EX-99.3 4 dex993.htm FIRST QUARTER 2009 TRENDS First Quarter 2009 Trends
Fifth Third Bank | All Rights Reserved
1Q09 Credit Trends
April 23, 2009
Please refer to earnings release dated April 23, 2009
for full results including those reported on a GAAP basis
Exhibit 99.3


2
Fifth Third Bank | All Rights Reserved
Credit by portfolio*
C&I
21%
Home equity
15%
Card
7%
Commercial
construction
16%
Commercial
mortgage
16%
Residential
mortgage
15%
Auto
9%
Other
consumer
1%
MI
21%
IN
4%
IL
9%
Other /
National
10%
KY
5%
TN
3%
NC
1%
OH
17%
FL
30%
Net charge-offs by loan type
Net charge-offs by geography
* NPAs exclude loans held-for-sale.
($ in millions)
C&I
Commercial
mortgage
Commercial
construction
Commercial
lease
Total
commercial
Residential
mortgage
Home equity
Auto
Credit card
Other
consumer
Total
consumer
Total loans &
leases
Loan balances
$28,617
$12,560
$4,745
$3,521
$49,443
$8,875
$12,710
$8,688
$1,816
$1,037
$33,126
$82,569
% of total
35%
15%
6%
4%
60%
11%
15%
11%
2%
1%
40%
NPAs
$675
$718
$597
$28
$2,018
$475
$83
$26
$45
$1
$630
$2,648
NPA ratio
2.36%
5.72%
12.59%
0.77%
4.07%
5.35%
0.65%
0.30%
2.51%
0.12%
1.89%
3.19%
Net charge-offs
$103
$77
$76
$0
$256
$75
$72
$46
$36
$5
$234
$490
Net charge-off ratio
1.45%
2.50%
6.21%
0.00%
2.08%
3.27%
2.28%
2.17%
7.92%
1.63%
2.82%
2.37%


3
Fifth Third Bank | All Rights Reserved
Portfolio performance drivers
Performance Largely Driven By
No Participation In
Subprime
Option ARMs
Discontinued or Suspended Lending
Discontinued in 2007:
Brokered home equity ($2.2B)
Suspended in 2008:
Homebuilder/residential development ($2.3B)
Other non-owner occupied commercial RE
excluding homebuilder/developer ($8.6B)
Saleability:
All mortgages originated for intended sale*
* Residential construction-related consumer mortgages intended to be held in portfolio until permanent financing complete. Jumbo mortgage originations currently
being held due to market conditions.
Geography:
Florida, Michigan most stressed
1Q09 C/O ratio:
Total loan portfolio 4.4%
Commercial portfolio 4.0%
Consumer portfolio 4.9%
Remaining Midwest, Southeast performance
reflects economic trends
1Q09 C/O ratio:
Total loan portfolio 1.6% ex-FL/MI
Commercial portfolio 1.4% ex-FL/MI
Consumer portfolio 2.0% ex-FL/MI
Products:
Homebuilder/developer charge-offs $64 million in
1Q09
Total charge-off ratio 2.4% (2.1% ex-HBs)
Commercial
charge-off
ratio
2.1%
(1.6%
ex-
HBs)
Brokered home equity charge-offs 5.5% in 1Q09
Direct home equity portfolio 1.6%


4
Fifth Third Bank | All Rights Reserved
Non-performing assets and net charge-offs:
Product view*
0
200
400
600
800
1,000
Q1 2008
Q2 2008
Q3 2008
Q4 2008
Q1 2009
C&I/Lease
Auto
Credit Card
Other
CRE
Res RE
0
500
1,000
1,500
2,000
2,500
3,000
Q1 2008
Q2 2008
Q3 2008
Q4 2008
Q1 2009
C&I/Lease
Auto/Other
CRE
Res RE
Total NPAs
Total NCOs
* NPAs exclude loans held-for-sale. Net charge-offs exclude losses on loans sold or transferred to held-for-sale in 4Q08.
During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured
terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.


