EX-99.5 6 dex995.htm FOURTH QUARTER 2008 PORTFOLIO LOAN AND LEASE STRATIFICATIONS Fourth Quarter 2008 Portfolio Loan and Lease Stratifications

Exhibit 99.5

LOGO

Fourth Quarter 2008 Portfolio Loan and Lease Stratifications

Please refer to earnings release dated January 22, 2009 for further

information including full results reported on a GAAP basis


LOGO

Fourth Quarter 2008 Portfolio Loan and Lease Stratifications Consumer

 

2


LOGO

 

Brokered home equity ($2.3 billion)

Combined loan-to-value (origination)

          <=70%   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total

Florida

   Loans (% of total)    1%   1%   1%   <1%   1%   3%
   NPA + 90+ ratio    5.2%   9.6%   12.2%   10.7%   15.6%   11.3%
   YTD NCO ratio    17.5%   6.9%   14.2%   25.4%   26.5%   17.8%

Michigan

   Loans (% of total)    2%   3%   5%   3%   7%   20%
   NPA + 90+ ratio    5.6%   4.0%   4.5%   4.8%   6.8%   5.4%
   YTD NCO ratio    4.2%   2.8%   4.5%   4.8%   7.6%   5.4%

Other

   Loans (% of total)    7%   9%   17%   11%   33%   76%
   NPA + 90+ ratio    2.8%   4.1%   3.5%   3.9%   5.8%   4.5%
   YTD NCO ratio    2.9%   2.2%   2.8%   3.7%   5.3%   3.9%

Total

   Loans (% of total)    10%   12%   22%   15%   41%   100%
   NPA + 90+ ratio    3.6%   4.4%   4.0%   4.2%   6.2%   4.9%
   YTD NCO ratio    4.1%   2.6%   3.6%   4.4%   6.2%   4.7%

1sts

   Loans (% of total)    4%   3%   2%   <1%   3%   14%
   NPA + 90+ ratio    3.8%   7.3%   9.5%   8.1%   12.5%   7.9%
   YTD NCO ratio    2.3%   2.0%   3.3%   5.6%   4.6%   3.1%

2nds

   Loans (% of total)    6%   9%   20%   14%   37%   86%
   NPA + 90+ ratio    3.5%   3.3%   3.4%   4.1%   5.6%   4.5%
   YTD NCO ratio    5.4%   2.9%   3.6%   4.3%   6.3%   4.9%

Total

   Loans (% of total)    10%   12%   22%   15%   41%   100%
   NPA + 90+ ratio    3.6%   4.4%   4.0%   4.2%   6.2%   4.9%
   YTD NCO ratio    4.1%   2.6%   3.6%   4.4%   6.2%   4.7%

HE loans

   Loans (% of total)    2%   3%   5%   3%   12%   25%
   NPA + 90+ ratio    6.1%   6.2%   5.7%   4.0%   7.7%   6.5%
   YTD NCO ratio    11.8%   2.6%   3.6%   3.5%   5.5%   5.0%

HELOCs

   Loans (% of total)    8%   9%   18%   11%   28%   75%
   NPA + 90+ ratio    2.9%   3.9%   3.6%   4.3%   5.6%   4.4%
   YTD NCO ratio    2.0%   2.6%   3.6%   4.6%   6.5%   4.6%

Total

   Loans (% of total)    10%   12%   22%   15%   41%   100%
   NPA + 90+ ratio    3.6%   4.4%   4.0%   4.2%   6.2%   4.9%
   YTD NCO ratio    4.1%   2.6%   3.6%   4.4%   6.2%   4.7%

< 660#

   Loans (% of total)    1%   1%   1%   1%   1%   4%
   NPA + 90+ ratio    7.2%   17.3%   9.8%   14.3%   10.4%   11.3%
   YTD NCO ratio    13.7%   13.1%   8.8%   6.8%   9.7%   9.9%

660-689

   Loans (% of total)    1%   1%   3%   2%   5%   12%
   NPA + 90+ ratio    7.5%   7.3%   10.4%   7.8%   11.0%   9.8%
   YTD NCO ratio    8.8%   2.9%   6.0%   7.0%   7.7%   6.9%

690-719

   Loans (% of total)    1%   2%   4%   3%   10%   21%
   NPA + 90+ ratio    4.3%   4.9%   5.1%   4.3%   8.1%   6.4%
   YTD NCO ratio    7.5%   3.5%   4.3%   6.8%   7.4%   6.3%

720-749

   Loans (% of total)    2%   3%   5%   4%   11%   23%
   NPA + 90+ ratio    6.5%   6.5%   3.3%   4.1%   5.3%   4.9%
   YTD NCO ratio    5.1%   3.8%   3.9%   3.8%   6.9%   5.4%

750+

   Loans (% of total)    5%   6%   9%   6%   13%   39%
   NPA + 90+ ratio    1.2%   1.7%   1.3%   1.9%   3.1%   2.0%
   YTD NCO ratio    0.9%   0.8%   1.7%   2.3%   3.6%   2.2%

Other^

   Loans (% of total)    <1%   <1%   <1%   <1%   <1%   <1%
   NPA + 90+ ratio    9.9%   0.0%   0.0%   0.0%   8.5%   8.0%
   YTD NCO ratio    3.3%   0.0%   0.0%   0.0%   4.7%   2.9%

Total

   Loans (% of total)    10%   12%   22%   15%   41%   100%
   NPA + 90+ ratio    3.6%   4.4%   4.0%   4.2%   6.2%   4.9%
   YTD NCO ratio    4.1%   2.6%   3.6%   4.4%   6.2%   4.7%

