EX-99.1 2 dex991.htm PRESS RELEASE DATED JULY 23, 2009 Press release dated July 23, 2009

Exhibit 99.1

LOGO

 

      News Release
CONTACTS:   

Jim Eglseder (Investors)

(513) 534-8424

Rich Rosen (Investors)

(513) 534-3307

Debra DeCourcy, APR (Media)

(513) 534-6957

  

FOR IMMEDIATE RELEASE

July 23, 2009

FIFTH THIRD BANCORP REPORTS SECOND QUARTER EARNINGS

Net Income of $882 million, Exceeds Tier 1 Common Commitment by 60%

 

   

Generated over $1.4 billion in tangible common equity through the combination of an “at the market” common equity offering and exchange of cash and common stock for convertible preferred stock

 

   

Subsequent to the close of the second quarter, Fifth Third sold its Visa, Inc. class B common stock for an after-tax benefit of approximately $206 million

 

   

These actions result in Tier 1 common equity credit under the SCAP assessment of $1.75 billion, exceeding Fifth Third’s $1.1 billion SCAP commitment by 60%

 

   

Completed sale of an approximate 51% interest in Fifth Third’s processing business, resulting in a gain of $1.8 billion pre-tax, or $1.1 billion after-tax

 

   

Tier 1 common ratio of 7.0%, Tier 1 ratio of 12.9% as of June 30, 2009

 

   

Visa transaction improves pro forma capital ratios by approximately 19 bps; pro forma Tier 1 common equity ratio of 7.2%

 

   

Average core deposits increased 9% from the previous year; wholesale funding reduced by nearly $7 billion reflecting strong liquidity position

 

   

Net interest margin of 3.26%, up 20 bps sequentially

 

   

Noninterest income increased 11% on strong mortgage banking and payments processing revenue, excluding gain from processing joint venture and investment securities gains/losses

 

   

Allowance to loan ratio increased to 4.28%, allowance to nonperforming loans ratio of 135%, allowance to annualized net charge-off ratio of 1.4 times

 

   

Extended over $21 billion of new and renewed credit in the second quarter

Earnings Highlights

 

     For the Three Months Ended     % Change  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
    Seq     Yr/Yr  

Earnings ($ in millions)

              

Net income (loss)

   $ 882      $ 50      ($ 2,142   ($ 56   ($ 202   1666   NM   

Net income (loss) available to common shareholders

   $ 856      ($ 26   ($ 2,184   ($ 81   ($ 202   NM      NM   

Common Share Data

              

Earnings per share, basic

     1.35        (0.04     (3.78     (0.14     (0.37   NM      NM   

Earnings per share, diluted

     1.15        (0.04     (3.78     (0.14     (0.37   NM      NM   

Cash dividends per common share

     0.01        0.01        0.01        0.15        0.15      —        (93 %) 

Financial Ratios

              

Return on average assets

     3.05     0.17     (7.16 %)      (.19 %)      (.72 %)    1694   NM   

Return on average common equity

     41.2        (1.4     (94.6     (3.3     (8.5   NM      NM   

Tier I capital

     12.90        10.93        10.59        8.57        8.51      18   52

Tier I common equity

     7.00        4.50        4.37        5.18        5.18      12   40

Net interest margin (a)

     3.26        3.06        3.46        4.24        3.04      7   7

Efficiency (a)

     29.9        65.1        131.3        54.2        58.6      (54 %)    (49 %) 

Common shares outstanding (in thousands)

     795,313        576,936        577,387        577,487        577,530      38   38

Average common shares outstanding (in thousands):

              

Basic

     629,789        571,810        571,809        571,705        540,030      10   17

Diluted

     718,245        571,810        571,809        571,705        540,030      26   33

 

(a) Presented on a fully taxable equivalent basis

NM: not meaningful


Fifth Third Bancorp (Nasdaq: FITB) today reported second quarter 2009 net income of $882 million, compared with net income of $50 million in the first quarter of 2009 and a net loss of $202 million in the second quarter of 2008. After preferred dividends, second quarter 2009 net income available to common shareholders was $856 million, compared with a net loss of $26 million in the first quarter of 2009 and a net loss of $202 million in the second quarter of 2008. In the quarter, we reported EPS of $1.15 per diluted share, compared with a net loss of $0.04 per diluted share in the first quarter and a net loss of $0.37 per diluted share in the same quarter of 2008.

Second quarter of 2009 net income included a gain of $1,764 million pre-tax, or $1,055 million after-tax, from the completion of the previously announced processing business transaction with Advent International. Results also included a special FDIC deposit insurance fund assessment, which decreased net income by $55 million pre-tax, or $36 million after-tax. Net income available to common shareholders also included a $35 million benefit, recorded as a reduction to preferred dividend expense, reflecting the excess of the carrying value of preferred shares over the fair value of the common shares and cash exchanged through our tender offer for Series G preferred stock. The benefit of this reduction in preferred dividend expense is not included in earnings per diluted share under the “if converted” method (discussed further below) utilized for determining diluted earnings per share in the second quarter.

First quarter 2009 net income benefited by $101 million after-tax, or $0.18 per share, due to the net impact of several significant items. These items included a tax benefit related to the decision to surrender of one of our bank-owned life insurance (BOLI) policies, charges related to this BOLI policy, a reduction in income tax expense and a related charge due to our agreement with the IRS to settle all of Fifth Third’s disputed leveraged leases for all open years, securities losses, and severance expense. Second quarter 2008 results included net charges of approximately $233 million after-tax, or $0.44 per share, related to significant items. These included $130 million pre-tax charge to reflect a projected change in the timing of tax benefits pursuant to FSP FAS 13-2, an increase to tax expense of approximately $140 million required for interest related to previous tax years pursuant to FIN 48, and $13 million pre-tax in acquisition-related expenses.

During the second quarter of 2009, the reported common shares outstanding increased reflecting the effect of shares issued during the quarter through our “at-the-market” common share offering as well as the common shares issued in connection with the exchange of a portion of our Series G preferred stock. Average diluted common shares of 718 million increased 146 million shares from the first quarter of 2009. The increase reflected an average impact of 47 million shares from the issuance of 158 million shares in our common share offering, and 9 million common shares from the exchange. The increase also reflected the inclusion of the 96 million shares underlying our Series G preferred stock, due to the utilization of the “if-converted” method. Period-end common shares of 795 million increased 218 million shares from the first quarter of 2009 due to the issuance of 158 million in the common share offering and 60 million converted through the preferred stock exchange. We would expect our average basic and diluted shares going forward to approximate the period end share count of 795 million, with the remaining 36 million common shares underlying unexchanged Series

 

2


G preferred shares being included in periods when the impact of their inclusion is dilutive to the diluted EPS calculation. The impact of second quarter activities on reported share counts is more fully discussed later in this release.

During the quarter, we completed the sale of a 51 percent interest in our processing business through a joint venture with Advent International. This transaction produced an after-tax gain of $1.1 billion and enhanced our tangible common equity ratios by approximately 100 basis points. Additionally, we successfully issued $1.0 billion of common stock and exchanged 63 percent of our convertible preferred shares into common stock through a cash and stock tender. These two common stock transactions resulted in a further increase in tangible common equity ratio of approximately 130 basis points. Finally, subsequent to the end of the second quarter, we sold our Visa, Inc. class B common shares for an after-tax benefit of approximately $206 million. The combined effect of these transactions has enhanced our tangible common equity by $2.7 billion, or approximately 240 bps, while at the same time increasing tangible book value per share by approximately $1.00 per share to $9.75 on a pro forma basis.

Also during the quarter, the 19 largest U.S. banks completed the results of the Supervisory Capital Assessment Program (SCAP) “stress test.” The purpose of this stress test was to evaluate results, loan losses, and capital levels under a “more adverse scenario” that was viewed as a possible although unlikely development. Under this assessment, Fifth Third committed to increase its Tier 1 common equity by $1.1 billion, a commitment, which has been exceeded by approximately $650 million through the common stock transactions, and Visa sale outlined above. The SCAP required participating banks to take actions to ensure that their Tier 1 common equity ratio would exceed 4 percent of risk-weighted assets under the more adverse scenario. Including the effect of the Visa transaction, our pro forma Tier 1 common equity ratio as of the second quarter of 2009 was 7.2 percent.

“This was an eventful quarter for Fifth Third and for the industry,” said Kevin T. Kabat, Chairman, CEO and President of Fifth Third Bancorp. “We completed our processing joint venture transaction at a gain of $1.1 billion, raised $1.0 billion in new common equity, and brought about the early conversion of 63 percent of our existing convertible preferred stock, further increasing common equity by $441 million. We exceeded the SCAP Tier 1 common equity commitment by 60 percent. Our operating results and credit loss experience through the second quarter have been superior to the results submitted under the SCAP more adverse scenario, and we expect that to remain the case in coming quarters.

Results for the second quarter were in line with our expectations and continue to reflect strong core results coupled with high credit costs. As expected, we saw significant improvement in the net interest margin, up 20 basis points from the prior quarter, driven by improved liability pricing and wider loan spreads, which drove a 7 percent sequential increase in net interest income. We expect expansion in the net interest margin to continue in the second half of the year. Fee growth remained strong, up 11 percent on a core basis from the

 

3


first quarter of 2009. Expense management remains a key focus, and core expenses were relatively flat from the first quarter despite the strong revenue performance.

Credit trends remain difficult and signals regarding future trends are somewhat mixed at this point. We continue to work aggressively to manage the risk in our loan portfolio. As expected, net charge-offs increased from the first quarter to $626 million. We expect loan losses to increase moderately in the third quarter, with higher commercial real estate charge-offs partially offset by lower consumer charge-offs. Second quarter nonperforming asset growth of 7 percent represented deceleration from prior quarters, and significantly lower levels of inflows. We currently expect higher NPA growth in the third quarter although below the levels of growth experienced in prior quarters.

The provision for loan losses exceeded net charge-offs by $415 million, increasing the reserve to loan ratio to 4.28 percent. Our reserve position relative to loans, nonperforming loans, and levels of charge-offs are very strong and we currently do not expect significant additional growth in loan loss reserves to be necessary, absent further deterioration in credit conditions. The level of our reserves coupled with our strong levels of underlying earnings and capital place us in a very strong position to deal with the expected challenges in the remainder of this credit cycle.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     June
2009
   March
2009
    December
2008
    September
2008
    June
2008
    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

  

     

Net interest income (taxable equivalent)

   $ 836    $ 781      $ 897      $ 1,068      $ 744      7   12

Provision for loan and lease losses

     1,041      773        2,356        941        719      35   45

Total noninterest income

     2,583      697        642        717        722      271   258

Total noninterest expense

     1,021      962        2,022        967        858      6   19
                                                   

Income (loss) before income taxes (taxable equivalent)

     1,357      (257     (2,839     (123     (111   NM      NM   
                                                   

Taxable equivalent adjustment

     5      5        5        5        6      —        (17 %) 

Applicable income taxes

     470      (312     (702     (72     85      NM      453
                                                   

Net income (loss)

     882      50        (2,142     (56     (202   1666   NM   

Dividends on preferred stock

     26      76        42        25        —        (66 %)    NM   
                                                   

Net income (loss) available to common shareholders

     856      (26     (2,184     (81     (202   NM      NM   
                                                   

Earnings per share, diluted

   $ 1.15    ($ 0.04   ($ 3.78   ($ 0.14   ($ 0.37   NM      NM   
                                                   

NM: not meaningful

Net Interest Income

 

     For the Three Months Ended     % Change  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,184      $ 1,183      $ 1,411      $ 1,553      $ 1,213      —        (2 %) 

Total interest expense

     348        402        514        485        469      (13 %)    (26 %) 
                                                    

Net interest income (taxable equivalent)

   $ 836      $ 781      $ 897      $ 1,068      $ 744      7   12
                                                    

Average Yield

              

Yield on interest-earning assets

     4.62     4.63     5.44     6.16     4.95   —        (7 %) 

Yield on interest-bearing liabilities

     1.67     1.89     2.28     2.25     2.23   (12 %)    (25 %) 
                                                    

Net interest rate spread (taxable equivalent)

     2.95     2.74     3.16     3.91     2.72   8   8
                                                    

Net interest margin (taxable equivalent)

     3.26     3.06     3.46     4.24     3.04   7   7

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 84,996      $ 85,829      $ 87,426      $ 85,772      $ 85,212      (1 %)    —     

Total securities and other short-term investments

     17,762        17,835        15,683        14,515        13,363      —        33

Total interest-bearing liabilities

     83,407        86,218        89,440        85,990        84,417      (3 %)    (1 %) 

Shareholders' equity

     12,490        12,084        10,291        10,843        9,629      3   30

 

4


Net interest income of $836 million on a taxable equivalent basis increased $55 million, or 7 percent, from the first quarter of 2009. The sequential increase was driven by improved spreads on loan originations, and a deposit mix shift to lower cost core deposits as higher priced term deposits issued in the third and fourth quarters of 2008 matured, partially offset by higher non-accrual loan balances.