5
Fifth Third Bank | All Rights Reserved
-
500
1,000
1,500
2,000
2,500
3,000
Q1 2008
Q2 2008
3Q 2008
4Q 2008
1Q 2009
Other SE
National
Other MW
Michigan
Florida
-
200
400
600
800
1,000
Q1 2008
Q2 2008
Q3 2008
Q4 2008
Q1 2009
Other SE
National
Other MW
Michigan
Florida
Non-performing assets and net charge-offs:
Geographic view*
Total NPAs
Total NCOs
* NPAs exclude loans held-for-sale. Net charge-offs exclude losses on loans sold or transferred to held-for-sale in 4Q08.
During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured
terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.


6
Fifth Third Bank | All Rights Reserved
Commercial loans held-for-sale summary
12/31/2008
HFS balance
Principal
reduction
Gain/loss
03/31/2009
HFS balance
Closed HFS
Loans sold
$47.6
($59.3)
$12.6
Satisfied obligations
6.9
(7.7)
0.8
Transferred to OREO
5.0
(3.4)
(0.2)
Total
$59.5
($70.4)
$13.2
Remaining HFS
No activity
$222.0
$0.0
$0.0
Customer payments
130.9
(9.7)
(0.3)
Other
60.3
(0.1)
(2.6)
Total
$413.2
($9.8)
($2.9)
Total HFS Portfolio
$472.7
($80.2)
$10.3
$402.8


7
Fifth Third Bank | All Rights Reserved
Nonperforming assets*
Total NPAs of $2.6B
Homebuilder/developer NPAs of $554M;
represent 21% of total NPAs
Commercial NPAs of $2.0B; growth driven by 
CRE, particularly in MI and FL
Consumer NPAs of $630M; up 18 percent
from previous quarter
19%
8%
15%
11%
7%
0%
14%
17%
9%
13%
17%
54%
1%
1%
7%
2%
2%
3%
20%
34%
9%
13%
5%
2%
1%
10%
6%
17%
7%
9%
3%
8%
8%
2%
25%
21%
C&I^ (26%)
CRE (50%)
Residential (21%)
Other Consumer (3%)
ILLINOIS
INDIANA
FLORIDA
TENNESSEE
KENTUCKY
OHIO
MICHIGAN
Residential
$558M
21%
C&I*
$702M
26%
Other
$73M
3%
CRE
$1.3B
50%
^ C&I includes commercial lease
NORTH
CAROLINA
OTHER /
NATIONAL
* NPAs exclude loans held-for-sale.


8
Fifth Third Bank | All Rights Reserved
Commercial construction*
Accomodation
1%
Auto Retailers
1%
Finance &
insurance
2%
Construction
39%
Manufacturing
1%
Real estate
45%
Retail Trade
1%
Other
9%
Wholesale
Trade
1%
Loans by geography
Credit trends
Loans by industry
Comments
Declining valuations in residential and land developments
In 4Q08 reduced concentrations in most stressed markets
(Florida and Michigan)
Continued stress expected through 2009
OH
28%
IN
8%
IL
8%
KY
4%
TN
6%
NC
8%
Other
4%
FL
18%
MI
16%
* NPAs exclude loans held-for-sale. Net charge-offs exclude losses on
loans sold or transferred to held-for-sale in 4Q08.
($ in millions)
1Q08
2Q08
3Q08
4Q08
1Q09
Balance
$5,592
$6,007
$6,002
$5,114
$4,745
90+ days delinquent
$49
$53
$84
$73
$49
as % of loans
0.87%
0.88%
1.40%
1.44%
1.02%
NPAs
$418
$552
$659
$400
$597
as % of loans
7.48%
9.19%
10.98%
7.82%
12.59%
Net charge-offs
$72
$49
$88
$151
$76
as % of loans
5.20%
3.46%
5.71%
10.00%
6.21%
Commercial construction


