ 28,949    2   (9 %) 

Commercial mortgage

     11,708      11,981      12,269      12,463      12,508    (2 %)    (6 %) 

Commercial construction

     3,700      4,024      4,337      4,672      4,987    (8 %)    (26 %) 

Commercial leases

     3,467      3,574      3,522      3,512      3,564    (3 %)    (3 %) 
                                               

Subtotal - commercial loans and leases

     45,169      45,395      47,528      48,674      50,008    —        (10 %) 
                                               

Consumer:

                   

Residential mortgage loans

     7,976      8,129      8,355      8,713      9,195    (2 %)    (13 %) 

Home equity

     12,338      12,291      12,452      12,636      12,763    —        (3 %) 

Automobile loans

     10,185      8,973      8,871      8,692      8,687    14   17

Credit card

     1,940      1,982      1,955      1,863      1,825    (2 %)    6

Other consumer loans and leases

     773      831      899      995      1,083    (7 %)    (29 %) 
                                               

Subtotal - consumer loans and leases

     33,212      32,206      32,532      32,899      33,553    3   (1 %) 
                                               

Total average loans and leases (excluding held for sale)

   $ 78,381    $ 77,601    $ 80,060    $ 81,573    $ 83,561    1   (6 %) 

Average loans held for sale

     1,756      2,319      2,828      3,422      2,268    (24 %)    (23 %) 

Average portfolio loan and lease balances increased 1 percent sequentially and declined 6 percent from the first quarter of 2009.

Average commercial loan and lease balances were flat sequentially and declined 10 percent from the first quarter of 2009. Commercial and industrial (C&I) average loans increased 2 percent sequentially and declined 9 percent from the previous year. Sequential growth was driven by the addition of $724 million in C&I balances that were consolidated on January 1, 2010. Excluding this impact, sequential and year-over-year declines were impacted by continued low demand and lower customer line utilization, which was 34 percent of committed lines in the first quarter versus 35 and 41 percent in the fourth quarter and first quarter of 2009 respectively. Average commercial mortgage and commercial construction loan balances declined by a combined 4 percent sequentially and 12 percent from the same period the previous year, reflecting low customer demand and tighter underwriting standards.

Average consumer loan and lease balances increased 3 percent sequentially and declined 1 percent from the first quarter of 2009. The sequential increase was driven by $1.2 billion of securitized auto loans and $263 million of home equity loans that were consolidated on January 1, 2010. Excluding the impact of these consolidations, average consumer loan and lease balances declined 1 percent sequentially and 5 percent from the first quarter of 2009. Sequential declines reflect lower demand for consumer loans and leases, while year-over-year declines in residential mortgage loans and home equity were partially offset by growth in auto loans and credit card.

Nearly all of Fifth Third’s mortgages are originated to be sold to agencies and are not reflected in portfolio loans or portfolio loan growth. Warehoused residential mortgages held-for-sale were $1.5 billion at quarter end.

 

5


Average Deposits

 

     For the Three Months Ended    % Change  
     March
2010
   December
2009
   September
2009
   June
2009
   March
2009
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 18,822    $ 18,137    $ 17,059    $ 16,689    $ 15,532    4   21

Interest checking

     19,533      16,324      14,869      14,837      14,229    20   37

Savings

     18,469      17,540      16,967      16,705      16,272    5   13

Money market

     4,622      4,279      4,280      4,167      4,559    8   1

Foreign office (a)

     2,757      2,516      2,432      1,717      1,755    10   57
                                               

Subtotal - Transaction deposits

     64,203      58,796      55,607      54,115      52,347    9   23
                                               

Other time

     12,059      13,049      14,264      14,612      14,501    (8 %)    (17 %) 
                                               

Subtotal - Core deposits

     76,262      71,845      69,871      68,727      66,848    6   14
                                               

Certificates - $100,000 and over

     7,049      8,200      10,055      11,455      11,802    (14 %)    (40 %) 

Other

     8      51      95      240      247    (85 %)    (97 %) 
                                               

Total deposits

   $ 83,319    $ 80,096    $ 80,021    $ 80,422    $ 78,897    4   6
                                               

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 6 percent sequentially and 14 percent from the first quarter of 2009. Sequential growth in demand deposit accounts (DDA), interest checking and savings was partially offset by lower consumer CD balances. Higher priced, short-term consumer CDs originated in the second half of 2008 continue to mature, while demand deposits and interest checking balances continue to reflect excess customer liquidity, particularly public funds. Average transaction deposits excluding consumer time deposits were up 9 percent from fourth quarter of 2009 and increased 23 percent from the same period the previous year.

Retail average core deposits increased 1 percent sequentially and 3 percent from the first quarter of 2009. Sequential growth in savings, interest checking, and foreign deposits was partially offset by a decline in consumer CD balances. On a year-over-year basis, growth in savings, foreign deposits, and interest checking was partially offset by lower money market and consumer CD balances. Commercial average core deposits increased 20 percent sequentially and 46 percent from the previous year, reflecting excess customer liquidity. Sequential growth was driven by a $1.9 billion increase in average public funds balances and year-over-year growth was driven by interest checking and DDA, due to higher average account balances.

Noninterest Income

 

     For the Three Months Ended     % Change  
     March
2010
   December
2009
   September
2009
    June
2009
   March
2009
    Seq     Yr/Yr  

Noninterest Income ($ in millions)

                 

Service charges on deposits

   $ 142    $ 159    $ 164      $ 162    $ 146      (11 %)    (3 %) 

Corporate banking revenue

     81      89      77        93      113      (8 %)    (28 %) 

Mortgage banking net revenue

     152      132      140        147      134      15   14

Investment advisory revenue

     91      86      82        79      79      5   14

Card and processing revenue

     73      76      74        243      223      (4 %)    (67 %) 

Gain on sale of processing business

     —        —        (6     1,764      —        NM      NM   

Other noninterest income

     74      107      312        49      10      (30 %)    633

Securities gains (losses), net

     14      2      8        5      (24   600   NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —        —        —          41      16      NM      (100 %) 
                                                 

Total noninterest income

   $ 627    $ 651    $ 851      $ 2,583    $ 697      (4 %)    (10 %) 
                                                 

NM: Not Meaningful

 

6


Noninterest income of $627 million decreased $24 million sequentially and $70 million from a year ago. Sequential growth in mortgage banking and investment advisory revenue was more than offset by declines in corporate banking revenue, service charges on deposits, and other noninterest income. The decline from a year ago was driven by the effect of processing business sale.

Noninterest income was negatively impacted by both a $9 million decline in fair value on a total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares and $2 million in mark-to-market adjustments on warrants related to the processing business sale. Results benefited from $13 million in revenue associated with the transition service agreement (TSA) entered into as part of our processing business sale, under which the Bancorp provides services to the processing business to support its operations during the deconversion period. Fourth quarter 2009 results included a benefit of $20 million in mark-to-market adjustments on warrants related to the processing business sale and $39 million in revenue from the TSA. First quarter 2009 results included $54 million in charges related to one of our BOLI policies. Excluding these items, as well as investment securities gains/losses in all periods, noninterest income increased by $21 million, or 4 percent, from the previous quarter, driven by strong mortgage banking revenue and lower credit-related costs, partially offset by the effects of seasonality. On the same basis, the $164 million, or 21 percent, decrease from the first quarter of 2009 was largely due to merchant processing and financial institution revenue in the first quarter of 2009 that was included with the processing business sale on June 30, 2009.

Service charges on deposits of $142 million declined 11 percent sequentially and 3 percent compared with the same quarter last year. Retail service charges declined 16 percent from the previous quarter and 5 percent compared with the first quarter of 2009. The sequential decline was largely driven by seasonality as well as a reduction of NSF fees related to fewer occurrences. The year-over-year decline was largely driven by the changes in overdraft policies. Commercial service charges decreased 6 percent sequentially and 1 percent versus last year, reflecting seasonality and higher client use of compensating balances to pay for treasury management services.

Corporate banking revenue of $81 million decreased 8 percent from seasonally strong fourth quarter 2009 results and declined 28 percent from the same period the previous year. Sequential results were driven by declines in business lending fees, foreign exchange revenue, and institutional sales, partially offset by modest growth in interest rate derivative sales revenue. On a year-over-year basis, lower foreign exchange and interest rate derivative sales revenue more than offset growth in institutional sales and business lending fees. Results were impacted by a significant effect of lower loan demand and volume, affecting sales of corporate bonds and loan-related services such as interest rate derivatives.

Mortgage banking net revenue was $152 million in the first quarter of 2010, an increase of $20 million from fourth quarter 2009 results and an increase of $18 million from the first quarter of 2009. First quarter 2010 originations of $3.5 billion declined from strong levels of $4.8 billion in the previous quarter and $5.0 billion in

 

7


the first quarter of 2009. First quarter 2010 originations resulted in gains of $70 million on mortgages sold compared with gains of $97 million during the previous quarter and $130 million during the same period in 2009. Net servicing revenue, before MSR valuation adjustments, totaled $31 million in the first quarter, compared with $26 million last quarter and $2 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives used to economically hedge the MSR portfolio, represented a net gain of $51 million in the first quarter of 2010, compared with a net gain of $9 million last quarter and a net gain of $1 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $725 million at quarter end on a servicing portfolio of $50 billion.

Investment advisory revenue of $91 million was up 5 percent sequentially and up 14 percent from the first quarter of 2009. Sequential results were driven by seasonal growth in tax-related private client services fees and brokerage fees, partially offset by declines in institutional trust and mutual fund fees. On a year-over-year basis, growth in brokerage fees, private client services, and institutional trust revenue, primarily due to higher retail trading volumes and market value increases, was offset by lower mutual fund fees.