The reported net interest margin was 3.26 percent, up 20 bps from 3.06 percent in the first quarter of 2009. The sequential increase in net interest margin was largely driven by the factors outlined above.

Compared with the second quarter of 2008, net interest income increased $92 million and the net interest margin increased 22 bps from 3.04 percent. Second quarter 2008 results included the effect of the changes in estimated cash flows on certain leveraged lease transactions that reduced net interest income by approximately $130 million. Excluding the leveraged lease litigation charge recorded in the second quarter of 2008, net interest income declined by $38 million from the same period in 2008 and the net interest margin declined 30 bps. The declines in net interest income and net interest margin were largely driven by shift in deposit mix toward higher priced certificates of deposit (CDs) in the latter part of 2008 and higher interest reversals, partially offset by improved pricing spreads on loan originations.

Average Loans

 

     For the Three Months Ended    % Change  
     June
2009
   March
2009
   December
2008
   September
2008
   June
2008
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                

Commercial:

                   

Commercial loans

   $ 28,027    $ 28,949    $ 30,227    $ 28,284    $ 28,299    (3 %)    (1 %) 

Commercial mortgage

     12,463      12,508      13,189      13,257      12,590    —        (1 %) 

Commercial construction

     4,672      4,987      5,990      6,110      5,700    (6 %)    (18 %) 

Commercial leases

     3,512      3,564      3,610      3,641      3,747    (1 %)    (6 %) 
                                               

Subtotal - commercial loans and leases

     48,674      50,008      53,016      51,292      50,336    (3 %)    (3 %) 
                                               

Consumer:

                   

Residential mortgage loans

     8,713      9,195      9,335      9,681      9,922    (5 %)    (12 %) 

Home equity

     12,636      12,763      12,677      12,534      12,012    (1 %)    5

Automobile loans

     8,692      8,687      8,428      8,303      8,439    —        3

Credit card

     1,863      1,825      1,748      1,720      1,703    2   9

Other consumer loans and leases

     995      1,083      1,165      1,165      1,125    (8 %)    (12 %) 
                                               

Subtotal - consumer loans and leases

     32,899      33,553      33,353      33,403      33,201    (2 %)    (1 %) 
                                               

Total average loans and leases (excluding held for sale)

   $ 81,573    $ 83,561    $ 86,369    $ 84,695    $ 83,537    (2 %)    (2 %) 

Average loans held for sale

     3,422      2,268      1,057      1,077      1,676    51   104

Average portfolio loan and lease balances decreased 2 percent both sequentially and compared with the second quarter of 2008. The decline was due to lower customer demand for loans as both consumer and commercial customers are using credit more cautiously. Excluding the impact of $1.3 billion in commercial loans sold or transferred to held-for-sale during the fourth quarter of 2008 and the impact of loans charged-off, period-end portfolio loan and lease balances were flat versus the previous year.

Average commercial loan and lease balances decreased 3 percent both sequentially and compared with the second quarter of the previous year. During the second quarter of 2009, commercial and industrial (C&I)

 

5


average loans decreased by 3 percent, primarily due to lower customer line usage, which accounted for about $700 million of the $900 million decline. Excluding commercial loans charged-off and the impact of loans that were either sold or transferred to held-for-sale in the fourth quarter of 2008, period-end commercial loan and lease balances declined by 1 percent sequentially and from the previous year. Average commercial mortgage and commercial construction loan balances declined by a combined 2 percent sequentially.

Average consumer loan and lease balances decreased 2 percent sequentially and declined 1 percent from the second quarter of 2008. Sequentially, modest credit card loan growth was more than offset by a decline in home equity and residential mortgage loan balances. On a year-over-year basis, growth in home equity, auto, and credit card loans was more than offset by a reduction in residential mortgages. Excluding loans charged-off, period-end consumer loans were flat relative to the previous year.

High mortgage origination volumes during the second quarter of 2009 drove a $1.2 billion increase in the warehouse of residential mortgages held-for-sale on an average basis. The majority of Fifth Third’s mortgages are originated to be sold to agencies, and are not reflected in portfolio loans or portfolio loan growth.

Average Deposits

 

     For the Three Months Ended    % Change  
     June
2009
   March
2009
   December
2008
   September
2008
   June
2008
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 16,689    $ 15,532    $ 14,602    $ 14,225    $ 14,023    7   19

Interest checking

     14,837      14,229      13,698      13,843      14,396    4   3

Savings

     16,705      16,272      15,960      16,154      16,583    3   1

Money market

     4,167      4,559      4,983      6,051      6,592    (9 %)    (37 %) 

Foreign office (a)

     1,717      1,755      1,876      2,126      2,169    (2 %)    (21 %) 
                                               

Subtotal - Transaction deposits

     54,115      52,347      51,119      52,399      53,763    3   1
                                               

Other time

     14,612      14,501      13,337      10,780      9,517    1   54
                                               

Subtotal - Core deposits

     68,727      66,848      64,456      63,179      63,280    3   9
                                               

Certificates - $100,000 and over

     11,455      11,802      12,468      11,623      8,143    (3 %)    41

Other

     240      247      1,090      395      2,948    (3 %)    (92 %) 
                                               

Total deposits

   $ 80,422    $ 78,897    $ 78,014    $ 75,197    $ 74,371    2   8
                                               
(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 3 percent sequentially and 9 percent from the second quarter of 2008. Acquisitions had a 3 percent beneficial effect on the year-over-year comparison. On both a sequential and year-over-year basis, growth in average demand deposit (DDA) - up 19 percent year-over-year and up 7 percent sequentially - interest checking, savings, and consumer CD balances were partially offset by lower money market and foreign office commercial sweep deposits. Average transaction deposits (excluding consumer time deposits) were up 3 percent from first quarter 2009 and increased 1 percent from a year ago. Sequential and year-over-year growth was driven by strong checking account balance growth partially offset by migration of money market balances to CDs that offered higher rates.

Retail average core deposits increased 3 percent sequentially and increased 11 percent from the second quarter of 2008. Sequential growth in DDA, interest checking, savings, and consumer CD balances was

 

6


partially offset by lower money market balances, a result of migration into higher-rate consumer CDs. Higher average account balances drove DDA growth, and strong account production drove the increase in savings account balances. Commercial core deposits increased 2 percent sequentially and 3 percent from the previous year. Sequential growth in DDA and interest checking account balances, driven by higher average account balances, more than offset lower savings and money market account balances.

Noninterest Income

 

     For the Three Months Ended     % Change  
     June
2009
   March
2009
    December
2008
    September
2008
    June
2008
    Seq     Yr/Yr  

Noninterest Income ($ in millions)

               

Electronic payment processing revenue

   $ 243    $ 223      $ 230      $ 235      $ 235      9   4

Service charges on deposits

     162      146        162        172        159      11   2

Investment advisory revenue

     73      76        78        90        92      (4 %)    (21 %) 

Corporate banking revenue

     99      116        121        104        111      (15 %)    (11 %) 

Mortgage banking net revenue

     147      134        (29     45        86      10   72

Gain on sale of FTPS joint venture

     1,764      —          —          —          —        NM      NM   

Other noninterest income

     49      10        24        112        49      380   (1 %) 

Securities gains (losses), net

     5      (24     (40     (63     (10   NM      NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     41      16        96        22        —        157   NM   
                                                   

Total noninterest income

   $ 2,583    $ 697      $ 642      $ 717      $ 722      271   258
                                                   

Noninterest income of $2.6 billion increased $1.9 billion both sequentially and from a year ago. Second quarter 2009 results included a $1.8 billion gain from the completion of the processing business joint venture, while first quarter 2009 results included $54 million in charges related to one of our BOLI policies. Excluding these items and investment securities gains/losses in each period, noninterest income of $814 million increased by $39 million or 5 percent from the previous quarter and increased by $82 million or 11 percent from the same period the previous year. Both sequential and year-over-year growth was driven by stronger mortgage banking revenue, payment processing revenue, and deposit service charges.

Electronic payment processing revenue of $243 million increased 9 percent sequentially and increased 4 percent from a year ago. Merchant processing revenue increased 20 percent sequentially and increased 10 percent compared with the previous year. The sequential and year-over-year increases were driven by strong debit card processing revenue, offset by decreased average ticket size on both credit and debit transaction. Card issuer interchange revenue increased 10 percent sequentially and increased 3 percent from the previous year, driven by an increase in credit card transactions tempered by a decline in the average dollar amount per transaction. Financial institutions revenue decreased 2 percent compared with the previous quarter and decreased 3 percent from the second quarter of 2008 on declines in contract cancellation fees partially offset by strong transaction volumes.

Service charges on deposits of $162 million increased 11 percent sequentially and 2 percent compared with the same quarter last year. Retail service charges increased 20 percent from the previous quarter and were flat compared with the second quarter of 2008. The sequential increase was driven by strong growth in net new accounts and transaction activity. Commercial service charges increased 2 percent sequentially and increased 3 percent compared with last year. Year-over-year growth primarily reflected an increase in

 

7


customer accounts and lower market interest rates, as reduced earnings credit rates paid on customer balances have resulted in higher realized net service fees to pay for treasury management services.

Corporate banking revenue of $99 million decreased by $17 million or 15 percent from strong first quarter results, largely due to an $11 million decline in lease termination fees and the effects of stabilization in the macroeconomic environment on customer derivatives activity. Sequential results were driven by lower volume of interest rate derivative sales revenue, foreign exchange revenue and business lending fees, partially offset by growth in institutional sales. On a year-over-year basis, corporate banking revenue decreased by $12 million, or 11 percent, driven by lower volume of interest rate derivative sales revenue and foreign exchange revenue partially offset by growth in institutional sales and business lending fees.

Investment advisory revenue of $73 million was down 4 percent sequentially and 21 percent from the second quarter of 2008. Institutional trust revenue was flat from the previous quarter and down 20 percent from the previous year. The year-over-year decline was largely driven by lower overall market value declines. Mutual fund fees were up 6 percent from the previous quarter, reflecting higher asset valuations due to the better performance of equity markets in the second quarter. Brokerage fees were down 5 percent from the first quarter of 2009, reflecting a decline in transaction-based revenues.

Mortgage banking net revenue was $147 million in the second quarter of 2009, an increase of $13 million from strong first quarter 2009 results and $61 million from the second quarter of 2008. Second quarter of 2009 originations were a record $6.9 billion, up from $4.9 billion the previous quarter, and resulted in gains on mortgages sold of $161 million compared with gains of $131 million during the previous quarter and $79 million during the same period in 2008. Revenue for the second quarter included $1 million of gains on the sale of portfolio loans compared with $3 million in the previous quarter and $9 million in the second quarter of 2008. Net servicing revenue, before mortgage servicing rights (MSR) valuation adjustments, totaled $2 million in the second quarter, compared with $2 million last quarter and $11 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives used to economically hedge the MSR portfolio, represented a net loss of $16 million in the second quarter of 2009, compared with a net gain of $1 million last quarter and a net loss of $4 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $594 million at quarter end on a servicing portfolio of $43.5 billion.

Net securities gains on non-qualifying hedges on MSRs were $41 million in the second quarter of 2009 compared with net gains of $16 million in the previous quarter and no gain in the second quarter of 2008.

Net gains on investment securities were $5 million in the second quarter of 2009, compared with securities losses of $24 million in the previous quarter and losses of $10 million in the same period the previous year.

Other noninterest income totaled $49 million in the second quarter of 2009 compared with $10 million the previous quarter and $49 million in the second quarter of 2008. Second quarter 2009 results included a $15

 

8


million write-down on an facility we intend to vacate, while first quarter 2009 results included $54 million in charges associated with a certain BOLI policy. Excluding these items, other noninterest income was flat compared with the previous quarter and increased by $15 million from the same period the previous year. Year-over-year growth was otherwise driven by gains on non-performing assets that were sold, settled, or transferred to OREO, which were $11 million in the second quarter of 2009 and $13 million in the first quarter of 2009.

The results of our joint processing transaction are discussed more fully elsewhere in this release.