 

# Includes relationship based and private lending
^ Includes acquired loans where FICOs at origination is not available

Note: All consumer YTD net charge-off ratios throughout this document are calculated using fourth quarter end of period loan balances Note: Percentages may not sum due to rounding

 

3


LOGO

 

Retail direct home equity ($10.5 billion)

Combined loan-to-value (origination)

          <=70%   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total

Florida

   Loans (% of total)    5%   2%   1%   <1%   <1%   9%
   NPA + 90+ ratio    2.6%   4.1%   6.6%   5.3%   13.3%   4.0%
   YTD NCO ratio    0.7%   2.4%   6.1%   6.9%   7.0%   2.2%

Michigan

   Loans (% of total)    9%   5%   4%   2%   2%   22%
   NPA + 90+ ratio    2.2%   2.2%   3.0%   4.5%   4.9%   2.8%
   YTD NCO ratio    0.6%   0.9%   2.2%   2.7%   3.3%   1.4%

Other

   Loans (% of total)    28%   16%   13%   5%   8%   70%
   NPA + 90+ ratio    1.5%   1.5%   1.9%   2.3%   2.9%   1.8%
   YTD NCO ratio    0.4%   0.5%   0.7%   1.1%   1.7%   0.7%

Total

   Loans (% of total)    42%   22%   18%   7%   11%   100%
   NPA + 90+ ratio    1.8%   1.9%   2.5%   3.0%   3.7%   2.2%
   YTD NCO ratio    0.4%   0.7%   1.3%   1.7%   2.2%   1.0%

1sts

   Loans (% of total)    16%   7%   3%   1%   1%   27%
   NPA + 90+ ratio    1.4%   2.2%   3.5%   5.8%   6.4%   2.0%
   YTD NCO ratio    0.3%   0.6%   1.1%   0.8%   2.2%   0.6%

2nds

   Loans (% of total)    26%   16%   15%   7%   10%   73%
   NPA + 90+ ratio    2.0%   1.8%   2.3%   2.7%   3.5%   2.3%
   YTD NCO ratio    0.5%   0.8%   1.4%   1.8%   2.2%   1.1%

Total

   Loans (% of total)    42%   22%   18%   7%   11%   100%
   NPA + 90+ ratio    1.8%   1.9%   2.5%   3.0%   3.7%   2.2%
   YTD NCO ratio    0.4%   0.7%   1.3%   1.7%   2.2%   1.0%

HE loans

   Loans (% of total)    6%   3%   3%   1%   2%   15%
   NPA + 90+ ratio    2.6%   2.4%   2.9%   3.4%   3.6%   2.8%
   YTD NCO ratio    0.6%   0.9%   1.1%   1.5%   2.1%   1.1%

HELOCs

   Loans (% of total)    36%   20%   15%   6%   9%   85%
   NPA + 90+ ratio    1.6%   1.8%   2.4%   2.9%   3.7%   2.1%
   YTD NCO ratio    0.4%   0.7%   1.4%   1.8%   2.2%   0.9%

Total

   Loans (% of total)    42%   22%   18%   7%   11%   100%
   NPA + 90+ ratio    1.8%   1.9%   2.5%   3.0%   3.7%   2.2%
   YTD NCO ratio    0.4%   0.7%   1.3%   1.7%   2.2%   1.0%

< 660#

   Loans (% of total)    1%   1%   1%   <1%   1%   4%
   NPA + 90+ ratio    8.0%   8.5%   8.0%   7.8%   9.8%   8.3%
   YTD NCO ratio    1.5%   3.5%   3.0%   4.6%   5.1%   3.1%

660-689

   Loans (% of total)    2%   2%   2%   1%   1%   7%
   NPA + 90+ ratio    4.0%   3.7%   5.4%   6.2%   6.8%   5.0%
   YTD NCO ratio    1.2%   2.1%   3.1%   2.5%   4.8%   2.6%

690-719

   Loans (% of total)    3%   3%   3%   1%   2%   12%
   NPA + 90+ ratio    2.6%   3.6%   4.0%   4.6%   4.9%   3.8%
   YTD NCO ratio    0.6%   1.3%   2.3%   2.3%   2.8%   1.7%

720-749

   Loans (% of total)    4%   4%   4%   2%   2%   16%
   NPA + 90+ ratio    1.2%   2.2%   2.7%   2.4%   3.2%   2.2%
   YTD NCO ratio    0.5%   0.9%   1.2%   1.9%   2.0%   1.1%

750+

   Loans (% of total)    19%   13%   9%   3%   4%   49%
   NPA + 90+ ratio    0.6%   0.8%   0.9%   1.5%   1.6%   0.8%
   YTD NCO ratio    0.1%   0.2%   0.6%   1.0%   0.9%   0.4%

Other^

   Loans (% of total)    12%   <1%   <1%   <1%   <1%   13%
   NPA + 90+ ratio    2.5%   2.3%   1.7%   3.7%   4.0%   2.5%
   YTD NCO ratio    0.7%   0.0%   0.3%   1.0%   0.4%   0.7%

Total

   Loans (% of total)    42%   22%   18%   7%   11%   100%
   NPA + 90+ ratio    1.8%   1.9%   2.5%   3.0%   3.7%   2.2%
   YTD NCO ratio    0.4%   0.7%   1.3%   1.7%   2.2%   1.0%

 

# Includes relationship based and private lending
^ Includes acquired loans where FICOs at origination is not available

 

4


LOGO

 

