EX-99.1 2 dex991.htm PRESS RELEASE DATED JANUARY 21, 2010 Press release dated January 21, 2010

Exhibit 99.1

LOGO

 

     News Release
CONTACTS:   Jim Eglseder (Investors)    FOR IMMEDIATE RELEASE
 

(513) 534-8424

Rich Rosen (Investors)

(513) 534-3307

Debra DeCourcy, APR (Media)

(513) 534-6957

   January 21, 2010

FIFTH THIRD BANCORP REPORTS 2009 NET INCOME OF $737 MILLION

Includes fourth quarter 2009 net loss of $98 million

 

   

Fourth quarter 2009 net loss of $0.20 per diluted share

 

   

Third quarter 2009 net loss of $97 million; $0.20 per diluted share

 

   

Third quarter 2009 results included net benefit related to Visa shares of $317 million pre-tax or $206 million after tax; $0.26 per diluted share

 

   

Net interest margin of 3.55%, up 12 bps from the previous quarter

 

   

Noninterest income up 7% sequentially excluding the third quarter 2009 Visa gain

 

   

Improving credit trends

 

   

Net charge-offs declined 6%

 

   

Both early and late stage delinquencies declined significantly from the third quarter

 

   

Nonperforming assets increased 1 percent sequentially; including loans held-for-sale, total nonperforming assets declined 1 percent

 

   

Average core deposits up 11%, wholesale funding down 44% from a year ago

 

   

Tangible common equity ratio of 6.45%, Tier 1 common ratio of 7.00%, Leverage ratio of 12.43%, Tier 1 ratio of 13.31%, total capital ratio of 17.48%

 

   

Allowance to loan ratio increased to 4.88%, allowance to nonperforming loans ratio increased to 127%, allowance 1.3 times annualized net charge-offs

 

   

Extended $19 billion of new and renewed credit in the fourth quarter

Earnings Highlights

 

     For the Three Months Ended     % Change  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss)

   ($ 98   ($ 97   $ 882      $ 50      ($ 2,142   (1 %)    95

Net income (loss) available to common shareholders

   ($ 160   ($ 159   $ 856      ($ 26   ($ 2,184   (1 %)    93

Common Share Data

              

Earnings per share, basic

     (0.20     (0.20     1.35        (0.04     (3.78   —        95

Earnings per share, diluted

     (0.20     (0.20     1.15        (0.04     (3.78   —        95

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01      —        —     

Financial Ratios

              

Return on average assets

     (.35 %)      (.34 %)      3.05     0.17     (7.16 %)    (3 %)    95

Return on average common equity

     (6.3     (6.1     41.2        (1.4     (94.6   (3 %)    93

Tier I capital

     13.31        13.19        12.90        10.93        10.59      1   26

Tier I common equity

     7.00        7.01        6.94        4.50        4.37      —        60

Net interest margin (a)

     3.55        3.43        3.26        3.06        3.46      3   3

Efficiency (a)

     63.1        50.8        29.9        65.1        131.3      24   (52 %) 

Common shares outstanding (in thousands)

     795,068        795,316        795,313        576,936        577,387      —        38

Average common shares outstanding (in thousands):

              

Basic

     790,442        790,334        629,789        571,810        571,809      —        38

Diluted

     790,442        790,334        718,245        571,810        571,809      —        38

 

(a) Presented on a fully taxable equivalent basis


Fifth Third Bancorp (Nasdaq: FITB) today reported full year 2009 net income of $737 million compared with a net loss of $2.1 billion in 2008. 2009 net income available to common shareholders was $511 million or $0.67 per diluted share compared with a 2008 net loss of $2.2 billion or $3.91 per diluted share.

Fourth quarter 2009 results were a net loss of $98 million compared with a net loss of $97 million in the third quarter of 2009 and a net loss of $2.1 billion in the fourth quarter of 2008. After preferred dividends, the fourth quarter 2009 net loss available to common shareholders was $160 million or $0.20 per diluted share, compared with a third quarter net loss of $159 million or $0.20 per diluted share, and a net loss of $2.2 billion or $3.78 per diluted share in the fourth quarter of 2008.

Fourth quarter results included the benefit of a $20 million pre-tax mark-to-market adjustment on warrants related to the Fifth Third Processing Solutions joint venture, recorded in other noninterest income, offset by a $22 million pre-tax litigation reserve accrual recorded in other noninterest expense for litigation associated with bank card association membership. Third quarter 2009 results included a pre-tax net benefit of $317 million, or $0.26 per diluted share after-tax, from the sale of our Visa, Inc. Class B common shares and the release of Visa litigation reserves. Fourth quarter 2008 results included net charges of $1.0 billion pre-tax or $1.76 per diluted share: a $965 million goodwill impairment charge, a $40 million other-than-temporary-impairment charge on securities, a $34 million charge to lower the cash surrender value of a BOLI policy, and an $8 million charge due to changes in loss estimates related to the Bancorp’s indemnification obligation with Visa.

“Fourth quarter credit trends were better than expected and showed encouraging signs of improvement”, said Kevin T. Kabat, Chairman, CEO and President of Fifth Third Bancorp. “Net charge-offs were $708 million, down $48 million from the third quarter, with improvement in both commercial and consumer loan losses. We expect net charge-offs to decline again in the first quarter, reflecting relatively stable consumer trends and lower C&I and commercial real estate losses, and our current expectation is for full-year 2010 net charge-offs to decline from those realized in 2009 as we experience lower loss content in problem assets at this stage of the cycle. Loans 30-89 days past due and loans more than 90 days past due were down significantly during the quarter primarily due to improvement in commercial delinquencies. Nonperforming assets increased 1 percent, significantly lower than previous quarters during this cycle. Our current expectation is for nonperforming assets to increase moderately in the first quarter and for growth to continue to slow moving forward.

The provision for loan losses exceeded net charge-offs by $68 million, increasing the reserve to loan ratio to 4.88 percent and coverage of non-performing loans and leases to 127 percent. We do not expect further appreciable increases in our loan loss reserve levels to be necessary, given our strong reserve position and current expectations for credit trends.

In addition to credit results, fourth quarter operating results were significantly improved. Net interest income was up modestly from last quarter with 12 bps of net interest margin expansion. Core deposit growth remains

 

2


strong, particularly in transaction deposits which were up 6 percent sequentially. This transaction deposit growth offset a reduction in retail CDs and allowed us to reduce wholesale funding that resulted in a significantly better liquidity position. We originated $19 billion in loans and renewals during the quarter despite loan demand that remains weak. Excluding the benefit of actions related to our shares in Visa, Inc., noninterest income increased 7 percent and expenses increased 2 percent. Pre-provision net revenue of $562 million increased 7 percent excluding the Visa benefit.

We currently expect credit and operating results to improve further in the first quarter, and that our aggressive actions to address the issues presented by this cycle will continue to serve us well as the economic environment stabilizes and improves.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

              

Net interest income (taxable equivalent)

   $ 882      $ 874      $ 836      $ 781      $ 897      1   (2 %) 

Provision for loan and lease losses

     776        952        1,041        773        2,356      (18 %)    (67 %) 

Total noninterest income

     651        851        2,583        697        642      (23 %)    1

Total noninterest expense

     967        876        1,021        962        2,022      10   (52 %) 
                                                    

Income (loss) before income taxes (taxable equivalent)

     (210     (103     1,357        (257     (2,839   (104 %)    93
                                                    

Taxable equivalent adjustment

     4        5        5        5        5      (20 %)    (20 %) 

Applicable income taxes

     (116     (11     470        (312     (702   (955 %)    83
                                                    

Net income (loss)

     (98     (97     882        50        (2,142   (1 %)    95

Dividends on preferred stock

     62        62        26        76        42      —        48
                                                    

Net income (loss) available to common shareholders

     (160     (159     856        (26     (2,184   (1 %)    93
                                                    

Earnings per share, diluted

   ($ 0.20   ($ 0.20   $ 1.15      ($ 0.04   ($ 3.78   —        95
                                                    

Net Interest Income

              
     For the Three Months Ended     % Change  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,147      $ 1,174      $ 1,184      $ 1,183      $ 1,411      (2 %)    (19 %) 

Total interest expense

     265        300        348        402        514      (12 %)    (48 %) 
                                                    

Net interest income (taxable equivalent)

   $ 882      $ 874      $ 836      $ 781      $ 897      1   (2 %) 
                                                    

Average Yield

              

Yield on interest-earning assets

     4.61     4.61     4.62     4.63     5.44   —        (15 %) 

Yield on interest-bearing liabilities

     1.39     1.51     1.67     1.89     2.28   (8 %)    (39 %) 
                                                    

Net interest rate spread (taxable equivalent)

     3.22     3.10     2.95     2.74     3.16   4   2
                                                    

Net interest margin (taxable equivalent)

     3.55     3.43     3.26     3.06     3.46   3   3

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 79,920      $ 82,888      $ 84,996      $ 85,829      $ 87,426      (4 %)    (9 %) 

Total securities and other short-term investments

     18,869        18,065        17,762        17,835        15,683      4   20

Total interest-bearing liabilities

     75,815        78,759        83,407        86,218        89,440      (4 %)    (15 %) 

Shareholders’ equity

     13,724        13,885        12,490        12,084        10,291      (1 %)    33

Net interest income of $882 million on a taxable equivalent basis increased $8 million, or 1 percent, from the third quarter of 2009. The net interest margin was 3.55 percent, up 12 bps from 3.43 percent in the previous quarter. The sequential increase in net interest income and net interest margin was largely driven by reduced funding costs as our deposit mix continued to shift to lower cost core deposits from higher priced term

 

3


deposits. This positive funding effect was partially offset by lower loan balances coupled with stabilization of spreads on loans originated during the quarter.

Compared with the fourth quarter of 2008, net interest income decreased $15 million and the net interest margin increased 9 bps from 3.46 percent. Fourth quarter 2008 results included $81 million in loan discount accretion related to the First Charter acquisition compared with $23 million this quarter and $27 million last quarter. Excluding this impact in both periods, year-over-year net interest income increased by 5 percent and net interest margin increased by 30 bps largely as a result of the runoff of higher cost term deposits throughout the year.

Average Securities

During the quarter, average securities balances increased by $804 million, primarily through the purchase of agency mortgage-backed securities partially offset by a reduction in Variable Rate Demand Notes (VRDNs) during the quarter.

Average Loans

 

     For the Three Months Ended    % Change  
     December
2009
   September
2009
   June
2009
   March
2009
   December
2008
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                

Commercial:

                   

Commercial loans

   $ 25,816    $ 27,400    $ 28,027    $ 28,949    $ 30,227    (6 %)    (15 %) 

Commercial mortgage

     11,981      12,269      12,463      12,508      13,189    (2 %)    (9 %) 

Commercial construction

     4,024      4,337      4,672      4,987      5,990    (7 %)    (33 %) 

Commercial leases

     3,574      3,522      3,477      3,564      3,629    1   (2 %) 
                                               

Subtotal - commercial loans and leases

     45,395      47,528      48,639      50,008      53,035    (4 %)    (14 %) 
                                               

Consumer:

                   

Residential mortgage loans

     8,129      8,355      8,713      9,195      9,335    (3 %)    (13 %) 

Home equity

     12,291      12,452      12,636      12,763      12,677    (1 %)    (3 %) 

Automobile loans

     8,973      8,871      8,692      8,687      8,428    1   6

Credit card

     1,982      1,955      1,863      1,825      1,748    1   13

Other consumer loans and leases

     831      899      1,030      1,083      1,146    (8 %)    (27 %) 
                                               

Subtotal - consumer loans and leases

     32,206      32,532      32,934      33,553      33,334    (1 %)    (3 %) 
                                               

Total average loans and leases (excluding held for sale)

   $ 77,601    $ 80,060    $ 81,573    $ 83,561    $ 86,369    (3 %)    (10 %) 

Average loans held for sale

     2,319      2,828      3,422      2,268      1,057    (18 %)    119

Average portfolio loan and lease balances decreased 3 percent sequentially and declined 10 percent from the fourth quarter of 2008 primarily due to lower demand for consumer and commercial loans and leases.

