EX-99.1 2 dex991.htm PRESS RELEASE DATED JANUARY 22, 2009 Press release dated January 22, 2009

Exhibit 99.1

LOGO

 

      News Release
CONTACTS:    Jeff Richardson (Investors)    FOR IMMEDIATE RELEASE
   (513) 534-0983    January 22, 2009
   Jim Eglseder (Investors)   
   (513) 534-8424   
   Debra DeCourcy, APR (Media)   
   (513) 534-4153   

FIFTH THIRD BANCORP REPORTS FOURTH QUARTER 2008 RESULTS

 

   

Net loss of $2.2 billion ($3.82 per diluted common share) driven primarily by goodwill impairment, credit actions, higher credit costs and market valuation adjustments

 

   

Non-cash goodwill impairment charge of $965 million; no negative effect on regulatory, other capital ratios

 

   

Securities other-than-temporary impairment (OTTI) of $0.05 per share; estimated non-cash BOLI charge of $0.06 per share; changes in loss estimates related to an indemnification obligation with Visa of $0.01 per share (all per share figures after-tax)

 

   

Losses on loans sold or transferred to held-for-sale of $800 million pre-tax; provision for loan losses $729 million in excess of loan losses

 

   

Reported net interest income up 14 percent versus the fourth quarter 2007; up 4 percent excluding First Charter loan discount accretion

 

   

Average core deposits up 2 percent, average total deposits up 8 percent

 

   

Noninterest income increased 26 percent from the fourth quarter 2007, or 4 percent excluding BOLI charges and OTTI charges

 

   

Payments processing revenue up 3 percent

 

   

Deposit service revenue up 2 percent

 

   

Corporate banking revenue growth of 14 percent

 

   

Completed the sale of approximately $3.4 billion in preferred shares to U.S. Department of the Treasury under the Capital Purchase Program

 

   

Tier 1 capital ratio of 10.59 percent (target range 8-9 percent)

 

   

Total capital ratio of 14.79 percent (target range 11.5-12.5 percent)

 

   

Tangible equity ratio of 7.86 percent (target range 6-7 percent)

 

   

Allowance to loan ratio increased to 3.31 percent, allowance to nonperforming loans ratio of 123 percent

Earnings Highlights

 

     For the Three Months Ended     % Change  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
    Seq     Yr/Yr  

Net income (loss) (in millions)

   ($ 2,142 )   ($ 56 )   ($ 202 )   $ 286     $ 16     NM     NM  

Net income (loss) available to common shareholders

   ($ 2,184 )   ($ 81 )   ($ 202 )   $ 286     $ 16     NM     NM  

Common Share Data

              

Earnings per share, basic

     (3.82 )     (0.14 )     (0.37 )     0.54       0.03     NM     NM  

Earnings per share, diluted

     (3.82 )     (0.14 )     (0.37 )     0.54       0.03     NM     NM  

Cash dividends per common share

     0.01       0.15       0.15       0.44       0.44     (93 %)   (98 %)

Financial Ratios

              

Return on average assets

     (7.16 %)     (.19 %)     (.72 %)     1.03 %     0.06 %   NM     NM  

Return on average equity

     (94.6 )     (3.3 )     (8.5 )     12.3       0.7     NM     NM  

Tier I capital

     10.59       8.57       8.51       7.72       7.72     24 %   37 %

Net interest margin (a)

     3.46       4.24       3.04       3.41       3.29     (18 %)   5 %

Efficiency (a)

     131.3       54.2       58.6       42.3       72.6     142 %   81 %

Common shares outstanding (in thousands)

     577,387       577,487       577,530       532,106       532,672     —       8 %

Average common shares outstanding (in thousands):

              

Basic

     571,809       571,705       540,030       528,498       529,120     —       8 %

Diluted

     571,809       571,705       540,030       530,372       530,939     —       8 %

 

(a) Presented on a fully taxable equivalent basis

NM: not meaningful


Fifth Third Bancorp (Nasdaq: FITB) today reported a full year 2008 net loss of $2.2 billion, or $3.94 per diluted share, compared with net income of $1.1 billion, or $1.99 per diluted share in 2007. Reported fourth quarter 2008 earnings were a net loss of $2.2 billion, or $3.82 per diluted share, compared with a net loss of $81 million, or $0.14 per diluted share, in the third quarter of 2008 and net income of $16 million, or $0.03 per diluted share, in the fourth quarter of 2007.

Fourth quarter results included a non-cash charge of $965 million pre-tax, or $1.64 per share after-tax, to record the impairment of goodwill. This write-down resulted from goodwill impairment testing that was performed at the end of the fourth quarter due to the decline in the stock price during the quarter, and the resulting difference between market capitalization and book value of the Bancorp. The results of the goodwill impairment testing showed that the estimated fair values of certain of the Bancorp’s reporting units were less than their book values, resulting in this charge.

Fourth quarter results also included the effect of actions taken to address areas of the loan portfolio exhibiting the most significant credit deterioration. During the fourth quarter, the Bank sold or transferred to held-for-sale loans with contractual balances of $1.6 billion and a carrying value of approximately $1.3 billion at the end of the third quarter. Approximately 90 percent of these loans were commercial real estate secured loans in Florida and Michigan. Loans sold had contractual balances of $240 million, carrying values (net of prior charge-offs) at the end of the third quarter of $177 million, on which we recorded fourth quarter net charge-offs of $120 million. Loans transferred to held-for-sale had contractual balances of $1.4 billion and carrying values of $1.2 billion at the end of the third quarter. Net charge-offs of $680 million were recorded in the fourth quarter on these loans as they were written down to bids received or collateral liquidation values. Overall, net charge-offs on loans either sold or transferred to held-for-sale during the fourth quarter totaled $800 million, which reflected a reduction in the value of loans sold or transferred to approximately 33 cents of their contractual balances. Fifth Third also significantly increased its reserve for loan and lease losses to $2.8 billion, resulting in an allowance to loan and lease ratio of 3.31 percent, up from 2.41 percent in the third quarter, and an allowance to nonperforming loans ratio of 123 percent, up from 79 percent in the third quarter.