Total home equity ($12.8 billion)
Combined loan-to-value (origination)
          <=70%   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total
Florida    Loans (% of total)    4%   2%   1%   <1%   <1%   8%
   NPA + 90+ ratio    2.7%   4.6%   7.3%   6.2%   14.2%   4.5%
   YTD NCO ratio    1.1%   2.8%   7.1%   10.0%   14.0%   3.4%
Michigan    Loans (% of total)    7%   4%   4%   2%   3%   21%
   NPA + 90+ ratio    2.4%   2.4%   3.4%   4.6%   5.7%   3.3%
   YTD NCO ratio    0.8%   1.1%   2.7%   3.4%   5.0%   2.1%
Other    Loans (% of total)    24%   14%   13%   6%   13%   71%
   NPA + 90+ ratio    1.5%   1.8%   2.3%   2.8%   4.2%   2.3%
   YTD NCO ratio    0.5%   0.7%   1.1%   1.9%   3.3%   1.3%
Total    Loans (% of total)    36%   21%   19%   9%   17%   100%
   NPA + 90+ ratio    1.8%   2.2%   2.8%   3.4%   4.8%   2.7%
   YTD NCO ratio    0.6%   0.9%   1.8%   2.6%   4.0%   1.6%
1sts    Loans (% of total)    14%   6%   2%   1%   1%   24%
   NPA + 90+ ratio    1.5%   2.7%   4.5%   6.1%   9.4%   2.6%
   YTD NCO ratio    0.5%   0.8%   1.5%   1.5%   3.4%   0.8%
2nds    Loans (% of total)    22%   14%   16%   8%   15%   76%
   NPA + 90+ ratio    2.1%   1.9%   2.5%   3.2%   4.4%   2.7%
   YTD NCO ratio    0.7%   1.0%   1.9%   2.6%   4.0%   1.9%
Total    Loans (% of total)    36%   21%   19%   9%   17%   100%
   NPA + 90+ ratio    1.8%   2.2%   2.8%   3.4%   4.8%   2.7%
   YTD NCO ratio    0.6%   0.9%   1.8%   2.6%   4.0%   1.6%
HE loans    Loans (% of total)    5%   3%   3%   2%   4%   17%
   NPA + 90+ ratio    2.9%   3.1%   3.7%   3.6%   5.8%   3.9%
   YTD NCO ratio    1.4%   1.2%   1.9%   2.2%   3.9%   2.2%
HELOCs    Loans (% of total)    31%   18%   16%   7%   12%   83%
   NPA + 90+ ratio    1.7%   2.0%   2.6%   3.3%   4.5%   2.5%
   YTD NCO ratio    0.5%   0.9%   1.8%   2.6%   4.0%   1.5%
Total    Loans (% of total)    36%   21%   19%   9%   17%   100%
   NPA + 90+ ratio    1.8%   2.2%   2.8%   3.4%   4.8%   2.7%
   YTD NCO ratio    0.6%   0.9%   1.8%   2.6%   4.0%   1.6%
< 660#    Loans (% of total)    1%   1%   1%   <1%   1%   4%
   NPA + 90+ ratio    7.9%   9.5%   8.4%   9.9%   10.0%   8.9%
   YTD NCO ratio    2.7%   4.6%   4.3%   5.3%   6.6%   4.5%
660-689    Loans (% of total)    2%   2%   2%   1%   2%   8%
   NPA + 90+ ratio    4.3%   4.1%   6.7%   6.8%   8.8%   6.2%
   YTD NCO ratio    1.8%   2.2%   3.9%   4.2%   6.2%   3.7%
690-719    Loans (% of total)    3%   3%   3%   1%   4%   13%
   NPA + 90+ ratio    2.7%   3.8%   4.3%   4.5%   6.5%   4.5%
   YTD NCO ratio    1.2%   1.6%   2.8%   3.9%   5.1%   3.0%
720-749    Loans (% of total)    4%   4%   4%   2%   4%   17%
   NPA + 90+ ratio    1.6%   2.8%   2.9%   3.0%   4.2%   2.9%
   YTD NCO ratio    0.8%   1.3%   1.9%   2.5%   4.4%   2.2%
750+    Loans (% of total)    16%   12%   9%   4%   6%   47%
   NPA + 90+ ratio    0.6%   0.9%   1.0%   1.6%   2.2%   1.0%
   YTD NCO ratio    0.2%   0.3%   0.8%   1.4%   1.9%   0.7%
Other^    Loans (% of total)    10%   <1%   <1%   <1%   <1%   11%
   NPA + 90+ ratio    2.6%   2.2%   1.6%   3.4%   4.8%   2.6%
   YTD NCO ratio    0.7%   0.0%   0.2%   0.9%   1.3%   0.7%
Total    Loans (% of total)    36%   21%   19%   9%   17%   100%
   NPA + 90+ ratio    1.8%   2.2%   2.8%   3.4%   4.8%   2.7%
   YTD NCO ratio    0.6%   0.9%   1.8%   2.6%   4.0%   1.6%

 

# Includes relationship based and private lending
^ Includes acquired loans where FICOs at origination is not available

 

5


LOGO

 

Total residential mortgage ($9.4 billion)
FICO (origination)
          < 660#   660-689   690-719   720-750   750+   Other^   Total
Lots    Loans (% of total)    <1%   1%   1%   1%   2%   3%   8%
   NPA + 90+ ratio    31.2%   24.9%   23.8%   18.9%   13.3%   31.8%   23.8%
   YTD NCO ratio    19.2%   18.2%   16.4%   13.4%   6.8%   9.2%   10.9%
Residential construction Loans (% of total)    <1%   <1%   1%   <1%   2%   1%   4%
   NPA + 90+ ratio    0.0%   2.4%   0.0%   0.0%   0.5%   3.0%   1.0%
   YTD NCO ratio    2.1%   0.0%   0.0%   0.2%   0.0%   3.4%   0.8%