9
Fifth Third Bank | All Rights Reserved
Homebuilders/developers*
Loans by geography
Credit trends
Loans by industry
Comments
Making no new loans to builder/developer sector
Residential & land valuations under continued stress
5% of commercial loans; < 3% of total gross loans
Balance by product approximately 48% Construction, 
37% Mortgage, 15% C&I
MI
19%
OH
23%
IN
5%
IL
5%
KY
4%
TN
5%
NC
16%
Other
4%
FL
19%
C&I
15%
Commercial
construction
48%
Commercial
mortgage
37%
*Increase in 2Q08 balance due to the First Charter acquisition
($ in millions)
1Q08
2Q08*
3Q08
4Q08
1Q09
Balance
$2,705
$3,295
$3,065
$2,481
$2,322
90+ days delinquent
$60
$123
$105
$74
$37
as % of loans
2.21%
3.73%
3.41%
2.98%
1.59%
NPAs
$309
$547
$702
$366
$554
as % of loans
11.42%
16.62%
22.89%
14.74%
23.87%
Net charge-offs
$43
$34
$163
$128
$64
as % of loans
6.14%
4.63%
19.75%
19.71%
10.73%
Homebuilders/developers
* NPAs exclude loans held-for-sale. Net charge-offs exclude losses on
loans sold or transferred to held-for-sale in 4Q08.


10
Fifth Third Bank | All Rights Reserved
Residential mortgage
1
liens: 100% ; weighted average LTV: 77%
Weighted average origination FICO: 730
Origination FICO distribution:  <659 10%; 660-689 8%; 690-719
12%;
720-749
13%;
750+
30%;
Other
^
27%
(note: loans <659 includes CRA loans and FHA/VA loans)
Origination LTV distribution: <70 25%; 70.1-80 42%; 80.1-90 12%;
90.1-95 5%; >95% 16%
Vintage distribution: 2009 1%; 2008 14%; 2007 18%; 2006 16%;
2005 26%; 2004 and prior 25%
% through broker: 13%; performance similar to direct
Loans by geography
Credit trends
Portfolio details
Comments
29% FL concentration driving 67% total loss
FL lots ($362M) running at 20% annualized loss rate (YTD)
Mortgage company originations targeting 95% salability
OH
23%
IN
5%
KY
4%
NC
6%
Other
10%
FL
29%
TN
2%
MI
14%
IL
7%
^
Includes
acquired
loans
where
FICO
at
origination
is
not
available
During 1Q09 the Bancorp modified its nonaccrual policy to exclude TDR loans less than 90 days past due because they were performing in accordance with restructured
terms. For comparability purposes, prior periods were adjusted to reflect this reclassification.
($ in millions)
1Q08
2Q08
3Q08
4Q08
1Q09
Balance
$9,873
$9,866
$9,351
$9,385
$8,875
90+ days delinquent
$192
$229
$185
$198
$231
as % of loans
1.95%
2.32%
1.98%
2.11%
2.60%
NPAs
$278
$285
$339
$397
$475
as % of loans
2.81%
2.89%
3.62%
4.23%
5.35%
Net charge-offs
$34
$63
$77
$68
$75
as % of loans
1.33%
2.57%
3.16%
2.90%
3.27%
Residential mortgage
st


11
Fifth Third Bank | All Rights Reserved
Home equity
1
liens: 25%; 2
liens: 75%
(25% of 2
liens behind FITB 1
s)
Weighted average origination FICO: 756
Origination FICO distribution: <659 4%; 660-689 8%; 690-719 13%; 720-749
17%; 750+ 48%; Other 10%
Weighted average CLTV: 76%
(1
liens 61%; 2
liens 82%)
Origination
CLTV distribution: <70 36%; 70.1-80 21%; 80.1-90 19%; 90.1-95 8%; >95 16%
Vintage distribution: 2009 1%; 2008 12%; 2007 12%; 2006 17%; 2005 16%;
2004 and prior 42%
% through broker channels: 18% WA FICO: 740 brokered, 759 direct; WA
CLTV: 90% brokered; 73% direct
Portfolio details
Comments
Brokered loans by geography
Direct loans by geography
Credit trends
Approximately 18% of portfolio concentration in broker product driving
approximately 42% total loss
Portfolio experiencing increased loss severity (losses on 2
liens
approximately 100%)
Aggressive home equity line management strategies in place
Note: Brokered and direct home equity net charge-off ratios are calculated based on end of period loan balances
^ Includes acquired loans where FICO at origination is not available
MI
21%
OH
33%
IN
9%
IL
11%
KY
9%
Other
1%
FL
9%
NC
5%
TN
2%
MI
21%
OH
24%
IN
10%
IL
11%
KY
7%
Other
20%
FL
3%
NC
1%
TN
3%
*Increase in 2Q08 balance due to the First Charter acquisition
($ in millions)
1Q08
2Q08*
3Q08
4Q08
1Q09
Balance
$9,152
$9,988
$10,232
$10,439
$10,486
90+ days delinquent
$43
$42
$41
$58
$61
as % of loans
0.47%
0.42%
0.40%
0.55%
0.59%
Net charge-offs
$18
$27
$26
$27
$42
as % of loans
0.78%
1.07%
1.00%
1.04%
1.62%
Home equity - direct
($ in millions)
1Q08
2Q08
3Q08
4Q08
1Q09
Balance
$2,651
$2,433
$2,368
$2,313
$2,225
90+ days delinquent
$33
$34
$31
$37
$42
as % of loans
1.26%
1.40%
1.33%
1.58%
1.91%
Net charge-offs
$23
$28
$30
$26
$30
as % of loans
3.29%
4.64%
5.05%
4.52%
5.46%
Home equity - brokered
nd
nd
nd
nd
st
st
st