Reported results for the fourth quarter also included $40 million pre-tax, or $0.05 per share after-tax, in other-than-temporary impairment (OTTI) charges on securities, a non-cash estimated charge of $34 million pre-tax, or $0.06 per share after-tax, to lower the current cash surrender value of one of our BOLI policies, and an estimated $8 million pre-tax, or $0.01 per share after-tax, due to changes on loss estimates related to the Bancorp’s indemnification obligation with Visa.

During the quarter, Fifth Third Bancorp sold $3.4 billion in preferred shares to the U.S. Department of the Treasury under its Capital Purchase Program, which represented approximately 3.0% of September 30, 2008 risk-weighted assets. This investment was the primary cause of the increase in our tangible equity ratio to 7.86 percent, our Tier 1 capital ratio to 10.59 percent, and our total capital ratio to 14.79 percent. In order to meet the standard terms of the Capital Purchase Program, Fifth Third repurchased its Series D and Series E

 

2


preferred stock for aggregate consideration in cash of $28 million. The purchase was accounted for as a retirement of the $9 million par value of Series D and Series E preferred stock and the remaining $19 million was paid as an extraordinary dividend to the holders of those preferred stock issues. Overall, this action represented a charge of $0.05 per diluted share.

“Economic conditions have deteriorated across our footprint and have placed both our consumer and commercial loan portfolios under significant stress, as evident in our bottom line results for the year,” said Kevin T. Kabat, Chairman, President and CEO of Fifth Third Bancorp. “The resultant decline in our stock price during the quarter, and the evaluation of goodwill, led to our recording of goodwill impairment of $940 million after-tax during the quarter. This is a non-cash charge and it doesn’t negatively affect our cash flow or our capital ratios.”

Our underlying business results continue to be solid. We produced growth in both consumer and commercial deposit accounts of 4%, excluding acquisitions. Our Everyday Great Rates strategy helped us expand our customer base despite the extremely aggressive deposit competition we saw in 2008. Additionally, corporate banking fees were $444 million for the full year, up 21% in 2008, and electronic payments processing revenue and service charges on deposits were both up 11%.

Since the beginning of the current credit cycle in the second half of 2007, we have been aggressively addressing our loan portfolio exposure to the geographies and industries most affected by this credit downturn. Actions we’ve taken include suspending originations of residential homebuilder and developer loans and commercial non-owner occupied real estate loans, discontinuing all brokered home equity products, and implementing more stringent underwriting standards. We have significantly increased our reserves by over $1.9 billion over the course of 2008, including over $700 million in the fourth quarter.

During the fourth quarter, we took actions that resulted in the recording of significant losses. We sold or transferred to held-for-sale of $1.3 billion of commercial loans, based on the combined carrying value of these loans at the end of the third quarter. These steps were intended to further reduce the risk of our most problematic loan portfolios, primarily residential homebuilder and commercial non-owner occupied real estate loans in Michigan and Florida. During the quarter, $800 million in losses were recorded on these loans sold or transferred to held-for-sale. We also continued to be very aggressive in dealing with problematic loans in our consumer portfolio, modifying a total of $218 million loans during the quarter. Modifying these loans is beneficial not only to our shareholders but is also consistent with the needs of our customers, and result in a greater likelihood of payment and more value ultimately received by Fifth Third. As of year-end, we had $574 million in restructured customer loans on our books. We understand that these actions significantly impacted our bottom line results, but we believe the actions taken in 2008 to mitigates risks and fortify the balance sheet will benefit our shareholders and customers in 2009 as this credit cycle progresses.

 

3


During 2008, we raised a combined $4.5 billion in preferred equity, including $3.4 billion under the U.S. Treasury’s Capital Purchase Program, and increased our reserve for loan and lease losses by $1.9 billion from the prior year’s level, bolstering the strength of our balance sheet. The investment by the Treasury was made on December 31, 2008. This additional capital increases our capacity to provide credit to businesses and consumers in our markets in coming periods and to further assist struggling borrowers as we work together to manage through this difficult environment.”

Income Statement Highlights

 

     For the Three Months Ended    % Change  
     December 2008     September
2008
    June
2008
    March
2008
   December 2007    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                

Net interest income (taxable equivalent)

   $ 897     $ 1,068     $ 744     $ 826    $ 785    (16%)     14 %

Provision for loan and lease losses

     2,356       941       719       544      284    151%     729 %

Total noninterest income

     642       717       722       864      509    (11%)     26 %

Total noninterest expense

     2,022       967       858       715      940    109%     115 %
                                                  

Income before income taxes (taxable equivalent)

     (2,839 )     (123 )     (111 )     431      70    NM     NM  
                                                  

Taxable equivalent adjustment

     5       5       6       6      6    —       (17 %)

Applicable income taxes

     (702 )     (72 )     85       139      48    NM     NM  
                                                  

Net income (loss)

     (2,142 )     (56 )     (202 )     286      16    NM     NM  

Dividends on preferred stock

     42       25       —         —        —      68 %   NM  
                                                  

Net income (loss) available to common shareholders

     (2,184 )     (81 )     (202 )     286      16    NM     NM  
                                                  

Earnings per share, diluted

   ($ 3.82 )   ($ 0.14 )   ($ 0.37 )   $ 0.54    $ 0.03    NM     NM  
                                                  

 