Other non-owner

   Loans (% of total)    <1%   <1%   1%   <1%   1%   4%   7%
occupied    NPA + 90+ ratio    37.1%   32.6%   26.7%   28.2%   18.1%   25.4%   25.8%
   YTD NCO ratio    19.9%   13.6%   12.2%   14.9%   11.2%   5.1%   8.1%

Owner occupied

   Loans (% of total)    9%   7%   10%   11%   26%   19%   82%
   NPA + 90+ ratio    19.3%   10.9%   6.6%   4.9%   2.0%   9.7%   7.3%
   YTD NCO ratio    3.1%   1.9%   1.5%   1.1%   0.6%   1.4%   1.3%
Total    Loans (% of total)    9%   8%   12%   13%   30%   27%   100%
   NPA + 90+ ratio    20.0%   12.6%   8.4%   6.7%   3.2%   14.5%   9.7%
   YTD NCO ratio    4.2%   3.5%   3.0%   2.5%   1.3%   2.9%   2.5%

 

Total residential mortgage ($9.4 billion)
Loan-to-value (origination)
         <=70%   70.1-80%   80.1-90%   90.1-95%   95.1 +   Total
Lots   Loans (% of total)    1%   2%   2%   <1%   2%   8%
  NPA + 90+ ratio    27.4%   29.5%   23.6%   17.2%   18.2%   23.8%
  YTD NCO ratio    11.8%   15.5%   6.0%   6.5%   11.0%   10.9%
Residential construction   Loans (% of total)    1%   2%   1%   <1%   0%   4%
  NPA + 90+ ratio    2.0%   0.2%   0.8%   1.6%   10.9%   1.0%
  YTD NCO ratio    3.1%   0.1%   0.1%   0.0%   2.2%   0.8%

Other non-owner

  Loans (% of total)    1%   3%   1%   <1%   <1%   7%
occupied   NPA + 90+ ratio    14.7%   22.0%   41.6%   36.8%   29.7%   25.8%
  YTD NCO ratio    2.9%   6.9%   10.6%   11.6%   22.2%   8.1%

Owner occupied

  Loans (% of total)    23%   34%   8%   4%   13%   82%
  NPA + 90+ ratio    3.3%   5.5%   14.3%   13.8%   13.0%   7.3%
  YTD NCO ratio    0.4%   0.9%   2.8%   2.3%   2.9%   1.3%
Total   Loans (% of total)    26%   41%   12%   5%   16%   100%
  NPA + 90+ ratio    4.7%   8.0%   18.4%   14.1%   14.3%   9.7%
  YTD NCO ratio    1.1%   2.2%   4.1%   2.8%   4.7%   2.5%

 

Total residential mortgage ($9.4 billion)
         Florida   Michigan   Other   Total
Lots   Loans (% of total)    4%   1%   3%   8%
  NPA + 90+ ratio    36.7%   6.2%   11.2%   23.8%
  YTD NCO ratio    20.1%   1.5%   1.4%   10.9%
Residential construction   Loans (% of total)    1%   1%   2%   4%
  NPA + 90+ ratio    1.4%   1.5%   0.7%   1.0%
  YTD NCO ratio    1.2%   0.7%   0.8%   0.8%
Other non-owner   Loans (% of total)    4%   <1%   2%   7%
occupied   NPA + 90+ ratio    29.5%   22.6%   19.1%   25.8%
  YTD NCO ratio    8.4%   16.4%   6.3%   8.1%
Owner occupied   Loans (% of total)    20%   12%   49%   82%
  NPA + 90+ ratio    12.7%   9.3%   4.6%   7.3%
  YTD NCO ratio    2.7%   1.9%   0.6%   1.3%
Total   Loans (% of total)    29%   14%   57%   100%
  NPA + 90+ ratio    18.2%   9.1%   5.4%   9.7%
  YTD NCO ratio    5.9%   2.2%   0.9%   2.5%

 

# Loans with FICO < 660 include CRA and FHA/VA loans as well as relationship based and private lending
^ Includes acquired loans where FICOs at origination is not available

 

6


LOGO

 