Noninterest Expense

 

     For the Three Months Ended    % Change  
     June
2009
   March
2009
   December
2008
   September
2008
   June
2008
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 346    $ 327    $ 337    $ 321    $ 331    6   4

Employee benefits

   $ 75    $ 83    $ 61    $ 72    $ 60    (10 %)    24

Payment processing expense

   $ 75    $ 67    $ 70    $ 70    $ 67    12   11

Net occupancy expense

   $ 79    $ 79    $ 77    $ 77    $ 73    1   8

Technology and communications

   $ 45    $ 45    $ 48    $ 47    $ 49    1   (7 %) 

Equipment expense

   $ 31    $ 31    $ 35    $ 34    $ 31    (2 %)    1

Other noninterest expense

   $ 370    $ 330    $ 1,394    $ 346    $ 247    12   50
                                               

Total noninterest expense

   $ 1,021    $ 962    $ 2,022    $ 967    $ 858    6   19
                                               

Noninterest expense of $1.0 billion increased $59 million sequentially and increased $163 million from a year ago. Second quarter of 2009 results included a $55 million FDIC special assessment charge, while first quarter 2009 results included $8 million in severance expense. Excluding these items, expenses increased by $12 million, or 1 percent, driven by higher expenses related to loan collection activities, partially offset by broad-based expense control. Second quarter 2008 results included $13 million in acquisition-related expenses. Excluding the items noted above for the second quarter in 2009 and 2008, expenses increased by $121 million, or 14 percent from the same quarter the previous year, driven by higher credit-related costs as well as the effect of the June 2008 acquisition of First Charter.

 

9


Credit Quality

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Total net losses charged off ($ in millions)

          

Commercial loans

   ($ 177   ($ 103   ($ 422   ($ 85   ($ 107

Commercial mortgage loans

     (85     (77     (465     (94     (21

Commercial construction loans

     (79     (76     (539     (88     (49

Commercial leases

     (1     —          —          —          —     

Residential mortgage loans

     (112     (75     (68     (77     (63

Home equity

     (88     (72     (54     (55     (54

Automobile loans

     (36     (46     (43     (32     (26

Credit card

     (45     (36     (30     (24     (21

Other consumer loans and leases

     (3     (5     (6     (8     (3
                                        

Total net losses charged off

     (626     (490     (1,627     (463     (344

Total losses

     (658     (521     (1,652     (481     (365

Total recoveries

     32        31        25        18        21   
                                        

Total net losses charged off

   ($ 626   ($ 490   ($ 1,627   ($ 463   ($ 344

Ratios (annualized)

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     3.08     2.38     7.50     2.17     1.66

Commercial

     2.81     2.08     10.70     2.07     1.41

Consumer

     3.48     2.82     2.40     2.33     2.04

Net charge-offs were $626 million in the second quarter of 2009, or 308 bps of average loans on an annualized basis. First quarter net losses were $490 million, or 238 bps of average loans on an annualized basis. Loss experience overall continues to be driven by commercial and residential real estate loans in Michigan and Florida. In aggregate, Florida and Michigan represented approximately 45 percent of total losses during the quarter and 28 percent of total loans and leases.

Commercial net charge-offs were $342 million, or 281 bps, in the second quarter of 2009, an increase of $86 million from the first quarter of 2009. Within the commercial portfolio, C&I losses were $177 million and increased $74 million from the previous quarter. C&I losses included losses on loans to auto dealers of $28 million and losses on loans to companies in real estate-related industries of $38 million. Commercial mortgage net losses totaled $85 million, an increase of $8 million from the previous quarter. Michigan and Florida accounted for 45 percent of commercial mortgage losses. Commercial construction net losses were $79 million, compared with $76 million in the first quarter, with Michigan and Florida accounting for 54 percent of commercial construction losses. Across all commercial portfolios, net losses on residential builder and developer portfolio loans totaled $76 million, compared with $64 million in first quarter. These homebuilder losses included $45 million on commercial construction loans, $25 million on commercial mortgage loans, and $6 million on C&I loans. Originations of homebuilder/developer loans were suspended in 2007 and remaining portfolio balance totals $2.1 billion. Commercial net charge-offs excluding losses in the homebuilder/developer portfolio were $266 million, or 228 bps in the second quarter.

Consumer net charge-offs of $284 million, or 348 bps, were up $50 million from the first quarter of 2009. Michigan and Florida represented 45 percent of second quarter home equity losses and 29 percent of total home equity loans. Net charge-offs within the residential mortgage portfolio were $112 million, an increase of $37 million from the previous quarter, with losses in Michigan and Florida representing 75 percent of losses in

 

10


the second quarter and approximately 44 percent of total residential mortgage loans. Home equity net charge-offs of $88 million increased $16 million sequentially and growth continued to be driven by losses on brokered home equity loans. Net losses on brokered home equity loans were $39 million, up $9 million sequentially, and represented 44 percent of second quarter home equity losses. Brokered home equity loans represented $2.1 billion, or 17 percent, of the total home equity portfolio with originations being discontinued in 2007. Net charge-offs in the auto portfolio decreased by $10 million from the first quarter of 2009 to $36 million reflecting improved values on used cars sold at auction. Net losses on consumer credit card loans were $45 million, up $9 million from the last quarter, as higher unemployment and weakening economic conditions continue to impact the credit card portfolio.

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 3,070      $ 2,787      $ 2,058      $ 1,580      $ 1,205   

Total net losses charged off

     (626     (490     (1,627     (463     (344

Provision for loan and lease losses

     1,041        773        2,356        941        719   
                                        

Allowance for loan and lease losses, ending

     3,485        3,070        2,787        2,058        1,580   

Reserve for unfunded commitments, beginning

     231        195        132        115        103   

Provision for unfunded commitments

     8        36        63        17        10   

Acquisitions

     —          —          —          —          2   
                                        

Reserve for unfunded commitments, ending

     239        231        195        132        115   

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     3,485        3,070        2,787        2,058        1,580   

Reserve for unfunded commitments

     239        231        195        132        115   
                                        

Total allowance for credit losses

   $ 3,724      $ 3,301      $ 2,982      $ 2,190      $ 1,695   

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     4.28     3.72     3.31     2.41     1.85

As a percent of nonperforming loans and leases (a) (b)

     135     128     157     92     92

As a percent of nonperforming assets (a) (b)

     123     116     139     84     81

 

(a) Excludes non accrual loans and leases in loans held for sale

 

(b) During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.

Provision for loan and lease losses totaled $1.0 billion in the second quarter of 2009, exceeding net charge-offs by $415 million. The allowance for loan and lease losses represented 4.28 percent of total loans and leases outstanding as of quarter end, compared with 3.72 percent last quarter, and represented 135 percent of nonperforming loans and leases and 139 percent of annualized second quarter net charge-offs.

 

11


     As of  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Nonperforming Assets and Delinquency ($ in millions)

          

Nonaccrual loans and leases:

          

Commercial loans

   $ 603      $ 667      $ 541      $ 550      $ 407   

Commercial mortgage

     760        692        482        724        524   

Commercial construction

     684        551        362        636        537   

Commercial leases

     51        27        21        23        18   

Residential mortgage

     262        265        259        216        142   

Home equity

     26        25        26        27        35   

Automobile

     1        2        5        3        7   

Other consumer loans and leases

     —          —          —          —          —     
                                        

Total nonaccrual loans and leases

   $ 2,387      $ 2,229      $ 1,696      $ 2,179      $ 1,670   

Restructured loans and leases - commercial (non accrual) (a)

     12        —          —          —          —     

Restructured loans and leases - consumer (non accrual) (a)

     188        167        80        50        56   
                                        

Total nonperforming loans and leases

   $ 2,587      $ 2,396      $ 1,776      $ 2,229      $ 1,726   

Repossessed personal property

     21        25        24        24        22   

Other real estate owned (b)

     232        227        206        198        190   
                                        

Total nonperforming assets (c)

   $ 2,840      $ 2,648      $ 2,006      $ 2,451      $ 1,938   

Nonaccrual loans held for sale

     352        403        473        —          —     
                                        

Total nonperforming assets including loans held for sale

   $ 3,192      $ 3,051      $ 2,479      $ 2,451      $ 1,938   
                                        

Restructured loans and leases (accrual) (a)

   $ 1,074      $ 615        494        377        262   

Total loans and leases 90 days past due

   $ 762      $ 733      $ 662      $ 671      $ 608   

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     3.17     2.89     2.11     2.60     2.01

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (c)

     3.48     3.20     2.38     2.86     2.26

 

(a) During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.
(b) Excludes government insured advances.

 

(c) Does not include non accrual loans held-for-sale.

Nonperforming assets (NPAs) at quarter end were $2.8 billion or 3.48 percent of total loans and leases and other real estate owned (OREO), up $192 million from $2.6 billion, or 3.20 percent, last quarter. Including $352 million of nonaccrual loans classified as held-for-sale, total nonperforming assets were $3.2 billion compared with $3.1 billion in the first quarter. Growth in NPAs continues to be largely associated with commercial and residential real estate loans in Michigan and Florida. In aggregate, Florida and Michigan represented approximately 42 percent of NPAs in the loan portfolio.

Commercial NPAs at quarter-end were $2.2 billion, or 4.52 percent, and increased $193 million, or 10 percent, from the first quarter of 2009. C&I portfolio NPAs of $633 million decreased $42 million from the previous quarter. Commercial construction portfolio NPAs were $735 million, an increase of $138 million from the first quarter of 2009. Commercial mortgage NPAs were $791 million, a sequential increase of $72 million. Commercial real estate loans in Michigan and Florida represented 38 percent of our total commercial real estate portfolio in the second quarter 2009 and 43 percent of commercial real estate NPAs. Across the entire commercial loan portfolio, residential real estate builder and developer portfolio NPAs were $613 million in the second quarter, up $59 million from the previous quarter. Of the residential real estate builder and developer portfolio NPAs, $333 million were commercial construction NPAs, $246 million were commercial mortgage NPAs and $34 million were C&I NPAs.

At quarter-end, $352 million of commercial nonaccrual loans were held-for-sale, compared with $403 million at the end of the first quarter, and in the second quarter recorded a net gain of $11 million on $40 million of

 

12


loans that were sold, settled, or transferred to OREO. These loans continue to be carried at the lower of cost or market, currently 26 cents of the original balance.

Consumer NPAs of $628 million, or 1.92 percent, decreased $2 million from the first quarter of 2009. Of consumer NPAs, $548 million were in residential real estate portfolios. Residential mortgage NPAs were $475 million, consistent with the previous quarter, and home equity NPAs decreased $10 million to $73 million. Residential real estate loans in Michigan and Florida represented 62 percent of total residential real estate NPAs and 35 percent of total residential real estate loans. Nonaccrual troubled debt restructurings were $188 million, compared with $167 million last quarter. Excluding TDRs, consumer NPAs declined by $23 million from the previous quarter. Second quarter OREO balances were $232 million compared with OREO balances of $227 million in the first quarter of 2009, and included $115 million in residential mortgage assets, $16 million in home equity assets, and $101 million in commercial real estate assets. Repossessed personal property of $21 million largely consisted of autos.

Loans still accruing over 90 days past due were $762 million, up $29 million from the first quarter of 2009. Commercial 90 days past due balances increased 9 percent from the previous quarter. Consumer 90 days past due balances were unchanged from the previous quarter.

Capital Position

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Capital Position

          

Average shareholders’ equity to average assets

   10.78   10.18   8.65   9.45   8.59

Tangible equity (a)

   9.72   7.89   7.86   6.19   6.37

Tangible common equity (excluding unrealized gains/losses) (a)

   6.55   4.23   4.23   5.23   5.40

Tangible common equity (including unrealized gains/losses) (a)

   6.67   4.35   4.31   5.19   5.28

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (a) (b)

   6.96   4.51   4.39   5.19   5.21

Regulatory capital ratios: (c)

          

Tier I capital

   12.90   10.93   10.59   8.57   8.51

Total risk-based capital

   16.96   15.13   14.78   12.30   12.15

Tier I leverage

   12.17   10.29   10.27   8.77   9.08

Tier I common equity

   7.00   4.50   4.37   5.18   5.18

Book value per share

   12.71      13.61      13.57      16.65      16.75   

Tangible book value per share (a)

   9.51      8.79      8.74      10.10      10.16   

 

(a) The tangible equity ratio, tangible common equity ratios and tangible book value per share ratio, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a greater understanding of the Bancorp’s capital structure and financial condition. See the Regulation G Non-GAAP Reconciliation table for a reconciliation of these ratios to GAAP.

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied by the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

(c) Current period regulatory capital data ratios are estimated.