NM: not meaningful

 

Net Interest Income

 

     For the Three Months Ended     % Change  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,411     $ 1,553     $ 1,213     $ 1,453     $ 1,556     (9 %)   (9 %)

Total interest expense

     514       485       469       627       771     6 %   (33 %)
                                                    

Net interest income (taxable equivalent)

   $ 897     $ 1,068     $ 744     $ 826     $ 785     (16 %)   14 %
                                                    

Average Yield

              

Yield on interest-earning assets

     5.44 %     6.16 %     4.95 %     5.99 %     6.52 %   (12 %)   (17 %)

Yield on interest-bearing liabilities

     2.28 %     2.25 %     2.23 %     2.99 %     3.78 %   1 %   (40 %)
                                                    

Net interest rate spread (taxable equivalent)

     3.16 %     3.91 %     2.72 %     3.00 %     2.74 %   (19 %)   15 %
                                                    

Net interest margin (taxable equivalent)

     3.46 %     4.24 %     3.04 %     3.41 %     3.29 %   (18 %)   5 %

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 87,426     $ 85,772     $ 85,212     $ 84,912     $ 82,172     2 %   6 %

Total securities and other short-term investments

     15,683       14,515       13,363       12,597       12,506     8 %   25 %

Total interest-bearing liabilities

     89,440       85,990       84,417       84,353       80,977     4 %   10 %

Shareholders’ equity

     10,291       10,843       9,629       9,379       9,446     (5 %)   9 %

Net interest income of $897 million on a taxable equivalent basis declined $171 million from the third quarter of 2008, largely driven by a $134 million reduction in loan discount accretion related to the second quarter 2008 acquisition of First Charter Corporation (“First Charter”). Excluding the benefit of the loan discount accretion of $81 million in the fourth quarter and $215 million in the third quarter, net interest income declined $37 million, or 4 percent, from the third quarter 2008. This sequential decline was driven by a number of factors, which included the effect of loan interest reversals and higher nonperforming loan balances, a change in the mix of deposits to higher priced CDs and savings products as a result of a highly competitive deposit pricing environment, and the effect of lower market interest rates on deposit spreads. In a low rate

 

4


environment, asset yields decline but it is difficult to reduce rates paid on lower yielding deposit accounts to the same extent. These negative effects were partially offset by wider loan spreads and the addition of assets related to certain off-balance sheet programs.

The reported net interest margin was 3.46 percent, down 78 bps from 4.24 percent in the third quarter of 2008. The decrease was primarily due to a 54 bps reduction in the impact of purchase accounting adjustments for First Charter loan discount accretion, which contributed 31 bps to the fourth quarter margin versus 85 bps of benefit to the third quarter margin. Excluding this impact, the net interest margin would have been 3.15 percent, a decline of 24 bps from the previous quarter. This decline was driven by the change in mix of deposits, deposit costs declining less than asset yields, higher interest reversals, and the addition of assets due to customer use of contingent liquidity facilities related to certain off-balance sheet programs. These items were partially offset by wider loans spreads.

Compared with the fourth quarter of 2007, net interest income increased $112 million and the net interest margin increased 17 bps from 3.29 percent, both primarily due to the impact of loan discount accretion from the First Charter acquisition. Excluding this effect, net interest income increased by $31 million, or 4 percent, from the same period in 2007, and the net interest margin declined 14 bps.

Average Loans

 

     For the Three Months Ended    % Change  
     December
2008
   September
2008
   June
2008
   March
2008
   December
2007
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial loans

   $ 30,227    $ 28,284    $ 28,299    $ 25,367    $ 23,650    7 %   28 %

Commercial mortgage

     13,189      13,257      12,590      12,016      11,497    (1 %)   15 %

Commercial construction

     5,990      6,110      5,700      5,577      5,544    (2 %)   8 %

Commercial leases

     3,610      3,641      3,747      3,723      3,692    (1 %)   (2 %)
                                               

Subtotal - commercial loans and leases

     53,016      51,292      50,336      46,683      44,383    3 %   19 %
                                               

Consumer:

                   

Residential mortgage loans

     9,335      9,681      9,922      10,395      9,943    (4 %)   (6 %)

Home equity

     12,677      12,534      12,012      11,846      11,843    1 %   7 %

Automobile loans

     8,428      8,303      8,439      9,278      9,445    2 %   (11 %)

Credit card

     1,748      1,720      1,703      1,660      1,461    2 %   20 %

Other consumer loans and leases

     1,165      1,165      1,125      1,083      1,099    —       6 %
                                               

Subtotal - consumer loans and leases

     33,353      33,403      33,201      34,262      33,791    —       (1 %)
                                               

Total average loans and leases (excluding held for sale)

   $ 86,369    $ 84,695    $ 83,537    $ 80,945    $ 78,174    2 %   10 %

Average loans held for sale

     1,057      1,077      1,676      3,967      3,998    (2 %)   (74 %)

Average portfolio loan and lease balances increased 2 percent sequentially and were up 10 percent from the fourth quarter of 2007. Acquisitions had no impact on sequential growth and accounted for 3 percent of average loan growth on a year-over-year basis.

Average commercial loan and lease balances grew 3 percent sequentially and 19 percent compared with the previous year. During the fourth quarter, commercial and industrial (C&I) average loans grew by approximately $1.7 billion primarily due to the use of contingent liquidity facilities related to certain off-balance sheet programs. Excluding these items and the impact of acquisitions, commercial loan balances were

 

5


consistent with third quarter balances and increased 12 percent from the previous year, with year-over-year growth driven by C&I lending, up 19 percent due primarily to strong production during the first and second quarters of 2008. Nearly half of the growth in commercial mortgage balances and all of the growth in commercial construction balances from the same period in 2007 was attributable to acquisitions. During the fourth quarter, $1.3 billion in commercial loans were either sold or transferred to held-for-sale, but there was minimal impact to average loan balances due to the timing of these actions.