Total auto ($8.6 billion)
FICO (origination)
         < 660   660-689   690-719   720-750   750+   Other^   Total
Auto/Van   Loans (% of total)    1%   5%   9%   9%   20%   1%   46%
  NPA + 90+ ratio    1.6%   1.0%   0.7%   0.5%   0.2%   1.0%   0.5%
  YTD NCO ratio    4.8%   3.2%   2.0%   1.4%   0.6%   7.0%   1.5%
Small/Med SUV and   Loans (% of total)    1%   3%   6%   6%   13%   <1%   30%
Compact Pickup   NPA + 90+ ratio    1.1%   0.9%   0.7%   0.4%   0.2%   0.4%   0.4%
  YTD NCO ratio    4.3%   2.9%   2.0%   1.2%   0.4%   3.0%   1.3%
Large SUV/Full Size   Loans (% of total)    1%   3%   5%   5%   10%   1%   25%
Pickup   NPA + 90+ ratio    1.2%   1.3%   0.9%   0.5%   0.2%   0.7%   0.6%
  YTD NCO ratio    5.3%   3.5%   2.5%   1.6%   0.6%   0.8%   1.7%
Total   Loans (% of total)    2%   11%   21%   20%   44%   2%   100%
  NPA + 90+ ratio    1.3%   1.1%   0.8%   0.5%   0.2%   0.7%   0.5%
  YTD NCO ratio    4.8%   3.2%   2.1%   1.4%   0.5%   3.3%   1.5%
New   Loans (% of total)    1%   4%   8%   9%   22%   1%   45%
  NPA + 90+ ratio    1.2%   1.0%   0.7%   0.4%   0.1%   0.5%   0.4%
  YTD NCO ratio    4.3%   2.7%   1.7%   1.0%   0.3%   1.1%   1.0%
Used   Loans (% of total)    2%   7%   12%   11%   22%   1%   55%
  NPA + 90+ ratio    1.4%   1.1%   0.8%   0.5%   0.3%   1.1%   0.6%
  YTD NCO ratio    5.0%   3.4%   2.4%   1.7%   0.7%   6.9%   1.9%
Total   Loans (% of total)    2%   11%   21%   20%   44%   2%   100%
  NPA + 90+ ratio    1.3%   1.1%   0.8%   0.5%   0.2%   0.7%   0.5%
  YTD NCO ratio    4.8%   3.2%   2.1%   1.4%   0.5%   3.3%   1.5%
<=100% advance rate   Loans (% of total)    1%   6%   10%   10%   28%   2%   56%
  NPA + 90+ ratio    1.1%   0.8%   0.4%   0.3%   0.1%   0.5%   0.3%
  YTD NCO ratio    3.6%   1.9%   1.1%   0.7%   0.2%   2.3%   0.8%
>100% advance rate   Loans (% of total)    1%   5%   11%   10%   16%   1%   44%
  NPA + 90+ ratio    1.7%   1.4%   1.0%   0.7%   0.4%   1.6%   0.8%
  YTD NCO ratio    6.6%   4.6%   3.1%   2.0%   1.1%   6.2%   2.4%
Total   Loans (% of total)    2%   11%   21%   20%   44%   2%   100%
  NPA + 90+ ratio    1.3%   1.1%   0.8%   0.5%   0.2%   0.7%   0.5%
  YTD NCO ratio    4.8%   3.2%   2.1%   1.4%   0.5%   3.3%   1.5%
<=60 month term   Loans (% of total)    1%   3%   5%   5%   17%   1%   32%
  NPA + 90+ ratio    1.1%   0.9%   0.4%   0.2%   0.1%   0.6%   0.3%
  YTD NCO ratio    3.8%   2.2%   1.2%   0.7%   0.2%   3.0%   0.9%
>60 month term   Loans (% of total)    1%   8%   16%   15%   27%   1%   68%
  NPA + 90+ ratio    1.5%   1.1%   0.9%   0.6%   0.3%   1.0%   0.6%
  YTD NCO ratio    5.5%   3.5%   2.4%   1.6%   0.7%   3.7%   1.8%
Total   Loans (% of total)    2%   11%   21%   20%   44%   2%   100%
  NPA + 90+ ratio    1.3%   1.1%   0.8%   0.5%   0.2%   0.7%   0.5%
  YTD NCO ratio    4.8%   3.2%   2.1%   1.4%   0.5%   3.3%   1.5%

 

^ Includes acquired loans where FICOs at origination is not available

 

7


LOGO

 

          Consumer loans by vintage                
          Mortgage   Home equity                
          Lot   Resi constr   Other non-
owner occ’d
  Owner occ’d   Brokered   Direct   Auto   Card   Other   Total
2008    Loans (% of total, by loan type)    2%   58%   2%   16%   1%   14%   46%   19%   22%   21%
   NPA + 90+ ratio    5.6%   0.4%   3.4%   1.1%   0.4%   0.1%   0.3%   2.0%   0.1%   0.5%
   YTD NCO ratio    0.6%   0.0%   0.0%   0.1%   0.0%   0.0%   0.5%   0.7%   0.2%   0.3%
2007    Loans (% of total, by loan type)    13%   25%   9%   19%   14%   12%   25%   34%   21%   18%
   NPA + 90+ ratio    10.5%   1.7%   22.0%   5.2%   2.9%   1.6%   0.6%   5.1%   0.7%   2.9%
   YTD NCO ratio    1.6%   1.2%   11.7%   0.7%   4.0%   0.6%   2.5%   5.5%   1.8%   2.0%
2006    Loans (% of total, by loan type)    34%   12%   19%   15%   33%   14%   13%   12%   18%   16%
   NPA + 90+ ratio    15.5%   0.8%   34.8%   11.8%   5.8%   3.1%   0.8%   6.7%   1.6%   6.3%
   YTD NCO ratio    7.8%   2.1%   10.8%   2.6%   6.7%   1.8%   2.9%   7.7%   2.9%   3.7%
2005    Loans (% of total, by loan type)    39%   4%   38%   25%   26%   14%   12%   9%   16%   18%
   NPA + 90+ ratio    33.8%   6.4%   30.0%   9.2%   5.0%   3.1%   0.5%   6.3%   1.0%   7.6%
   YTD NCO ratio    18.7%   0.6%   9.3%   1.9%   4.3%   1.7%   1.8%   7.5%   2.3%   3.4%
2004 and prior    Loans (% of total, by loan type)    12%   2%   31%   26%   25%   45%   4%   25%   23%   26%
   NPA + 90+ ratio    31.3%   1.0%   17.9%   8.3%   5.1%   2.4%   0.8%   6.1%   2.0%   4.7%
   YTD NCO ratio    5.4%   14.2%   4.6%   1.2%   3.0%   0.8%   1.7%   8.4%   2.7%   1.7%
Total    Loans (% of total, by loan type)    100%   100%   100%   100%   100%   100%   100%   100%   100%   100%
   NPA + 90+ ratio    23.8%   1.0%   25.8%   7.3%   4.9%   2.2%   0.5%   5.1%   1.1%   4.2%
   YTD NCO ratio    10.9%   0.8%   8.1%   1.3%   4.7%   1.0%   1.5%   5.8%   1.9%   2.1%