Card and processing revenue was $73 million in the first quarter of 2010, a decrease of 4 percent from the previous quarter due to seasonality. Results in the first quarter of 2009 included $155 million in merchant processing revenue and financial institutions revenue, which are now part of the processing business that was sold. Excluding the divested revenue, card and processing revenue increased by $5 million, or 8 percent, from the previous year due to growth in debit card transaction volumes.

Other noninterest income totaled $74 million in the first quarter of 2010 versus $107 million in the previous quarter and $10 million in the first quarter of 2009. First quarter 2010 results included the previously mentioned $9 million decline in fair value on a total return swap entered into as part of the 2009 sale of Visa, Inc. Class B shares, and $2 million decline in the valuation of warrants related to the processing business sale. First quarter results also included $13 million of TSA revenue and $5 million of revenue from our equity interest in the processing business. Fourth quarter 2009 results included a benefit of $20 million from the valuation of the processing business warrants, $39 million of TSA revenue, and $8 million of revenue from our processing business equity interest. First quarter 2009 results included $54 million in charges related to one of our BOLI policies. Excluding these items, other noninterest income increased $27 million from the previous quarter and $3 million from the first quarter of 2009. Credit-related costs recognized in noninterest income were $1 million in the first quarter of 2010, versus $30 million last quarter and $3 million in the first quarter of 2009. This quarter, we realized $25 million of net gains on the sale of loans held-for-sale which were offset by $9 million of fair value charges on commercial loans held-for-sale and $16 million of losses on the sale of other real estate owned (OREO). Fourth quarter 2009 results included net gains of $8 million on sale of loans held-for-sale, $17 million of fair value charges on commercial loans held-for-sale, and $21 million of losses on the sale of OREO. First quarter 2009 results included net gains of $11 million on the sale of loans, offset by $14 million of losses on the sale of OREO.

 

8


There were no net securities gains on non-qualifying hedges on MSRs in the first quarter of 2010 or in the previous quarter while first quarter 2009 results included gains of $16 million.

Net gains on investment securities were $14 million in the first quarter of 2010, compared with securities gains of $2 million in the previous quarter and net losses of $24 million in the same period the previous year.

Noninterest Expense

 

     For the Three Months Ended    % Change  
     March
2010
   December
2009
   September
2009
   June
2009
   March
2009
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 329    $ 331    $ 335    $ 346    $ 327    (1 %)    1

Employee benefits

     86      69      83      75      83    24   3

Net occupancy expense

     76      75      75      79      79    2   (3 %) 

Technology and communications

     45      47      43      45      45    (5 %)    —     

Equipment expense

     30      31      30      31      31    (4 %)    (5 %) 

Card and processing expense

     25      27      25      75      67    (7 %)    (63 %) 

Other noninterest expense

     365      387      285      370      330    (6 %)    11
                                               

Total noninterest expense

   $ 956    $ 967    $ 876    $ 1,021    $ 962    (1 %)    (1 %) 
                                               

Noninterest expense of $956 million decreased $11 million sequentially and decreased $6 million from a year ago. Other noninterest expense included a $4 million charge to increase the litigation reserve associated with bank card association memberships, compared with $22 million of such charges in the fourth quarter of 2009. During the first quarter we incurred approximately $13 million in operating expenses related to the processing business that were offset with revenue under the TSA reported in other noninterest income. TSA related expenses were $39 million in the fourth quarter of 2009. First quarter 2009 results included $8 million in severance expense. Excluding these items, first quarter 2010 noninterest expense increased by $33 million from the previous quarter, or 4 percent, and decreased by $15 million from a year ago, or 2 percent. This remaining sequential increase reflected an $18 million increase in credit-related expenses, outlined below, as well as a $16 million seasonal increase in FICA and unemployment costs. The decrease from a year ago was primarily driven by lower provision expense for unfunded commitments.

Expenses incurred related to problem assets totaled $91 million in the first quarter of 2010, compared with $73 million in the fourth quarter and $94 million in the first quarter of 2009. Noninterest expenses related to mortgage repurchase reserves were $39 million, compared with $18 million in the fourth quarter of 2009 and $6 million a year ago. (Realized repurchase losses realized were $13 million in the first quarter of 2010, compared with $14 million and $10 million in the fourth and first quarters of 2009.) Provision expense for unfunded commitments was $9 million in the first quarter of 2010 versus $11 million last quarter and $36 million a year ago. Derivative valuation adjustments related to customer credit risk resulted in an $8 million expense this quarter versus a $2 million gain last quarter and a $15 million expense a year ago. OREO expense was $6 million this quarter, compared with $9 million last quarter and $4 million a year ago. Other work-out related expenses were $29 million in the first quarter, compared with $37 million the previous quarter and $32 million in the same period last year.

 

9


Credit Quality

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Total net losses charged off ($ in millions)

          

Commercial and industrial loans

   ($ 161   ($ 183   ($ 256   ($ 177   ($ 103

Commercial mortgage loans

     (99     (142     (118     (85     (77

Commercial construction loans

     (78     (135     (126     (79     (76

Commercial leases

     (4     (8     —          (1     —     

Residential mortgage loans

     (88     (78     (92     (112     (75

Home equity

     (73     (82     (80     (88     (72

Automobile loans

     (31     (32     (34     (36     (46

Credit card

     (44     (44     (45     (45     (36

Other consumer loans and leases

     (4     (4     (5     (3     (5
                                        

Total net losses charged off

     (582     (708     (756     (626     (490

Total losses

     (622     (743     (796     (658     (521

Total recoveries

     40        35        40        32        31   
                                        

Total net losses charged off

   ($ 582   ($ 708   ($ 756   ($ 626   ($ 490

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     3.01     3.62     3.75     3.08     2.38

Commercial

     3.07     4.08     4.17     2.81     2.08

Consumer

     2.93     2.97     3.13     3.48     2.82

Net charge-offs were $582 million in the first quarter of 2010, or 301 bps of average loans on an annualized basis. Fourth quarter net charge-offs were $708 million, or 362 bps of average loans on an annualized basis. Loss experience overall continues to be disproportionately affected by commercial and residential real estate loans in Michigan and Florida. In aggregate, Florida and Michigan represented approximately 46 percent of total losses during the quarter and 27 percent of total loans and leases.

Commercial net charge-offs were $342 million, or 307 bps, in the first quarter of 2010, a decrease of $126 million from the fourth quarter of 2009. Within the commercial portfolio, C&I losses were $161 million, a decrease of $22 million from the previous quarter. Within C&I, losses on loans to companies in real estate-related industries were $51 million, a decrease of $20 million from the previous quarter. Commercial mortgage net losses totaled $99 million, a decrease of $43 million from the previous quarter, with Michigan and Florida accounting for 53 percent of losses. Commercial construction net losses were $78 million, a decrease of $57 million from the previous quarter, with Michigan and Florida accounting for 40 percent of losses. Across all commercial portfolios, net losses on residential builder and developer portfolio loans totaled $81 million, down $29 million from the fourth quarter. These homebuilder losses included $39 million on commercial construction loans, $37 million on commercial mortgage loans, and $5 million on C&I loans. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance totals $1.3 billion.

Consumer net charge-offs of $240 million, or 293 bps, were flat compared with the fourth quarter of 2009. Net charge-offs within the residential mortgage portfolio were $88 million, an increase of $10 million from the previous quarter, with losses in Michigan and Florida representing 68 percent of losses in the first quarter and approximately 42 percent of total residential mortgage loans. Home equity net charge-offs of $73 million

 

10


decreased $9 million sequentially, with Michigan and Florida representing 44 percent of first quarter home equity losses and 29 percent of total home equity loans. Net losses on brokered home equity loans were $29 million, down $5 million sequentially, and represented 40 percent of first quarter home equity losses and 16 percent of the total home equity portfolio. The home equity portfolio included $1.9 billion of brokered loans; originations of these loans were discontinued in 2007. Net charge-offs in the auto portfolio of $31 million decreased $1 million from the fourth quarter of 2009 and net losses on consumer credit card loans were $44 million, consistent with the previous quarter.

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,749      $ 3,681      $ 3,485      $ 3,070      $ 2,787   

Impact of cumulative effect of change in accounting principle

     45        —          —          —          —     

Total net losses charged off

     (582     (708     (756     (626     (490

Provision for loan and lease losses

     590        776        952        1,041        773   
                                        

Allowance for loan and lease losses, ending

     3,802        3,749        3,681        3,485        3,070   

Reserve for unfunded commitments, beginning

     294        284        239        231        195   

Impact of cumulative effect of change in accounting principle

     (43     —          —          —          —     

Provision for unfunded commitments

     9        10        45        8        36   
                                        

Reserve for unfunded commitments, ending

     260        294        284        239        231   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,802        3,749        3,681        3,485        3,070   

Reserve for unfunded commitments

     260        294        284        239        231   
                                        

Total allowance for credit losses

   $ 4,062      $ 4,043      $ 3,965      $ 3,724      $ 3,301   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     4.91     4.88     4.69     4.28     3.72

As a percent of nonperforming loans and leases (a) (b)

     139     127     125     135     128

As a percent of nonperforming assets (a) (b)

     122     116     114     123     116

 

(a) Excludes non accrual loans and leases in loans held for sale

 

(b) During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured terms.

Provision for loan and lease losses totaled $590 million in the first quarter of 2010, down $186 million from the fourth quarter and exceeding net charge-offs by $8 million. The allowance for loan and lease losses represented 4.91 percent of total loans and leases outstanding as of quarter end, compared with 4.88 percent last quarter, and represented 139 percent of nonperforming loans and leases and 161 percent of first quarter annualized net charge-offs.