Consumer loan and lease balances were flat sequentially and declined 1 percent from the fourth quarter of 2007. Excluding acquisitions, consumer loan balances declined 5 percent from the previous year, which included a decline in auto loans as a result of $2.7 billion in securitizations in the first quarter of 2008. Sequentially, modest home equity loan growth, a result of lower pay-downs in the quarter, along with credit card and auto loan growth was offset by declines in residential mortgage loans. On a year-over-year basis, growth in home equity and credit card loans was more than offset by a reduction in residential mortgage and auto loan balances. Excluding acquisitions, residential mortgage loans declined 14 percent from the previous year.

Average Deposits

 

     For the Three Months Ended    % Change  
     December
2008
   September
2008
   June
2008
   March
2008
   December
2007
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 14,602    $ 14,225    $ 14,023    $ 13,208    $ 13,345    3 %   9 %

Interest checking

     13,315      13,843      14,396      14,836      14,394    (4 %)   (7 %)

Savings

     15,960      16,154      16,583      16,075      15,616    (1 %)   2 %

Money market

     4,983      6,051      6,592      6,896      6,363    (18 %)   (22 %)

Foreign office (a)

     1,876      2,126      2,169      2,443      2,249    (12 %)   (17 %)
                                               

Subtotal - Transaction deposits

     50,736      52,399      53,763      53,458      51,967    (3 %)   (2 %)
                                               

Other time

     13,337      10,780      9,517      10,884      11,011    24 %   21 %
                                               

Subtotal - Core deposits

     64,073      63,179      63,280      64,342      62,978    1 %   2 %
                                               

Certificates - $100,000 and over

     12,468      11,623      8,143      5,835      6,613    7 %   89 %

Other

     1,473      395      2,948      3,861      2,464    273 %   (40 %)
                                               

Total deposits

   $ 78,014    $ 75,197    $ 74,371    $ 74,038    $ 72,055    4 %   8 %
                                               
(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits increased 1 percent sequentially and were up 2 percent from the fourth quarter of 2007. Acquisitions had no effect on sequential core deposit growth and a 4 percent positive effect compared with the same quarter last year. Sequential growth in average demand deposit (DDA) and consumer CD balances was partially offset by lower interest checking, savings and money market deposits, and foreign office commercial sweep deposits. On a year-over-year basis, growth in DDA, savings, and consumer CD balances more than offset lower interest checking, money market, and foreign office commercial sweep deposits. Average transaction deposits (excluding consumer time deposits) were down 3 percent from the third quarter and declined 2 percent from a year ago. The decline was driven by lower average balances resulting from weaker economic conditions, as well as the migration of savings balances to higher rate CDs.

Retail average core deposits increased 4 percent both sequentially and from the fourth quarter of 2007. Strong sequential growth in consumer CD balances was partially offset by lower interest checking balances, a

 

6


result of lower average balances during the quarter. DDA and savings balances were consistent with the previous quarter as lower average balances offset net new account growth. Commercial core deposits decreased 5 percent sequentially and were down 6 percent from the previous year as lower market rates led customers to carry lower balances and to substitute fees for compensating balances in payment for treasury management services. Sequential growth in DDA and interest checking account balances was driven by customers shifting balances into DDA products given the increased FDIC insurance limits, and was more than offset by lower savings and money market account balances. The sequential increase in CDs $100,000 and over was driven by growth in customer jumbo CDs and other time deposits in an overall effort to reduce exposure to market-related funding sources.

Noninterest Income

 

     For the Three Months Ended     % Change  
     December
2008
    September
2008
    June
2008
    March
2008
   December
2007
    Seq     Yr/Yr  

Noninterest Income ($ in millions)

               

Electronic payment processing revenue

   $ 230     $ 235     $ 235     $ 213    $ 223     (2 %)   3 %

Service charges on deposits

     162       172       159       147      160     (6 %)   2 %

Investment advisory revenue

     78       90       92       93      94     (13 %)   (17 %)

Corporate banking revenue

     121       104       111       107      106     16 %   14 %

Mortgage banking net revenue

     (29 )     45       86       97      26     NM     NM  

Other noninterest income

     24       112       49       177      (113 )   (79 %)   NM  

Securities gains (losses), net

     (40 )     (63 )     (10 )     27      7     (37 %)   NM  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     96       22       —         3      6     345 %   1583 %
                                                   

Total noninterest income

   $ 642     $ 717     $ 722     $ 864    $ 509     (11 %)   26 %
                                                   

Noninterest income of $642 million decreased $75 million sequentially and increased $133 million from a year ago. Fourth quarter results included a non-cash estimated charge of $34 million to lower the current cash surrender value of one of our BOLI policies. The remaining carrying value on this BOLI policy is $290 million. Fourth quarter results also included securities OTTI charges of $40 million. Third quarter results were impacted by a $76 million gain related to a satisfactory resolution of a court case related to goodwill stemming from a previous acquisition in 1998, a $51 million OTTI charge on Fannie Mae and Freddie Mac preferred stock, and a non-cash BOLI charge of $27 million. Excluding these items, noninterest income of $716 million was consistent with the third quarter, driven primarily by strong corporate banking revenue offset by declines in deposit fees and investment advisory fees. Fourth quarter 2007 results included a $177 million non-cash BOLI charge. Excluding the BOLI charge in both periods and the $40 million in OTTI charges in the fourth quarter of 2008, noninterest income increased by $30 million, or 4 percent from the previous year. Year-over-year growth in noninterest income was driven by stronger mortgage activity, growth in corporate banking, and growth in payments processing revenue.