The Tier 1 common equity ratio increased 250 bps from the previous quarter to 7.0 percent, and the tangible common equity to risk weighted assets ratio increased 245 bps from the previous quarter to 7.0 percent. The

 

13


Tier 1 capital ratio increased 197 bps to 12.9 percent, and the total capital ratio increased 183 bps to 17.0 percent. The increase in capital ratios was related to the benefit of the closing of the processing business joint venture with Advent International, the $1.0 billion “at the market” common equity offering, and the net effect of the exchange of common shares and cash for outstanding preferred stock. These transactions are described more fully below.

Additionally, as described below, subsequent to the end of the second quarter, Fifth Third sold Visa, Inc. class B common shares in a transaction that resulted in a net benefit of $206 million. On a pro forma basis, this gain is expected to increase our capital ratios by approximately 19 bps.

Book value per share at June 30, 2009 was $12.71 and tangible book value per share was $9.51, compared with March 31, 2009 book value per share of $13.62 and tangible book value per share of $8.79. The Visa transaction would increase both measures by approximately $0.26 on a pro forma basis.

Other Matters

During the second quarter of 2009, Fifth Third completed an “at the market” $1.0 billion common equity offering in which Fifth Third issued 157,995,960 shares at an average price of $6.33 per share.

In a tender offer that expired June 17, 2009, Fifth Third offered to exchange shares of its common stock and cash for any and all of its outstanding Depository Shares each representing a 1/250th interest in a share of 8.50 percent Non-Cumulative Perpetual Convertible Preferred Stock, Series G. A total of 6,962,250 Depository Shares were validly tendered, and overall, $696,225,000 liquidation amount of Fifth Third’s Depository Shares were exchanged, which represented 62.86 percent of the aggregate liquidation amount of its Depository Shares. The transaction resulted in the issuance of approximately 60,121,124 shares of common stock and payment of $229,754,622 in cash, including payment in lieu of fractional shares. Net income available to common shareholders included a $35 million benefit, recorded as a reduction to preferred dividend expense, reflecting the carrying value of preferred shares relative to the fair value of the common shares and cash exchanged through our tender offer for Series G preferred stock. The benefit of this reduction in preferred dividend expense is not included in earnings per diluted share under the “if converted” method (discussed further below) utilized for determining earnings per diluted share in the second quarter.

On June 30, 2009, Fifth Third and Advent International announced the closing of their joint venture transaction for Fifth Third’s processing business. Advent International purchased an approximate 51 percent interest in Fifth Third’s merchant acquiring and financial institutions businesses, most of the assets and operations of which are held by a limited liability company (“the LLC”). The transaction was valued at approximately $2.35 billion before valuation adjustments by either party. Fifth Third retains an approximate 49 percent interest in the LLC, and will also retain its credit card issuing business, which includes retail credit card and commercial multi-card services. Fifth Third recognized a pre-tax gain of approximately $1.8 billion ($1.1 billion after-tax) on the transaction.

 

14


Common shares outstanding increased during the quarter, reflecting the effect of shares issued during the quarter through the “at-the-market” common share offering as well as the common shares issued in the preferred stock exchange. Average basic common shares outstanding of 630 million increased 58 million shares from the first quarter of 2009. This reflected the average effect of the common shares issued – 47 million from the common share issuance and 9 million from the exchange. Period end common shares of 795 million increased 218 million shares – 158 million shares in the common share offering and 60 million shares issued in the preferred stock exchange - from the first quarter of 2009.

Average diluted common shares of 718 million shares increased 146 million shares from the first quarter of 2009. The increase included the 58 million shares reflected in our basic common shares. The reporting of results under the “if converted” method resulted in a further increase in our diluted share count for the quarter of 87 million shares, of which 51 million represented the average effect prior to the exchange of common shares underlying Series G preferred shares that were exchanged. The remaining 8 million shares underlying the Series G Preferred were included in our average basic share count. In the future, these 51 million shares will be reflected in average basic and diluted shares on a full quarter basis. The remaining 36 million common shares included in this quarter’s average diluted share count continue to underlie unexchanged Series G preferred shares. In previous quarters, these shares were excluded from the diluted EPS calculation, as their impact would have been anti-dilutive to EPS.

Subsequent to the end of the second quarter of 2009, Fifth Third sold its Visa, Inc. class B common shares for a pre-tax benefit of $317 million or an after-tax benefit of $206 million, which will be recognized in the third quarter of 2009. These shares were carried on our books at a value of zero. As a result, the transaction will benefit the Tier 1 Common capital ratio on a pro forma basis by approximately 19 basis points.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, August 6th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 17561949#).

 

15


Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of June 30, 2009, the Company has $116 billion in assets, operates 16 affiliates with 1,306 full-service Banking Centers, including 99 Bank Mart® locations open seven days a week inside select grocery stores and 2,355 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates four main businesses: Commercial Banking, Branch Banking, Consumer Lending, and Investment Advisors. Fifth Third also has a 49% interest in Fifth Third Processing Solutions, LLC. Fifth Third is among the largest money managers in the Midwest and, as of June 30, 2009, has $180 billion in assets under care, of which it managed $24 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

Forward-Looking Statements

This news release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. These statements relate to our financial condition, results of operations, plans, objectives, future performance or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K and our most recent quarterly report on Form 10-Q. When considering these forward-looking statements, you should keep in mind these risks and uncertainties, as well as any cautionary statements we may make. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us.

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either nationally or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9) problems encountered by larger or similar financial institutions may adversely affect the banking industry and/or Fifth Third (10) competitive pressures among depository institutions increase significantly; (11) effects of critical accounting policies and judgments; (12) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16) ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities; (20) lower than expected gains related to any sale or potential sale of businesses; (21) difficulties in separating Fifth Third Processing Solutions from Fifth Third; (22) loss of income from any sale or potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth;(23) ability to secure confidential information through the use of computer systems and telecommunications networks; and (24) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements.

# # #

 

16


LOGO

Quarterly Financial Review for June 30, 2009

Table of Contents

 

Financial Highlights    18-19
Consolidated Statements of Income    20
Consolidated Statements of Income (Taxable Equivalent)    21
Consolidated Balance Sheets    22-23
Consolidated Statements of Changes in Shareholders’ Equity    24
Average Balance Sheet and Yield Analysis    25-27
Summary of Loans and Leases    28
Regulatory Capital    29
Summary of Credit Loss Experience    30
Asset Quality    31
Regulation G Non-GAAP Reconciliation    32
Segment Presentation    33

 

17


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     June
2009
    March
2009
    June
2008
    Seq     Yr/Yr     June
2009
    June
2008
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 836      $ 781      $ 744      7   12   $ 1,617      $ 1,570      3

Noninterest income

     2,583        697        722      271   258     3,280        1,587      107

Total revenue (a)

     3,419        1,478        1,466      131   133     4,897        3,157      55

Provision for loan and lease losses

     1,041        773        719      35   45     1,814        1,263      44

Noninterest expense

     1,021        962        858      6   19     1,984        1,576      26

Net income (loss)

     882        50        (202   1,666   NM        932        84      1,006

Net income (loss) available to common shareholders

     856        (26     (202   NM      NM        829        84      888

Common Share Data

                

Earnings per share, basic

   $ 1.35      ($ 0.04   ($ 0.37   NM      NM      $ 1.37      $ 0.16      756

Earnings per share, diluted

     1.15        (0.04     (0.37   NM      NM        1.18        0.16      638

Cash dividends per common share

     0.01        0.01        0.15      —        (93 %)      0.02        0.59      (97 %) 

Book value per share

     12.71        13.61        16.75      (7 %)    (24 %)      12.71        16.75      (24 %) 

Market price per share

     7.10        2.92        10.18      143   (30 %)      7.10        10.18      (30 %) 

Common shares outstanding (in thousands)

     795,313        576,936        577,530      38   38     795,313        577,530      38

Average common shares outstanding (in thousands):

                

Basic

     629,789        571,810        540,030      10   17     600,960        534,264      12

Diluted

     718,245        571,810        540,030      26   33     693,590        542,722      28

Market capitalization

   $ 5,647      $ 1,685      $ 5,879      235   (4 %)    $ 5,647      $ 5,879      (4 %) 

Financial Ratios

                

Return on assets

     3.05     0.17     (0.72 %)    1,694   NM        1.60     0.15   967

Return on average common equity

     41.2     (1.4 %)      (8.5 %)    NM      NM        20.7     1.8   1,050

Noninterest income as a percent of total revenue

     76     47     49   62   55     67     50   34

Average equity as a percent of average assets

     10.78     10.18     8.59   6   25     10.48     8.51   23

Tangible equity (b) (d)

     9.72     7.89     6.37   23   53     9.72     6.37   53

Tangible common equity (c) (d)

     6.55     4.23     5.40   55   21     6.55     5.40   21

Net interest margin (a)

     3.26     3.06     3.04   7   7     3.16     3.22   (2 %) 

Efficiency (a)

     29.9     65.1     58.6   (54 %)    (49 %)      40.5     49.9   (19 %) 

Effective tax rate

     34.7     (119.0 %)      (72.4 %)    NM      NM        14.5     72.6   (80 %) 

Credit Quality

                

Net losses charged off

   $ 626      $ 490      $ 344      28   82   $ 1,116      $ 620      80

Net losses charged off as a percent of average loans and leases

     3.08     2.38     1.66   29   86     2.73     1.52   80

Allowance for loan and lease losses as a percent of loans and leases

     4.28     3.72     1.85   15   131     4.28     1.85   131

Allowance for credit losses as a percent of loans and leases

     4.57     4.00     1.98   14   131     4.57     1.98   131

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     3.48     3.20     2.26   9   54     3.48     2.26   54

Average Balances

                

Loans and leases, including held for sale

   $ 84,996      $ 85,829      $ 85,212      (1 %)    —        $ 85,410      $ 85,062      —     

Total securities and other short-term investments

     17,762        17,835        13,363      —        33     17,798        12,980      37

Total assets

     115,878        118,681        112,098      (2 %)    3     117,272        111,694      5

Transaction deposits (f)

     54,115        52,347        53,763      3   1     53,236        53,610      (1 %) 

Core deposits (g)

     68,727        66,848        63,280      3   9     67,793        63,811      6

Wholesale funding (h)

     31,369        34,902        35,160      (10 %)    (11 %)      33,126        34,189      (3 %) 

Shareholders’ equity

     12,490        12,084        9,629      3   30     12,288        9,504      29

Regulatory Capital Ratios (i)

                

Tier I capital

     12.90     10.93     8.51   18   52     12.90     8.51   52

Total risk-based capital

     16.96     15.13     12.15   12   40     16.96     12.15   40

Tier I leverage

     12.17     10.29     9.08   18   34     12.17     9.08   34

Tier I common equity

     7.00     4.50     5.18   56   35     7.00     5.18   35

Operations

                

Banking centers

     1,306        1,311        1,308      —        —          1,306        1,308      —     

ATMs

     2,355        2,354        2,329      —        1     2,355        2,329      1

Full-time equivalent employees

     20,702        20,618        21,617      —        (4 %)      20,702        21,617      (4 %) 
                                                          

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a grater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Income Statement Data

          

Net interest income (a)

   $ 836      $ 781      $ 897      $ 1,068      $ 744   

Noninterest income

     2,583        697        642        717        722   

Total revenue (a)

     3,419        1,478        1,539        1,785        1,466   

Provision for loan and lease losses

     1,041        773        2,356        941        719   

Noninterest expense

     1,021        962        2,022        967        858   

Net income (loss)

     882        50        (2,142     (56     (202

Net income (loss) available to common shareholders

     856        (26     (2,184     (81     (202

Common Share Data

          

Earnings per share, basic

   $ 1.35      ($ 0.04   ($ 3.78   ($ 0.14   ($ 0.37

Earnings per share, diluted

     1.15        (0.04     (3.78     (0.14     (0.37

Cash dividends per common share

     0.01        0.01        0.01        0.15        0.15   

Book value per share

     12.71        13.61        13.57        16.65        16.75   

Market price per share

     7.10        2.92        8.26        11.90        10.18   

Common shares outstanding (in thousands)

     795,313        576,936        577,387        577,487        577,530   

Average common shares outstanding (in thousands):

          

Basic

     629,789        571,810        571,809        571,705        540,030   

Diluted

     718,245        571,810        571,809        571,705        540,030   

Market capitalization

   $ 5,647      $ 1,685      $ 4,769      $ 6,872      $ 5,879   

Financial Ratios

          

Return on assets

     3.05     0.17     (7.16 %)      (0.19 %)      (0.72 %) 

Return on average common equity

     41.2     (1.4 %)      (94.6 %)      (3.3 %)      (8.5 %) 