 

11


     As of  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 746      $ 734      $ 752      $ 603      $ 667   

Commercial mortgage loans

     853        898        912        760        692   

Commercial construction loans

     479        646        697        684        551   

Commercial leases

     55        67        51        51        27   

Residential mortgage loans

     266        275        267        262        265   

Home equity

     23        21        24        26        25   

Automobile loans

     1        1        1        1        2   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 2,423      $ 2,642      $ 2,704      $ 2,387      $ 2,229   

Restructured loans and leases - commercial (non accrual)

     39        47        18        12        —     

Restructured loans and leases - consumer (non accrual)

     271        258        225        188        167   
                                        

Total nonperforming loans and leases

   $ 2,733      $ 2,947      $ 2,947      $ 2,587      $ 2,396   

Repossessed personal property

     21        22        22        21        25   

Other real estate owned (a)

     375        275        251        232        227   
                                        

Total nonperforming assets (b)

   $ 3,129      $ 3,244      $ 3,220      $ 2,840      $ 2,648   

Nonaccrual loans held for sale

     239        220        286        352        403   

Restructured loans - commercial (non accrual) held for sale

     4        4        2        —          —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,372      $ 3,468      $ 3,508      $ 3,192      $ 3,051   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,480      $ 1,392      $ 1,280      $ 1,074      $ 615   

Restructured Commercial loans and leases (accrual)

   $ 76      $ 68        —          —          —     

Total loans and leases 90 days past due

   $ 436      $ 567      $ 992      $ 762      $ 733   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     3.51     3.82     3.75     3.17     2.89

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     4.02     4.22     4.09     3.48     3.20

 

(a) Excludes government insured advances.

 

(b) Does not include non accrual loans held-for-sale.

Nonperforming assets (NPAs) at quarter end were $3.1 billion or 4.02 percent of total loans, leases and OREO, and decreased $115 million, or 4 percent, from the previous quarter. Including $243 million of nonaccrual loans classified as held-for-sale, total NPAs were $3.4 billion and were down $96 million, or 3 percent compared with the fourth quarter. In aggregate, Florida and Michigan represented approximately 45 percent of NPAs in the loan portfolio. Total NPAs are currently carried at approximately 59 percent of their original face value through the process of taking charge-offs, purchase accounting marks, and specific reserves recorded through the first quarter.

Commercial NPAs at quarter-end were $2.4 billion, or 5.39 percent of commercial loans, leases and OREO, and declined $126 million, or 5 percent, from the fourth quarter of 2009. Commercial construction portfolio NPAs were $569 million, a decline of $138 million from the fourth quarter of 2009. Commercial mortgage NPAs were $1 billion, a sequential increase of $17 million. Commercial real estate loans in Michigan and Florida represented 47 percent of commercial real estate NPAs and 38 percent of our total commercial real estate portfolio. C&I portfolio NPAs of $788 million increased $7 million from the previous quarter. Within the commercial loan portfolio, residential real estate builder and developer portfolio NPAs were down $28 million from the fourth quarter to $520 million, of which $232 million were commercial construction assets, $265 million were commercial mortgage assets and $23 million were C&I assets. Commercial NPAs included $39 million of nonaccrual troubled debt restructurings (TDRs), compared with $47 million last quarter.

 

12


At quarter-end, $243 million of commercial nonaccrual loans were held-for-sale, compared with $224 million at the end of the fourth quarter, and included $80 million from loans transferred to held-for-sale during the first quarter. During the quarter, we also transferred $28 million of loans from loans held-for-sale to OREO. Loans held-for-sale are carried at the lower of cost or market, and this portfolio is currently recorded at 32 percent of original balances. We recorded negative valuation adjustments of $9 million on held-for-sale loans and we recorded net gains of $25 million on loans that were sold or settled, including loans moved to held-for-sale and sold during the quarter.

Consumer NPAs of $715 million, or 2.16 percent of consumer loans, leases and OREO, increased $10 million, or 1 percent, from the fourth quarter of 2009. Of consumer NPAs, $590 million were in residential real estate portfolios. Residential mortgage NPAs were $521 million, down $2 million from the previous quarter. Home equity NPAs decreased $1 million from last quarter to $70 million. Residential real estate loans in Michigan and Florida represented 59 percent of total residential real estate NPAs and 34 percent of total residential real estate loans. Consumer nonaccrual TDRs were $271 million in the first quarter of 2010, compared with $258 million in the fourth quarter of 2009.

First quarter OREO balances included in NPAs were $375 million compared with $275 million in the fourth quarter of 2009, and included $220 million in commercial real estate assets, $113 million in residential mortgage assets, and $20 million in home equity assets. Repossessed personal property of $21 million largely consisted of autos.

Loans still accruing over 90 days past due were $436 million, down $131 million from the fourth quarter of 2009. Commercial balances 90 days past due declined $78 million to $120 million in the first quarter of 2010. Consumer balances 90 days past due of $316 million declined by $53 million from the previous quarter. Loans 30-89 days past due of $917 million increased $22 million or 2 percent from the fourth quarter. Commercial balances 30-89 days past due were up $34 million sequentially and consumer balances 30-89 days past due were down $12 million from the fourth quarter.

 

13


Capital Position

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Capital Position

          

Average shareholders’ equity to average assets

   11.92   12.31   12.24   10.78   10.18

Tangible equity (a)

   9.67   9.71   10.08   9.72   7.89

Tangible common equity (excluding unrealized gains/losses) (a)

   6.37   6.45   6.74   6.55   4.23

Tangible common equity (including unrealized gains/losses) (a)

   6.61   6.64   6.98   6.67   4.35

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

   7.04   7.06   7.07   6.96   4.51

Regulatory capital ratios: (c)

          

Tier I capital

   13.40   13.31   13.19   12.90   10.93

Total risk-based capital

   17.55   17.48   17.43   16.96   15.13

Tier I leverage

   12.00   12.43   12.34   12.17   10.29

Tier I common equity

   6.97   7.00   7.01   6.94   4.50

Book value per share

   12.31      12.44      12.69      12.71      13.61   

Tangible book value per share (a)

   9.16      9.26      9.50      9.51      8.79   

 

(a) The tangible equity ratio, tangible common equity ratios and tangible book value per share ratio, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to GAAP.

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) Current period regulatory capital data ratios are estimated.

Capital ratios were relatively stable during the quarter and included the effect of the consolidation of certain of our off-balance sheet conduits at the beginning of the quarter. The corresponding cumulative effect of change in accounting principle reduced equity by $77 million. Compared with the prior quarter, the Tier 1 common equity ratio decreased 3 bps to 6.97 percent, the Tier 1 capital ratio increased 9 bps to 13.40 percent, and the total capital ratio increased 7 bps to 17.55 percent. The tangible common equity to tangible assets ratio decreased 8 bps to 6.37 percent. Book value per share at March 31, 2010 was $12.31 and tangible book value per share was $9.16, compared with December 31, 2009 book value per share of $12.44 and tangible book value per share of $9.26.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

 

14


Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, May 6th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 65786356#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of March 31, 2010, the Company has $113 billion in assets, operates 16 affiliates with 1,309 full-service Banking Centers, including 103 Bank Mart® locations open seven days a week inside select grocery stores and 2,364 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of March 31, 2010, had $190 billion in assets under care, of which it managed $25 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth; (22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

15


LOGO

Quarterly Financial Review for March 31, 2010

Table of Contents

 

Financial Highlights

   17-18

Consolidated Statements of Income

   19

Consolidated Statements of Income (Taxable Equivalent)

   20

Consolidated Balance Sheets

   21-22

Consolidated Statements of Changes in Shareholders’ Equity

   23

Average Balance Sheet and Yield Analysis

   24-25

Summary of Loans and Leases

   26

Regulatory Capital

   27

Summary of Credit Loss Experience

   28

Asset Quality

   29

Regulation G Non-GAAP Reconciliation

   30

Segment Presentation

   31

 

16


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    March
2009
    Seq     Yr/Yr  

Income Statement Data

          

Net interest income (a)

   $ 901      $ 882      $ 781      2   15

Noninterest income

     627        651        697      (4 %)    (10 %) 

Total revenue (a)

     1,528        1,533        1,478      —        3

Provision for loan and lease losses

     590        776        773      (24 %)    (24 %) 

Noninterest expense

     956        967        962      (1 %)    (1 %) 

Net income (loss)

     (10     (98     50      (89 %)    NM   

Net income (loss) available to common shareholders

     (72     (160     (26   (55 %)    175

Common Share Data

          

Earnings per share, basic

   ($ 0.09   ($ 0.20   ($ 0.04   (55 %)    125

Earnings per share, diluted

     (0.09     (0.20     (0.04   (55 %)    125

Cash dividends per common share

     0.01        0.01        0.01      —        —     

Book value per share

     12.31        12.44        13.61      (1 %)    (10 %) 

Market price per share

     13.56        9.75        2.92      39   364

Common shares outstanding (in thousands)

     794,816        795,068        576,936      —        38

Average common shares outstanding (in thousands):

          

Basic

     790,473        790,442        571,810      —        38

Diluted

     790,473        790,442        571,810      —        38

Market capitalization

   $ 10,778      $ 7,752      $ 1,685      39   540

Financial Ratios

          

Return on assets

     (0.04 %)      (0.35 %)      0.17   (89 %)    NM   

Return on average common equity

     (3.0 %)      (6.3 %)      (1.4 %)    (52 %)    114

Noninterest income as a percent of total revenue

     41     42     47   (2 %)    (13 %) 