Electronic payment processing (EPP) revenue of $230 million declined 2 percent sequentially and increased 3 percent from a year ago. Merchant processing revenue was relatively flat sequentially and compared to the previous year, as the benefit of continued account acquisition was offset by a decline in average dollar amount per credit card transaction due to lower consumer spending. Card issuer interchange revenue declined 2 percent sequentially, driven primarily by a decline in the average dollar amount per debit and credit

 

7


card transaction. Interchange revenue increased 7 percent from the previous year, driven by higher credit card transactions as a result of the Bancorp’s credit card growth initiative, partially offset by a lower dollar amount per transaction. Financial institutions revenue decreased 3 percent compared with the previous quarter, relating to lower transaction volume in a weaker economic environment, and grew 4 percent from the fourth quarter of 2007 on higher transaction volumes as card use continues to replace cash at the point of transaction.

Service charges on deposits of $162 million decreased 6 percent sequentially and increased 2 percent compared with the same quarter last year. Retail service charges decreased 12 percent from the third quarter and 7 percent from the fourth quarter of 2007 due to lower checking account transaction volume. Commercial service charges increased 3 percent sequentially and 14 percent compared with last year. This growth primarily reflected an increase in customer accounts and lower market interest rates, as reduced earnings credit rates paid on customer balances have resulted in higher realized net services fees to pay for treasury management services.

Corporate banking revenue of $121 million increased by $17 million, or 16 percent from the previous quarter. Sequential results were driven by strong growth in interest rate derivative revenue, up 50 percent; business lending fees, up 13 percent; institutional sales, up 7 percent; and foreign exchange revenue, up 4 percent. Corporate banking revenue increased by $15 million, or 14 percent on a year-over-year basis. Strong growth in foreign exchange revenue, up 64 percent, business lending fees, up 10 percent, and institutional sales revenue, up 4 percent, more than offset declines in interest rate derivative revenue, down 27 percent.

Investment advisory revenue of $78 million was down 13 percent sequentially and 17 percent from the fourth quarter of 2007. Institutional trust revenue decreased 22 percent from the same period the previous year largely driven by lower asset values. Mutual fund fees were down 21 percent year-over-year, as a shift to lower yielding investments and lower asset values drove declines. Brokerage fees were down 14 percent from the fourth quarter of 2007, reflecting the continued shift in assets from equity products to lower yielding money market funds due to extreme market volatility as well as a decline in transaction-based revenues.

Mortgage banking net revenue was a net loss of $29 million in the fourth quarter of 2008, a decline of $74 million from third quarter results and a $55 million decline from the fourth quarter of 2007. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives, represented a net loss of $96 million in the fourth quarter of 2008, compared with a net loss of $15 million last quarter and a net loss of $6 million a year ago. These losses were fully offset by gains in MSR balance sheet hedges reported in securities gains and losses. Fourth quarter originations were $2.1 billion, up from $2.0 billion the previous quarter, and resulted in fees and the sale of mortgages held-for-sale of $45 million compared with gains of $43 million during the previous quarter, and $18 million during the same period in 2007. Revenue for the fourth quarter included $3 million of gains on the sale of portfolio loans compared with $8 million in the previous quarter and $1 million in the fourth quarter of 2007. The adoption of FAS 159 for mortgage banking in the first

 

8


quarter of 2008 contributed $12 million of the year-over-year increase in mortgage banking revenue, with corresponding origination costs recorded in noninterest expense. Net servicing revenue, before mortgage servicing rights (MSR) valuation adjustments, totaled $22 million in the fourth quarter, compared with $17 million last quarter and $14 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $496 million at quarter end on a servicing portfolio of $40.4 billion.

Net securities gains on non-qualifying hedges on MSRs were $96 million in the fourth quarter of 2008, $22 million in the third quarter and $6 million in the fourth quarter of 2007.

Net losses on investment securities were $40 million in the fourth quarter of 2008 compared with a net loss of $63 million last quarter. The fourth quarter losses were driven by an OTTI charge of $37 million on trust preferred securities. These securities are now carried at $172 million on a combined basis, versus an original par value of $209 million. Results also included an OTTI charge of $3 million on Fannie Mae and Freddie Mac preferred stock, which are now carried at $1 million in aggregate versus original par values of $69 million.

Other noninterest income totaled $24 million in the fourth quarter of 2008 compared with $112 million last quarter and negative $113 million in the fourth quarter of 2007. Fourth quarter results included an estimated non-cash charge of $34 million that lowered the current cash surrender value of one of our BOLI policies, while third quarter 2008 results included the $76 million gain related to a satisfactory resolution of a court related to supervisory goodwill in a case stemming from a prior acquisition in 1998, partially offset by a $27 million non-cash BOLI charge. Fourth quarter 2007 results also included a $177 million BOLI charge. Excluding these items, other noninterest income decreased by $5 million from the previous quarter and $6 million from the previous year. Both the sequential and year-over-year declines were primarily driven by higher write-downs on other real estate owned (OREO) properties.