Average commercial loan and lease balances decreased 4 percent sequentially and declined 14 percent from the fourth quarter of the previous year. The sequential and year-over-year decline in average commercial loan and lease balances was largely driven by lower customer line usage, which was down $1.0 billion from the previous quarter and $3.9 billion from the same quarter the previous year. During the fourth quarter of 2009, commercial and industrial (C&I) average loans decreased by 6 percent sequentially and 15 percent from the previous year primarily due to lower customer line usage. Average commercial mortgage and commercial construction loan balances declined by a combined 4 percent sequentially and 17 percent from the same period the previous year, reflecting low customer demand and tighter underwriting standards.

 

4


Average consumer loan and lease balances decreased 1 percent sequentially and declined 3 percent from the fourth quarter of 2008. Both sequential and year-over-year comparisons reflect lower home equity and residential mortgage loan balances partially offset by growth in credit card and auto balances.

Nearly all of Fifth Third’s mortgages are originated to be sold to agencies and are not reflected in portfolio loans or portfolio loan growth. Warehoused residential mortgages held-for-sale remain at relatively high levels of $2.0 billion due to continued high mortgage origination volumes.

Average Deposits

 

     For the Three Months Ended    % Change  
     December
2009
   September
2009
   June
2009
   March
2009
   December
2008
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 18,137    $ 17,059    $ 16,689    $ 15,532    $ 14,602    6   24

Interest checking

     16,324      14,869      14,837      14,229      13,698    10   19

Savings

     17,540      16,967      16,705      16,272      15,960    3   10

Money market

     4,279      4,280      4,167      4,559      4,983    —        (14 %) 

Foreign office (a)

     2,516      2,432      1,717      1,755      1,876    3   34
                                               

Subtotal - Transaction deposits

     58,796      55,607      54,115      52,347      51,119    6   15
                                               

Other time

     13,049      14,264      14,612      14,501      13,337    (9 %)    (2 %) 
                                               

Subtotal - Core deposits

     71,845      69,871      68,727      66,848      64,456    3   11
                                               

Certificates - $100,000 and over

     8,200      10,055      11,455      11,802      12,468    (18 %)    (34 %) 

Other

     51      95      240      247      1,090    (46 %)    (95 %) 
                                               

Total deposits

   $ 80,096    $ 80,021    $ 80,422    $ 78,897    $ 78,014    —        3
                                               

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 3 percent sequentially and 11 percent from the fourth quarter of 2008. Sequential growth in demand deposit accounts (DDA), interest checking and savings was partially offset by lower consumer CD balances. Higher priced, short-term consumer CDs originated in the second half of 2008 continue to be replaced by lower cost deposit products. Average transaction deposits excluding consumer time deposits were up 6 percent from third quarter of 2009 and increased 15 percent from the same period the previous year.

Retail average core deposits were flat sequentially and increased 6 percent from the fourth quarter of 2008. Sequential growth in DDA, interest checking, and savings deposits was offset by a decline in consumer CD balances. Higher average account balances drove the increase. On a year-over-year basis, growth in DDA, interest checking, and savings was partially offset by lower money market and consumer CD balances. Commercial average core deposits increased 12 percent sequentially and 28 percent from the previous year. The sequential and year-over-year growth was driven by DDA and interest checking, as average account balances increased and public funds balances were higher in the fourth quarter due to seasonality.

 

5


Noninterest Income

 

     For the Three Months Ended     % Change  
     December
2009
   September
2009
    June
2009
   March
2009
    December
2008
    Seq     Yr/Yr  

Noninterest Income ($ in millions)

                

Service charges on deposits

   $ 159    $ 164      $ 162    $ 146      $ 162      (3 %)    (2 %) 

Corporate banking revenue

     98      86        99      116        121      15   (19 %) 

Mortgage banking net revenue

     132      140        147      134        (29   (6 %)    NM   

Investment advisory revenue

     77      74        73      76        78      4   (2 %) 

Card and processing revenue

     76      74        243      223        230      3   (67 %) 

Gain on sale of FTPS joint venture

     —        (6     1,764      —          —        100   NM   

Other noninterest income

     107      311        49      10        24      (66 %)    349

Securities gains (losses), net

     2      8        5      (24     (40   (75 %)    NM   

Securities gains, net-non-qualifying hedges on mortgage servicing rights

     —        —          41      16        96      NM      (100 %) 
                                                  

Total noninterest income

   $ 651    $ 851      $ 2,583    $ 697      $ 642      (23 %)    1
                                                  

NM: Not Meaningful

Noninterest income of $651 million decreased $200 million sequentially and increased $9 million from a year ago. Third quarter 2009 results included a $244 million gain from the sale of our Visa, Inc. Class B common shares, while fourth quarter 2009 included a benefit of $20 million in mark-to-market adjustments on warrants related to the Fifth Third Processing Solutions joint venture. Excluding these items, as well as investment securities gains/losses in all periods, noninterest income increased by $30 million, or 5 percent, from the previous quarter driven by strong growth in corporate banking revenue as well as growth in card and processing revenue and investment advisory revenue. Additionally, losses on the sale of other real estate owned (OREO), fair value adjustments on commercial loans held-for-sale, and gains and losses on loan sales adversely affected fee income by $30 million in the fourth quarter of 2009 compared with $45 million in the previous quarter.

Fourth quarter 2009 results benefited from $39 million in revenue associated with the transition service agreement (TSA) entered into as part of our processing joint venture, under which the Bancorp provides services to the processing business to support its operations during the deconversion period. Revenue from the TSA was $38 million in the previous quarter. Fourth quarter 2008 results included a non-cash charge of $34 million to lower the cash surrender value of one of our BOLI policies and $40 million in other than temporary impairment (OTTI) charges on certain securities. Fourth quarter 2008 results also included $160 million of revenue from the merchant processing and financial institutions businesses that were sold in the second quarter of 2009. Excluding these items and those noted above, noninterest income increased by $73 million, or 13 percent, from the fourth quarter of 2008, driven by strong mortgage banking revenue. Losses on the sale of OREO, fair value adjustments on commercial loans held-for-sale, and gains and losses on loan sales adversely affected noninterest income by $22 million in the fourth quarter of 2008.

Service charges on deposits of $159 million declined 3 percent sequentially and 2 percent compared with the same quarter last year. Retail service charges declined 6 percent from the previous quarter and 3 percent compared with the fourth quarter of 2008. The sequential and year-over-year declines were largely driven by a reduction of NSF fees due to changes in overdraft policies. Commercial service charges increased 1 percent sequentially and declined by 1 percent versus last year.

 

6


Corporate banking revenue of $98 million increased 15 percent from soft third quarter results and declined 19 percent from the same period the previous year. Sequential results were driven primarily by growth in institutional sales, interest rate derivative sales revenue, and business lending fees, partially offset by a decline in foreign exchange revenue. On a year-over-year basis, lower foreign exchange and interest rate derivative sales revenue more than offset growth in institutional sales and business lending fees.

Mortgage banking net revenue was $132 million in the fourth quarter of 2009, a decrease of $8 million from strong third quarter 2009 results and an increase of $161 million from the fourth quarter of 2008. Fourth quarter 2008 results included mortgage servicing rights (MSR) valuation adjustments, including mark-to-market related adjustments on free-standing derivatives that represented a net loss of $96 million; this net loss was fully offset by gains in MSR balance sheet hedges reported in securities gains, net non-qualifying hedges on mortgage servicing rights. Fourth quarter 2009 originations of $4.4 billion were unchanged from the previous quarter and up from $2.1 billion in the fourth quarter of 2008. Fourth quarter 2009 originations resulted in gains of $97 million on mortgages sold compared with gains of $96 million during the previous quarter and $45 million during the same period in 2008. Net servicing revenue, before MSR valuation adjustments, totaled $26 million in the third quarter, compared with $21 million last quarter and $22 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives used to economically hedge the MSR portfolio, represented a net gain of $9 million in the fourth quarter of 2009, compared with a net gain of $23 million last quarter and a net loss of $96 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $699 million at quarter end on a servicing portfolio of $49 billion.

Investment advisory revenue of $77 million was up 4 percent sequentially and down 2 percent from the fourth quarter of 2008. Institutional trust revenue was up 10 percent from the previous quarter and 13 percent from the previous year while private client revenue increased 5 percent both sequentially and versus the fourth quarter of 2008. Both sequential and year-over-year comparisons were driven by increases in market values of assets. Mutual fund fees were down 14 percent from the previous quarter and 27 percent from the previous year generally due to lower mutual fund balances. Brokerage fees were up 9 percent from the third quarter of 2009 and declined 7 percent from the same period the previous year. Sequential growth was due to higher retail trading volumes and strong volume in structured products.

Card and processing revenue was $76 million in the fourth quarter, an increase of 3 percent from the previous quarter. Results from the fourth quarter of 2008 included merchant processing revenue and financial institutions revenue, which are now part of the processing business joint venture. These items contributed $160 million to card and processing revenue in the fourth quarter of 2008. Excluding the divested revenue, card and processing revenue increased by $6 million, or 9 percent, from the previous year due to growth in debit card transaction volumes.

 

7


Other noninterest income totaled $107 million in the fourth quarter of 2009 versus $311 million in the previous quarter and $24 million in the fourth quarter of 2008. Fourth quarter 2009 results included a benefit of $20 million of mark-to-market adjustments on warrants related to the Fifth Third Processing Solutions joint venture. Third quarter 2009 results included a $244 million gain from the Visa transaction, while fourth quarter 2008 results included a non-cash charge of $34 million that lowered the cash surrender value of one of our BOLI policies. Excluding these items, other noninterest income increased by $20 million compared with the previous quarter and increased by $29 million from the same period the previous year. Fourth quarter 2009 results included $39 million of revenue related to the processing business TSA compared with $38 million in the third quarter. Income from our ownership interest in the processing business joint venture was $8 million in the fourth quarter of 2009 versus $7 million in the previous quarter. Losses on the sale of OREO totaled $21 million in the fourth quarter compared with $22 million in the previous quarter and in the fourth quarter of 2008. Fair value charges on commercial loans held-for-sale totaled $17 million in the fourth quarter of 2009 compared with $30 million in the previous quarter. There were no fair value adjustments that affected other noninterest income in the fourth quarter of 2008. There were no gains from loan sales recorded in the fourth quarter of 2008 compared with net gains on loan sales of $8 million in both the third and fourth quarters of 2009.

There were no net securities gains on non-qualifying hedges on MSRs in the fourth quarter of 2009 or in the previous quarter while fourth quarter 2008 results included gains of $96 million.

Net gains on investment securities were $2 million in the fourth quarter of 2009, compared with securities gains of $8 million in the previous quarter and net losses of $40 million in the same period the previous year.