12
Fifth Third Bank | All Rights Reserved
Florida market*
Deterioration in real estate values having effect on credit trends as evidenced by increasing NPA/NCOs in real estate related products
Homebuilders, developers tied to
weakening real estate market
Increasing severity of loss due to
significant declines in valuations
Valuations; relatively small home
equity portfolio
23%
19%
10%
29%
12%
6%
1%
COML
MORTGAGE
C&I
RESI
MORTGAGE
OTHER
CONS
COML
CONST
COML
LEASE
HOME
EQUITY
AUTO
CREDIT
CARD
Total Loans
NPAs
NCOs
22%
26%
42%
9%
1%
16%
20%
14%
34%
5%
9%
2%
($ in millions)
Loans
(bn)
% of
FITB
NPAs
(mm)
% of
FITB
NCOs
(mm)
% of
FITB
Commercial loans
1.9
      
7%
64
       
9%
23
       
23%
Commercial mortgage
1.7
      
13%
157
     
22%
30
       
39%
Commercial construction
0.9
      
18%
188
     
31%
21
       
28%
Commercial lease
0.0
      
1%
-
      
0%
-
      
0%
Commercial
4.5
      
9%
409
     
20%
74
       
29%
Mortgage
2.6
      
30%
295
     
62%
50
       
67%
Home equity
1.0
      
8%
9
         
11%
13
       
18%
Auto
0.5
      
6%
3
         
10%
7
         
14%
Credit card
0.1
      
6%
2
         
4%
4
         
10%
Other consumer
0.0
      
2%
0
         
18%
0
         
6%
Consumer
4.2
      
13%
309
     
49%
74
       
32%
Total
8.7
      
11%
718
     
27%
148
     
30%
* NPAs exclude loans held-for-sale.


13
Fifth Third Bank | All Rights Reserved
Michigan market*
Deterioration in home price values coupled with weak economy impacting credit trends due to frequency of defaults and severity
Homebuilders, developers tied to
weak real estate market
Negative impact from housing
valuations, economy,
unemployment
Economic weakness impacts
commercial real estate market
32%
23%
5%
2%
9%
19%
7%
1%
2%
COML
MORTGAGE
C&I
RESI
MORTGAGE
OTHER
CONS
COML
CONST
COML
LEASE
HOME
EQUITY
AUTO
CREDIT
CARD
Total Loans
NPAs
NCOs
26%
21%
11%
9%
6%
7%
20%
27%
35%
16%
1%
5%
1%
12%
3%
($ in millions)
Loans
(bn)
% of
FITB
NPAs
(mm)
% of
FITB
NCOs
(mm)
% of
FITB
Commercial loans
4.6
      
16%
114
     
17%
26
       
25%
Commercial mortgage
3.3
      
26%
152
     
21%
21
       
27%
Commercial construction
0.7
      
15%
69
       
11%
11
       
15%
Commercial lease
0.2
      
7%
3
         
10%
-
      
0%
Commercial
8.8
      
18%
338
     
17%
58
       
23%
Mortgage
1.2
      
14%
49
       
10%
9
         
12%
Home equity
2.7
      
21%
22
       
27%
20
       
28%
Auto
1.0
      
12%
4
         
14%
6
         
13%
Credit card
0.3
      
17%
11
       
23%
8
         
21%
Other consumer
0.1
      
7%
0
         
8%
0
         
9%
Consumer
5.3
      
16%
86
       
14%
43
       
19%
Total
14.1
    
17%
424
     
16%
101
     
21%
* NPAs exclude loans held-for-sale.