Noninterest income as a percent of total revenue

     76     47     42     40     49

Average equity as a percent of average assets

     10.78     10.18     8.65     9.45     8.59

Tangible equity (b) (d)

     9.72     7.89     7.86     6.19     6.37

Tangible common equity (c) (d)

     6.55     4.23     4.23     5.23     5.40

Net interest margin (a)

     3.26     3.06     3.46     4.24     3.04

Efficiency (a)

     29.9     65.1     131.3     54.2     58.6

Effective tax rate

     34.7     (119.0 %)      (24.7 %)      56.6     (72.4 %) 

Credit Quality

          

Net losses charged off

   $ 626      $ 490      $ 1,627      $ 463      $ 344   

Net losses charged off as a percent of average loans and leases

     3.08     2.38     7.50     2.17     1.66

Allowance for loan and lease losses as a percent of loans and leases

     4.28     3.72     3.31     2.41     1.85

Allowance for credit losses as a percent of loans and leases

     4.57     4.00     3.54     2.56     1.98

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (e)

     3.48     3.20     2.38     2.86     2.26

Average Balances

          

Loans and leases, including held for sale

   $ 84,996      $ 85,829      $ 87,426      $ 85,772      $ 85,212   

Total securities and other short-term investments

     17,762        17,835        15,683        14,515        13,363   

Total assets

     115,878        118,681        118,953        114,784        112,098   

Transaction deposits (f)

     54,115        52,347        51,119        52,399        53,763   

Core deposits (g)

     68,727        66,848        64,456        63,179        63,280   

Wholesale funding (h)

     31,369        34,902        39,586        37,036        35,160   

Shareholders’ equity

     12,490        12,084        10,291        10,843        9,629   

Regulatory Capital Ratios (i)

          

Tier I capital

     12.90     10.93     10.59     8.57     8.51

Total risk-based capital

     16.96     15.13     14.78     12.30     12.15

Tier I leverage

     12.17     10.29     10.27     8.77     9.08

Tier I common equity

     7.00     4.50     4.37     5.18     5.18

Operations

          

Banking centers

     1,306        1,311        1,307        1,298        1,308   

ATMs

     2,355        2,354        2,341        2,329        2,329   

Full-time equivalent employees

     20,702        20,618        21,476        21,522        21,617   
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) The tangible equity ratio is calculated as tangible equity (shareholders’ equity less goodwill, intangible assets and accumulated other comprehensive income) divided by tangible assets (total assets less goodwill, intangible assets and tax effected accumulated other comprehensive income.)

 

(c) The tangible common equity ratio is calculated as tangible common equity (shareholders’ equity less preferred stock, goodwill intangible assets and accumulated other comprehensive income) divided by tangible assets (defined above.)

 

(d) The tangible equity and tangible common equity ratios, while not required by GAAP, are considered to be critical metrics with which to analyze banks. The ratios have been included herein to facilitate a grater understanding of the Bancorp’s capital structure and financial condition.

 

(e) Excludes nonaccrual loans held for sale

 

(f) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(g) Includes transaction deposits plus other time deposits

 

(h) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

(i) Current period regulatory capital ratios are estimates

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date    % Change  
     June
2009
    March
2009
    June
2008
    Seq     Yr/Yr     June
2009
    June
2008
   Yr/Yr  

Interest Income

                 

Interest and fees on loans and leases

   $ 995      $ 997      $ 1,050      —        (5 %)    $ 1,992      $ 2,340    (15 %) 

Interest on securities

     184        180        155      3   19     364        307    18

Interest on other short-term investments

     0        1        2      (54 %)    (88 %)      1        7    (88 %) 
                                                         

Total interest income

     1,179        1,178        1,207      —        (2 %)      2,357        2,654    (11 %) 

Interest Expense

                 

Interest on deposits

     258        274        278      (6 %)    (7 %)      532        677    (21 %) 

Interest on short-term borrowings

     12        24        49      (49 %)    (75 %)      37        129    (72 %) 

Interest on long-term debt

     78        104        142      (25 %)    (45 %)      181        289    (38 %) 
                                                         

Total interest expense

     348        402        469      (13 %)    (26 %)      750        1,095    (32 %) 
                                                         

Net Interest Income

     831        776        738      7   13     1,607        1,559    3

Provision for loan and lease losses

     1,041        773        719      35   45     1,814        1,263    44
                                                         

Net interest income (loss) after provision for loan and lease losses

     (210     3        19      NM      NM        (207     296    NM   

Noninterest Income

                 

Electronic payment processing revenue

     243        223        235      9   4     466        447    4

Service charges on deposits

     162        146        159      11   2     308        307    —     

Investment advisory revenue

     73        76        92      (4 %)    (21 %)      149        185    (19 %) 

Corporate banking revenue

     99        116        111      (15 %)    (11 %)      215        218    (2 %) 

Mortgage banking net revenue

     147        134        86      10   72     281        182    54

Gain on sale of FTPS joint venture

     1,764        —          —        NM      NM        1,764        —      NM   

Other noninterest income

     49        10        49      380   (1 %)      60        228    (74 %) 

Securities gains (losses), net

     5        (24     (10   NM      NM        (20     17    NM   

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     41        16        —        157   NM        57        3    2,162
                                                         

Total noninterest income

     2,583        697        722      271   258     3,280        1,587    107

Noninterest Expense

                 

Salaries, wages and incentives

     346        327        331      6   4     673        679    (1 %) 

Employee benefits

     75        83        60      (10 %)    24     158        145    9

Payment processing expense

     75        67        67      12   11     141        133    6

Net occupancy expense

     79        79        73      1   8     158        145    8

Technology and communications

     45        45        49      1   (7 %)      90        96    (6 %) 

Equipment expense

     31        31        31      (2 %)    1     62        61    2

Other noninterest expense

     370        330        247      12   50     702        317    121
                                                         

Total noninterest expense

     1,021        962        858      6   19     1,984        1,576    26

Income (loss) before income taxes

     1,352        (262     (117   NM      NM        1,089        307    254

Applicable income taxes

     470        (312     85      NM      453     157        223    (30 %) 
                                                         

Net income (loss)

     882        50        (202   1,666   NM        932        84    1,006

Dividends on preferred stock

     26        76        —        (66 %)    NM        103        —      NM   
                                                         

Net income (loss) available to common shareholders

   $ 856      ($ 26   ($ 202   NM      NM      $ 829      $ 84    888
                                                         

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Interest Income

          

Interest and fees on loans and leases

   $ 995      $ 997      $ 1,218      $ 1,378      $ 1,050   

Interest on securities

     184        180        187        165        155   

Interest on other short-term investments

     0        1        1        5        2   
                                        

Total interest income

     1,179        1,178        1,406        1,548        1,207   

Taxable equivalent adjustment

     5        5        5        5        6   
                                        

Total interest income (taxable equivalent)

     1,184        1,183        1,411        1,553        1,213   

Interest Expense

          

Interest on deposits

     258        274        322        291        278   

Interest on short-term borrowings

     12        24        55        64        49   

Interest on long-term debt

     78        104        137        130        142   
                                        

Total interest expense

     348        402        514        485        469   
                                        

Net interest income (taxable equivalent)

     836        781        897        1,068        744   

Provision for loan and lease losses

     1,041        773        2,356        941        719   
                                        

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     (205     8        (1,459     127        25   

Noninterest Income

          

Electronic payment processing revenue

     243        223        230        235        235   

Service charges on deposits

     162        146        162        172        159   

Investment advisory revenue

     73        76        78        90        92   

Corporate banking revenue

     99        116        121        104        111   

Mortgage banking net revenue

     147        134        (29     45        86   

Gain on sale of FTPS joint venture

     1,764        —          —          —          —     

Other noninterest income

     49        10        24        112        49   

Securities gains (losses), net

     5        (24     (40     (63     (10

Securities gains, net—non-qualifying hedges on mortgage servicing rights

     41        16        96        22        —     
                                        

Total noninterest income

     2,583        697        642        717        722   

Noninterest Expense

          

Salaries, wages and incentives

     346        327        337        321        331   

Employee benefits

     75        83        61        72        60   

Payment processing expense

     75        67        70        70        67   

Net occupancy expense

     79        79        77        77        73   

Technology and communications

     45        45        48        47        49   

Equipment expense

     31        31        35        34        31   

Other noninterest expense

     370        330        1,394        346        247   
                                        

Total noninterest expense

     1,021        962        2,022        967        858   
                                        

Income (loss) before income taxes (taxable equivalent)

     1,357        (257     (2,839     (123     (111

Taxable equivalent adjustment

     5        5        5        5        6   
                                        

Income (loss) before income taxes

     1,352        (262     (2,844     (128     (117

Applicable income taxes

     470        (312     (702     (72     85   
                                        

Net income (loss)

     882        50        (2,142     (56     (202

Dividends on preferred stock

     26        76        42        25        —     
                                        

Net income (loss) available to common shareholders

   $ 856      ($ 26   ($ 2,184   ($ 81   ($ 202
                                        

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     June
2009
    March
2009
    June
2008
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,899      $ 2,491      $ 2,853      16   2

Available-for-sale and other securities (a)

     16,061        16,916        12,718      (5 %)    26

Held-to-maturity securities (b)

     357        358        361      —        (1 %) 

Trading securities

     1,354        1,407        241      (4 %)    461

Other short-term investments

     513        1,587        286      (68 %)    79

Loans held for sale

     3,341        2,602        889      28   276

Portfolio loans and leases:

          

Commercial loans

     28,409        28,617        28,958      (1 %)    (2 %) 

Commercial mortgage loans

     12,407        12,560        13,394      (1 %)    (7 %) 

Commercial construction loans

     4,491        4,745        6,007      (5 %)    (25 %) 

Commercial leases

     3,532        3,521        3,647      —        (3 %) 

Residential mortgage loans

     8,489        8,875        9,866      (4 %)    (14 %) 

Home equity

     12,511        12,710        12,421      (2 %)    1

Automobile loans

     8,741        8,688        8,362      1   5

Credit card

     1,914        1,816        1,717      5   12

Other consumer loans and leases

     935        1,037        1,152      (10 %)    (19 %) 
                                    

Portfolio loans and leases

     81,429        82,569        85,524      (1 %)    (5 %) 

Allowance for loan and lease losses

     (3,485     (3,070     (1,580   13   121
                                    

Portfolio loans and leases, net

     77,944        79,499        83,944      (2 %)    (7 %) 

Bank premises and equipment

     2,440        2,490        2,444      (2 %)    —     

Operating lease equipment

     474        470        364      1   30

Goodwill

     2,417        2,623        3,603      (8 %)    (33 %) 

Intangible assets

     133        154        203      (14 %)    (35 %) 

Servicing rights

     595        481        701      24   (15 %) 

Other assets

     7,456        8,235        6,368      (9 %)    17
                                    

Total assets

   $ 115,984      $ 119,313      $ 114,975      (3 %)    1
                                    

Liabilities

          

Deposits:

          

Demand

   $ 17,202      $ 16,370      $ 16,259      5   6

Interest checking

     14,630        14,510        14,002      1   4

Savings

     16,819        16,517        16,602      2   1

Money market

     4,193        4,353        6,806      (4 %)    (38 %) 

Foreign office

     2,244        1,671        2,174      34   3

Other time

     14,540        14,571        9,839      —        48

Certificates - $100,000 and over

     10,688        11,784        10,870      (9 %)    (2 %) 

Other

     504        6        864      8,237   (42 %) 
                                    

Total deposits

     80,820        79,782        77,416      1   4

Federal funds purchased

     435        363        2,447      20   (82 %) 

Other short-term borrowings

     6,802        11,076        5,628      (39 %)    21

Accrued taxes, interest and expenses

     959        904        1,864      6   (49 %) 

Other liabilities

     3,166        2,908        1,820      9   74

Long-term debt

     10,102        12,178        15,046      (17 %)    (33 %) 
                                    

Total liabilities

     102,284        107,211        104,221      (5 %)    (2 %) 

Shareholders’ equity

          

Common stock

     1,779        1,295        1,295      37   37

Preferred stock

     3,588        4,252        1,082      (16 %)    232

Capital surplus

     1,722        841        582      105   196

Retained earnings

     6,663        5,792        8,179      15   (19 %) 

Accumulated other comprehensive income (loss)

     152        151        (152   1   NM   

Treasury stock

     (204     (229     (232   (11 %)    (12 %) 
                                    

Total shareholders’ equity (c)

     13,700        12,102        10,754      13   27
                                    

Total liabilities and shareholders’ equity

   $ 115,984      $ 119,313      $ 114,975      (3 %)    1
                                    

(a)    Amortized cost

   $ 15,820      $ 16,642      $ 12,935      (5 %)    22

(b)    Market values

     357        358        361      —        (1 %) 