Noninterest Expense

 

      For the Three Months Ended    % Change  
      December
2009
   September
2009
   June
2009
   March
2009
   December
2008
   Seq     Yr/Yr  
                   

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 331    $ 335    $ 346    $ 327    $ 337    (1 %)    (2 %) 

Employee benefits

   $ 69    $ 83    $ 75    $ 83    $ 61    (16 %)    13

Net occupancy expense

   $ 75    $ 75    $ 79    $ 79    $ 77    1   (3 %) 

Technology and communications

   $ 47    $ 43    $ 45    $ 45    $ 48    9   (2 %) 

Equipment expense

   $ 31    $ 30    $ 30    $ 31    $ 35    4   (11 %) 

Card and processing expense

   $ 27    $ 25    $ 75    $ 67    $ 70    5   (62 %) 

Other noninterest expense

   $ 387    $ 285    $ 370    $ 330    $ 1,394    36   (72 %) 
                                               

Total noninterest expense

   $ 967    $ 876    $ 1,021    $ 962    $ 2,022    10   (52 %) 
                                               

Noninterest expense of $967 million increased $91 million sequentially and decreased $1.1 billion from a year ago. Fourth quarter 2009 results included a $22 million reserve established for litigation associated with bank card association memberships. Third quarter 2009 results included the Visa litigation reserve reversal of $73 million and $10 million of seasonal pension settlement expense. Excluding the effect of these items, fourth quarter 2009 noninterest expense increased by $6 million, or 1 percent, from the previous quarter, driven largely by tax related accruals and higher marketing expenses. Fourth quarter 2008 results included a $965 million charge to record goodwill impairment and an $8 million charge due to loss estimates related to the Bancorp’s indemnification obligation with Visa. Excluding these items, expenses decreased by $104 million

 

8


from a year ago, or 10 percent, driven by lower credit-related costs and a reduction in core expenses due to the processing business sale.

During the fourth quarter we incurred approximately $39 million in operating expenses compared with $38 million in the previous quarter, related to the processing business joint venture that were offset with revenue under the transition service agreement (TSA) that was reported in other noninterest income.

Expenses incurred related to problem assets totaled $55 million in the fourth quarter of 2009, compared with $100 million in the previous quarter and $105 million in the fourth quarter of 2008. The largest driver of the sequential and year-over-year decline was in the provision expense for unfunded commitments, which was $10 million in the fourth quarter of 2009 compared with $45 million the previous quarter and $63 million in the fourth quarter of 2008. Derivative valuation adjustments related to customer risk resulted in a $2 million gain this quarter versus $21 million of expense last quarter and no effect a year ago. Other work-out related expenses were $37 million in the fourth quarter, compared with $28 million the previous quarter and $39 million in the same period last year. OREO expense was $9 million this quarter, compared with $6 million last quarter and $4 million a year ago.

Credit Quality

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Total net losses charged off ($ in millions)

  

       

Commercial loans

   ($ 183   ($ 256   ($ 177   ($ 103   ($ 422

Commercial mortgage loans

     (142     (118     (85     (77     (465

Commercial construction loans

     (135     (126     (79     (76     (539

Commercial leases

     (8     —          (1     —          —     

Residential mortgage loans

     (78     (92     (147     (75     (49

Home equity

     (82     (80     (88     (72     (54

Automobile loans

     (32     (34     (36     (46     (43

Credit card

     (44     (45     (45     (36     (30

Other consumer loans and leases

     (4     (5     32        (5     (25
                                        

Total net losses charged off

     (708     (756     (626     (490     (1,627

Total losses

     (743     (796     (693     (521     (1,633

Total recoveries

     35        40        67        31        6   
                                        

Total net losses charged off

   ($ 708   ($ 756   ($ 626   ($ 490   ($ 1,627

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     3.62     3.75     3.08     2.38     7.50

Commercial

     4.08     4.17     2.81     2.08     10.70

Consumer

     2.97     3.13     3.48     2.82     2.40

Net charge-offs were $708 million in the fourth quarter of 2009, or 362 bps of average loans on an annualized basis. Third quarter net charge-offs were $756 million, or 375 bps of average loans on an annualized basis. Loss experience overall continues to be disproportionately affected by commercial and residential real estate loans in Michigan and Florida. In aggregate, Florida and Michigan represented approximately 53 percent of total losses during the quarter and 27 percent of total loans and leases.

 

9


Commercial net charge-offs were $468 million, or 408 bps, in the fourth quarter of 2009, a decrease of $32 million from the third quarter of 2009, which included $95 million of losses on shared national credits. Within the commercial portfolio, C&I losses were $183 million, a decrease of $73 million from the previous quarter. Losses on loans to companies in real estate-related industries were $71 million, an increase of $31 million from the previous quarter. Commercial mortgage net losses totaled $142 million, an increase of $24 million from the previous quarter. Michigan and Florida accounted for 56 percent of commercial mortgage losses. Commercial construction net losses were $135 million, an increase of $9 million from the previous quarter. Michigan and Florida accounted for 61 percent of total commercial construction losses. Across all commercial portfolios, net losses on residential builder and developer portfolio loans totaled $110 million, compared with $108 million in the third quarter. These homebuilder losses included $58 million on commercial construction loans, $39 million on commercial mortgage loans, and $13 million on C&I loans. Originations of homebuilder/developer loans were suspended in 2007 and the remaining portfolio balance totals $1.6 billion.

Consumer net charge-offs of $240 million, or 297 bps, declined $16 million from the third quarter of 2009. Michigan and Florida represented 47 percent of third quarter home equity losses and 29 percent of total home equity loans. Net charge-offs within the residential mortgage portfolio were $78 million, a decrease of $14 million from the previous quarter, with losses in Michigan and Florida representing 73 percent of losses in the fourth quarter and approximately 42 percent of total residential mortgage loans. Home equity net charge-offs of $82 million increased $2 million sequentially. Net losses on brokered home equity loans were $34 million, up $4 million sequentially, and represented 42 percent of fourth quarter home equity losses. Brokered home equity loans represented $1.9 billion, or 16 percent, of the total home equity portfolio with originations being discontinued in 2007. Net charge-offs in the auto portfolio decreased by $2 million from the third quarter of 2009 to $32 million reflecting improved values on used cars sold at auction. Net losses on consumer credit card loans were $44 million, a $1 million decrease from the previous quarter, as higher unemployment and weakened economic conditions continue to affect the credit card portfolio.

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,681      $ 3,485      $ 3,070      $ 2,787      $ 2,058   

Total net losses charged off

     (708     (756     (626     (490     (1,627

Provision for loan and lease losses

     776        952        1,041        773        2,356   
                                        

Allowance for loan and lease losses, ending

     3,749        3,681        3,485        3,070        2,787   

Reserve for unfunded commitments, beginning

     284        239        231        195        132   

Provision for unfunded commitments

     10        45        8        36        63   
                                        

Reserve for unfunded commitments, ending

     294        284        239        231        195   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,749        3,681        3,485        3,070        2,787   

Reserve for unfunded commitments

     294        284        239        231        195   
                                        

Total allowance for credit losses

   $ 4,043      $ 3,965      $ 3,724      $ 3,301      $ 2,982   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     4.88     4.69     4.28     3.72     3.31

As a percent of nonperforming loans and leases (a) (b)

     127     125     135     128     157

As a percent of nonperforming assets (a) (b)

     116     114     123     116     139

 

(a) Excludes non accrual loans and leases in loans held for sale

 

(b) During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.

 

10


Provision for loan and lease losses totaled $776 million in the fourth quarter of 2009, exceeding net charge-offs by $68 million. The allowance for loan and lease losses represented 4.88 percent of total loans and leases outstanding as of quarter end, compared with 4.69 percent last quarter, and represented 127 percent of nonperforming loans and leases and 132 percent of fourth quarter annualized net charge-offs.

 

     As of  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Nonperforming Assets and Delinquent Loans ($ in millions)

          

Nonaccrual portfolio loans and leases:

          

Commercial loans

   $ 734      $ 752      $ 603      $ 667      $ 541   

Commercial mortgage loans

     898        912        760        692        482   

Commercial construction loans

     646        697        684        551        362   

Commercial leases

     67        51        51        27        21   

Residential mortgage loans

     275        267        262        265        259   

Home equity

     21        24        26        25        26   

Automobile loans

     1        1        1        2        5   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 2,642      $ 2,704      $ 2,387      $ 2,229      $ 1,696   

Restructured loans and leases - commercial (non accrual) (a)

     47        18        12        —          —     

Restructured loans and leases - consumer (non accrual) (a)

     258        225        188        167        (67
                                        

Total nonperforming loans and leases

   $ 2,947      $ 2,947      $ 2,587      $ 2,396      $ 1,629   

Repossessed personal property

     22        22        21        25        24   

Other real estate owned (b)

     275        251        232        227        206   
                                        

Total nonperforming assets (c)

   $ 3,244      $ 3,220      $ 2,840      $ 2,648      $ 1,859   

Nonaccrual loans held for sale

     220        286        352        403        473   

Restructured loans - commercial (non accrual) held for sale

     4        2        —          —          —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,468      $ 3,508      $ 3,192      $ 3,051      $ 2,332   
                                        

Restructured Consumer loans and leases (accrual) (a)

   $ 1,392      $ 1,280      $ 1,074      $ 615        494   

Restructured Commercial loans and leases (accrual) (a)

   $ 68        —          —          —          —     

Total loans and leases 90 days past due

   $ 567      $ 992      $ 762      $ 733      $ 662   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     3.82     3.75     3.17     2.89     2.11

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     4.21     4.09     3.48     3.20     2.38

 

(a) During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.

 

(b) Excludes government insured advances.

 

(c) Does not include non accrual loans held-for-sale.

Nonperforming assets (NPAs) at quarter end were $3.2 billion or 4.21 percent of total loans, leases and OREO, and increased $24 million, or 1 percent from the previous quarter. Including $224 million of nonaccrual loans classified as held-for-sale, total NPAs were $3.5 billion and were down $40 million, or 1 percent compared with the third quarter. In aggregate, Florida and Michigan represented approximately 44 percent of NPAs in the loan portfolio. Total NPAs are currently carried at approximately 59 percent of their original face value through the process of taking charge-offs, purchase accounting marks, and specific reserves recorded through the fourth quarter.

Commercial NPAs at quarter-end were $2.5 billion, or 5.67 percent, and declined $20 million, or 1 percent, from the third quarter of 2009. C&I portfolio NPAs of $781 million declined $9 million from the previous quarter. Commercial construction portfolio NPAs were $707 million, a decline of $44 million from the third quarter of 2009. Commercial mortgage NPAs were $985 million, a sequential increase of $16 million. Commercial real estate loans in Michigan and Florida represented 37 percent of our total commercial real estate portfolio in the fourth quarter 2009 and 45 percent of commercial real estate NPAs. Across the entire commercial loan portfolio, residential real estate builder and developer portfolio NPAs were down $52 million

 

11


from the third quarter to $548 million, of which $279 million were commercial construction NPAs, $240 million were commercial mortgage NPAs and $29 million were C&I NPAs.

At quarter-end, $224 million of commercial nonaccrual loans were held-for-sale, compared with $288 million at the end of the third quarter. During the fourth quarter, we recorded a net gain of $4 million on $61 million of loans that were sold or settled, and we transferred $3 million of loans to OREO. These loans continue to be carried at the lower of cost or market, currently recorded at 33 percent of the original balance.

Consumer NPAs of $704 million, or 2.20 percent, increased $44 million, or 7 percent, from the third quarter of 2009. Of consumer NPAs, $594 million were in residential real estate portfolios. Residential mortgage NPAs were $523 million, up $38 million from the previous quarter. Home equity NPAs decreased $1 million from last quarter to $71 million. Residential real estate loans in Michigan and Florida represented 59 percent of total residential real estate NPAs and 34 percent of total residential real estate loans. Consumer nonaccrual troubled debt restructurings (TDRs) were $258 million, compared with $225 million last quarter.

Fourth quarter OREO balances were $275 million compared with OREO balances of $251 million in the third quarter of 2009, and included $111 million in residential mortgage assets, $16 million in home equity assets, and $148 million in commercial real estate assets. Repossessed personal property of $22 million largely consisted of autos.

Loans still accruing over 90 days past due were $567 million, down $425 million from the third quarter of 2009. Commercial 90 days past due balances declined $414 million to $198 million in the fourth quarter of 2009. Consumer 90 days past due balances of $369 million declined by $12 million from the previous quarter, largely driven by a $10 million reduction in residential mortgage balances. Loans 30-89 days past due of $895 million declined $298 million from the third quarter. Commercial 30-89 days past due balances were down $318 million sequentially and consumer 30-89 days past due were up $20 million from the third quarter reflecting seasonality.