14
Fifth Third Bank | All Rights Reserved
Cautionary statement
This report may contain forward-looking statements about Fifth Third Bancorp and/or the LLC within the meaning of Sections 27A of the
Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and 21E of the Securities Exchange Act of 1934, as amended,
and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. This report may contain certain forward-looking
statements
with
respect
to
the
financial
condition,
results
of
operations,
plans,
objectives,
future
performance
and
business
of
Fifth
Third
Bancorp and/or the combined LLC including statements preceded by, followed by or that include the words or phrases such as “believes,”
“expects,”
“anticipates,”
“plans,”
“trend,”
“objective,”
“continue,”
“remain”
or
similar
expressions
or
future
or
conditional
verbs
such
as
“will,”
“would,”
“should,”
“could,”
“might,”
“can,”
“may”
or
similar
expressions.
There
are
a
number
of
important
factors
that
could
cause
future
results
to
differ
materially
from
historical
performance
and
these
forward-looking
statements.
Factors
that
might
cause
such
a
difference
include,
but
are
not
limited
to:
(1)
general
economic
conditions
and
weakening
in
the
economy,
specifically
the
real
estate
market,
either
national
or
in
the
states
in
which
Fifth
Third,
and/or
the
LLC
do
business,
are
less
favorable
than
expected;
(2)
deteriorating
credit
quality;
(3)
political
developments,
wars
or
other
hostilities
may
disrupt
or
increase
volatility
in
securities
markets
or
other
economic
conditions;
(4)
changes
in
the
interest
rate
environment
reduce
interest
margins;
(5)
prepayment
speeds,
loan
origination
and
sale
volumes,
charge-offs
and
loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) maintaining
capital requirements may limit Fifth Third’s operations and potential growth; (8) changes and trends in capital markets; (9)
problems
encountered
by
larger
or
similar
financial
institutions
may
adversely
affect
the
banking
industry
and/or
Fifth
Third
(10)
competitive
pressures
among
depository
institutions
increase
significantly;
(11)
effects
of
critical
accounting
policies
and
judgments;
(12)
changes
in
accounting policies or procedures as may be required by the Financial Accounting Standards Board (FASB) or other regulatory agencies; (13)
legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, and/or the LLC or the businesses in which
these entities are engaged; (14) ability to maintain favorable ratings from rating agencies; (15) fluctuation of Fifth Third’s stock price; (16)
ability to attract and retain key personnel; (17) ability to receive dividends from its subsidiaries; (18) potentially dilutive effect of future
acquisitions on current shareholders' ownership of Fifth Third; (19) effects of accounting or financial results of one or more acquired entities;
(20) difficulties in separating the operations of the LLC; (21) lower than expected gains related to the sale of businesses; (22) loss
of
income
from
the
sale
of
businesses
that
could
have
an
adverse
effect
on
Fifth
Third’s
earnings
and
future
growth;
(23)
failure
to
consummate
the
joint
venture
transaction;
(24)
ability
to
secure
confidential
information
through
the
use
of
computer
systems
and
telecommunications
networks;
and
(25)
the
impact
of
reputational
risk
created
by
these
developments
on
such
matters
as
business
generation and retention, funding and liquidity. Additional information concerning factors that could cause actual results to differ materially
from those expressed or implied in the forward-looking statements is available in the Bancorp's Annual Report on Form 10-K for the year
ended
December
31,
2008,
filed
with
the
United
States
Securities
and
Exchange
Commission
(SEC).
Copies
of
this
filing
are
available
at
no
cost
on
the
SEC's
Web
site
at
www.sec.gov
or
on
the
Fifth
Third’s
Web
site
at
www.53.com.
Fifth
Third
undertakes
no
obligation
to release
revisions to these forward-looking statements or reflect events or circumstances after the date of this report.