Average equity as a percent of average assets

     11.92     12.31     10.18   (3 %)    17

Tangible equity (b) (d)

     9.67     9.71     7.89   —        23

Tangible common equity (c) (d)

     6.37     6.45     4.23   (1 %)    51

Net interest margin (a)

     3.63     3.55     3.06   2   19

Efficiency (a)

     62.6     63.1     65.1   (1 %)    (4 %) 

Effective tax rate

     53.0     54.4     (119.0 %)    (3 %)    NM   

Credit Quality

          

Net losses charged off

   $ 582      $ 708      $ 490      (18 %)    19

Net losses charged off as a percent of average loans and leases

     3.01     3.62     2.38   (17 %)    26

Allowance for loan and lease losses as a percent of loans and leases

     4.91     4.88     3.72   1   32

Allowance for credit losses as a percent of loans and leases

     5.25     5.27     4.00   —        31

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     4.02     4.22     3.20   (5 %)    26

Average Balances

          

Loans and leases, including held for sale

   $ 80,136      $ 79,920      $ 85,829      —        (7 %) 

Total securities and other short-term investments

     20,559        18,869        17,835      9   15

Total assets

     113,433        111,505        118,681      2   (4 %) 

Transaction deposits (f)

     64,203        58,796        52,347      9   23

Core deposits (g)

     76,262        71,845        66,848      6   14

Wholesale funding (h)

     20,215        22,107        34,902      (9 %)    (42 %) 

Shareholders’ equity

     13,518        13,724        12,084      (2 %)    12

Regulatory Capital Ratios (i)

          

Tier I capital

     13.40     13.31     10.93   1   23

Total risk-based capital

     17.55     17.48     15.13   —        16

Tier I leverage

     12.00     12.43     10.29   (3 %)    17

Tier I common equity

     6.97     7.00     4.50   —        55

Operations

          

Banking centers

     1,309        1,309        1,311      —        —     

ATMs

     2,364        2,358        2,354      —        —     

Full-time equivalent employees

     20,038        20,998        20,618      (5 %)    (3 %) 
                                    

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers (g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

17


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Income Statement Data

          

Net interest income (a)

   $ 901      $ 882      $ 874      $ 836      $ 781   

Noninterest income

     627        651        851        2,583        697   

Total revenue (a)

     1,528        1,533        1,725        3,419        1,478   

Provision for loan and lease losses

     590        776        952        1,041        773   

Noninterest expense

     956        967        876        1,021        962   

Net income (loss)

     (10     (98     (97     882        50   

Net income (loss) available to common shareholders

     (72     (160     (159     856        (26

Common Share Data

          

Earnings per share, basic

   ($ 0.09   ($ 0.20   ($ 0.20   $ 1.35      ($ 0.04

Earnings per share, diluted

     (0.09     (0.20     (0.20     1.15        (0.04

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01   

Book value per share

     12.31        12.44        12.69        12.71        13.61   

Market price per share

     13.56        9.75        10.13        7.10        2.92   

Common shares outstanding (in thousands)

     794,816        795,068        795,316        795,313        576,936   

Average common shares outstanding (in thousands):

          

Basic

     790,473        790,442        790,334        629,789        571,810   

Diluted

     790,473        790,442        790,334        718,245        571,810   

Market capitalization

   $ 10,778      $ 7,752      $ 8,057      $ 5,647      $ 1,685   

Financial Ratios

          

Return on assets

     (0.04 %)      (0.35 %)      (0.34 %)      3.05     0.17

Return on average common equity

     (3.0 %)      (6.3 %)      (6.1 %)      41.2     (1.4 %) 

Noninterest income as a percent of total revenue

     41     42     49     76     47

Average equity as a percent of average assets

     11.92     12.31     12.24     10.78     10.18

Tangible equity (b) (d)

     9.67     9.71     10.08     9.72     7.89

Tangible common equity (c) (d)

     6.37     6.45     6.74     6.55     4.23

Net interest margin (a)

     3.63     3.55     3.43     3.26     3.06

Efficiency (a)

     62.6     63.1     50.8     29.9     65.1

Effective tax rate

     53.0     54.4     10.2     34.7     (119.0 %) 

Credit Quality

          

Net losses charged off

   $ 582      $ 708      $ 756      $ 626      $ 490   

Net losses charged off as a percent of average loans and leases

     3.01     3.62     3.75     3.08     2.38

Allowance for loan and lease losses as a percent of loans and leases

     4.91     4.88     4.69     4.28     3.72

Allowance for credit losses as a percent of loans and leases

     5.25     5.27     5.06     4.57     4.00

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     4.02     4.22     4.09     3.48     3.20

Average Balances

          

Loans and leases, including held for sale

   $ 80,136      $ 79,920      $ 82,888      $ 84,996      $ 85,829   

Total securities and other short-term investments

     20,559        18,869        18,065        17,762        17,835   

Total assets

     113,433        111,505        113,453        115,878        118,681   

Transaction deposits (f)

     64,203        58,796        55,607        54,115        52,347   

Core deposits (g)

     76,262        71,845        69,871        68,727        66,848   

Wholesale funding (h)

     20,215        22,107        25,947        31,369        34,902   

Shareholders’ equity

     13,518        13,724        13,885        12,490        12,084   

Regulatory Capital Ratios (i)

          

Tier I capital

     13.40     13.31     13.19     12.90     10.93

Total risk-based capital

     17.55     17.48     17.43     16.96     15.13

Tier I leverage

     12.00     12.43     12.34     12.17     10.29

Tier I common equity

     6.97     7.00     7.01     6.94     4.50

Operations

          

Banking centers

     1,309        1,309        1,306        1,306        1,311   

ATMs

     2,364        2,358        2,372        2,355        2,354   

Full-time equivalent employees

     20,038        20,998        20,559        20,702        20,618   
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

18


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    March
2009
    Seq     Yr/Yr  

Interest Income

          

Interest and fees on loans and leases

   $ 960      $ 957      $ 997      —        (4 %) 

Interest on securities

     182        186        180      (2 %)    1

Interest on other short-term investments

     1        —          1      NM      —     
                                    

Total interest income

     1,143        1,143        1,178      —        (3 %) 

Interest Expense

          

Interest on deposits

     171        194        274      (12 %)    (38 %) 

Interest on short-term borrowings

     1        2        24      (44 %)    (96 %) 

Interest on long-term debt

     74        69        104      8   (29 %) 
                                    

Total interest expense

     246        265        402      (7 %)    (39 %) 
                                    

Net Interest Income

     897        878        776      2   16

Provision for loan and lease losses

     590        776        773      (24 %)    (24 %) 
                                    

Net interest income (loss) after provision for loan and lease losses

     307        102        3      202   NM   

Noninterest Income

          

Service charges on deposits

     142        159        146      (11 %)    (3 %) 

Corporate banking revenue

     81        89        113      (8 %)    (28 %) 

Mortgage banking net revenue

     152        132        134      15   14

Investment advisory revenue

     91        86        79      5   14

Card and processing revenue

     73        76        223      (4 %)    (67 %) 

Other noninterest income

     74        107        10      (30 %)    633

Securities gains (losses), net

     14        2        (24   600   NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —          —          16      NM      NM   
                                    

Total noninterest income

     627        651        697      (4 %)    (10 %) 

Noninterest Expense

          

Salaries, wages and incentives

     329        331        327      (1 %)    1

Employee benefits

     86        69        83      24   3

Net occupancy expense

     76        75        79      2   (3 %) 

Technology and communications

     45        47        45      (5 %)    —     

Equipment expense

     30        31        31      (4 %)    (5 %) 

Card and processing expense

     25        27        67      (7 %)    (63 %) 

Other noninterest expense

     365        387        330      (6 %)    11
                                    

Total noninterest expense

     956        967        962      (1 %)    (1 %) 

Income (loss) before income taxes

     (22     (214     (262   (90 %)    (92 %) 

Applicable income taxes

     (12     (116     (312   (90 %)    (96 %) 
                                    

Net income (loss)

     (10     (98     50      (89 %)    NM   

Dividends on preferred stock

     62        62        76      —        (18 %) 
                                    

Net income (loss) available to common shareholders

   ($ 72   ($ 160   ($ 26   (55 %)    175
                                    

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Interest Income

          

Interest and fees on loans and leases

   $ 960      $ 957      $ 986      $ 995      $ 997   

Interest on securities

     182        186        183        184        180   

Interest on other short-term investments

     1        —          —          —          1   
                                        

Total interest income

     1,143        1,143        1,169        1,179        1,178   

Taxable equivalent adjustment

     4        4        5        5        5   
                                        

Total interest income (taxable equivalent)

     1,147        1,147        1,174        1,184        1,183   

Interest Expense

          

Interest on deposits

     171        194        228        258        274   

Interest on short-term borrowings

     1        2        4        12        24   

Interest on long-term debt

     74        69        68        78        104   
                                        

Total interest expense

     246        265        300        348        402   
                                        

Net interest income (taxable equivalent)

     901        882        874        836        781   

Provision for loan and lease losses

     590        776        952        1,041        773   
                                        

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     311        106        (78     (205     8   

Noninterest Income

          

Service charges on deposits

     142        159        164        162        146   

Corporate banking revenue

     81        89        77        93        113   

Mortgage banking net revenue

     152        132        140        147        134   

Investment advisory revenue

     91        86        82        79        79   

Card and processing revenue

     73        76        74        243        223   

Gain on sale of processing business

     —          —          (6     1,764        —     

Other noninterest income

     74        107        312        49        10   

Securities gains (losses), net

     14        2        8        5        (24

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —          —          —          41        16   
                                        