 

12


Capital Position

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Capital Position

          

Average shareholders’ equity to average assets

   12.31   12.24   10.78   10.18   8.65

Tangible equity (a)

   9.71   10.08   9.72   7.89   7.86

Tangible common equity (excluding unrealized gains/losses) (a)

   6.45   6.74   6.55   4.23   4.23

Tangible common equity (including unrealized gains/losses) (a)

   6.64   6.98   6.67   4.35   4.31

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

   7.06   7.07   6.96   4.51   4.39

Regulatory capital ratios: (c)

          

Tier I capital

   13.31   13.19   12.90   10.93   10.59

Total risk-based capital

   17.48   17.43   16.96   15.13   14.78

Tier I leverage

   12.43   12.34   12.17   10.29   10.27

Tier I common equity

   7.00   7.01   6.94   4.50   4.37

Book value per share

   12.44      12.69      12.71      13.61      13.57   

Tangible book value per share (a)

   9.26      9.50      9.51      8.79      8.74   

 

(a) The tangible equity ratio, tangible common equity ratios and tangible book value per share ratio, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to GAAP.

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) Current period regulatory capital data ratios are estimated.

Compared with the prior quarter, the Tier 1 common equity ratio decreased 1 bp to 7.00 percent, the Tier 1 capital ratio increased 12 bps to 13.31 percent, and the total capital ratio increased 5 bps to 17.48 percent. The tangible common equity to tangible assets ratio decreased 29 bps to 6.45 percent, reflecting the addition of low risk-weighted investment securities. Book value per share at December 31, 2009 was $12.44 and tangible book value per share was $9.26, compared with September 30, 2009 book value per share of $12.69 and tangible book value per share of $9.50.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 8:30 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, February 4th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 48111121#).

 

13


Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of December 31, 2009, the Company has $113 billion in assets, operates 16 affiliates with 1,309 full-service Banking Centers, including 103 Bank Mart® locations open seven days a week inside select grocery stores and 2,358 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of December 31, 2009, has $187 billion in assets under care, of which it managed $25 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and our most recent quarterly report on Form 10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (21) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(22) ability to secure confidential information through the use of computer systems and telecommunications networks; and (23) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

14


LOGO

Quarterly Financial Review for December 31, 2009

Table of Contents

 

Financial Highlights

   16-17

Consolidated Statements of Income

   18

Consolidated Statements of Income (Taxable Equivalent)

   19

Consolidated Balance Sheets

   20-21

Consolidated Statements of Changes in Shareholders’ Equity

   22

Average Balance Sheet and Yield Analysis

   23-25

Summary of Loans and Leases

   26

Regulatory Capital

   27

Summary of Credit Loss Experience

   28

Asset Quality

   29

Regulation G Non-GAAP Reconciliation

   30

Segment Presentation

   31

 

15


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     December
2009
    September
2009
    December
2008
    Seq     Yr/Yr     December
2009
    December
2008
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 882      $ 874      $ 897      1   (2 %)    $ 3,373      $ 3,536      (5 %) 

Noninterest income

     651        851        642      (23 %)    1     4,782        2,946      62

Total revenue (a)

     1,533        1,725        1,539      (11 %)    —          8,155        6,482      26

Provision for loan and lease losses

     776        952        2,356      (18 %)    (67 %)      3,543        4,560      (22 %) 

Noninterest expense

     967        876        2,022      10   (52 %)      3,826        4,564      (16 %) 

Net income (loss)

     (98     (97     (2,142   1   (95 %)      737        (2,113   NM   

Net income (loss) available to common shareholders

     (160     (159     (2,184   1   (93 %)      511        (2,180   NM   

Common Share Data

                

Earnings per share, basic

   ($ 0.20   ($ 0.20   ($ 3.78   —        (95 %)    $ 0.73      ($ 3.91   NM   

Earnings per share, diluted

     (0.20     (0.20     (3.78   —        (95 %)      0.67        (3.91   NM   

Cash dividends per common share

     0.01        0.01        0.01      —        —          0.04        0.75      (95 %) 

Book value per share

     12.44        12.69        13.57      (2 %)    (8 %)      12.44        13.57      (8 %) 

Market price per share

     9.75        10.13        8.26      (4 %)    18     9.75        8.26      18

Common shares outstanding (in thousands)

     795,068        795,316        577,387      —        38     795,068        577,387      38

Average common shares outstanding (in thousands):

                

Basic

     790,442        790,334        571,809      —        38     696,452        553,113      26

Diluted

     790,442        790,334        571,809      —        38     726,508        553,113      31

Market capitalization

   $ 7,752      $ 8,057      $ 4,769      (4 %)    63   $ 7,752      $ 4,769      63

Financial Ratios

                

Return on assets

     (0.35 %)      (0.34 %)      (7.16 %)    3   (95 %)      0.64     (1.85 %)    NM   

Return on average common equity

     (6.3 %)      (6.1 %)      (94.6 %)    3   (93 %)      5.6     (23.0 %)    NM   

Noninterest income as a percent of total revenue

     42     49     42   (14 %)    —          59     45   31

Average equity as a percent of average assets

     12.31     12.24     8.65   1   42     11.36     8.78   29

Tangible equity (b) (d)

     9.71     10.08     7.86   (4 %)    24     9.71     7.86   24

Tangible common equity (c) (d)

     6.45     6.74     4.23   (4 %)    52     6.45     4.23   52

Net interest margin (a)

     3.55     3.43     3.46   3   3     3.32     3.54   (6 %) 

Efficiency (a)

     63.1     50.8     131.3   24   (52 %)      46.9     70.4   (33 %) 

Effective tax rate

     54.4     10.2     (24.7 %)    433   NM        3.9     20.7   (81 %) 

Credit Quality

                

Net losses charged off

   $ 708      $ 756      $ 1,627      (6 %)    (56 %)    $ 2,581      $ 2,710      (5 %) 

Net losses charged off as a percent of average loans and leases

     3.62     3.75     7.50   (3 %)    (52 %)      3.20     3.23   (1 %) 

Allowance for loan and lease losses as a percent of loans and leases

     4.88     4.69     3.31   4   47     4.88     3.31   47

Allowance for credit losses as a percent of loans and leases

     5.27     5.06     3.54   4   49     5.27     3.54   49

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     4.22     4.09     2.38   3   77     4.22     2.38   77

Average Balances

                

Loans and leases, including held for sale

   $ 79,920      $ 82,888      $ 87,426      (4 %)    (9 %)    $ 83,391      $ 85,835      (3 %) 

Total securities and other short-term investments

     18,869        18,065        15,683      4   20     18,135        14,045      29

Total assets

     111,505        113,453        118,953      (2 %)    (6 %)      114,856        114,296      —     

Transaction deposits (f)

     58,796        55,607        51,119      6   15     55,235        52,680      5

Core deposits (g)

     71,845        69,871        64,456      3   11     69,338        63,815      9

Wholesale funding (h)

     22,107        25,947        39,586      (15 %)    (44 %)      28,539        36,261      (21 %) 

Shareholders’ equity

     13,724        13,885        10,291      (1 %)    33     13,053        10,038      30

Regulatory Capital Ratios (i)

                

Tier I capital

     13.31     13.19     10.59   1   26     13.31     10.59   26

Total risk-based capital

     17.48     17.43     14.78   —        18     17.48     14.78   18

Tier I leverage

     12.43     12.34     10.27   1   21     12.43     10.27   21

Tier I common equity

     7.00     7.01     4.37   —        60     7.00     4.37   60

Operations

                

Banking centers

     1,309        1,306        1,307      —        —          1,309        1,307      —     

ATMs

     2,358        2,372        2,341      (1 %)    1     2,358        2,341      1

Full-time equivalent employees

     20,998        20,559        21,476      2   (2 %)      20,998        21,476      (2 %) 
                                                          

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

16


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Income Statement Data

          

Net interest income (a)

   $ 882      $ 874      $ 836      $ 781      $ 897   

Noninterest income

     651        851        2,583        697        642   

Total revenue (a)

     1,533        1,725        3,419        1,478        1,539   

Provision for loan and lease losses

     776        952        1,041        773        2,356   

Noninterest expense

     967        876        1,021        962        2,022   

Net income (loss)

     (98     (97     882        50        (2,142

Net income (loss) available to common shareholders

     (160     (159     856        (26     (2,184

Common Share Data

          

Earnings per share, basic

   ($ 0.20   ($ 0.20   $ 1.35      ($ 0.04   ($ 3.78

Earnings per share, diluted

     (0.20     (0.20     1.15        (0.04     (3.78

Cash dividends per common share

     0.01        0.01        0.01        0.01        0.01   

Book value per share

     12.44        12.69        12.71        13.61        13.57   

Market price per share

     9.75        10.13        7.10        2.92        8.26   

Common shares outstanding (in thousands)

     795,068        795,316        795,313        576,936        577,387   

Average common shares outstanding (in thousands):

          

Basic

     790,442        790,334        629,789        571,810        571,809   

Diluted

     790,442        790,334        718,245        571,810        571,809   

Market capitalization

   $ 7,752      $ 8,057      $ 5,647      $ 1,685      $ 4,769   

Financial Ratios

          

Return on assets

     (0.35 %)      (0.34 %)      3.05     0.17     (7.16 %) 

Return on average common equity

     (6.3 %)      (6.1 %)      41.2     (1.4 %)      (94.6 %) 

Noninterest income as a percent of total revenue

     42     49     76     47     42

Average equity as a percent of average assets

     12.31     12.24     10.78     10.18     8.65

Tangible equity (b) (d)

     9.71     10.08     9.72     7.89     7.86

Tangible common equity (c) (d)

     6.45     6.74     6.55     4.23     4.23

Net interest margin (a)

     3.55     3.43     3.26     3.06     3.46

Efficiency (a)

     63.1     50.8     29.9     65.1     131.3

Effective tax rate

     54.4     10.2     34.7     (119.0 %)      (24.7 %) 

Credit Quality

          

Net losses charged off

   $ 708      $ 756      $ 626      $ 490      $ 1,627   

Net losses charged off as a percent of average loans and leases

     3.62     3.75     3.08     2.38     7.50

Allowance for loan and lease losses as a percent of loans and leases

     4.88     4.69     4.28     3.72     3.31

Allowance for credit losses as a percent of loans and leases

     5.27     5.06     4.57     4.00     3.54

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     4.22     4.09     3.48     3.20     2.38

Average Balances

          

Loans and leases, including held for sale

   $ 79,920      $ 82,888      $ 84,996      $ 85,829      $ 87,426   

Total securities and other short-term investments

     18,869        18,065        17,762        17,835        15,683   

Total assets

     111,505        113,453        115,878        118,681        118,953   

Transaction deposits (f)

     58,796        55,607        54,115        52,347        51,119   

Core deposits (g)

     71,845        69,871        68,727        66,848        64,456   

Wholesale funding (h)

     22,107        25,947        31,369        34,902        39,586   

Shareholders’ equity

     13,724        13,885        12,490        12,084        10,291   

Regulatory Capital Ratios (i)

          

Tier I capital

     13.31     13.19     12.90     10.93     10.59

Total risk-based capital

     17.48     17.43     16.96     15.13     14.78

Tier I leverage

     12.43     12.34     12.17     10.29     10.27

Tier I common equity

     7.00     7.01     6.94     4.50     4.37

Operations

          

Banking centers

     1,309        1,306        1,306        1,311        1,307   

ATMs

     2,358        2,372        2,355        2,354        2,341   

Full-time equivalent employees

     20,998        20,559        20,702        20,618        21,476   

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

17


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     December
2009
    September
2009
    December
2008
    Seq     Yr/Yr     December
2009
    December
2008
    Yr/Yr  

Interest Income

                

Interest and fees on loans and leases

   $ 957      $ 986      $ 1,218      (3 %)    (21 %)    $ 3,934      $ 4,935      (20 %) 