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000      —        —     

Outstanding, excluding treasury

     795,313        576,936        577,530      38   38

Treasury

     6,191        6,491        5,897      (5 %)    5
                                    

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Assets

          

Cash and due from banks

   $ 2,899      $ 2,491      $ 2,739      $ 2,774      $ 2,853   

Available-for-sale and other securities (a)

     16,061        16,916        12,728        13,177        12,718   

Held-to-maturity securities (b)

     357        358        360        360        361   

Trading securities

     1,354        1,407        1,191        915        241   

Other short-term investments

     513        1,587        3,578        229        286   

Loans held for sale

     3,341        2,602        1,452        1,000        889   

Portfolio loans and leases:

          

Commercial loans

     28,409        28,617        29,197        29,424        28,958   

Commercial mortgage loans

     12,407        12,560        12,502        13,355        13,394   

Commercial construction loans

     4,491        4,745        5,114        6,002        6,007   

Commercial leases

     3,532        3,521        3,666        3,642        3,647   

Residential mortgage loans

     8,489        8,875        9,385        9,351        9,866   

Home equity

     12,511        12,710        12,752        12,599        12,421   

Automobile loans

     8,741        8,688        8,594        8,306        8,362   

Credit card

     1,914        1,816        1,811        1,688        1,717   

Other consumer loans and leases

     935        1,037        1,122        1,131        1,152   
                                        

Portfolio loans and leases

     81,429        82,569        84,143        85,498        85,524   

Allowance for loan and lease losses

     (3,485     (3,070     (2,787     (2,058     (1,580
                                        

Portfolio loans and leases, net

     77,944        79,499        81,356        83,440        83,944   

Bank premises and equipment

     2,440        2,490        2,494        2,470        2,444   

Operating lease equipment

     474        470        463        369        364   

Goodwill

     2,417        2,623        2,624        3,592        3,603   

Intangible assets

     133        154        168        188        203   

Servicing rights

     595        481        499        687        701   

Other assets

     7,456        8,235        10,112        7,093        6,368   
                                        

Total assets

   $ 115,984      $ 119,313      $ 119,764      $ 116,294      $ 114,975   
                                        

Liabilities

          

Deposits:

          

Demand

   $ 17,202      $ 16,370      $ 15,287      $ 14,241      $ 16,259   

Interest checking

     14,630        14,510        14,222        13,251        14,002   

Savings

     16,819        16,517        16,063        15,955        16,602   

Money market

     4,193        4,353        4,689        5,352        6,806   

Foreign office

     2,244        1,671        2,144        1,999        2,174   

Other time

     14,540        14,571        14,350        11,778        9,839   

Certificates - $100,000 and over

     10,688        11,784        11,851        13,173        10,870   

Other

     504        6        7        1,711        864   
                                        

Total deposits

     80,820        79,782        78,613        77,460        77,416   

Federal funds purchased

     435        363        287        2,521        2,447   

Other short-term borrowings

     6,802        11,076        9,959        8,791        5,628   

Accrued taxes, interest and expenses

     959        904        2,029        1,757        1,864   

Other liabilities

     3,166        2,908        3,214        2,122        1,820   

Long-term debt

     10,102        12,178        13,585        12,947        15,046   
                                        

Total liabilities

     102,284        107,211        107,687        105,598        104,221   

Shareholders’ equity

          

Common stock

     1,779        1,295        1,295        1,295        1,295   

Preferred stock

     3,588        4,252        4,241        1,082        1,082   

Capital surplus

     1,722        841        848        597        582   

Retained earnings

     6,663        5,792        5,824        8,013        8,179   

Accumulated other comprehensive income (loss)

     152        151        98        (60     (152

Treasury stock

     (204     (229     (229     (231     (232
                                        

Total shareholders’ equity (c)

     13,700        12,102        12,077        10,696        10,754   
                                        

Total liabilities and shareholders’ equity

   $ 115,984      $ 119,313      $ 119,764      $ 116,294      $ 114,975   
                                        

(a)    Amortized cost

   $ 15,820      $ 16,642      $ 12,550      $ 13,249      $ 12,935   

(b)    Market values

     357        358        360        360        361   

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000        2,000,000        2,000,000        2,000,000        2,000,000   

Outstanding, excluding treasury

     795,313        576,936        577,387        577,487        577,530   

Treasury

     6,191        6,491        6,040        5,941        5,897   
                                        

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     June
2009
    June
2008
    June
2009
    June
2008
 

Total shareholders’ equity, beginning

   $ 12,102      $ 9,352      $ 12,077      $ 9,161   

Net income (loss)

     882        (202     932        84   

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (21     (134     42        (38

Qualifying cash flow hedges

     19        (30     7        9   

Change in accumulated other comprehensive income related to employee benefit plans

     3        1        5        3   
                                

Comprehensive income

     883        (365     986        58   

Cash dividends declared:

        

Common stock

     (8     (87     (13     (321

Preferred stock

     (16     —          (82     —     

Issuance of common stock

     986        —          986        —     

Issuance of preferred stock, Series G

     —          1,072        —          1,072   

Redemption of preferred stock, Series G

     (269     —          (269     —     

Stock-based awards exercised, including treasury shares issued

     1        (2     1        —     

Stock-based compensation expense

     12        15        23        28   

Loans repaid (issued) related to exercise of stock-based awards, net

     —          4        —          2   

Change in corporate tax benefit related to stock-based compensation

     (12     (5     (30     (15

Shares issued in an acquisition

     —          770        —          770   

Shares issued from treasury

     —          —          —          —     

OTTI reclassification

     24        —          24        —     

Other

     (3     —          (3     (1
                                

Total shareholders’ equity, ending

   $ 13,700      $ 10,754      $ 13,700      $ 10,754   
                                

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     June
2009
    March
2009
    June
2008
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,038      $ 28,968      $ 28,557      (3 %)    (2 %) 

Commercial mortgage loans

     12,668        12,809        12,590      (1 %)    1

Commercial construction loans

     4,842        5,115        5,700      (5 %)    (15 %) 

Commercial leases

     3,512        3,564        3,747      (1 %)    (6 %) 

Residential mortgage loans

     11,669        10,921        11,244      7   4

Home equity

     12,636        12,763        12,012      (1 %)    5

Automobile loans

     8,692        8,687        8,439      —        3

Credit card

     1,863        1,825        1,703      2   9

Other consumer loans and leases

     1,076        1,177        1,220      (9 %)    (12 %) 

Taxable securities

     16,778        16,283        12,554      3   34

Tax exempt securities

     242        262        364      (7 %)    (33 %) 

Other short-term investments

     742        1,290        445      (42 %)    67
                                    

Total interest-earning assets

     102,758        103,664        98,575      (1 %)    4

Cash and due from banks

     2,350        2,438        2,357      (4 %)    —     

Other assets

     13,907        15,363        12,370      (9 %)    12

Allowance for loan and lease losses

     (3,137     (2,784     (1,204   13   161
                                    

Total assets

   $ 115,878      $ 118,681      $ 112,098      (2 %)    3
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 14,837      $ 14,229      $ 14,396      4   3

Savings

     16,705        16,272        16,583      3   1

Money market

     4,167        4,559        6,592      (9 %)    (37 %) 

Foreign office

     1,717        1,755        2,169      (2 %)    (21 %) 

Other time

     14,612        14,501        9,517      1   54

Certificates - $100,000 and over

     11,455        11,802        8,143      (3 %)    41

Other

     240        247        2,948      (3 %)    (92 %) 

Federal funds purchased

     542        701        3,643      (23 %)    (85 %) 

Other short-term borrowings

     8,002        9,621        5,623      (17 %)    42

Long-term debt

     11,130        12,531        14,803      (11 %)    (25 %) 
                                    

Total interest-bearing liabilities

     83,407        86,218        84,417      (3 %)    (1 %) 

Demand deposits

     16,689        15,532        14,023      7   19

Other liabilities

     3,292        4,847        4,029      (32 %)    (18 %) 
                                    

Total liabilities

     103,388        106,597        102,469      (3 %)    1

Shareholders’ equity

     12,490        12,084        9,629      3   30
                                    

Total liabilities and shareholders’ equity

   $ 115,878      $ 118,681      $ 112,098      (2 %)    3
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.06     4.00     5.04    

Commercial mortgage loans

     4.44     4.56     5.93    

Commercial construction loans

     2.80     3.35     5.44    

Commercial leases

     4.66     3.12     -9.77    

Residential mortgage loans

     5.65     6.04     6.10    

Home equity

     4.14     4.28     5.61    

Automobile loans

     6.36     6.40     6.23    

Credit card

     10.06     10.89     9.28    

Other consumer loans and leases

     7.52     6.18     4.97    
                            

Total loans and leases

     4.71     4.73     4.97    

Taxable securities

     4.33     4.39     4.83    

Tax exempt securities

     8.04     7.44     7.32    

Other short-term investments

     0.15     0.19     2.12    
                            

Total interest-earning assets

     4.62     4.63     4.95    

Interest-bearing liabilities:

          

Interest checking

     0.27     0.27     0.78    

Savings

     0.77     0.89     1.16    

Money market

     0.63     0.72     1.76    

Foreign office

     0.54     0.54     1.42    

Other time

     3.48     3.62     3.52    

Certificates - $100,000 and over

     2.80     3.04     3.29    

Other

     0.19     0.23     2.10    

Federal funds purchased

     0.18     0.30     2.08    

Other short-term borrowings

     0.61     1.00     2.15    

Long-term debt

     2.79     3.36     3.85    
                            

Total interest-bearing liabilities

     1.67     1.89     2.23    

Ratios:

          

Net interest margin (taxable equivalent)

     3.26     3.06     3.04    

Net interest rate spread (taxable equivalent)

     2.95     2.74     2.72    

Interest-bearing liabilities to interest-earning assets

     81.17     83.17     85.64    
                            

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     June
2009
    June
2008
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial loans

   $ 28,500      $ 27,587      3

Commercial mortgage loans

     12,738        12,321      3

Commercial construction loans

     4,978        5,639      (12 %) 

Commercial leases

     3,538        3,735      (5 %) 

Residential mortgage loans

     11,297        11,472      (2 %) 

Home equity

     12,699        11,929      6

Automobile loans

     8,690        9,491      (8 %) 

Credit card

     1,844        1,681      10

Other consumer loans and leases

     1,126        1,207      (7 %) 

Taxable securities

     16,532        12,057      37

Tax exempt securities

     252        383      (34 %) 

Other short-term investments

     1,014        540      88
                      

Total interest-earning assets

     103,208        98,042      5

Cash and due from banks

     2,393        2,296      4

Other assets

     14,633        12,424      18

Allowance for loan and lease losses

     (2,962     (1,068   177
                      

Total assets

   $ 117,272      $ 111,694      5
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 14,534      $ 14,616      (1 %) 

Savings

     16,490        16,329      1

Money market

     4,362        6,744      (35 %) 

Foreign office

     1,736        2,306      (25 %) 

Other time

     14,557        10,201      43

Certificates - $100,000 and over

     11,628        6,989      66

Other

     243        3,405      (93 %) 

Federal funds purchased

     621        4,451      (86 %) 

Other short-term borrowings

     8,807        5,280      67

Long-term debt

     11,827        14,064      (16 %) 
                      

Total interest-bearing liabilities

     84,805        84,385      —     

Demand deposits

     16,114        13,615      18

Other liabilities

     4,065        4,190      (3 %) 
                      

Total liabilities

     104,984        102,190      3

Shareholders’ equity

     12,288        9,504      29
                      

Total liabilities and shareholders’ equity

   $ 117,272      $ 111,694      5
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial loans

     4.03     5.50  

Commercial mortgage loans

     4.50     6.10  

Commercial construction loans

     3.08     5.54  

Commercial leases

     3.89     -2.76  

Residential mortgage loans

     5.84     6.12  

Home equity

     4.21     6.03  

Automobile loans

     6.38     6.33  

Credit card

     10.47     9.22  

Other consumer loans and leases

     6.83     5.24  
                  

Total loans and leases

     4.72     5.55  

Taxable securities

     4.36     4.97  

Tax exempt securities

     7.73     7.32  

Other short-term investments

     0.18     2.69  
                  

Total interest-earning assets

     4.62     5.47  

Interest-bearing liabilities:

      