 

8


LOGO

Fourth Quarter 2008 Portfolio Loan and Lease Stratifications Commercial

 

9


LOGO

 

Total commercial loans ($50.5 billion)  
          Florida     Michigan     Other     Total  

Other non-owner
occupied RE

   Loans (% of total)    4 %   5 %   14 %   22 %
   NPA ratio    6.7 %   5.4 %   6.6 %   6.4 %
   YTD NCO ratio    6.4 %   7.7 %   2.3 %   4.5 %
Owner-occupied RE    Loans (% of total)    1 %   4 %   8 %   13 %
   NPA ratio    2.7 %   3.2 %   2.9 %   3.0 %
   YTD NCO ratio    0.5 %   1.8 %   0.9 %   1.1 %
C&I    Loans (% of total)    4 %   9 %   45 %   58 %
   NPA ratio    3.7 %   2.1 %   1.7 %   1.9 %
   YTD NCO ratio    3.8 %   2.3 %   2.0 %   2.1 %
Commercial lease    Loans (% of total)    <1 %   <1 %   7 %   7 %
   NPA ratio    0.0 %   1.6 %   0.5 %   0.6 %
   YTD NCO ratio    0.0 %   0.1 %   0.1 %   0.1 %
Other    Loans (% of total)    <1 %   <1 %   <1 %   <1 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.0 %
   YTD NCO ratio    nm     0.0 %   nm     nm  
Total    Loans (% of total)    9 %   18 %   73 %   100 %
   NPA ratio    4.8 %   3.1 %   2.6 %   2.9 %
   YTD NCO ratio    4.5 %   3.7 %   1.7 %   2.4 %
C&I    Loans (% of total)    4 %   9 %   45 %   58 %
   NPA ratio    3.7 %   2.1 %   1.7 %   1.9 %
   YTD NCO ratio    3.8 %   2.3 %   2.0 %   2.1 %
Commercial mortgage    Loans (% of total)    3 %   7 %   15 %   25 %
   NPA ratio    5.8 %   3.6 %   3.8 %   4.0 %
   YTD NCO ratio    4.1 %   2.5 %   0.9 %   1.9 %
Commercial construction    Loans (% of total)    2 %   2 %   7 %   10 %
   NPA ratio    5.2 %   7.9 %   8.4 %   7.8 %
   YTD NCO ratio    6.2 %   14.6 %   3.7 %   6.2 %
Commercial lease    Loans (% of total)    <1 %   <1 %   7 %   7 %
   NPA ratio    0.0 %   1.6 %   0.5 %   0.6 %
   YTD NCO ratio    0.0 %   0.1 %   0.1 %   0.1 %
Other    Loans (% of total)    <1 %   <1 %   <1 %   <1 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.0 %
   YTD NCO ratio    nm     0.0 %   nm     nm  
Total    Loans (% of total)    9 %   18 %   73 %   100 %
   NPA ratio    4.8 %   3.1 %   2.6 %   2.9 %
   YTD NCO ratio    4.5 %   3.7 %   1.7 %   2.4 %

Homebuilders /
developers (included
in #’s above)

   Loans (% of total)    1 %   1 %   3 %   5 %
   NPA ratio    15.1 %   17.6 %   13.8 %   14.7 %
   YTD NCO ratio    14.3 %   26.1 %   5.6 %   12.7 %

Please refer to earnings release dated January 22, 2009 for further information including full results reported on a GAAP basis

 

10


LOGO

 

Total commercial loans ($50.5 billion)  
          C&I     Commercial
mortgage
    Commercial
construction
    Other     Total  

Other non-owner
occupied RE

   Loans (% of total)    <1 %   13 %   9 %   <1 %   22 %
   NPA ratio    0.0 %   4.8 %   8.9 %   0.0 %   6.4 %
   YTD NCO ratio    0.0 %   2.6 %   7.2 %   0.0 %   4.5 %
Owner-occupied RE    Loans (% of total)    <1 %   11 %   2 %   <1 %   13 %
   NPA ratio    0.0 %   3.1 %   2.1 %   0.0 %   3.0 %
   YTD NCO ratio    0.0 %   1.0 %   1.9 %   0.0 %   1.1 %
C&I    Loans (% of total)    58 %   <1 %   <1 %   <1 %   58 %
   NPA ratio    1.9 %   0.0 %   0.0 %   0.0 %   1.9 %
   YTD NCO ratio    2.1 %   0.0 %   0.0 %   0.0 %   2.1 %
Commercial lease    Loans (% of total)    <1 %   <1 %   <1 %   7 %   7 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.6 %   0.6 %
   YTD NCO ratio    0.0 %   0.0 %   0.0 %   0.1 %   0.1 %
Other    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.0 %   0.0 %
   YTD NCO ratio    0.0 %   41.1 %   5.6 %   1.1 %   nm  
Total    Loans (% of total)    58 %   25 %   10 %   7 %   100 %
   NPA ratio    1.9 %   4.0 %   7.8 %   0.6 %   2.9 %
   YTD NCO ratio    2.1 %   1.9 %   6.2 %   0.0 %   2.4 %