Interest on securities

     186        183        187      2   (1 %)      733        660      11

Interest on other short-term investments

     —          —          1      11   (76 %)      1        13      (89 %) 
                                                          

Total interest income

     1,143        1,169        1,406      (2 %)    (19 %)      4,668        5,608      (17 %) 

Interest Expense

                

Interest on deposits

     194        228        322      (15 %)    (40 %)      953        1,289      (26 %) 

Interest on short-term borrowings

     2        4        55      (63 %)    (97 %)      43        248      (83 %) 

Interest on long-term debt

     69        68        137      —        (50 %)      318        557      (43 %) 
                                                          

Total interest expense

     265        300        514      (12 %)    (48 %)      1,314        2,094      (37 %) 
                                                          

Net Interest Income

     878        869        892      1   (2 %)      3,354        3,514      (5 %) 

Provision for loan and lease losses

     776        952        2,356      (18 %)    (67 %)      3,543        4,560      (22 %) 
                                                          

Net interest income (loss) after provision for loan and lease losses

     102        (83     (1,464   NM      NM        (189     (1,046   (82 %) 

Noninterest Income

                

Service charges on deposits

     159        164        162      (3 %)    (2 %)      632        641      (1 %) 

Corporate banking revenue

     98        86        121      15   (19 %)      399        444      (10 %) 

Mortgage banking net revenue

     132        140        (29   (6 %)    NM        553        199      178

Investment advisory revenue

     77        74        78      4   (2 %)      299        353      (15 %) 

Card and processing revenue

     76        74        230      3   (67 %)      615        912      (33 %) 

Gain on sale of processing business

     —          (6     —        100   NM        1,758        —        NM   

Other noninterest income

     107        311        24      (66 %)    349     479        363      32

Securities gains (losses), net

     2        8        (40   (75 %)    NM        (10     (86   (88 %) 

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —          —          96      NM      (100 %)      57        120      (52 %) 
                                                          

Total noninterest income

     651        851        642      (23 %)    1     4,782        2,946      62

Noninterest Expense

                

Salaries, wages and incentives

     331        335        337      (1 %)    (2 %)      1,339        1,337      —     

Employee benefits

     69        83        61      (16 %)    13     311        278      12

Net occupancy expense

     75        75        77      1   (3 %)      308        300      3

Technology and communications

     47        43        48      9   (2 %)      181        191      (5 %) 

Equipment expense

     31        30        35      4   (11 %)      123        130      (5 %) 

Card and processing expense

     27        25        70      5   (62 %)      193        274      (29 %) 

Other noninterest expense

     387        285        1,394      36   (72 %)      1,371        2,054      (33 %) 
                                                          

Total noninterest expense

     967        876        2,022      10   (52 %)      3,826        4,564      (16 %) 

Income (loss) before income taxes

     (214     (108     (2,844   99   (92 %)      767        (2,664   NM   

Applicable income taxes

     (116     (11     (702   955   (83 %)      30        (551   NM   
                                                          

Net income (loss)

     (98     (97     (2,142   1   (95 %)      737        (2,113   NM   

Dividends on preferred stock

     62        62        42      —        48     226        67      237
                                                          

Net income (loss) available to common shareholders

   ($ 160   ($ 159   ($ 2,184   1   (93 %)    $ 511      ($ 2,180   NM   
                                                          

 

18


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Interest Income

          

Interest and fees on loans and leases

   $ 957      $ 986      $ 995      $ 997      $ 1,218   

Interest on securities

     186        183        184        180        187   

Interest on other short-term investments

     —          —          —          1        1   
                                        

Total interest income

     1,143        1,169        1,179        1,178        1,406   

Taxable equivalent adjustment

     4        5        5        5        5   
                                        

Total interest income (taxable equivalent)

     1,147        1,174        1,184        1,183        1,411   

Interest Expense

          

Interest on deposits

     194        228        258        274        322   

Interest on short-term borrowings

     2        4        12        24        55   

Interest on long-term debt

     69        68        78        104        137   
                                        

Total interest expense

     265        300        348        402        514   
                                        

Net interest income (taxable equivalent)

     882        874        836        781        897   

Provision for loan and lease losses

     776        952        1,041        773        2,356   
                                        

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     106        (78     (205     8        (1,459

Noninterest Income

          

Service charges on deposits

     159        164        162        146        162   

Corporate banking revenue

     98        86        99        116        121   

Mortgage banking net revenue

     132        140        147        134        (29

Investment advisory revenue

     77        74        73        76        78   

Card and processing revenue

     76        74        243        223        230   

Gain on sale of FTPS joint venture

     —          (6     1,764        —          —     

Other noninterest income

     107        311        49        10        24   

Securities gains (losses), net

     2        8        5        (24     (40

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —          —          41        16        96   
                                        

Total noninterest income

     651        851        2,583        697        642   

Noninterest Expense

          

Salaries, wages and incentives

     331        335        346        327        337   

Employee benefits

     69        83        75        83        61   

Net occupancy expense

     75        75        79        79        77   

Technology and communications

     47        43        45        45        48   

Equipment expense

     31        30        31        31        35   

Card and processing expense

     27        25        75        67        70   

Other noninterest expense

     387        285        370        330        1,394   
                                        

Total noninterest expense

     967        876        1,021        962        2,022   
                                        

Income (loss) before income taxes (taxable equivalent)

     (210     (103     1,357        (257     (2,839

Taxable equivalent adjustment

     4        5        5        5        5   
                                        

Income (loss) before income taxes

     (214     (108     1,352        (262     (2,844

Applicable income taxes

     (116     (11     470        (312     (702
                                        

Net income (loss)

     (98     (97     882        50        (2,142

Dividends on preferred stock

     62        62        26        76        42   
                                        

Net income (loss) available to common shareholders

   ($ 160   ($ 159   $ 856      ($ 26   ($ 2,184
                                        

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     December
2009
    September
2009
    December
2008
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,318      $ 2,130      $ 2,739      9   (15 %) 

Available-for-sale and other securities (a)

     18,213        15,682        12,728      16   43

Held-to-maturity securities (b)

     355        356        360      —        (1 %) 

Trading securities

     355        1,079        1,191      (67 %)    (70 %) 

Other short-term investments

     3,369        1,126        3,578      199   (6 %) 

Loans held for sale

     2,067        2,063        1,452      —        42

Portfolio loans and leases:

          

Commercial loans

     25,683        26,175        29,197      (2 %)    (12 %) 

Commercial mortgage loans

     11,803        12,105        12,502      (3 %)    (6 %) 

Commercial construction loans

     3,784        4,147        5,114      (9 %)    (26 %) 

Commercial leases

     3,535        3,584        3,685      (1 %)    (4 %) 

Residential mortgage loans

     8,035        8,229        9,385      (2 %)    (14 %) 

Home equity

     12,174        12,377        12,752      (2 %)    (5 %) 

Automobile loans

     8,995        8,972        8,594      —        5

Credit card

     1,990        1,973        1,811      1   10

Other consumer loans and leases

     780        857        1,103      (9 %)    (29 %) 
                                    

Portfolio loans and leases

     76,779        78,419        84,143      (2 %)    (9 %) 

Allowance for loan and lease losses

     (3,749     (3,681     (2,787   2   35
                                    

Portfolio loans and leases, net

     73,030        74,738        81,356      (2 %)    (10 %) 

Bank premises and equipment

     2,400        2,426        2,494      (1 %)    (4 %) 

Operating lease equipment

     499        486        463      3   8

Goodwill

     2,417        2,417        2,624      —        (8 %) 

Intangible assets

     106        119        168      (11 %)    (37 %) 

Servicing rights

     700        626        499      12   40

Other assets

     7,551        7,492        10,112      1   (25 %) 
                                    

Total assets

   $ 113,380      $ 110,740      $ 119,764      2   (5 %) 
                                    

Liabilities

          

Deposits:

          

Demand

   $ 19,411      $ 17,666      $ 15,268      10   27

Interest checking

     19,935        15,168        14,222      31   40

Savings

     17,898        17,098        16,063      5   11

Money market

     4,431        4,378        4,689      1   (5 %) 

Foreign office

     2,454        2,356        2,144      4   14

Other time

     12,466        13,725        14,350      (9 %)    (13 %) 

Certificates - $100,000 and over

     7,700        8,962        11,851      (14 %)    (35 %) 

Other

     10        5        26      119   (61 %) 
                                    

Total deposits

     84,305        79,358        78,613      6   7

Federal funds purchased

     182        433        287      (58 %)    (36 %) 

Other short-term borrowings

     1,415        3,674        9,959      (61 %)    (86 %) 

Accrued taxes, interest and expenses

     773        878        2,029      (12 %)    (62 %) 

Other liabilities

     2,701        2,547        3,214      6   (16 %) 

Long-term debt

     10,507        10,162        13,585      3   (23 %) 
                                    

Total liabilities

     99,883        97,052        107,687      3   (7 %) 

Shareholders’ equity

          

Common stock

     1,779        1,779        1,295      —        37

Preferred stock

     3,609        3,599        4,241      —        (15 %) 

Capital surplus

     1,743        1,729        848      1   106

Retained earnings

     6,326        6,496        5,824      (3 %)    9

Accumulated other comprehensive income (loss)

     241        285        98      (15 %)    146

Treasury stock

     (201     (200     (229   1   (12 %) 
                                    

Total shareholders’ equity (c)

     13,497        13,688        12,077      (1 %)    12
                                    

Total liabilities and shareholders’ equity

   $ 113,380      $ 110,740      $ 119,764      2   (5 %) 
                                    

(a) Amortized cost

   $ 17,879      $ 15,260      $ 12,550      17   42

(b) Market values

     355        356        360      —        (1 %) 

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000      —        —     

Outstanding, excluding treasury

     795,068        795,316        577,387      —        38

Treasury

     6,436        6,188        (809   4   NM   
                                    

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Assets

          

Cash and due from banks

   $ 2,318      $ 2,130      $ 2,899      $ 2,491      $ 2,739   

Available-for-sale and other securities (a)

     18,213        15,682        16,061        16,916        12,728   

Held-to-maturity securities (b)

     355        356        357        358        360   

Trading securities

     355        1,079        1,354        1,407        1,191   

Other short-term investments

     3,369        1,126        513        1,587        3,578   

Loans held for sale

     2,067        2,063        3,341        2,602        1,452   

Portfolio loans and leases:

          

Commercial loans

     25,683        26,175        28,409        28,617        29,197   

Commercial mortgage loans

     11,803        12,105        12,407        12,560        12,502   

Commercial construction loans

     3,784        4,147        4,491        4,745        5,114   

Commercial leases

     3,535        3,584        3,497        3,521        3,685   

Residential mortgage loans

     8,035        8,229        8,489        8,875        9,385   

Home equity

     12,174        12,377        12,511        12,710        12,752   

Automobile loans

     8,995        8,972        8,741        8,688        8,594   

Credit card

     1,990        1,973        1,914        1,816        1,811   

Other consumer loans and leases

     780        857        970        1,037        1,103   
                                        

Portfolio loans and leases

     76,779        78,419        81,429        82,569        84,143   

Allowance for loan and lease losses

     (3,749     (3,681     (3,485     (3,070     (2,787
                                        

Portfolio loans and leases, net

     73,030        74,738        77,944        79,499        81,356   

Bank premises and equipment

     2,400        2,426        2,440        2,490        2,494   

Operating lease equipment

     499        486        474        470        463   

Goodwill

     2,417        2,417        2,417        2,623        2,624   

Intangible assets

     106        119        133        154        168   

Servicing rights

     700        626        595        481        499   

Other assets

     7,551        7,492        7,456        8,235        10,112   
                                        

Total assets

   $ 113,380      $ 110,740      $ 115,984      $ 119,313      $ 119,764   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 19,411      $ 17,666      $ 17,237      $ 16,370      $ 15,268   