Interest checking

     0.27     1.11  

Savings

     0.83     1.48  

Money market

     0.67     2.26  

Foreign office

     0.54     1.98  

Other time

     3.55     3.94  

Certificates - $100,000 and over

     2.92     3.77  

Other

     0.21     2.74  

Federal funds purchased

     0.25     2.77  

Other short-term borrowings

     0.82     2.56  

Long-term debt

     3.09     4.15  
                  

Total interest-bearing liabilities

     1.78     2.61  

Ratios:

      

Net interest margin (taxable equivalent)

     3.16     3.22  

Net interest rate spread (taxable equivalent)

     2.84     2.86  

Interest-bearing liabilities to interest-earning assets

     82.17     86.07  
                  

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,038      $ 28,968      $ 30,227      $ 28,284      $ 28,557   

Commercial mortgage loans

     12,668        12,809        13,194        13,257        12,590   

Commercial construction loans

     4,842        5,115        5,990        6,110        5,700   

Commercial leases

     3,512        3,564        3,610        3,642        3,747   

Residential mortgage loans

     11,669        10,921        10,327        10,711        11,244   

Home equity

     12,636        12,763        12,677        12,534        12,012   

Automobile loans

     8,692        8,687        8,428        8,303        8,439   

Credit card

     1,863        1,825        1,748        1,720        1,703   

Other consumer loans and leases

     1,076        1,177        1,225        1,211        1,220   

Taxable securities

     16,778        16,283        14,882        13,310        12,554   

Tax exempt securities

     242        262        288        315        364   

Other short-term investments

     742        1,290        513        890        445   
                                        

Total interest-earning assets

     102,758        103,664        103,109        100,287        98,575   

Cash and due from banks

     2,350        2,438        2,897        2,468        2,357   

Other assets

     13,907        15,363        15,089        13,683        12,370   

Allowance for loan and lease losses

     (3,137     (2,784     (2,142     (1,654     (1,204
                                        

Total assets

   $ 115,878      $ 118,681      $ 118,953      $ 114,784      $ 112,098   
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 14,837      $ 14,229      $ 13,698      $ 13,843      $ 14,396   

Savings

     16,705        16,272        15,960        16,154        16,583   

Money market

     4,167        4,559        4,983        6,051        6,592   

Foreign office

     1,717        1,755        1,876        2,126        2,169   

Other time

     14,612        14,501        13,337        10,780        9,517   

Certificates - $100,000 and over

     11,455        11,802        12,468        11,623        8,143   

Other

     240        247        1,090        395        2,948   

Federal funds purchased

     542        701        2,016        1,013        3,643   

Other short-term borrowings

     8,002        9,621        10,912        9,613        5,623   

Long-term debt

     11,130        12,531        13,100        14,392        14,803   
                                        

Total interest-bearing liabilities

     83,407        86,218        89,440        85,990        84,417   

Demand deposits

     16,689        15,532        14,602        14,225        14,023   

Other liabilities

     3,292        4,847        4,620        3,726        4,029   
                                        

Total liabilities

     103,388        106,597        108,662        103,941        102,469   

Shareholders’ equity

     12,490        12,084        10,291        10,843        9,629   
                                        

Total liabilities and shareholders’ equity

   $ 115,878      $ 118,681      $ 118,953      $ 114,784      $ 112,098   
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.06     4.00     4.96     5.46     5.04

Commercial mortgage loans

     4.44     4.56     6.10     8.71     5.93

Commercial construction loans

     2.80     3.35     5.32     6.97     5.44

Commercial leases

     4.66     3.12     3.75     3.85     -9.77

Residential mortgage loans

     5.65     6.04     6.37     7.05     6.10

Home equity

     4.14     4.28     5.08     5.76     5.61

Automobile loans

     6.36     6.40     6.40     6.32     6.23

Credit card

     10.06     10.89     10.68     9.93     9.28

Other consumer loans and leases

     7.52     6.18     5.70     4.93     4.97
                                        

Total loans and leases

     4.71     4.73     5.55     6.41     4.97

Taxable securities

     4.33     4.39     4.91     4.81     4.83

Tax exempt securities

     8.04     7.44     7.41     7.38     7.32

Other short-term investments

     0.15     0.19     0.91     2.21     2.12
                                        

Total interest-earning assets

     4.62     4.63     5.44     6.16     4.95

Interest-bearing liabilities:

          

Interest checking

     0.27     0.27     0.60     0.78     0.78

Savings

     0.77     0.89     1.27     1.29     1.16

Money market

     0.63     0.72     1.29     1.67     1.76

Foreign office

     0.54     0.54     0.95     1.37     1.42

Other time

     3.48     3.62     3.62     3.31     3.52

Certificates - $100,000 and over

     2.80     3.04     3.39     2.97     3.29

Other

     0.19     0.23     0.64     1.83     2.10

Federal funds purchased

     0.18     0.30     0.71     1.78     2.08

Other short-term borrowings

     0.61     1.00     1.87     2.46     2.15

Long-term debt

     2.79     3.36     4.13     3.63     3.85
                                        

Total interest-bearing liabilities

     1.67     1.89     2.28     2.25     2.23

Ratios:

          

Net interest margin (taxable equivalent)

     3.26     3.06     3.46     4.24     3.04

Net interest rate spread (taxable equivalent)

     2.95     2.74     3.16     3.91     2.72

Interest-bearing liabilities to interest-earning assets

     81.17     83.17     86.74     85.74     85.64
                                        

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     June
2009
   March
2009
   December
2008
   September
2008
   June
2008

Average Loans and Leases

              

Commercial:

              

Commercial loans

   $ 28,027    $ 28,949    $ 30,227    $ 28,284    $ 28,299

Commercial mortgage loans

     12,463      12,508      13,189      13,257      12,590

Commercial construction loans

     4,672      4,987      5,990      6,110      5,700

Commercial leases

     3,512      3,564      3,610      3,641      3,747
                                  

Subtotal - commercial

     48,674      50,008      53,016      51,292      50,336

Consumer:

              

Residential mortgage loans

     8,713      9,195      9,335      9,681      9,922

Home equity

     12,636      12,763      12,677      12,534      12,012

Automobile loans

     8,692      8,687      8,428      8,303      8,439

Credit card

     1,863      1,825      1,748      1,720      1,703

Other consumer loans and leases

     995      1,083      1,165      1,165      1,125
                                  

Subtotal - consumer

     32,899      33,553      33,353      33,403      33,201
                                  

Total average loans and leases (excluding held for sale)

   $ 81,573    $ 83,561    $ 86,369    $ 84,695    $ 83,537
                                  

Average loans held for sale

     3,422      2,268      1,057      1,077      1,676

End of Period Loans and Leases

              

Commercial:

              

Commercial loans

   $ 28,409    $ 28,617    $ 29,197    $ 29,424    $ 28,958

Commercial mortgage loans

     12,407      12,560      12,502      13,355      13,394

Commercial construction loans

     4,491      4,745      5,114      6,002      6,007

Commercial leases

     3,532      3,521      3,666      3,642      3,647
                                  

Subtotal - commercial

     48,839      49,443      50,479      52,423      52,006

Consumer:

              

Residential mortgage loans

     8,489      8,875      9,385      9,351      9,866

Home equity

     12,511      12,710      12,752      12,599      12,421

Automobile loans

     8,741      8,688      8,594      8,306      8,362

Credit card

     1,914      1,816      1,811      1,688      1,717

Other consumer loans and leases

     935      1,037      1,122      1,131      1,152
                                  

Subtotal - consumer

     32,590      33,126      33,664      33,075      33,518
                                  

Total portfolio loans and leases

   $ 81,429    $ 82,569    $ 84,143    $ 85,498    $ 85,524
                                  

Core business activity

     2,989      2,199      979      1,000      889

Portfolio management activity

     352      403      473      —        —  
                                  

Total loans held for sale

     3,341      2,602      1,452      1,000      889

Operating lease equipment

     474      470      463      369      364

Loans and Leases Serviced for Others (a):

              

Commercial loans

     1,706      2,091      2,518      3,016      3,463

Commercial mortgage loans

     264      297      312      290      279

Commercial construction loans

     216      258      264      271      287

Commercial leases

     152      154      170      167      174

Residential mortgage loans

     43,527      41,524      40,378      39,777      38,740

Home equity

     267      272      273      274      275

Automobile loans

     1,569      1,754      1,946      2,138      2,358

Credit card

     15      16      17      18      16

Other consumer loans and leases

     7      7      7      8      5
                                  

Total loans and leases serviced for others

     47,723      46,373      45,885      45,959      45,597
                                  

Total loans and leases serviced

   $ 132,967    $ 132,014    $ 131,943    $ 132,826    $ 132,374
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

28


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Tier I capital:

          

Shareholders’ equity

   $ 13,700      $ 12,102      $ 12,077      $ 10,696      $ 10,754   

Goodwill and certain other intangibles

     (2,564     (2,736     (2,801     (3,729     (3,774

Unrealized (gains) losses

     (152     (151     (109     54        141   

Qualifying trust preferred securities

     2,763        2,763        2,763        2,763        2,763   

Other

     (5     (54     (6     (50     (55
                                        

Total tier I capital

   $ 13,742      $ 11,924      $ 11,924      $ 9,734      $ 9,829   
                                        

Total risk-based capital:

          

Tier I capital

   $ 13,742      $ 11,924      $ 11,924      $ 9,734      $ 9,829   

Qualifying allowance for credit losses

     1,350        1,375        1,413        1,415        1,429   

Qualifying subordinated notes

     2,980        3,203        3,309        2,824        2,773   
                                        

Total risk-based capital

   $ 18,072      $ 16,502      $ 16,646      $ 13,973      $ 14,031   
                                        

Risk-weighted assets (b)

   $ 106,540      $ 109,087      $ 112,622      $ 113,601      $ 115,481   

Ratios:

          

Average shareholders’ equity to average assets

     10.78     10.18     8.65     9.45     8.59

Regulatory capital:

          

Fifth Third Bancorp

          

Tier I capital

     12.90     10.93     10.59     8.57     8.51

Total risk-based capital

     16.96     15.13     14.78     12.30     12.15

Tier I leverage

     12.17     10.29     10.27     8.77     9.08

Tier I common equity

     7.00     4.50     4.37     5.18     5.18

Fifth Third Bank

          

Tier I capital

     11.53     8.83     8.13     8.63     8.36

Total risk-based capital

     14.38     11.67     10.92     11.35     11.02

Tier I leverage

     9.89     7.46     7.03     7.64     7.65

Tier I common equity

     11.69     8.83     7.53     8.63     8.36

Fifth Third Bank (Michigan)

          

Tier I capital

     10.13     11.14     11.06     9.65     9.68

Total risk-based capital

     12.07     13.05     12.95     11.50     11.51

Tier I leverage

     9.45     10.56     10.45     10.04     10.22

Tier I common equity

     9.18     10.14     10.09     8.73     8.78

Fifth Third Bank N.A.

          

Tier I capital

     12.83     15.67     16.33     14.59     11.13

Total risk-based capital

     14.12     16.94     17.59     15.35     11.65

Tier I leverage

     10.63     13.83     14.11     14.17     26.53

Tier I common equity

     12.83     15.67     16.33     14.59     11.13
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

(b) Under the banking agencies risk-based capital guidelines, assets and credit equivalent amounts of derivatives and off-balance sheet exposures are assigned to broad risk categories. The aggregate dollar amount in each risk category is multiplied be the associated risk weight of the category. The resulting weighted values are added together resulting in the Bancorp’s total risk weighted assets.