Noninterest Expense

 

     For the Three Months Ended    % Change  
   December
2008
   September
2008
   June
2008
   March
2008
   December
2007
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 337    $ 321    $ 331    $ 347    $ 328    5 %   3 %

Employee benefits

     61      72      60      85      56    (14 %)   10 %

Payment processing expense

     70      70      67      66      68    1 %   3 %

Net occupancy expense

     77      77      73      72      70    1 %   11 %

Technology and communications

     48      47      49      47      47    3 %   3 %

Equipment expense

     35      34      31      31      32    3 %   7 %

Other noninterest expense

     1,394      346      247      67      339    303 %   311 %
                                               

Total noninterest expense

   $ 2,022    $ 967    $ 858    $ 715    $ 940    109 %   115 %
                                               

Noninterest expense of $2.0 billion increased $1.1 billion both sequentially and from a year ago. The significant increase in expenses was primarily driven by the $965 million pre-tax charge to record goodwill impairment in the fourth quarter of 2008. Excluding this charge, noninterest expense of $1.1 billion increased $90 million sequentially and $117 million from a year ago. Fourth quarter results included higher expenses related to the difficult operating environment that included higher provision for unfunded commitments, higher

 

9


reinsurance reserve accruals to cover losses on proprietary private residential mortgage insurance, and increased reserves for derivative counterparty losses. The combination of these expenses accounted for $91 million of expense increase sequentially and $96 million compared to the previous year. Additionally, fourth quarter 2008 results included an estimated net $8 million charge due to changes on loss estimates related to our indemnification obligation with Visa, while third quarter results included a $45 million charge related to Visa litigation, $36 million related to legal expenses associated with the satisfactory resolution of a goodwill suit related to a 1998 acquisition, and $7 million in seasonally higher pension expense. Fourth quarter 2007 results included a $94 million charge due to Visa litigation and $8 million in acquisition related expenses. On a year-over-year comparison basis, acquisitions added approximately $26 million of additional operating expense, and the impact of the adoption of FAS 159 on the classification of mortgage origination costs has added approximately $12 million. Remaining expense growth on both a sequential and year-over-year basis was attributable to higher volume-related payment processing expense, increased equipment and occupancy expense, and higher loan and lease processing costs as a result of increased collection activities.

Credit Quality

 

     For the Three Months Ended  
   December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Total net losses charged off ($ in millions)

          

Commercial loans

   ($ 422 )   ($ 85 )   ($ 107 )   ($ 36 )   ($ 48 )

Commercial mortgage loans

     (465 )     (94 )     (21 )     (33 )     (15 )

Commercial construction loans

     (539 )     (88 )     (49 )     (72 )     (12 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (68 )     (77 )     (63 )     (34 )     (18 )

Home equity

     (54 )     (55 )     (54 )     (41 )     (32 )

Automobile loans

     (43 )     (32 )     (26 )     (35 )     (30 )

Credit card

     (30 )     (24 )     (21 )     (20 )     (15 )

Other consumer loans and leases

     (6 )     (8 )     (3 )     (5 )     (4 )
                                        

Total net losses charged off

     (1,627 )     (463 )     (344 )     (276 )     (174 )

Total losses

     (1,652 )     (481 )     (365 )     (293 )     (193 )

Total recoveries

     25       18       21       17       19  
                                        

Total net losses charged off

   ($ 1,627 )   ($ 463 )   ($ 344 )   ($ 276 )   ($ 174 )

Ratios

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     7.50 %     2.17 %     1.66 %     1.37 %     0.89 %

Commercial

     10.70 %     2.07 %     1.41 %     1.21 %     0.66 %

Consumer

     2.40 %     2.33 %     2.04 %     1.58 %     1.18 %

Net charge-offs totaled $1.6 billion in the fourth quarter. Results included net losses of $800 million on commercial loans that were either sold or transferred to held-for-sale during the quarter and an additional $827 million of losses, or 381 bps, on average portfolio loans and leases. Loss experience overall continues to be primarily associated with commercial residential builder and developer loans and consumer residential real estate loans, and to be disproportionately concentrated in Michigan and Florida. In aggregate, Florida and Michigan represented approximately 66 percent of total losses during the quarter and less than 30 percent of total loans and leases. Losses on commercial and consumer real estate loans in these states represented approximately 56 percent of total fourth quarter net charge-offs. Losses on loans to homebuilders and developers represented $568 million, or 35 percent of total losses, of which $128 million were incurred on

 

10


loans remaining in the loan portfolio (primarily states outside of Florida and Michigan) and $440 million were on loans sold or transferred to held-for-sale.

Commercial net charge-offs were $1.4 billion in the fourth quarter and represented 88 percent of total losses. During the quarter, the Bank either sold or transferred to held-for-sale commercial loans that had contractual balances of $1.6 billion. At the end of the third quarter, the loans sold or transferred to held-for-sale had balances of $1.3 billion, and net losses on these loans totaled $800 million for the quarter. Of that, $120 million was realized on loans sold and $680 million was recognized on loans transferred to held-for-sale, with $39 million on C&I loans, $389 million on commercial construction loans, and $372 million on commercial mortgage loans. Approximately 49 percent of those losses were on real estate secured loans in Florida, while another 44 percent were on real estate secured loans in Michigan. Loans to residential builder and developers accounted for $440 million, or 55 percent of these total losses, of which $17 million were C&I losses, $233 million were commercial construction losses, and $190 million were commercial mortgage losses. Loans sold during the quarter had customer balances of $240 million and carrying values of $177 million at the end of the third quarter. Loans transferred to held-for-sale during the quarter had customer balances of $1.4 billion and carrying values of $1.2 billion as of the end of the third quarter.

Excluding losses from loans sold or transferred to held-for-sale, commercial net charge-offs on portfolio loans were $626 million or 470 bps. Portfolio C&I losses were $383 million, an increase of $298 million from the previous quarter. Auto dealers accounted for $84 million, or 22 percent, of C&I net charge-offs and included a $26 million customer fraud loss in Illinois. Additionally, $105 million of C&I losses were attributable to loans to companies in real estate related industries. Commercial mortgage net losses totaled $93 million, a decrease of $1 million from the previous quarter. Michigan and Florida accounted for 47 percent of commercial mortgage losses. Commercial construction net losses were $150 million, and increased $62 million from the previous quarter. Michigan and Florida accounted for 47 percent of commercial construction losses. Net losses on residential builder and developer portfolio loans totaled $128 million and decreased by 24 percent from the third quarter, and were composed of $15 million on C&I loans, $32 million on commercial mortgage loans, and $81 million on commercial construction loans. Originations of homebuilder/developer loans were suspended in 2008 and remaining portfolio balances total $2.5 billion. Commercial portfolio net charge-offs for the quarter were $498 million, or 393 bps, excluding losses on the suspended homebuilder/developer portfolio.