Interest checking

     19,935        15,168        14,630        14,510        14,222   

Savings

     17,898        17,098        16,819        16,517        16,063   

Money market

     4,431        4,378        4,193        4,353        4,689   

Foreign office

     2,454        2,356        2,244        1,671        2,144   

Other time

     12,466        13,725        14,540        14,571        14,350   

Certificates - $100,000 and over

     7,700        8,962        10,688        11,784        11,851   

Other

     10        5        469        6        26   
                                        

Total deposits

     84,305        79,358        80,820        79,782        78,613   

Federal funds purchased

     182        433        435        363        287   

Other short-term borrowings

     1,415        3,674        6,802        11,076        9,959   

Accrued taxes, interest and expenses

     773        878        959        904        2,029   

Other liabilities

     2,701        2,547        3,166        2,908        3,214   

Long-term debt

     10,507        10,162        10,102        12,178        13,585   
                                        

Total liabilities

     99,883        97,052        102,284        107,211        107,687   

Shareholders’ equity

          

Common stock

     1,779        1,779        1,779        1,295        1,295   

Preferred stock

     3,609        3,599        3,588        4,252        4,241   

Capital surplus

     1,743        1,729        1,722        841        848   

Retained earnings

     6,326        6,496        6,663        5,792        5,824   

Accumulated other comprehensive income (loss)

     241        285        152        151        98   

Treasury stock

     (201     (200     (204     (229     (229
                                        

Total shareholders’ equity (c)

     13,497        13,688        13,700        12,102        12,077   
                                        

Total liabilities and shareholders’ equity

   $ 113,380      $ 110,740      $ 115,984      $ 119,313      $ 119,764   
                                        

(a) Amortized cost

   $ 17,879      $ 15,260      $ 15,820      $ 16,642      $ 12,550   

(b) Market values

     355        356        357        358        360   

(c) Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     795,068        795,316        795,313        576,936        577,387   

Treasury

     6,436        6,188        6,191        6,491        (809
                                        

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     December
2009
    December
2008
    December
2009
    December
2008
 

Total shareholders’ equity, beginning

   $ 13,688      $ 10,696      $ 12,077      $ 9,161   

Net income (loss)

     (98     (2,142     737        (2,113

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (58     163        100        209   

Qualifying cash flow hedges

     (3     47        18        63   

Change in accumulated other comprehensive income related to employee benefit plans

     17        (52     25        (49
                                

Comprehensive income

     (142     (1,984     880        (1,890

Cash dividends declared:

        

Common stock

     (8     (6     (29     (413

Preferred stock

     (51     (23     (220     (48

Issuance of common stock

     —          —          986        —     

Dividends on (redemption) / exchange of preferred stock

     —          (19     35        (19

Retirement of preferred stock

     —          (9     —          (9

Issuance of preferred stock, Series G

     —          —          —          1,072   

Exchange of preferred stock, Series G

     —          —          (269     —     

Issuance of preferred stock, Series F

     —          3,408        —          3,408   

Stock-based compensation expense

     9        14        45        57   

Loans repaid (issued) related to exercise of stock-based awards, net

     —          1        —          4   

Change in corporate tax benefit related to stock-based compensation

     —          (1     (29     (16

Shares issued in an acquisition

     —          —          —          770   

Reversal of OTTI

     —          —          24        —     

Other

     1        —          (3     —     
                                

Total shareholders’ equity, ending

   $ 13,497      $ 12,077      $ 13,497      $ 12,077   
                                

 

22


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     December
2009
    September
2009
    December
2008
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 25,838      $ 27,416      $ 30,227      (6 %)    (15 %) 

Commercial mortgage loans

     12,126        12,449        13,194      (3 %)    (8 %) 

Commercial construction loans

     4,134        4,475        5,990      (8 %)    (31 %) 

Commercial leases

     3,574        3,522        3,629      1   (2 %) 

Residential mortgage loans

     10,142        10,820        10,327      (6 %)    (2 %) 

Home equity

     12,291        12,452        12,677      (1 %)    (3 %) 

Automobile loans

     8,973        8,871        8,428      1   6

Credit card

     1,982        1,955        1,748      1   13

Other consumer loans and leases

     860        928        1,206      (7 %)    (29 %) 

Taxable securities

     17,521        16,850        14,882      4   18

Tax exempt securities

     205        246        288      (17 %)    (29 %) 

Other short-term investments

     1,143        969        513      18   123
                                    

Total interest-earning assets

     98,789        100,953        103,109      (2 %)    (4 %) 

Cash and due from banks

     2,276        2,257        2,897      1   (21 %) 

Other assets

     14,084        13,724        15,089      3   (7 %) 

Allowance for loan and lease losses

     (3,644     (3,481     (2,142   5   70
                                    

Total assets

   $ 111,505      $ 113,453      $ 118,953      (2 %)    (6 %) 
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 16,324      $ 14,869      $ 13,698      10   19

Savings

     17,540        16,967        15,960      3   10

Money market

     4,279        4,280        4,983      —        (14 %) 

Foreign office

     2,516        2,432        1,876      3   34

Other time

     13,049        14,264        13,337      (9 %)    (2 %) 

Certificates - $100,000 and over

     8,200        10,055        12,468      (18 %)    (34 %) 

Other

     51        95        1,090      (46 %)    (95 %) 

Federal funds purchased

     423        404        2,016      5   (79 %) 

Other short-term borrowings

     3,029        5,285        10,912      (43 %)    (72 %) 

Long-term debt

     10,404        10,108        13,100      3   (21 %) 
                                    

Total interest-bearing liabilities

     75,815        78,759        89,440      (4 %)    (15 %) 

Demand deposits

     18,137        17,059        14,602      6   24

Other liabilities

     3,829        3,750        4,620      2   (17 %) 
                                    

Total liabilities

     97,781        99,568        108,662      (2 %)    (10 %) 

Shareholders’ equity

     13,724        13,885        10,291      (1 %)    33
                                    

Total liabilities and shareholders’ equity

   $ 111,505      $ 113,453      $ 118,953      (2 %)    (6 %) 
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.48     4.36     4.96    

Commercial mortgage loans

     4.19     4.22     6.10    

Commercial construction loans

     2.65     2.74     5.32    

Commercial leases

     4.59     4.59     3.75    

Residential mortgage loans

     5.19     5.23     6.37    

Home equity

     4.06     4.10     5.08    

Automobile loans

     6.18     6.32     6.40    

Credit card

     9.66     9.87     10.68    

Other consumer loans and leases

     11.59     9.59     5.70    
                            

Total loans and leases

     4.77     4.73     5.55    

Taxable securities

     4.17     4.24     4.91    

Tax exempt securities

     6.06     7.05     7.41    

Other short-term investments

     0.10     0.10     0.91    
                            

Total interest-earning assets

     4.61     4.61     5.44    

Interest-bearing liabilities:

          

Interest checking

     0.27     0.24     0.60    

Savings

     0.70     0.67     1.27    

Money market

     0.51     0.55     1.29    

Foreign office

     0.36     0.43     0.95    

Other time

     2.95     3.24     3.62    

Certificates - $100,000 and over

     2.27     2.56     3.39    

Other

     0.09     0.19     0.64    

Federal funds purchased

     0.13     0.15     0.71    

Other short-term borrowings

     0.20     0.32     1.87    

Long-term debt

     2.65     2.67     4.13    
                            

Total interest-bearing liabilities

     1.39     1.51     2.28    

Ratios:

          

Net interest margin (taxable equivalent)

     3.55     3.43     3.46    

Net interest rate spread (taxable equivalent)

     3.22     3.10     3.16    

Interest-bearing liabilities to interest-earning assets

     76.74     78.02     86.74    
                            

 

23


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     December
2009
    December
2008
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial loans

   $ 27,556      $ 28,426      (3 %) 

Commercial mortgage loans

     12,511        12,776      (2 %) 

Commercial construction loans

     4,638        5,846      (21 %) 

Commercial leases

     3,508        3,699      (5 %) 

Residential mortgage loans

     10,886        10,993      (1 %) 

Home equity

     12,534        12,269      2

Automobile loans

     8,807        8,925      (1 %) 

Credit card

     1,907        1,708      12

Other consumer loans and leases

     1,044        1,193      (13 %) 

Taxable securities

     16,861        13,082      29

Tax exempt securities

     239        342      (30 %) 

Other short-term investments

     1,035        621      67
                      

Total interest-earning assets

     101,526        99,880      2

Cash and due from banks

     2,329        2,490      (6 %) 

Other assets

     14,266        13,411      6

Allowance for loan and lease losses

     (3,265     (1,485   120
                      

Total assets

   $ 114,856      $ 114,296      —     
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 15,070      $ 14,191      6

Savings

     16,875        16,192      4

Money market

     4,320        6,127      (29 %) 

Foreign office

     2,108        2,153      (2 %) 

Other time

     14,103        11,135      27

Certificates - $100,000 and over

     10,367        9,531      9

Other

     157        2,066      (92 %) 

Federal funds purchased

     517        2,975      (83 %) 

Other short-term borrowings

     6,463        7,785      (17 %) 

Long-term debt

     11,035        13,904      (21 %) 
                      

Total interest-bearing liabilities

     81,015        86,059      (6 %) 

Demand deposits

     16,862        14,017      20

Other liabilities

     3,926        4,182      (6 %) 
                      

Total liabilities

     101,803        104,258      (2 %) 

Shareholders’ equity

     13,053        10,038      30
                      

Total liabilities and shareholders’ equity

   $ 114,856      $ 114,296      —     
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial loans

     4.22     5.35  

Commercial mortgage loans

     4.35     6.78  

Commercial construction loans

     2.90     5.86  

Commercial leases

     4.24     0.49  

Residential mortgage loans

     5.53     6.41  

Home equity

     4.15     5.71  

Automobile loans

     6.31     6.34  

Credit card

     10.10     9.77  

Other consumer loans and leases

     8.49     5.28  
                  

Total loans and leases

     4.73     5.77  

Taxable securities

     4.28     4.91  

Tax exempt securities

     7.19     7.35  

Other short-term investments

     0.14     2.15  
                  

Total interest-earning assets

     4.62     5.64  

Interest-bearing liabilities:

      

Interest checking

     0.26     0.91  

Savings

     0.75     1.38  

Money market

     0.60     1.92  

Foreign office

     0.45     1.60  

Other time

     3.33     3.69  

Certificates - $100,000 and over

     2.70     3.40  

Other

     0.20     2.42  

Federal funds purchased

     0.20     2.34  

Other short-term borrowings

     0.64     2.29  

Long-term debt

     2.89     4.01  
                  

Total interest-bearing liabilities

     1.62     2.43  

Ratios:

      

Net interest margin (taxable equivalent)

     3.32     3.54  

Net interest rate spread (taxable equivalent)

     3.00     3.21  

Interest-bearing liabilities to interest-earning assets

     79.80     86.16  
                  

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 25,838      $ 27,416      $ 28,038      $ 28,968      $ 30,227   

Commercial mortgage loans

     12,126        12,449        12,668        12,809        13,194   

Commercial construction loans

     4,134        4,475        4,842        5,115        5,990   

Commercial leases

     3,574        3,522        3,477        3,564        3,629   

Residential mortgage loans

     10,142        10,820        11,669        10,921        10,327   

Home equity

     12,291        12,452        12,636        12,763        12,677   

Automobile loans

     8,973        8,871        8,692        8,687        8,428   

Credit card

     1,982        1,955        1,863        1,825        1,748   

Other consumer loans and leases

     860        928        1,111        1,177        1,206   

Taxable securities

     17,521        16,850        16,778        16,283        14,882   

Tax exempt securities

     205        246        242        262        288   

Other short-term investments

     1,143        969        742        1,290        513   
                                        

Total interest-earning assets

     98,789        100,953        102,758        103,664        103,109   

Cash and due from banks

     2,276        2,257        2,350        2,438        2,897   

Other assets

     14,084        13,724        13,907        15,363        15,089   

Allowance for loan and lease losses

     (3,644     (3,481     (3,137     (2,784     (2,142
                                        

Total assets

   $ 111,505      $ 113,453      $ 115,878      $ 118,681      $ 118,953   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 16,324      $ 14,869      $ 14,837      $ 14,229      $ 13,698   