Homebuilders /
developers (included
in #’s above)

   Loans (% of total)    1 %   2 %   3 %   0 %   5 %
   NPA ratio    6.3 %   15.7 %   16.3 %   0.0 %   14.7 %
   YTD NCO ratio    8.8 %   11.3 %   14.4 %   4.2 %   12.7 %

Please refer to earnings release dated January 22, 2009 for further information including full results reported on a GAAP basis

 

11


LOGO

 

          Total commercial loans ($50.5 billion)                          
          Residential
raw land
    Residential
developed
land
    Residential
vertical
Land
    Commercial
raw land
    Commercial
developed
land
    Other     Total  

Other non-owner
occupied RE

   Loans (% of total)    1 %   1 %   3 %   1 %   1 %   14 %   22 %
   NPA ratio    22.1 %   13.5 %   12.5 %   9.7 %   5.2 %   2.7 %   6.4 %
   YTD NCO ratio    14.6 %   14.4 %   6.4 %   2.7 %   7.1 %   1.5 %   4.5 %
Owner-occupied RE    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %   13 %   13 %
   NPA ratio    0.0 %   61.1 %   6.2 %   0.0 %   2.6 %   2.8 %   3.0 %
   YTD NCO ratio    0.0 %   220.2 %   5.1 %   0.0 %   3.3 %   0.8 %   1.1 %
C&I    Loans (% of total)    <1 %   <1 %   1 %   <1 %   <1 %   57 %   58 %
   NPA ratio    5.8 %   26.5 %   4.7 %   3.3 %   4.8 %   1.8 %   1.9 %
   YTD NCO ratio    1.7 %   1.3 %   4.7 %   0.8 %   0.5 %   2.1 %   2.1 %
Commercial lease    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %   7 %   7 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   0.6 %   0.6 %
   YTD NCO ratio    0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   0.1 %   0.1 %
Other    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %   <1 %   <1 %
   NPA ratio    0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   0.0 %
   YTD NCO ratio    0.0 %   0.0 %   0.0 %   0.0 %   0.0 %   nm     nm  
Total    Loans (% of total)    1 %   1 %   5 %   1 %   1 %   90 %   100 %
   NPA ratio    21.2 %   14.9 %   10.2 %   8.2 %   5.1 %   2.0 %   2.9 %
   YTD NCO ratio    13.9 %   15.0 %   5.9 %   2.4 %   6.5 %   1.7 %   2.4 %
Florida    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %   7 %   9 %
   NPA ratio    30.6 %   15.5 %   7.3 %   6.8 %   3.7 %   2.9 %   4.8 %
   YTD NCO ratio    11.9 %   20.6 %   4.1 %   3.5 %   5.9 %   2.8 %   4.5 %
Michigan    Loans (% of total)    <1 %   <1 %   <1 %   <1 %   <1 %   16 %   18 %
   NPA ratio    15.9 %   24.4 %   8.9 %   17.7 %   2.0 %   2.1 %   3.1 %
   YTD NCO ratio    24.4 %   27.8 %   11.5 %   3.9 %   12.8 %   2.0 %   3.7 %
Other    Loans (% of total)    1 %   1 %   3 %   1 %   1 %   67 %   73 %
   NPA ratio    20.1 %   11.7 %   11.3 %   6.3 %   6.2 %   1.8 %   2.6 %
   YTD NCO ratio    9.0 %   4.1 %   4.2 %   1.4 %   5.7 %   1.5 %   1.7 %
Total    Loans (% of total)    1 %   1 %   5 %   1 %   1 %   90 %   100 %
   NPA ratio    21.2 %   14.9 %   10.2 %   8.2 %   5.1 %   2.0 %   2.9 %
   YTD NCO ratio    13.9 %   15.0 %   5.9 %   2.4 %   6.5 %   1.7 %   2.4 %

Homebuilders /
developers (included
in #’s above)

   Loans (% of total)    1 %   1 %   2 %   <1 %   <1 %   <1 %   5 %
   NPA ratio    19.2 %   13.3 %   14.9 %   0.0 %   0.0 %   4.7 %   14.7 %
   YTD NCO ratio    13.8 %   15.2 %   8.0 %   0.0 %   0.0 %   16.4 %   12.7 %

Please refer to earnings release dated January 22, 2009 for further information including full results reported on a GAAP basis

 

12


LOGO

 

Total commercial loans ($50.5 billion)
          C&I    Commercial
mortgage
   Commercial
construction
   Other    Total

Accommodation

   Loans (% of total)    1%    1%    <1%    <1%    2%
   NPA ratio    1.7%    3.9%    4.7%    0.0%    2.6%
   YTD NCO ratio    1.5%    0.4%    6.7%    0.0%    1.2%

Auto manufacturing

   Loans (% of total)    1%    <1%    <1%    <1%    1%
   NPA ratio    0.5%    0.0%    0.0%    1.5%    0.6%
   YTD NCO ratio    0.4%    4.2%    0.0%    0.5%    0.6%

Construction

   Loans (% of total)    3%    3%    4%    <1%    10%
   NPA ratio    4.8%    13.1%    14.8%    5.7%    11.3%
   YTD NCO ratio    6.2%    5.6%    11.7%    0.0%    8.3%

Finance & insurance

   Loans (% of total)    7%    <1%    <1%    <1%    7%
   NPA ratio    0.8%    1.5%    0.0%    0.0%    0.8%
   YTD NCO ratio    2.2%    1.5%    0.0%    0.0%    2.0%