 

11


Consumer net charge-offs of $201 million, or 240 bps, were up $5 million from the third quarter of 2008. Net charge-offs in Michigan and Florida represented 49 percent of consumer losses in the fourth quarter, down from 52 percent in the third quarter of 2008. Home equity net charge-offs of $54 million declined $1 million sequentially and continued to be driven by losses on brokered home equity loans, reflecting borrower stress and lower home price valuations. Net losses on brokered home equity loans were $26 million or 49 percent of fourth quarter home equity losses, while brokered home equity loans represented $2.3 billion, or 18 percent, of the total home equity portfolio. Originations of brokered home equity loans were discontinued in 2007. Michigan and Florida represented 45 percent of fourth quarter home equity losses and 29 percent of total home equity loans. Net charge-offs within the residential mortgage portfolio were $68 million, a decrease of $9 million from the previous quarter, with losses in Michigan and Florida representing 80 percent of losses in the fourth quarter. Net charge-offs in the auto portfolio increased by $11 million from the third quarter to $43 million and losses on consumer credit card loans were $30 million, up $6 million from the third quarter, as higher unemployment and weakening economic conditions continue to impact these portfolios. Auto losses were also affected by declining values of repossessed autos at auction.

 

     For the Three Months Ended  
   December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 2,058     $ 1,580     $ 1,205     $ 937     $ 827  

Total net losses charged off

     (1,627 )     (463 )     (344 )     (276 )     (174 )

Provision for loan and lease losses

     2,356       941       719       544       284  
                                        

Allowance for loan and lease losses, ending

     2,787       2,058       1,580       1,205       937  

Reserve for unfunded commitments, beginning

     132       115       103       95       79  

Provision for unfunded commitments

     63       17       10       8       13  

Acquisitions

     —         —         2       —         3  
                                        

Reserve for unfunded commitments, ending

     195       132       115       103       95  

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,787       2,058       1,580       1,205       937  

Reserve for unfunded commitments

     195       132       115       103       95  
                                        

Total allowance for credit losses

   $ 2,982     $ 2,190     $ 1,695     $ 1,308     $ 1,032  

Allowance for loan and lease losses ratio

          

As a percent of loans and leases

     3.31 %     2.41 %     1.85 %     1.49 %     1.17 %

As a percent of nonperforming loans and leases (a)

     123 %     79 %     79 %     87 %     105 %

As a percent of nonperforming assets (a)

     111 %     73 %     72 %     76 %     88 %

 

(a) excludes nonaccrual loans and leases in loans held for sale

Provision for loan and lease losses totaled $2.8 billion in the fourth quarter of 2008, exceeding net charge-offs by $729 million. The increase in the allowance for loan and lease losses is reflective of a number of factors including: increased estimated loss factors due to negative trends in nonperforming assets and overall delinquencies; increased loss estimates due to the real estate price deterioration in some of the Bancorp’s key lending markets; and significant declines in general economic conditions.

The allowance for loan and lease losses represented 3.31 percent of total loans and leases outstanding as of quarter end, compared with 2.41 percent last quarter, and represented 123 percent of nonperforming loans, up from 79 percent the previous quarter.

 

12


     As of  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Nonperforming Assets and Delinquency ($ in millions)

          

Nonaccrual loans and leases:

          

Commercial loans

   $ 541     $ 550     $ 407     $ 300     $ 175  

Commercial mortgage

     482       724       524       312       243  

Commercial construction

     362       636       537       408       249  

Commercial leases

     21       23       18       11       5  

Residential mortgage

     259       216       142       138       92  

Home equity

     26       27       35       42       45  

Automobile

     5       3       7       13       3  

Other consumer loans and leases

     —         —         —         —         1  
                                        

Total nonaccrual loans and leases

   $ 1,696     $ 2,179     $ 1,670     $ 1,224     $ 813  

Restructured loans and leases

     574       427       318       164       80  
                                        

Total nonperforming loans and leases

   $ 2,270     $ 2,606     $ 1,988     $ 1,388     $ 893  

Repossessed personal property

     24       24       22       22       21  

Other real estate owned (a)

     206       198       190       182       150  
                                        

Total nonperforming assets (b)

   $ 2,500     $ 2,828     $ 2,200     $ 1,592     $ 1,064  

Nonaccrual loans held for sale

     473       —         —         —         —    
                                        

Total nonperforming assets including loans held for sale

   $ 2,973     $ 2,828     $ 2,200     $ 1,592     $ 1,064  
                                        

Total loans and leases 90 days past due

   $ 662     $ 671     $ 608     $ 539     $ 491  

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.69 %     3.04 %     2.32 %     1.71 %     1.11 %

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (b)

     2.96 %     3.30 %     2.57 %     1.96 %     1.32 %

 

a) Excludes government insured advances.

 

b) Does not include nonaccrual loans held for sale.