Savings

     17,540        16,967        16,705        16,272        15,960   

Money market

     4,279        4,280        4,167        4,559        4,983   

Foreign office

     2,516        2,432        1,717        1,755        1,876   

Other time

     13,049        14,264        14,612        14,501        13,337   

Certificates - $100,000 and over

     8,200        10,055        11,455        11,802        12,468   

Other

     51        95        240        247        1,090   

Federal funds purchased

     423        404        542        701        2,016   

Other short-term borrowings

     3,029        5,285        8,002        9,621        10,912   

Long-term debt

     10,404        10,108        11,130        12,531        13,100   
                                        

Total interest-bearing liabilities

     75,815        78,759        83,407        86,218        89,440   

Demand deposits

     18,137        17,059        16,689        15,532        14,602   

Other liabilities

     3,829        3,750        3,292        4,847        4,620   
                                        

Total liabilities

     97,781        99,568        103,388        106,597        108,662   

Shareholders’ equity

     13,724        13,885        12,490        12,084        10,291   
                                        

Total liabilities and shareholders’ equity

   $ 111,505      $ 113,453      $ 115,878      $ 118,681      $ 118,953   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.48     4.36     4.06     4.00     4.96

Commercial mortgage loans

     4.19     4.22     4.44     4.56     6.10

Commercial construction loans

     2.65     2.74     2.80     3.35     5.32

Commercial leases

     4.59     4.59     4.66     3.12     3.75

Residential mortgage loans

     5.19     5.23     5.65     6.04     6.37

Home equity

     4.06     4.10     4.14     4.28     5.08

Automobile loans

     6.18     6.32     6.36     6.40     6.40

Credit card

     9.66     9.87     10.06     10.89     10.68

Other consumer loans and leases

     11.59     9.59     7.52     6.18     5.70
                                        

Total loans and leases

     4.77     4.73     4.71     4.73     5.55

Taxable securities

     4.17     4.24     4.33     4.39     4.91

Tax exempt securities

     6.06     7.05     8.04     7.44     7.41

Other short-term investments

     0.10     0.10     0.15     0.19     0.91
                                        

Total interest-earning assets

     4.61     4.61     4.62     4.63     5.44

Interest-bearing liabilities:

          

Interest checking

     0.27     0.24     0.27     0.27     0.60

Savings

     0.70     0.67     0.77     0.89     1.27

Money market

     0.51     0.55     0.63     0.72     1.29

Foreign office

     0.36     0.43     0.54     0.54     0.95

Other time

     2.95     3.24     3.48     3.62     3.62

Certificates - $100,000 and over

     2.27     2.56     2.80     3.04     3.39

Other

     0.09     0.19     0.19     0.23     0.64

Federal funds purchased

     0.13     0.15     0.18     0.30     0.71

Other short-term borrowings

     0.20     0.32     0.61     1.00     1.87

Long-term debt

     2.65     2.67     2.79     3.36     4.13
                                        

Total interest-bearing liabilities

     1.39     1.51     1.67     1.89     2.28

Ratios:

          

Net interest margin (taxable equivalent)

     3.55     3.43     3.26     3.06     3.46

Net interest rate spread (taxable equivalent)

     3.22     3.10     2.95     2.74     3.16

Interest-bearing liabilities to interest-earning assets

     76.74     78.02     81.17     83.17     86.74
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     December
2009
   September
2009
   June
2009
   March
2009
   December
2008

Average Loans and Leases

              

Commercial:

              

Commercial loans

   $ 25,816    $ 27,400    $ 28,027    $ 28,949    $ 30,227

Commercial mortgage loans

     11,981      12,269      12,463      12,508      13,189

Commercial construction loans

     4,024      4,337      4,672      4,987      5,990

Commercial leases

     3,574      3,522      3,477      3,564      3,629
                                  

Subtotal - commercial

     45,395      47,528      48,639      50,008      53,035

Consumer:

              

Residential mortgage loans

     8,129      8,355      8,713      9,195      9,335

Home equity

     12,291      12,452      12,636      12,763      12,677

Automobile loans

     8,973      8,871      8,692      8,687      8,428

Credit card

     1,982      1,955      1,863      1,825      1,748

Other consumer loans and leases

     831      899      1,030      1,083      1,146
                                  

Subtotal - consumer

     32,206      32,532      32,934      33,553      33,334
                                  

Total average loans and leases (excluding held for sale)

   $ 77,601    $ 80,060    $ 81,573    $ 83,561    $ 86,369
                                  

Average loans held for sale

     2,319      2,828      3,422      2,268      1,057

End of Period Loans and Leases

              

Commercial:

              

Commercial loans

   $ 25,683    $ 26,175    $ 28,409    $ 28,617    $ 29,197

Commercial mortgage loans

     11,803      12,105      12,407      12,560      12,502

Commercial construction loans

     3,784      4,147      4,491      4,745      5,114

Commercial leases

     3,535      3,584      3,497      3,521      3,685
                                  

Subtotal - commercial

     44,805      46,011      48,804      49,443      50,498

Consumer:

              

Residential mortgage loans

     8,035      8,229      8,489      8,875      9,385

Home equity

     12,174      12,377      12,511      12,710      12,752

Automobile loans

     8,995      8,972      8,741      8,688      8,594

Credit card

     1,990      1,973      1,914      1,816      1,811

Other consumer loans and leases

     780      857      970      1,037      1,103
                                  

Subtotal - consumer

     31,974      32,408      32,625      33,126      33,645
                                  

Total portfolio loans and leases

   $ 76,779    $ 78,419    $ 81,429    $ 82,569    $ 84,143
                                  

Core business activity

     1,851      1,775      2,989      2,199      979

Portfolio management activity

     224      288      352      403      473
                                  

Total loans held for sale

     2,067      2,063      3,341      2,602      1,452

Operating lease equipment

     499      486      474      470      463

Loans and Leases Serviced for Others (a):

              

Commercial loans

     1,193      1,367      1,706      2,091      2,518

Commercial mortgage loans

     264      256      264      297      312

Commercial construction loans

     196      196      216      258      264

Commercial leases

     150      149      152      154      170

Residential mortgage loans

     48,638      46,837      43,527      41,524      40,378

Home equity

     263      266      267      272      273

Automobile loans

     1,230      1,394      1,569      1,754      1,946

Credit card

     15      15      15      16      17

Other consumer loans and leases

     7      7      7      7      7
                                  

Total loans and leases serviced for others

     51,956      50,487      47,723      46,373      45,885
                                  

Total loans and leases serviced

   $ 131,301    $ 131,455    $ 132,967    $ 132,014    $ 131,943
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

26


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Tier I capital:

          

Shareholders’ equity

   $ 13,497      $ 13,688      $ 13,700      $ 12,102      $ 12,077   

Goodwill and certain other intangibles

     (2,565     (2,559     (2,564     (2,785     (2,801

Unrealized (gains) losses

     (240     (285     (152     (151     (109

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     (27     (33     (5     (5     (6
                                        

Total tier I capital

   $ 13,428      $ 13,574      $ 13,742      $ 11,924      $ 11,924   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,428      $ 13,574      $ 13,742      $ 11,924      $ 11,924   

Qualifying allowance for credit losses

     1,284        1,308        1,350        1,375        1,413   

Qualifying subordinated notes

     2,923        3,044        2,980        3,203        3,309   
                                        

Total risk-based capital

   $ 17,635      $ 17,926      $ 18,072      $ 16,502      $ 16,646   
                                        

Risk-weighted assets (b)

   $ 100,862      $ 102,875      $ 106,538      $ 109,087      $ 112,622   

Ratios:

          

Average shareholders’ equity to average assets

     12.31     12.24     10.78     10.18     8.65

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     13.31     13.19     12.90     10.93     10.59

Total risk-based capital

     17.48     17.43     16.96     15.13     14.78

Tier I leverage

     12.43     12.34     12.17     10.29     10.27

Tier I common equity

     7.00     7.01     6.94     4.50     4.37

Fifth Third Bank (c)

          

Tier I capital

     13.50     13.41     11.53     8.83     8.13

Total risk-based capital

     15.56     15.47     14.38     11.67     10.92

Tier I leverage

     12.69     12.76     9.89     7.46     7.03

Tier I common equity

     13.50     13.41     11.69     8.83     7.53

Fifth Third Bank (Michigan) (c)

          

Tier I capital

     —          —          10.13     10.62     11.06

Total risk-based capital

     —          —          12.07     12.53     12.95

Tier I leverage

     —          —          9.45     10.06     10.45

Tier I common equity

     —          —          9.18     9.61     10.09

Fifth Third Bank N.A. (c)

          

Tier I capital

     —          —          12.83     13.10     16.33

Total risk-based capital

     —          —          14.12     14.37     17.59

Tier I leverage

     —          —          10.63     11.52     14.11

Tier I common equity

     —          —          12.83     13.10     16.33
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied be the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) As of September 30, 2009, the Fifth Third Bank (Michigan) and Fifth Third Bank N.A. charters were merged into the Fifth Third Bank charter.

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Average loans and leases (excluding held for sale):

          

Commercial loans

   $ 25,816      $ 27,400      $ 28,027      $ 28,949      $ 30,227   

Commercial mortgage loans

     11,981        12,269        12,463        12,508        13,189   

Commercial construction loans

     4,024        4,337        4,672        4,987        5,990   

Commercial leases

     3,574        3,522        3,512        3,564        3,610   

Residential mortgage loans

     8,129        8,355        8,713        9,195        9,335   

Home equity

     12,291        12,452        12,636        12,763        12,677   

Automobile loans

     8,973        8,871        8,692        8,687        8,428   

Credit card

     1,982        1,955        1,863        1,825        1,748   

Other consumer loans and leases

     831        899        995        1,083        1,165   
                                        

Total average loans and leases (excluding held for sale)

   $ 77,601      $ 80,060      $ 81,573      $ 83,561      $ 86,369   
                                        

Losses charged off:

          

Commercial loans

   $ (197   $ (271   $ (185   $ (116   $ (430

Commercial mortgage loans

     (144     (124     (89     (79     (468

Commercial construction loans

     (134     (130     (79     (78     (541

Commercial leases

     (11     —          (1     —          —     

Residential mortgage loans

     (78     (92     (148     (75     (49

Home equity

     (85     (82     (90     (73     (55

Automobile loans

     (41     (44     (48     (56     (50

Credit card

     (46     (47     (47     (38     (32

Other consumer loans and leases

     (7     (6     (6     (6     (8
                                        

Total losses

     (743     (796     (693     (521     (1,633

Recoveries of losses previously charged off:

          

Commercial loans

     14        15        8        13        8   

Commercial mortgage loans

     2        6        4        2        3   

Commercial construction loans

     (1     4        —          2        2   

Commercial leases

     3        —          —          —          —     

Residential mortgage loans

     —          —          1        —          —     

Home equity

     3        2        2        1        1   

Automobile loans

     9        10        12        10        7   

Credit card

     2        2        2        2        2   

Other consumer loans and leases

     3        1        38        1        (17
                                        

Total recoveries

     35        40        67        31        6   

Net losses charged off:

          