Manufacturing

   Loans (% of total)    11%    1%    <1%    1%    13%
   NPA ratio    1.1%    3.4%    0.0%    1.5%    1.3%
   YTD NCO ratio    1.2%    3.4%    0.0%    0.8%    1.3%

Real estate

   Loans (% of total)    5%    13%    5%    <1%    23%
   NPA ratio    3.2%    3.1%    3.8%    0.1%    3.2%
   YTD NCO ratio    2.7%    1.7%    3.2%    0.1%    2.2%

Retail trade

   Loans (% of total)    2%    1%    <1%    <1%    3%
   NPA ratio    3.0%    4.0%    3.3%    0.3%    3.2%
   YTD NCO ratio    1.9%    1.0%    4.2%    0.0%    1.6%

Auto retailers

   Loans (% of total)    3%    1%    <1%    <1%    4%
   NPA ratio    5.1%    3.1%    7.2%    0.0%    4.8%
   YTD NCO ratio    5.4%    0.6%    1.5%    0.0%    4.6%

Wholesale trade

   Loans (% of total)    4%    1%    <1%    <1%    5%
   NPA ratio    1.0%    1.6%    2.3%    0.0%    1.0%
   YTD NCO ratio    1.0%    0.1%    0.0%    0.0%    0.8%

Other

   Loans (% of total)    20%    5%    1%    5%    31%
   NPA ratio    1.6%    2.4%    0.9%    0.3%    1.5%
   YTD NCO ratio    1.6%    0.8%    0.1%    NM    1.1%

Total

   Loans (% of total)    58%    25%    10%    7%    100%
   NPA ratio    1.9%    4.0%    7.8%    0.6%    2.9%
   YTD NCO ratio    2.1%    1.9%    6.2%    0.0%    2.4%

Please refer to earnings release dated January 22, 2009 for further information including full results reported on a GAAP basis

 

13


LOGO

 

Total commercial loans ($50.5 billion)
          Florida    Michigan    Other    Total

Accommodation

   Loans (% of total)    <1%    <1%    1%    2%
   NPA ratio    1.5%    3.4%    2.7%    2.6%
   YTD NCO ratio    0.7%    1.0%    1.4%    1.2%

Auto manufacturing

   Loans (% of total)    <1%    1%    1%    1%
   NPA ratio    0.0%    0.3%    0.8%    0.6%
   YTD NCO ratio    0.0%    0.4%    0.7%    0.6%

Construction

   Loans (% of total)    1%    2%    7%    10%
   NPA ratio    14.0%    10.2%    11.0%    11.3%
   YTD NCO ratio    10.3%    15.8%    5.2%    8.3%

Finance & insurance

   Loans (% of total)    1%    1%    6%    7%
   NPA ratio    0.7%    0.8%    0.8%    0.8%
   YTD NCO ratio    2.1%    1.0%    2.2%    2.0%

Manufacturing

   Loans (% of total)    <1%    2%    11%    13%
   NPA ratio    2.6%    1.1%    1.3%    1.3%
   YTD NCO ratio    0.3%    1.8%    1.2%    1.3%

Real estate

   Loans (% of total)    3%    6%    14%    23%
   NPA ratio    6.0%    3.3%    2.5%    3.2%
   YTD NCO ratio    5.6%    2.9%    0.8%    2.2%

Retail trade

   Loans (% of total)    <1%    1%    2%    3%
   NPA ratio    0.6%    3.9%    3.3%    3.2%
   YTD NCO ratio    1.6%    2.1%    1.4%    1.6%

Auto retailers

   Loans (% of total)    <1%    1%    3%    4%
   NPA ratio    7.4%    1.7%    5.2%    4.8%
   YTD NCO ratio    3.7%    1.0%    5.4%    4.6%

Wholesale trade

   Loans (% of total)    <1%    1%    4%    5%
   NPA ratio    0.0%    1.3%    1.1%    1.0%
   YTD NCO ratio    0.8%    0.4%    0.9%    0.8%

Other

   Loans (% of total)    2%    4%    25%    31%
   NPA ratio    0.7%    2.6%    1.3%    1.5%
   YTD NCO ratio    1.7%    2.0%    0.8%    1.1%

Total

   Loans (% of total)    9%    18%    73%    100%
   NPA ratio    4.8%    3.1%    2.6%    2.9%
   YTD NCO ratio    4.5%    3.7%    1.7%    2.4%

Please refer to earnings release dated January 22, 2009 for further information including full results reported on a GAAP basis

 

14


FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements about Fifth Third Bancorp within the meaning of Sections 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. This report may contain certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of Fifth Third Bancorp including statements preceded by, followed by or that include the words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either national or in the states in which Fifth Third, does business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) changes and trends in capital markets; (8) competitive pressures among depository institutions increase significantly; (9) effects of critical accounting policies and judgments; (10) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (11) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, or the businesses in which Fifth Third, is engaged; (12) ability to maintain favorable ratings from rating agencies; (13) fluctuation of Fifth Third’s stock price; (14) ability to attract and retain key personnel; (15) ability to receive dividends from its subsidiaries; (16) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (17) effects of accounting or financial results of one or more acquired entities; (18) difficulties in combining the operations of acquired entities; (19) lower than expected gains related to any potential sale of businesses, (20) loss of income from any potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth (21) ability to secure confidential information through the use of computer systems and telecommunications networks; and (22) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2007, filed with the United States Securities and Exchange Commission (SEC). Copies of this filing are available at no cost on the SEC’s Web site at www.sec.gov or on the Fifth Third’s Web site at www.53.com. Fifth Third undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this report.

 

15