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

    For the Three Months Ended  
    June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Average loans and leases (excluding held for sale):

         

Commercial loans

  $ 28,027      $ 28,949      $ 30,227      $ 28,284      $ 28,299   

Commercial mortgage loans

    12,463        12,508        13,189        13,257        12,590   

Commercial construction loans

    4,672        4,987        5,990        6,110        5,700   

Commercial leases

    3,512        3,564        3,610        3,641        3,747   

Residential mortgage loans

    8,713        9,195        9,335        9,681        9,922   

Home equity

    12,636        12,763        12,677        12,534        12,012   

Automobile loans

    8,692        8,687        8,428        8,303        8,439   

Credit card

    1,863        1,825        1,748        1,720        1,703   

Other consumer loans and leases

    995        1,083        1,165        1,165        1,125   
                                       

Total average loans and leases (excluding held for sale)

  $ 81,573      $ 83,561      $ 86,369      $ 84,695      $ 83,537   
                                       

Losses charged off:

         

Commercial loans

  $ (185   $ (116   $ (430   $ (89   $ (109

Commercial mortgage loans

    (89     (79     (468     (94     (22

Commercial construction loans

    (79     (78     (541     (88     (49

Commercial leases

    (1     —          —          —          —     

Residential mortgage loans

    (113     (75     (68     (77     (63

Home equity

    (90     (73     (55     (58     (57

Automobile loans

    (48     (56     (50     (40     (35

Credit card

    (47     (38     (32     (25     (23

Other consumer loans and leases

    (6     (6     (8     (10     (7
                                       

Total losses

    (658     (521     (1,652     (481     (365

Recoveries of losses previously charged off:

         

Commercial loans

    8        13        8        4        2   

Commercial mortgage loans

    4        2        3        —          1   

Commercial construction loans

    —          2        2        —          —     

Commercial leases

    —          —          —          —          —     

Residential mortgage loans

    1        —          —          —          —     

Home equity

    2        1        1        3        3   

Automobile loans

    12        10        7        8        9   

Credit card

    2        2        2        1        2   

Other consumer loans and leases

    3        1        2        2        4   
                                       

Total recoveries

    32        31        25        18        21   

Net losses charged off:

         

Commercial loans

    (177     (103     (422     (85     (107

Commercial mortgage loans

    (85     (77     (465     (94     (21

Commercial construction loans

    (79     (76     (539     (88     (49

Commercial leases

    (1     —          —          —          —     

Residential mortgage loans

    (112     (75     (68     (77     (63

Home equity

    (88     (72     (54     (55     (54

Automobile loans

    (36     (46     (43     (32     (26

Credit card

    (45     (36     (30     (24     (21

Other consumer loans and leases

    (3     (5     (6     (8     (3
                                       

Total net losses charged off

  $ (626   $ (490   $ (1,627   $ (463   $ (344
                                       

Net charge-off Ratios:

         

Commercial loans

    2.53     1.45     5.55     1.19     1.52

Commercial mortgage loans

    2.73     2.50     14.05     2.82     0.66

Commercial construction loans

    6.76     6.21     35.81     5.71     3.46

Commercial leases

    0.02     —          (0.04 %)      (0.03 %)      (0.01 %) 

Residential mortgage loans

    5.17     3.30     2.90     3.16     2.57

Home equity

    2.81     2.28     1.68     1.77     1.83

Automobile loans

    1.65     2.17     2.00     1.51     1.21

Credit card

    9.64     7.92     6.82     5.45     4.93

Other consumer loans and leases

    1.95     1.63     2.41     2.84     1.31
                                       

Total net charge-off ratio

    3.08     2.38     7.50     2.17     1.66
                                       

 

30


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

    For the Three Months Ended  
    June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Allowance for Credit Losses

         

Allowance for loan and lease losses, beginning

  $ 3,070      $ 2,787      $ 2,058      $ 1,580      $ 1,205   

Total net losses charged off

    (626     (490     (1,627     (463     (344

Provision for loan and lease losses

    1,041        773        2,356        941        719   
                                       

Allowance for loan and lease losses, ending

  $ 3,485      $ 3,070      $ 2,787      $ 2,058      $ 1,580   

Reserve for unfunded commitments, beginning

  $ 231      $ 195      $ 132      $ 115      $ 103   

Provision for unfunded commitments

    8        36        63        17        10   

Acquisitions

    —          —          —          —          2   
                                       

Reserve for unfunded commitments, ending

  $ 239      $ 231      $ 195      $ 132      $ 115   
                                       

Components of allowance for credit losses:

         

Allowance for loan and lease losses

  $ 3,485      $ 3,070      $ 2,787      $ 2,058      $ 1,580   

Reserve for unfunded commitments

    239        231        195        132        115   
                                       

Total allowance for credit losses

  $ 3,724      $ 3,301      $ 2,982      $ 2,190      $ 1,695   
                                       

Nonperforming Assets and Delinquent Loans

         

Nonaccrual loans and leases:

         

Commercial loans

  $ 603      $ 667      $ 541      $ 550      $ 407   

Commercial mortgage loans

    760        692        482        724        524   

Commercial construction loans

    684        551        362        636        537   

Commercial leases

    51        27        21        23        18   

Residential mortgage loans

    262        265        259        216        142   

Home equity

    26        25        26        27        35   

Automobile loans

    1        2        5        3        7   

Other consumer loans and leases

    —          —          —          —          —     
                                       

Total nonaccrual loans and leases

    2,387        2,229        1,696        2,179        1,670   

Restructured loans and leases - commercial (non accrual)

    12        —          —          —          —     

Restructured loans and leases - consumer (non accrual)

    188        167        80        50        56   
                                       

Total nonperforming loans and leases

    2,587        2,396        1,776        2,229        1,726   

Repossessed personal property

    21        25        24        24        22   

Other real estate owned

    232        227        206        198        190   
                                       

Total nonperforming assets (a)

    2,840        2,648        2,006        2,451        1,938   

Nonaccrual loans held for sale

    352        403        473        —          —     
                                       

Total nonperforming assets including loans held for sale

  $ 3,192      $ 3,051      $ 2,479      $ 2,451      $ 1,938   
                                       

Restructured loans and leases (accrual)

  $ 1,074      $ 615      $ 494      $ 377      $ 262   

Ninety days past due loans and leases:

         

Commercial loans

  $ 142      $ 131      $ 76      $ 109      $ 54   

Commercial mortgage loans

    131        124        136        157        150   

Commercial construction loans

    60        49        74        84        53   

Commercial leases

    5        6        4        3        1   

Residential mortgage loans

    242        231        198        185        228   

Home equity

    99        105        96        72        76   

Automobile loans

    18        18        21        16        12   

Credit card

    65        68        56        44        33   

Other consumer loans and leases

    0        1        1        1        1   
                                       

Total ninety days past due loans and leases

  $ 762      $ 733      $ 662      $ 671      $ 608   
                                       

Ratios

         

Net losses charged off as a percent of average loans and leases

    3.08     2.38     7.50     2.17     1.66

Allowance for loan and lease losses:

         

As a percent of loans and leases

    4.28     3.72     3.31     2.41     1.85

As a percent of nonperforming loans and leases (a)

    135     128     157     92     92

As a percent of nonperforming assets (a)

    123     116     139     84     81

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

    3.17     2.89     2.11     2.60     2.01

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

    3.48     3.20     2.38     2.86     2.26

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

    3.75     3.57     2.89     2.83     2.24
                                       

 

(a) Does not include nonaccrual loans held for sale

 

31


Fifth Third Bancorp and Subsidiaries

Regulation G Non-GAAP Reconciliation

$ in millions

(unaudited)

 

    For the Three Months Ended  
    June
2009
    March
2009
    December
2008
    September
2008
    June
2008
 

Total shareholders’ equity

  13,700      12,102      12,077      10,696      10,754   

Less:

         

Preferred stock

  (3,588   (4,252   (4,241   (1,082   (1,082

Goodwill

  (2,417   (2,623   (2,624   (3,592   (3,603

Intangible assets

  (133   (154   (168   (188   (203
                             

Tangible common equity, including unrealized gains / losses (a)

  7,562      5,073      5,043      5,834      5,866   

Less: Accumulated other comprehensive income / loss

  (152   (151   (98   60      152   
                             

Tangible common equity, excluding unrealized gains / losses (b)

  7,410      4,922      4,946      5,893      6,019   

Add back: Preferred stock

  3,588      4,252      4,241      1,082      1,082   
                             

Tangible equity (c)

  10,998      9,174      9,187      6,975      7,100   

Total assets (d)

  115,984      119,313      119,764      116,294      114,975   

Less:

         

Goodwill

  (2,417   (2,623   (2,624   (3,592   (3,603

Intangible assets

  (133   (154   (168   (188   (203
                             

Tangible assets, including unrealized gains / losses (e)

  113,434      116,536      116,972      112,514      111,169   

Less: Accumulated other comprehensive income / loss, before tax

  (234   (233   (151   92      235   
                             

Tangible assets, excluding unrealized gains / losses (f)

  113,200      116,303      116,821      112,605      111,404   

Common shares outstanding (g)

  795      577      577      577      578   

Risk-weighted assets, determined in accordance with prescribed regulatory requirements (h)

  106,540      109,087      112,622      113,601      115,481   

Ratios

         

Tangible equity (c) / (f)

  9.72   7.89   7.86   6.19   6.37

Tangible common equity (excluding unrealized gains/losses) (b) / (f)

  6.55   4.23   4.23   5.23   5.40

Tangible common equity (including unrealized gains/losses) (a) / (e)

  6.67   4.35   4.31   5.19   5.28

Tangible common equity as a percent of risk-weighted assets (excluding unrealized gains/losses) (b) / (h)

  6.96   4.51   4.39   5.19   5.21

Tangible book value per share (a) / (g)

  9.51      8.79      8.74      10.10      10.16   

 

32


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended June 30, 2009

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  339      395      130      4      39      (71   836   

Provision for loan and lease losses

  (289   (149   (164   (5   (18   (416   (1,041
                                         

Net interest income after provision for loan and lease losses

  50      246      (34   (1   21      (487   (205

Total noninterest income

  160      206      190      218      82      1,727      2,583   

Total noninterest expense

  (261   (332   (151   (143   (88   (46   (1,021
                                         

Net income (loss) before taxes

  (51   120      5      74      15      1,194      1,357   

Applicable income taxes (a)

  47      (42   (2   (26   (5   (447   (475
                                         

Net income (loss)

  (4   78      3      48      10      747      882   

Dividends on preferred stock

  —        —        —        —        —        26      26   
                                         

Net income (loss) available to common shareholders

  (4   78      3      48      10      721      856   

For the three months ended March 31, 2009

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  335      380      132      3      37      (106   781   

Provision for loan and lease losses

  (217   (128   (133   (3   (9   (283   (773
                                         

Net interest income after provision for loan and lease losses

  118      252      (1   —        28      (389   8   

Total noninterest income

  179      181      156      205      83      (107   697   

Total noninterest expense

  (237   (325   (111   (135   (83   (71   (962
                                         

Net income (loss) before taxes

  60      108      44      70      28      (567   (257

Applicable income taxes (a)

  7      (38   (15   (24   (10   387      307   
                                         

Net income (loss)

  67      70      29      46      18      (180   50   

Dividends on preferred stock

  —        —        —        —        —        76      76   
                                         

Net income (loss) available to common shareholders

  67      70      29      46      18      (256   (26

For the three months ended December 31, 2008

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  390      419      122      3      44      (80   898   

Provision for loan and lease losses

  (1,347   (125   (121   (5   (28   (730   (2,356
                                         

Net interest income after provision for loan and lease losses

  (957   294      1      (2   16      (810   (1,458

Total noninterest income

  176      196      76      215      87      (108   642   

Total noninterest expense

  (997   (324   (326   (143   (91   (141   (2,022
                                         

Net income (loss) before taxes

  (1,778   166      (249   70      12      (1,059   (2,838

Applicable income taxes (a)

  651      (58   88      (25   (4   44      696   
                                         

Net income (loss)

  (1,127   108      (161   45      8      (1,015   (2,142

Dividends on preferred stock

  —        —        —        —        —        42      42   
                                         

Net income (loss) available to common shareholders

  (1,127   108      (161   45      8      (1,057   (2,184

For the three months ended September 30, 2008

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  491      477      132      —        50      (82   1,068   

Provision for loan and lease losses

  (235   (87   (124   (4   (11   (480   (941
                                         

Net interest income after provision for loan and lease losses

  256      390      8      (4   39      (562   127   

Total noninterest income

  161      212      73      213      96      (38   717   

Total noninterest expense

  (225   (312   (81   (140   (91   (118   (967
                                         

Net income (loss) before taxes

  192      290      —        69      44      (718   (123

Applicable income taxes (a)

  (42   (102   —        (24   (15   250      67   
                                         

Net income (loss)

  150      188      —        45      29      (468   (56

Dividends on preferred stock

  —        —        —        —        —        25      25   
                                         

Net income (loss) available to common shareholders

  150      188      —        45      29      (493   (81

For the three months ended June 30, 2008

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  338      409      96      (1   49      (147   744   

Provision for loan and lease losses

  (157   (75   (103   (4   (5   (375   (719
                                         

Net interest income after provision for loan and lease losses

  181      334      (7   (5   44      (522   25   

Total noninterest income

  158      211      86      216      101      (50   722   

Total noninterest expense

  (215   (310   (88   (137   (99   (9   (858
                                         

Net income (loss) before taxes

  124      235      (9   74      46      (581   (111

Applicable income taxes (a)

  (18   (83   3      (26   (16   49      (91
                                         

Net income (loss)

  106      152      (6   48      30      (532   (202
                                         

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended June 30, 2009, March 31, 2009, December 31, 2008 and September 30, 2008 and $6 million for the three months ended June 30, 2008.

 

33