Total noninterest income

     627        651        851        2,583        697   

Noninterest Expense

          

Salaries, wages and incentives

     329        331        335        346        327   

Employee benefits

     86        69        83        75        83   

Net occupancy expense

     76        75        75        79        79   

Technology and communications

     45        47        43        45        45   

Equipment expense

     30        31        30        31        31   

Card and processing expense

     25        27        25        75        67   

Other noninterest expense

     365        387        285        370        330   
                                        

Total noninterest expense

     956        967        876        1,021        962   
                                        

Income (loss) before income taxes (taxable equivalent)

     (18     (210     (103     1,357        (257

Taxable equivalent adjustment

     4        4        5        5        5   
                                        

Income (loss) before income taxes

     (22     (214     (108     1,352        (262

Applicable income taxes

     (12     (116     (11     470        (312
                                        

Net income (loss)

     (10     (98     (97     882        50   

Dividends on preferred stock

     62        62        62        26        76   
                                        

Net income (loss) available to common shareholders

   ($ 72   ($ 160   ($ 159   $ 856      ($ 26
                                        

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     March
2010
    December
2009
    March
2009
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,133      $ 2,318      $ 2,491      (8 %)    (14 %) 

Available-for-sale and other securities (a)

     16,935        18,213        16,916      (7 %)    —     

Held-to-maturity securities (b)

     355        355        358      —        (1 %) 

Trading securities

     305        355        1,407      (14 %)    (78 %) 

Other short-term investments

     3,904        3,369        1,587      16   146

Loans held for sale

     1,607        2,067        2,602      (22 %)    (38 %) 

Portfolio loans and leases:

          

Commercial and industrial loans

     26,131        25,683        28,617      2   (9 %) 

Commercial mortgage loans

     11,744        11,803        12,560      —        (6 %) 

Commercial construction loans

     3,277        3,784        4,745      (13 %)    (31 %) 

Commercial leases

     3,388        3,535        3,521      (4 %)    (4 %) 

Residential mortgage loans

     7,918        8,035        8,875      (1 %)    (11 %) 

Home equity

     12,186        12,174        12,710      —        (4 %) 

Automobile loans

     10,180        8,995        8,688      13   17

Credit card

     1,863        1,990        1,816      (6 %)    3

Other consumer loans and leases

     736        780        1,037      (6 %)    (29 %) 
                                    

Portfolio loans and leases

     77,423        76,779        82,569      1   (6 %) 

Allowance for loan and lease losses

     (3,802     (3,749     (3,070   1   24
                                    

Portfolio loans and leases, net

     73,621        73,030        79,499      1   (7 %) 

Bank premises and equipment

     2,384        2,400        2,490      (1 %)    (4 %) 

Operating lease equipment

     492        499        470      (2 %)    5

Goodwill

     2,417        2,417        2,623      —        (8 %) 

Intangible assets

     94        106        154      (12 %)    (39 %) 

Servicing rights

     725        700        481      4   51
                                    

Other assets

     7,679        7,551        8,235      2   (7 %) 
                                    

Total assets

   $ 112,651      $ 113,380      $ 119,313      (1 %)    (6 %) 

Liabilities

          

Deposits:

          

Demand

   $ 19,482      $ 19,411      $ 16,370      —        19

Interest checking

     19,126        19,935        14,510      (4 %)    32

Savings

     19,099        17,898        16,517      7   16

Money market

     4,782        4,431        4,353      8   10

Foreign office

     2,844        2,454        1,671      16   70

Other time

     11,643        12,466        14,571      (7 %)    (20 %) 

Certificates - $100,000 and over

     6,596        7,700        11,784      (14 %)    (44 %) 

Other

     2        10        6      (84 %)    (73 %) 
                                    

Total deposits

     83,574        84,305        79,782      (1 %)    5

Federal funds purchased

     271        182        363      49   (25 %) 

Other short-term borrowings

     1,359        1,415        11,076      (4 %)    (88 %) 

Accrued taxes, interest and expenses

     633        773        904      (18 %)    (30 %) 

Other liabilities

     2,459        2,701        2,908      (9 %)    (15 %) 

Long-term debt

     10,947        10,507        12,178      4   (10 %) 
                                    

Total liabilities

     99,243        99,883        107,211      (1 %)    (7 %) 

Shareholders’ equity

          

Common stock

     1,779        1,779        1,295      —        37

Preferred stock

     3,620        3,609        4,252      —        (15 %) 

Capital surplus

     1,753        1,743        841      1   108

Retained earnings

     6,169        6,326        5,792      (2 %)    6

Accumulated other comprehensive income (loss)

     288        241        151      20   91

Treasury stock

     (201     (201     (229   —        (12 %) 
                                    

Total shareholders’ equity (c)

     13,408        13,497        12,102      (1 %)    11
                                    

Total liabilities and shareholders’ equity

   $ 112,651      $ 113,380      $ 119,313      (1 %)    (6 %) 
                                    

(a) Amortized cost

   $ 16,523      $ 17,879      $ 16,642      (8 %)    (1 %) 

(b) Market values

     355        355        358      —        (1 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000      —        —     

Outstanding, excluding treasury

     794,816        795,068        576,936      —        38

Treasury

     6,688        6,436        6,491      4   3
                                    

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Assets

          

Cash and due from banks

   $ 2,133      $ 2,318      $ 2,130      $ 2,899      $ 2,491   

Available-for-sale and other securities (a)

     16,935        18,213        15,682        16,061        16,916   

Held-to-maturity securities (b)

     355        355        356        357        358   

Trading securities

     305        355        1,079        1,354        1,407   

Other short-term investments

     3,904        3,369        1,126        513        1,587   

Loans held for sale

     1,607        2,067        2,063        3,341        2,602   

Portfolio loans and leases:

          

Commercial and industrial loans

     26,131        25,683        26,175        28,409        28,617   

Commercial mortgage loans

     11,744        11,803        12,105        12,407        12,560   

Commercial construction loans

     3,277        3,784        4,147        4,491        4,745   

Commercial leases

     3,388        3,535        3,584        3,532        3,521   

Residential mortgage loans

     7,918        8,035        8,229        8,489        8,875   

Home equity

     12,186        12,174        12,377        12,511        12,710   

Automobile loans

     10,180        8,995        8,972        8,741        8,688   

Credit card

     1,863        1,990        1,973        1,914        1,816   

Other consumer loans and leases

     736        780        857        935        1,037   
                                        

Portfolio loans and leases

     77,423        76,779        78,419        81,429        82,569   

Allowance for loan and lease losses

     (3,802     (3,749     (3,681     (3,485     (3,070
                                        

Portfolio loans and leases, net

     73,621        73,030        74,738        77,944        79,499   

Bank premises and equipment

     2,384        2,400        2,426        2,440        2,490   

Operating lease equipment

     492        499        486        474        470   

Goodwill

     2,417        2,417        2,417        2,417        2,623   

Intangible assets

     94        106        119        133        154   

Servicing rights

     725        700        626        595        481   

Other assets

     7,679        7,551        7,492        7,456        8,235   
                                        

Total assets

   $ 112,651      $ 113,380      $ 110,740      $ 115,984      $ 119,313   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 19,482      $ 19,411      $ 17,666      $ 17,202      $ 16,370   

Interest checking

     19,126        19,935        15,168        14,630        14,510   

Savings

     19,099        17,898        17,098        16,819        16,517   

Money market

     4,782        4,431        4,378        4,193        4,353   

Foreign office

     2,844        2,454        2,356        2,244        1,671   

Other time

     11,643        12,466        13,725        14,540        14,571   

Certificates - $100,000 and over

     6,596        7,700        8,962        10,688        11,784   

Other

     2        10        5        504        6   
                                        

Total deposits

     83,574        84,305        79,358        80,820        79,782   

Federal funds purchased

     271        182        433        435        363   

Other short-term borrowings

     1,359        1,415        3,674        6,802        11,076   

Accrued taxes, interest and expenses

     633        773        878        959        904   

Other liabilities

     2,459        2,701        2,547        3,166        2,908   

Long-term debt

     10,947        10,507        10,162        10,102        12,178   
                                        

Total liabilities

     99,243        99,883        97,052        102,284        107,211   

Shareholders’ equity

          

Common stock

     1,779        1,779        1,779        1,779        1,295   

Preferred stock

     3,620        3,609        3,599        3,588        4,252   

Capital surplus

     1,753        1,743        1,729        1,722        841   

Retained earnings

     6,169        6,326        6,496        6,663        5,792   

Accumulated other comprehensive income (loss)

     288        241        285        152        151   

Treasury stock

     (201     (201     (200     (204     (229
                                        

Total shareholders’ equity (c)

     13,408        13,497        13,688        13,700        12,102   
                                        

Total liabilities and shareholders’ equity

   $ 112,651      $ 113,380      $ 110,740      $ 115,984      $ 119,313   
                                        

(a) Amortized cost

   $ 16,523      $ 17,879      $ 15,260      $ 15,820      $ 16,642   

(b) Market values

     355        355        356        357        358   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     794,816        795,068        795,316        795,313        576,936   

Treasury

     6,688        6,436        6,188        6,191        6,491   
                                        

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2010
    March
2009
 

Total shareholders’ equity, beginning

   $ 13,497      $ 12,077   

Net income (loss)

     (10     50   

Other comprehensive income, net of tax:

    

Change in unrealized gains and (losses):

    

Available-for-sale securities

     51        63   

Qualifying cash flow hedges

     (6     (12

Change in accumulated other comprehensive income related to employee benefit plans

     2        2   
                

Comprehensive income

     37        103   

Cash dividends declared:

    

Common stock

     (8     (5

Preferred stock

     (51     (66

Stock-based compensation expense

     10        11   

Impact of cumulative effect of change in accounting principle

     (77     —     

Change in corporate tax benefit related to stock-based compensation

     —          (18
                

Total shareholders’ equity, ending

   $ 13,408      $ 12,102   
                

 

23


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     March
2010
    December
2009
    March
2009
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,299      $ 25,838      $ 28,968      2   (9 %) 

Commercial mortgage loans

     11,836        12,126        12,809      (2 %)    (8 %) 

Commercial construction loans

     3,781        4,134        5,115      (9 %)    (26 %) 

Commercial leases

     3,468        3,574        3,564      (3 %)    (3 %) 

Residential mortgage loans

     9,478        10,142        10,921      (7 %)    (13 %) 

Home equity

     12,338        12,291        12,763      —        (3 %) 

Automobile loans

     10,185        8,973        8,687      14   17

Credit card

     1,940        1,982        1,825      (2 %)    6

Other consumer loans and leases

     811        860        1,177      (6 %)    (31 %) 

Taxable securities

     17,240        17,521        16,283      (2 %)    6

Tax exempt securities

     175        205        262      (15 %)    (33 %) 

Other short-term investments

     3,144        1,143        1,290      175   144
                                    

Total interest-earning assets

     100,695        98,789        103,664      2   (3 %) 

Cash and due from banks

     2,247        2,276        2,438      (1 %)    (8 %) 

Other assets

     14,262        14,084        15,363      1   (7 %) 

Allowance for loan and lease losses

     (3,771     (3,644     (2,784   4   35
                                    

Total assets

   $ 113,433      $ 111,505      $ 118,681      2   (4 %) 
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 19,533      $ 16,324      $ 14,229      20   37

Savings

     18,469        17,540        16,272      5   13

Money market

     4,622        4,279        4,559      8   1

Foreign office

     2,757        2,516        1,755      10   57

Other time

     12,059        13,049        14,501      (8 %)    (17 %) 

Certificates - $100,000 and over

     7,049        8,200        11,802      (14 %)    (40 %) 

Other

     8        51        247      (85 %)    (97 %) 

Federal funds purchased

     220        423        701      (48 %)    (69 %) 

Other short-term borrowings

     1,449        3,029        9,621      (52 %)    (85 %) 

Long-term debt

     11,489        10,404        12,531      10   (8 %) 
                                    

Total interest-bearing liabilities

     77,655        75,815        86,218      2   (10 %) 

Demand deposits

     18,822        18,137        15,532      4   21

Other liabilities

     3,438        3,829        4,847      (10 %)    (29 %) 
                                    

Total liabilities

     99,915        97,781        106,597      2   (6 %) 

Shareholders’ equity

     13,518        13,724        12,084      (2 %)    12
                                    

Total liabilities and shareholders’ equity

   $ 113,433      $ 111,505      $ 118,681      2   (4 %) 
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.61     4.48     4.00    

Commercial mortgage loans

     4.20     4.19     4.56    

Commercial construction loans

     2.92     2.65     3.35    

Commercial leases

     4.54     4.59     3.12    

Residential mortgage loans

     5.18     5.19     6.04    

Home equity

     4.02     4.06     4.28    

Automobile loans

     6.24     6.18     6.40    

Credit card

     10.76     9.66     10.89    

Other consumer loans and leases

     11.87     11.59     6.18    
                            

Total loans and leases

     4.87     4.77     4.73    

Taxable securities

     4.23     4.17     4.39    

Tax exempt securities

     7.08     6.06     7.44    

Other short-term investments

     0.18     0.10     0.19    
                            

Total interest-earning assets

     4.62     4.61     4.63    

Interest-bearing liabilities:

          

Interest checking

     0.28     0.27     0.27    

Savings

     0.67     0.70     0.89    

Money market

     0.46     0.51     0.72    

Foreign office

     0.34     0.36     0.54    

Other time

     2.75     2.95     3.62    

Certificates - $100,000 and over

     2.16     2.27     3.04    

Other

     0.02     0.09     0.23    

Federal funds purchased

     0.13     0.13     0.30    

Other short-term borrowings

     0.23     0.20     1.00    

Long-term debt

     2.64     2.65     3.36    
                            

Total interest-bearing liabilities

     1.29     1.39     1.89    

Ratios:

          

Net interest margin (taxable equivalent)

     3.63     3.55     3.06    

Net interest rate spread (taxable equivalent)

     3.33     3.22     2.74    

Interest-bearing liabilities to interest-earning assets

     77.12     76.74     83.17    
                            

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Assets

          

Interest-earning assets:

          

Commercial and industrial loans

   $ 26,299      $ 25,838      $ 27,416      $ 28,038      $ 28,968   

Commercial mortgage loans

     11,836        12,126        12,449        12,668        12,809   

Commercial construction loans

     3,781        4,134        4,475        4,842        5,115   

Commercial leases

     3,468        3,574        3,522        3,512        3,564   

Residential mortgage loans

     9,478        10,142        10,820        11,669        10,921   

Home equity

     12,338        12,291        12,452        12,636        12,763   

Automobile loans

     10,185        8,973        8,871        8,692        8,687   

Credit card

     1,940        1,982        1,955        1,863        1,825   

Other consumer loans and leases

     811        860        928        1,076        1,177   

Taxable securities

     17,240        17,521        16,850        16,778        16,283   

Tax exempt securities

     175        205        246        242        262   

Other short-term investments

     3,144        1,143        969        742        1,290   
                                        

Total interest-earning assets

     100,695        98,789        100,953        102,758        103,664   

Cash and due from banks

     2,247        2,276        2,257        2,350        2,438   

Other assets

     14,262        14,084        13,724        13,907        15,363   

Allowance for loan and lease losses

     (3,771     (3,644     (3,481     (3,137     (2,784
                                        

Total assets

   $ 113,433      $ 111,505      $ 113,453      $ 115,878      $ 118,681   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 19,533      $ 16,324      $ 14,869      $ 14,837      $ 14,229   

Savings

     18,469        17,540        16,967        16,705        16,272   

Money market

     4,622        4,279        4,280        4,167        4,559   

Foreign office

     2,757        2,516        2,432        1,717        1,755   

Other time

     12,059        13,049        14,264        14,612        14,501   

Certificates - $100,000 and over

     7,049        8,200        10,055        11,455        11,802   

Other

     8        51        95        240        247   

Federal funds purchased

     220        423        404        542        701   

Other short-term borrowings

     1,449        3,029        5,285        8,002        9,621   

Long-term debt

     11,489        10,404        10,108        11,130        12,531   
                                        

Total interest-bearing liabilities

     77,655        75,815        78,759        83,407        86,218   

Demand deposits

     18,822        18,137        17,059        16,689        15,532   

Other liabilities

     3,438        3,829        3,750        3,292        4,847   
                                        

Total liabilities

     99,915        97,781        99,568        103,388        106,597   

Shareholders’ equity

     13,518        13,724        13,885        12,490        12,084   
                                        

Total liabilities and shareholders’ equity

   $ 113,433      $ 111,505      $ 113,453      $ 115,878      $ 118,681   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial and industrial loans

     4.61     4.48     4.36     4.06     4.00

Commercial mortgage loans

     4.20     4.19     4.22     4.44     4.56

Commercial construction loans

     2.92     2.65     2.74     2.80     3.35

Commercial leases

     4.54     4.59     4.59     4.66     3.12

Residential mortgage loans

     5.18     5.19     5.23     5.65     6.04

Home equity

     4.02     4.06     4.10     4.14     4.28

Automobile loans

     6.24     6.18     6.32     6.36     6.40

Credit card

     10.76     9.66     9.87     10.06     10.89

Other consumer loans and leases

     11.87     11.59     9.59     7.52     6.18
                                        

Total loans and leases

     4.87     4.77     4.73     4.71     4.73

Taxable securities

     4.23     4.17     4.24     4.33     4.39

Tax exempt securities

     7.08     6.06     7.05     8.04     7.44

Other short-term investments

     0.18     0.10     0.10     0.15     0.19
                                        

Total interest-earning assets

     4.62     4.61     4.61     4.62     4.63

Interest-bearing liabilities:

          

Interest checking

     0.28     0.27     0.24     0.27     0.27

Savings

     0.67     0.70     0.67     0.77     0.89

Money market

     0.46     0.51     0.55     0.63     0.72

Foreign office

     0.34     0.36     0.43     0.54     0.54

Other time

     2.75     2.95     3.24     3.48     3.62

Certificates - $100,000 and over

     2.16     2.27     2.56     2.80     3.04

Other

     0.02     0.09     0.19     0.19     0.23

Federal funds purchased

     0.13     0.13     0.15     0.18     0.30

Other short-term borrowings

     0.23     0.20     0.32     0.61     1.00

Long-term debt

     2.64     2.65     2.67     2.79     3.36
                                        

Total interest-bearing liabilities

     1.29     1.39     1.51     1.67     1.89

Ratios:

          

Net interest margin (taxable equivalent)

     3.63     3.55     3.43     3.26     3.06

Net interest rate spread (taxable equivalent)

     3.33     3.22     3.10     2.95     2.74

Interest-bearing liabilities to interest-earning assets

     77.12     76.74     78.02     81.17     83.17
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     March
2010
   December
2009
   September
2009
   June
2009
   March
2009

Average Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,294    $ 25,816    $ 27,400    $ 28,027    $ 28,949