Commercial loans

     (183     (256     (177     (103     (422

Commercial mortgage loans

     (142     (118     (85     (77     (465

Commercial construction loans

     (135     (126     (79     (76     (539

Commercial leases

     (8     —          (1     —          —     

Residential mortgage loans

     (78     (92     (147     (75     (49

Home equity

     (82     (80     (88     (72     (54

Automobile loans

     (32     (34     (36     (46     (43

Credit card

     (44     (45     (45     (36     (30

Other consumer loans and leases

     (4     (5     32        (5     (25
                                        

Total net losses charged off

   $ (708   $ (756   $ (626   $ (490   $ (1,627
                                        

Net charge-off Ratios:

          

Commercial loans

     2.81     3.70     2.53     1.45     5.55

Commercial mortgage loans

     4.69     3.82     2.73     2.50     14.05

Commercial construction loans

     13.28     11.56     6.76     6.21     35.81

Commercial leases

     0.88     (0.04 %)      0.02     —          (0.04 %) 

Residential mortgage loans

     3.82     4.38     5.17     3.30     2.90

Home equity

     2.65     2.54     2.81     2.28     1.68

Automobile loans

     1.38     1.52     1.65     2.17     2.00

Credit card

     8.81     9.08     9.64     7.92     6.82

Other consumer loans and leases

     2.49     2.62     1.95     1.63     2.41
                                        

Total net charge-off ratio

     3.62     3.75     3.08     2.38     7.50
                                        

 

28


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 3,681      $ 3,485      $ 3,070      $ 2,787      $ 2,058   

Total net losses charged off

     (708     (756     (626     (490     (1,627

Provision for loan and lease losses

     776        952        1,041        773        2,356   
                                        

Allowance for loan and lease losses, ending

   $ 3,749      $ 3,681      $ 3,485      $ 3,070      $ 2,787   

Reserve for unfunded commitments, beginning

   $ 284      $ 239      $ 231      $ 195      $ 132   

Provision for unfunded commitments

     10        45        8        36        63   
                                        

Reserve for unfunded commitments, ending

   $ 294      $ 284      $ 239      $ 231      $ 195   
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 3,749      $ 3,681      $ 3,485      $ 3,070      $ 2,787   

Reserve for unfunded commitments

     294        284        239        231        195   
                                        

Total allowance for credit losses

   $ 4,043      $ 3,965      $ 3,724      $ 3,301      $ 2,982   
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual portfolio loans and leases:

          

Commercial loans

   $ 734      $ 752      $ 603      $ 667      $ 541   

Commercial mortgage loans

     898        912        760        692        482   

Commercial construction loans

     646        697        684        551        362   

Commercial leases

     67        51        51        27        21   

Residential mortgage loans

     275        267        262        265        259   

Home equity

     21        24        26        25        26   

Automobile loans

     1        1        1        2        5   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual portfolio loans and leases

     2,642        2,704        2,387        2,229        1,696   

Restructured loans and leases - commercial (non accrual)

     47        18        12        —          —     

Restructured loans and leases - consumer (non accrual)

     258        225        188        167        80   
                                        

Total nonperforming portfolio loans and leases

     2,947        2,947        2,587        2,396        1,776   

Repossessed personal property

     22        22        21        25        24   

Other real estate owned

     275        251        232        227        206   
                                        

Total nonperforming assets (a)

     3,244        3,220        2,840        2,648        2,006   

Nonaccrual loans held for sale

     220        286        352        403        473   

Restructured loans - commercial (non accrual) held for sale

     4        2        —          —          —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,468      $ 3,508      $ 3,192      $ 3,051      $ 2,479   
                                        

Restructured Consumer loans and leases (accrual)

   $ 1,392      $ 1,280      $ 1,074      $ 615      $ 494   

Restructured Commercial loans and leases (accrual)

   $ 68        —          —          —          —     

Ninety days past due loans and leases:

          

Commercial loans

   $ 118      $ 256      $ 142      $ 131      $ 76   

Commercial mortgage loans

     59        184        131        124        136   

Commercial construction loans

     17        168        60        49        74   

Commercial leases

     4        4        5        6        4   

Residential mortgage loans

     189        198        242        231        198   

Home equity

     99        104        99        105        96   

Automobile loans

     17        17        18        18        21   

Credit card

     64        60        65        68        56   

Other consumer loans and leases

     —          1        —          1        1   
                                        

Total ninety days past due loans and leases

   $ 567      $ 992      $ 762      $ 733      $ 662   
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     3.62     3.75     3.08     2.38     7.50

Allowance for loan and lease losses:

          

As a percent of loans and leases

     4.88     4.69     4.28     3.72     3.31

As a percent of nonperforming loans and leases (a)

     127     125     135     128     157

As a percent of nonperforming assets (a)

     116     114     123     116     139

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     3.82     3.75     3.17     2.89     2.11

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     4.21     4.09     3.48     3.20     2.38

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     4.38     4.34     3.75     3.57     2.89
                                        

 

(a) Does not include nonaccrual loans held for sale

 

29


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconcilation

$ and shares in millions

(unaudited)

 

            For the Three Months Ended         
      December
2009
    September
2009
    June
2009
    March
2009
    December
2008
 
          

Total shareholders’ equity

   13,497      13,688      13,700      12,102      12,077   

Less:

          

Preferred stock

   (3,609   (3,599   (3,588   (4,252   (4,241

Goodwill

   (2,417   (2,417   (2,417   (2,623   (2,624

Intangible assets

   (106   (119   (133   (154   (168
                              

Tangible common equity, including unrealized gains / losses (a)

   7,365      7,553      7,562      5,073      5,044   

Less: Accumulated other comprehensive income / loss

   (241   (285   (152   (151   (98
                              

Tangible common equity, excluding unrealized gains / losses (b)

   7,124      7,268      7,410      4,922      4,946   

Add back: Preferred stock

   3,609      3,599      3,588      4,252      4,241   
                              

Tangible equity (c)

   10,733      10,867      10,998      9,174      9,187   

Total assets (d)

   113,380      110,740      115,984      119,313      119,764   

Less:

          

Goodwill

   (2,417   (2,417   (2,417   (2,623   (2,624

Intangible assets

   (106   (119   (133   (154   (168
                              

Tangible assets, including unrealized gains / losses (e)

   110,857      108,204      113,434      116,536      116,972   

Less: Accumulated other comprehensive income / loss, before tax

   (370   (438   (234   (233   (151
                              

Tangible assets, excluding unrealized gains / losses (f)

   110,487      107,766      113,200      116,303      116,821   

Common shares outstanding (g)

   795      795      795      577      577   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

   100,862      102,874      106,537      109,086      112,621   

Ratios

          

Tangible equity (c) / (f)

   9.71   10.08   9.72   7.89   7.86

Tangible common equity (excluding unrealized gains/losses) (b) / (f)

   6.45   6.74   6.55   4.23   4.23

Tangible common equity (including unrealized gains/losses) (a) / (e)

   6.64   6.98   6.67   4.35   4.31

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (b) / (h)

   7.06   7.07   6.96   4.51   4.39

Tangible book value per share (a) / (g)

   9.26      9.50      9.51      8.79      8.74   

 

30


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended December 31, 2009 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  
            

Net interest income (a)

   357      388      109      40      (11   883   

Provision for loan and lease losses

   (405   (159   (128   (14   (70   (776
                                    

Net interest income after provision for loan and lease losses

   (48   229      (19   26      (81   107   

Total noninterest income

   144      236      132      89      50      651   

Total noninterest expense

   (243   (349   (130   (94   (152   (968
                                    

Net income (loss) before taxes

   (147   116      (17   21      (183   (210

Applicable income taxes (a)

   84      (41   6      (7   70      112   
                                    

Net income (loss)

   (63   75      (11   14      (113   (98

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (63   75      (11   14      (175   (160

For the three months ended September 30, 2009 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Investment
Advisors
    Other/
Eliminations
    Total  
            

Net interest income (a)

   351      396      114      41      (28   874   

Provision for loan and lease losses

   (447   (149   (142   (16   (198   (952
                                    

Net interest income after provision for loan and lease losses

   (96   247      (28   25      (226   (78

Total noninterest income

   115      227      147      84      278      851   

Total noninterest expense

   (245   (336   (115   (91   (89   (876
                                    

Net income (loss) before taxes

   (226   138      4      18      (37   (103

Applicable income taxes (a)

   102      (49   (1   (6   (40   6   
                                    

Net income (loss)

   (124   89      3      12      (77   (97

Dividends on preferred stock

   —        —        —        —        62      62   
                                    

Net income (loss) available to common shareholders

   (124   89      3      12      (139   (159

For the three months ended June 30, 2009

   Commercial
Banking (b)
    Branch
Banking (b)
    Consumer
Lending (b)
    Investment
Advisors
    Other/
Eliminations (b)
    Total  
            

Net interest income (a)

   339      395      136      39      (73   836   

Provision for loan and lease losses

   (289   (149   (170   (18   (415   (1,041
                                    

Net interest income after provision for loan and lease losses

   50      246      (34   21      (488   (205

Total noninterest income

   165      227      190      82      1,919      2,583   

Total noninterest expense

   (263   (347   (151   (88   (172   (1,021
                                    

Net income (loss) before taxes

   (48   126      5      15      1,259      1,357   

Applicable income taxes (a)

   46      (44   (2   (5   (470   (475
                                    

Net income (loss)

   (2   82      3      10      789      882   

Dividends on preferred stock

   —        —        —        —        26      26   
                                    

Net income (loss) available to common shareholders

   (2   82      3      10      763      856   

For the three months ended March 31, 2009

   Commercial
Banking (b)
    Branch
Banking (b)
    Consumer
Lending (b)
    Investment
Advisors
    Other/
Eliminations (b)
    Total  
            

Net interest income (a)

   335      380      136      37      (107   781   

Provision for loan and lease losses

   (218   (128   (135   (10   (282   (773
                                    

Net interest income after provision for loan and lease losses

   117      252      1      27      (389   8   

Total noninterest income

   184      202      158      84      69      697   

Total noninterest expense

   (239   (338   (114   (83   (188   (962
                                    

Net income (loss) before taxes

   62      116      45      28      (508   (257

Applicable income taxes (a)

   7      (41   (16   (10   367      307   
                                    

Net income (loss)

   69      75      29      18      (141   50   

Dividends on preferred stock

   —        —        —        —        76      76   
                                    

Net income (loss) available to common shareholders

   69      75      29      18      (217   (26

For the three months ended December 31, 2008

   Commercial
Banking (b)
    Branch
Banking (b)
    Consumer
Lending (b)
    Investment
Advisors
    Other/
Eliminations (b)
    Total  
            

Net interest income (a)

   390      419      128      44      (83   898   

Provision for loan and lease losses

   (1,347   (125   (125   (28   (731   (2,356
                                    

Net interest income after provision for loan and lease losses

   (957   294      3      16      (814   (1,458

Total noninterest income

   182      221      77      87      75      642   

Total noninterest expense

   (1,000   (336   (337   (91   (258   (2,022
                                    

Net income (loss) before taxes

   (1,775   179      (257   12      (997   (2,838

Applicable income taxes (a)

   651      (63   90      (4   22      696   
                                    

Net income (loss)

   (1,124   116      (167   8      (975   (2,142

Dividends on preferred stock

   —        —        —        —        42      42   
                                    

Net income (loss) available to common shareholders

   (1,124   116      (167   8      (1,017   (2,184

 

(a) Includes taxable equivalent adjustments of $4 million for the three months ended December 30, 2009 and $5 million for the three months ended September 30, 2009, June 30, 2009, March 31, 2009 and December 31, 2008.
(b) Prior period segment financial information has been restated to reflect the sale of the Processing Business on June 30, 2009 and the elimination of the Processing Solutions segment. Financial information for the Processing Business has been reclassified under General Corporate/Other for all periods presented. The retained retail credit card and commercial multi-card service business are included in Consumer Lending and Commercial Banking segments, respectively, for all periods presented. Additionally, interchange revenue previously recorded in the Processing Solutions segment and associated with cards currently included in Branch Banking, is now included in the Branch Banking segment for all periods presented.

 

31