Commercial mortgage loans

     11,708      11,981      12,269      12,463      12,508

Commercial construction loans

     3,700      4,024      4,337      4,672      4,987

Commercial leases

     3,467      3,574      3,522      3,512      3,564
                                  

Subtotal - commercial

     45,169      45,395      47,528      48,674      50,008

Consumer:

              

Residential mortgage loans

     7,976      8,129      8,355      8,713      9,195

Home equity

     12,338      12,291      12,452      12,636      12,763

Automobile loans

     10,185      8,973      8,871      8,692      8,687

Credit card

     1,940      1,982      1,955      1,863      1,825

Other consumer loans and leases

     773      831      899      995      1,083
                                  

Subtotal - consumer

     33,212      32,206      32,532      32,899      33,553
                                  

Total average loans and leases (excluding held for sale)

   $ 78,381    $ 77,601    $ 80,060    $ 81,573    $ 83,561
                                  

Average loans held for sale

     1,756      2,319      2,828      3,422      2,268

End of Period Loans and Leases

              

Commercial:

              

Commercial and industrial loans

   $ 26,131    $ 25,683    $ 26,175    $ 28,409    $ 28,617

Commercial mortgage loans

     11,744      11,803      12,105      12,407      12,560

Commercial construction loans

     3,277      3,784      4,147      4,491      4,745

Commercial leases

     3,388      3,535      3,584      3,532      3,521
                                  

Subtotal - commercial

     44,540      44,805      46,011      48,839      49,443

Consumer:

              

Residential mortgage loans

     7,918      8,035      8,229      8,489      8,875

Home equity

     12,186      12,174      12,377      12,511      12,710

Automobile loans

     10,180      8,995      8,972      8,741      8,688

Credit card

     1,863      1,990      1,973      1,914      1,816

Other consumer loans and leases

     736      780      857      935      1,037
                                  

Subtotal - consumer

     32,883      31,974      32,408      32,590      33,126
                                  

Total portfolio loans and leases

   $ 77,423    $ 76,779    $ 78,419    $ 81,429    $ 82,569
                                  

Core business activity

     1,364      1,851      1,775      2,989      2,199

Portfolio management activity

     243      216      288      352      403
                                  

Total loans held for sale

     1,607      2,067      2,063      3,341      2,602

Operating lease equipment

     492      499      486      474      470

Loans and Leases Serviced for Others (a):

              

Commercial and industrial loans

     503      1,193      1,367      1,706      2,091

Commercial mortgage loans

     291      264      256      264      297

Commercial construction loans

     134      196      196      216      258

Commercial leases

     146      150      149      152      154

Residential mortgage loans

     50,293      48,638      46,837      43,527      41,524

Home equity

     —        263      266      267      272

Automobile loans

     —        1,230      1,394      1,569      1,754

Credit card

     —        15      15      15      16

Other consumer loans and leases

     —        7      7      7      7
                                  

Total loans and leases serviced for others

     51,367      51,956      50,487      47,723      46,373
                                  

Total loans and leases serviced

   $ 130,889    $ 131,301    $ 131,455    $ 132,967    $ 132,014
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

26


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Tier I capital:

          

Shareholders’ equity

   $ 13,408      $ 13,497      $ 13,688      $ 13,700      $ 12,102   

Goodwill and certain other intangibles

     (2,556     (2,565     (2,559     (2,564     (2,785

Unrealized (gains) losses

     (288     (240     (285     (152     (151

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     (30     (27     (33     (5     (5
                                        

Total tier I capital

   $ 13,297      $ 13,428      $ 13,574      $ 13,742      $ 11,924   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,297      $ 13,428      $ 13,574      $ 13,742      $ 11,924   

Qualifying allowance for credit losses

     1,276        1,284        1,308        1,350        1,375   

Qualifying subordinated notes

     2,843        2,923        3,044        2,980        3,203   
                                        

Total risk-based capital

   $ 17,416      $ 17,635      $ 17,926      $ 18,072      $ 16,502   
                                        

Risk-weighted assets (b)

   $ 99,220      $ 100,862      $ 102,875      $ 106,538      $ 109,087   

Ratios:

          

Average shareholders’ equity to average assets

     11.92     12.31     12.24     10.78     10.18

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     13.40     13.31     13.19     12.90     10.93

Total risk-based capital

     17.55     17.48     17.43     16.96     15.13

Tier I leverage

     12.00     12.43     12.34     12.17     10.29

Tier I common equity

     6.97     7.00     7.01     6.94     4.50

Fifth Third Bank (c)

          

Tier I capital

     13.89     13.50     13.41     11.53     8.83

Total risk-based capital

     15.88     15.56     15.47     14.38     11.67

Tier I leverage

     12.52     12.69     12.76     9.89     7.46

Tier I common equity

     13.89     13.50     13.41     11.69     8.83

Fifth Third Bank (Michigan) (c)

          

Tier I capital

     —          —          —          10.13     10.62

Total risk-based capital

     —          —          —          12.07     12.53

Tier I leverage

     —          —          —          9.45     10.06

Tier I common equity

     —          —          —          9.18     9.61

Fifth Third Bank N.A. (c)

          

Tier I capital

     —          —          —          12.83     13.10

Total risk-based capital

     —          —          —          14.12     14.37

Tier I leverage

     —          —          —          10.63     11.52

Tier I common equity

     —          —          —          12.83     13.10
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied be the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) As of September 30, 2009, the Fifth Third Bank (Michigan) and Fifth Third Bank N.A. charters were merged into the Fifth Third Bank charter.

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June 2009     March
2009
 

Average loans and leases (excluding held for sale):

          

Commercial and industrial loans

   $ 26,294      $ 25,816      $ 27,400      $ 28,027      $ 28,949   

Commercial mortgage loans

     11,708        11,981        12,269        12,463        12,508   

Commercial construction loans

     3,700        4,024        4,337        4,672        4,987   

Commercial leases

     3,467        3,574        3,522        3,512        3,564   

Residential mortgage loans

     7,976        8,129        8,355        8,713        9,195   

Home equity

     12,338        12,291        12,452        12,636        12,763   

Automobile loans

     10,185        8,973        8,871        8,692        8,687   

Credit card

     1,940        1,982        1,955        1,863        1,825   

Other consumer loans and leases

     773        831        899        995        1,083   
                                        

Total average loans and leases (excluding held for sale)

   $ 78,381      $ 77,601      $ 80,060      $ 81,573      $ 83,561   
                                        

Losses charged off:

          

Commercial and industrial loans

   ($ 175   ($ 197   ($ 271   ($ 185   ($ 116

Commercial mortgage loans

     (102     (144     (124     (89     (79

Commercial construction loans

     (80     (134     (130     (79     (78

Commercial leases

     (4     (11     —          (1     —     

Residential mortgage loans

     (88     (78     (92     (113     (75

Home equity

     (75     (85     (82     (90     (73

Automobile loans

     (44     (41     (44     (48     (56

Credit card

     (46     (46     (47     (47     (38

Other consumer loans and leases

     (8     (7     (6     (6     (6
                                        

Total losses

     (622     (743     (796     (658     (521

Recoveries of losses previously charged off:

          

Commercial and industrial loans

     14        14        15        8        13   

Commercial mortgage loans

     3        2        6        4        2   

Commercial construction loans

     2        (1     4        —          2   

Commercial leases

     —          3        —          —          —     

Residential mortgage loans

     —          —          —          1        —     

Home equity

     2        3        2        2        1   

Automobile loans

     13        9        10        12        10   

Credit card

     2        2        2        2        2   

Other consumer loans and leases

     4        3        1        3        1   
                                        

Total recoveries

     40        35        40        32        31   

Net losses charged off:

          

Commercial and industrial loans

     (161     (183     (256     (177     (103

Commercial mortgage loans

     (99     (142     (118     (85     (77

Commercial construction loans

     (78     (135     (126     (79     (76

Commercial leases

     (4     (8     —          (1     —     

Residential mortgage loans

     (88     (78     (92     (112     (75

Home equity

     (73     (82     (80     (88     (72

Automobile loans

     (31     (32     (34     (36     (46

Credit card

     (44     (44     (45     (45     (36

Other consumer loans and leases

     (4     (4     (5     (3     (5
                                        

Total net losses charged off

   ($ 582   ($ 708   ($ 756   ($ 626   ($ 490
                                        

Net charge-off Ratios:

          

Commercial and industrial loans

     2.49     2.81     3.70     2.53     1.45

Commercial mortgage loans

     3.42     4.69     3.82     2.73     2.50

Commercial construction loans

     8.57     13.28     11.56     6.76     6.21

Commercial leases

     0.44     0.88     (0.04 %)      0.02     —     

Residential mortgage loans

     4.46     3.82     4.38     5.17     3.30

Home equity

     2.38     2.65     2.54     2.81     2.28

Automobile loans

     1.27     1.38     1.52     1.65     2.17

Credit card

     9.23     8.81     9.08     9.64     7.92

Other consumer loans and leases

     2.07     2.49     2.62     1.95     1.63
                                        

Total net charge-off ratio

     3.01     3.62     3.75     3.08     2.38
                                        

 

28


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,749      $ 3,681      $ 3,485      $ 3,070      $ 2,787   

Impact of cumulative effect of change in accounting principle

     45        —          —          —          —     

Total net losses charged off

     (582     (708     (756     (626     (490

Provision for loan and lease losses

     590        776        952        1,041        773   
                                        

Allowance for loan and lease losses, ending

   $ 3,802      $ 3,749      $ 3,681      $ 3,485      $ 3,070   

Reserve for unfunded commitments, beginning

   $ 294      $ 284      $ 239      $ 231      $ 195   

Impact of cumulative effect of change in accounting principle

     (43     —          —          —          —     

Provision for unfunded commitments

     9        10        45        8        36   
                                        

Reserve for unfunded commitments, ending

   $ 260      $ 294      $ 284      $ 239      $ 231   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 3,802      $ 3,749      $ 3,681      $ 3,485      $ 3,070   

Reserve for unfunded commitments

     260        294        284        239        231   
                                        

Total allowance for credit losses

   $ 4,062      $ 4,043      $ 3,965      $ 3,724      $ 3,301   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial and industrial loans

   $ 746      $ 734      $ 752      $ 603      $ 667   

Commercial mortgage loans

     853        898        912        760        692   

Commercial construction loans

     479        646        697        684        551   

Commercial leases

     55        67        51        51        27   

Residential mortgage loans

     266        275        267        262        265   

Home equity

     23        21        24        26        25   

Automobile loans

     1        1        1        1        2   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     2,423        2,642        2,704        2,387        2,229   

Restructured loans and leases - commercial (non accrual)

     39        47        18        12        —     

Restructured loans and leases - consumer (non accrual)

     271        258        225        188        167   
                                        

Total nonperforming portfolio loans and leases

     2,733        2,947        2,947        2,587        2,396   

Repossessed personal property

     21        22        22        21        25   

Other real estate owned

     375        275        251        232        227   
                                        

Total nonperforming assets (a)

     3,129        3,244        3,220        2,840        2,648   

Nonaccrual loans held for sale

     239        220        286        352        403   

Restructured loans - commercial (non accrual) held for sale

     4        4        2        —          —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,372      $ 3,468      $ 3,508      $ 3,192      $ 3,051   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,480      $ 1,392      $ 1,280      $ 1,074      $ 615   

Restructured Commercial loans and leases (accrual)

   $ 76      $ 68        —          —          —     

Ninety days past due loans and leases:

          

Commercial and industrial loans

   $ 63      $ 118      $ 256      $ 142      $ 131   

Commercial mortgage loans

     44        59        184        131        124   

Commercial construction loans

     9        17        168        60        49   

Commercial leases

     4        4        4        5        6   

Residential mortgage loans

     157        189        198        242        231   

Home equity

     89        99        104        99        105   

Automobile loans

     13        17        17        18        18   

Credit card

     57        64        60        65        68   

Other consumer loans and leases

     —          —          1        —          1   
                                        

Total ninety days past due loans and leases

   $ 436      $ 567      $ 992      $ 762      $ 733   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     3.01     3.62     3.75     3.08     2.38

Allowance for loan and lease losses:

          

As a percent of loans and leases

     4.91     4.88     4.69     4.28     3.72

As a percent of nonperforming loans and leases (a)

     139     127     125     135     128

As a percent of nonperforming assets (a)

     122     116     114     123     116

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     3.51     3.82     3.75     3.17     2.89

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     4.02     4.22     4.09     3.48     3.20

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     4.24     4.38     4.34     3.75     3.57
                                        

 

(a) Does not include nonaccrual loans held for sale

 

29


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

     For the Three Months Ended  
     March
2010
    December
2009
    September
2009
    June
2009
    March
2009
 

Total shareholders’ equity

   13,408      13,497      13,688      13,700      12,102   

Less:

          

Preferred stock

   (3,620   (3,609   (3,599   (3,588   (4,252

Goodwill

   (2,417   (2,417   (2,417   (2,417   (2,623

Intangible assets

   (94   (106   (119   (133   (154
                              

Tangible common equity, including unrealized gains / losses (a)

   7,277      7,365      7,553      7,562      5,073   

Less: Accumulated other comprehensive income / loss

   (288   (241   (285   (152   (151
                              

Tangible common equity, excluding unrealized gains / losses (b)

   6,989      7,124      7,268      7,410      4,922   

Add back: Preferred stock

   3,620      3,609      3,599      3,588      4,252   
                              

Tangible equity (c)

   10,609      10,733      10,867      10,998      9,174   

Total assets (d)

   112,651      113,380      110,740      115,984      119,313   

Less:

          

Goodwill

   (2,417   (2,417   (2,417   (2,417   (2,623

Intangible assets

   (94   (106   (119   (133   (154
                              

Tangible assets, including unrealized gains / losses (e)

   110,140      110,857      108,204      113,434      116,536   

Less: Accumulated other comprehensive income / loss, before tax

   (443   (370   (438   (234   (233
                              

Tangible assets, excluding unrealized gains / losses (f)

   109,697      110,487      107,766      113,200      116,303   

Common shares outstanding (g)

   795      795      795      795      577   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

   99,220      100,862      102,875      106,538      109,087   

Ratios

          

Tangible equity (c) / (f)

   9.67   9.71   10.08   9.72   7.89

Tangible common equity (excluding unrealized gains/losses) (b) / (f)

   6.37   6.45   6.74   6.55   4.23

Tangible common equity (including unrealized gains/losses) (a) / (e)

   6.61   6.64   6.98   6.67   4.35

Tangible common equity as a percent of risk-weighted assets

          

(excluding unrealized gains/losses) (b) / (h)

   7.04   7.06   7.07   6.96   4.51

Tangible book value per share (a) / (g)

   9.16      9.26      9.50      9.51      8.79   

 

30


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended March 31, 2010 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   377      382      109      38      (5   901   

Provision for loan and lease losses

   (278   (153   (137   (13   (9   (590
                                    

Net interest income after provision for loan and lease losses

   99      229      (28   25      (14   311   

Total noninterest income

   161      213      155      91      7      627   

Total noninterest expense

   (237   (374   (118   (96   (131   (956
                                    

Net income (loss) before taxes

   23      68      9      20      (138   (18

Applicable income taxes (a)

   28      (24   (3   (7   14      8   
                                    

Net income (loss)

   51      44      6      13      (124   (10

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   51      44      6      13      (186   (72

For the three months ended December 31, 2009 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   357      388      109      40      (12   882   

Provision for loan and lease losses

   (405   (159   (128   (14   (70   (776
                                    

Net interest income after provision for loan and lease losses

   (48   229      (19   26      (82   106   

Total noninterest income

   144      236      132      89      50      651   

Total noninterest expense

   (243   (349   (130   (94   (151   (967
                                    

Net income (loss) before taxes

   (147   116      (17   21      (183   (210

Applicable income taxes (a)

   84      (41   6      (7   70      112   
                                    

Net income (loss)

   (63   75      (11   14      (113   (98

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (63   75      (11   14      (175   (160

For the three months ended September 30, 2009 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   351      396      114      41      (28   874   

Provision for loan and lease losses

   (447   (149   (142   (16   (198   (952
                                    

Net interest income after provision for loan and lease losses

   (96   247      (28   25      (226   (78

Total noninterest income

   115      227      147      84      278      851   

Total noninterest expense

   (245   (336   (115   (91   (89   (876
                                    

Net income (loss) before taxes

   (226   138      4      18      (37   (103

Applicable income taxes (a)

   102      (49   (1   (6   (40   6   
                                    

Net income (loss)

   (124   89      3      12      (77   (97

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (124   89      3      12      (139   (159

For the three months ended June 30, 2009

   Commercial
Banking
 (b)
    Branch
Banking
 (b)
    Consumer
Lending
 (b)
    Investment
Advisors
    Other/
Eliminations 
(b)
    Total  

Net interest income (a)

   339      395      136      39      (73   836   

Provision for loan and lease losses

   (289   (149   (170   (18   (415   (1,041
                                    

Net interest income after provision for loan and lease losses

   50      246      (34   21      (488   (205

Total noninterest income

   165      227      190      82      1,919      2,583   

Total noninterest expense

   (263   (347   (151   (88   (172   (1,021
                                    

Net income (loss) before taxes

   (48   126      5      15      1,259      1,357   

Applicable income taxes (a)

   46      (44   (2   (5   (470   (475
                                    

Net income (loss)

   (2   82      3      10      789      882   

Dividends on preferred stock

   —        —        —        —        26      26   
                                    

Net income (loss) available to common shareholders

   (2   82      3      10      763      856   

For the three months ended March 31, 2009

   Commercial
Banking
 (b)
    Branch
Banking
 (b)
    Consumer
Lending
 (b)
    Investment
Advisors
    Other/
Eliminations
 (b)
    Total  

Net interest income (a)

   335      380      136      37      (107   781   

Provision for loan and lease losses

   (218   (128   (135   (10   (282   (773
                                    

Net interest income after provision for loan and lease losses

   117      252      1      27      (389   8   

Total noninterest income

   184      202      158      84      69      697   

Total noninterest expense

   (239   (338   (114   (83   (188   (962
                                    

Net income (loss) before taxes

   62      116      45      28      (508   (257

Applicable income taxes (a)

   7      (41   (16   (10   367      307   
                                    

Net income (loss)

   69      75      29      18      (141   50   

Dividends on preferred stock

   —        —        —        —        76      76   
                                    

Net income (loss) available to common shareholders

   69      75      29      18      (217   (26

 

(a) Includes taxable equivalent adjustments of $4 million for the three months ended March 31, 2010 and December 30, 2009 and $5 million for the three months ended September 30, 2009, June 30, 2009 and March 31, 2009.

 

(b) Prior period segment financial information has been restated to reflect the sale of the Processing Business on June 30, 2009 and the elimination of the Processing Solutions segment. Financial information for the Processing Business has been reclassified under General Corporate/Other for all periods presented. The retained retail credit card and commercial multi-card service business are included in Consumer Lending and Commercial Banking segments, respectively, for all periods presented. Additionally, interchange revenue previously recorded in the Processing Solutions segment and associated with cards currently included in Branch Banking, is now included in the Branch Banking segment for all periods presented.

 

31