Nonperforming assets (NPAs) at quarter end were $3.0 billion, of which $473 million were classified as held-for-sale and have been charged down or marked to their fair market value. Excluding the held-for-sale portion, NPAs were $2.5 billion, or 2.96 percent of total loans and leases and OREO, down from $2.8 billion, or 3.30 percent, last quarter. This reduction in NPAs was driven by the sale or transfer to held-for-sale of a portion of the Bank’s Florida and Michigan real estate secured loan portfolios, partially offset by the effect of continued restructurings of mortgage and home equity loans in the consumer portfolio. Portfolio NPAs at quarter end consisted of $1.7 billion of non-accrual loans, down $483 million from last quarter; $574 million of restructured consumer loans, up $147 million from the previous quarter; and $230 million of other real estate owned (OREO) and repossessed personal property, up $8 million from the third quarter of 2008.

Excluding NPAs in held-for-sale, commercial NPAs of $1.5 billion, or 2.91 percent, declined $515 million, or 26 percent, from the third quarter of 2008. Residential real estate builder and developer NPAs were $366 million in the fourth quarter, down $377 million, or 51 percent, from the previous quarter. Of the residential real estate builder and developer NPAs, $21 million were C&I NPAs, $210 million were commercial construction NPAs, and $135 million were commercial mortgage NPAs. C&I portfolio NPAs of $548 million decreased $9 million, or 2 percent, from the previous quarter. Commercial construction NPAs were $400 million, a decrease of $259 million, or 39 percent, from the third quarter of 2008. Commercial mortgage NPAs were $502 million, a sequential decline of $247 million, or 33 percent. Commercial real estate loans in Michigan and Florida represented 38 percent of our total commercial real estate portfolio in the fourth quarter 2008, compared with 42 percent the previous quarter, and 37 percent of commercial real estate NPAs, compared to 68 percent the previous quarter.

Consumer NPAs of $1.0 billion, or 3.04 percent, increased $186 million, or 22 percent, from the third quarter of 2008, of which $175 million were in residential real estate portfolios. Included in consumer NPAs were $574 million in debt restructurings, of which $218 million represented loans restructured in the fourth quarter

 

13


of 2008. These debt restructurings assist qualifying borrowers by creating workable payment plans to enable them to remain in their homes. Residential mortgage NPAs increased $126 million to $719 million and home equity NPAs increased $49 million to $243 million. Fourth quarter other real estate owned (OREO) of $206 million included $118 million of total residential mortgage NPAs and $21 million in total home equity NPAs, compared with OREO of $198 million in the third quarter of 2008. Residential real estate loans in Michigan and Florida represented 52 percent of the growth in residential real estate NPAs, 57 percent of total residential real estate NPAs, and 35 percent of total residential real estate loans.

Loans still accruing over 90 days past due were $662 million, down $9 million from the third quarter of 2008. Commercial 90 days past due balances declined 18 percent from the previous quarter, driven by a 30 percent reduction in C&I 90 days past due balances. Consumer 90 days past due balances increased 17 percent from the previous quarter, driven by 14 percent growth in residential real estate, 30 percent growth in auto and 29 percent growth in credit card 90 days past due balances.

Capital Position

 

     For the Three Months Ended  
   December
2008 (a)
    September
2008
    June
2008
    March
2008
    December
2007
 

Capital Position

          

Tangible equity

   7.86 %   6.19 %   6.37 %   6.19 %   6.14 %

Tangible common equity

   4.23 %   5.23 %   5.40 %   6.19 %   6.14 %

Regulatory capital ratios:

          

Tier I capital

   10.59 %   8.57 %   8.51 %   7.72 %   7.72 %

Total risk-based capital

   14.79 %   12.30 %   12.15 %   11.34 %   10.16 %

Tier I leverage

   10.27 %   8.77 %   9.08 %   8.28 %   8.50 %

Book value per share

   13.57     16.65     16.75     17.56     17.18  

Tangible book value per share

   8.74     10.10     10.16     12.66     12.27  

 

(a) Current period regulatory capital data and ratios are estimated

Regulatory capital ratios and the tangible equity ratio increased significantly during the quarter. The tangible equity ratio increased 167 bps to 7.86 percent, the Tier 1 capital ratio increased 202 bps to 10.59 percent, and the total capital ratio increased 249 bps to 14.79. These ratios were higher in the fourth quarter as the issuance of $3.4 billion of preferred shares to the U.S. Treasury more than offset the effect of losses recognized during the quarter. The goodwill impairment charge of $965 million did not significantly affect our capital ratios as goodwill is excluded from these ratios by definition. The Tier 1 and total capital ratios were also helped by a reduction in risk-weighted assets due to lower off-balance sheet exposures and the increase in the reserve for loan and lease losses.

Fifth Third’s tangible equity to tangible assets ratio target is 6 to 7 percent; the Tier 1 capital ratio target is 8 to 9 percent; and the total capital ratio target is 11.5 to 12.5 percent.

Other

During the fourth quarter of 2008, Fifth Third acquired approximately $250 million of deposits from the Federal Deposit Insurance Corporation (FDIC), acting as receiver for Freedom Bank in Bradenton, Florida. The FDIC

 

14


retained substantially all of Freedom Bank’s loan portfolio. This transaction raised Fifth Third’s market share in the Bradenton-Sarasota-Venice Metropolitan Statistical Area (MSA) to 4th, according to FDIC data at the time of the acquisition.

During the fourth quarter, Fifth Third reduced its common dividend due to the outlook for a continued negative credit environment. The reduction is expected to conserve approximately $300 million of common equity on a full year basis, relative to the previous dividend level.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 8:30a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Thursday, February 5th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 78343257#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of December 31, 2008, the Company has $120 billion in assets, operates 18 affiliates with 1,307 full-service Banking Centers, including 92 Bank Mart® locations open seven days a week inside select grocery stores and 2,341 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates five main businesses: Commercial Banking, Branch Banking, Consumer Lending, Investment Advisors and Fifth Third Processing Solutions. Fifth Third is among the largest money managers in the Midwest and, as of December 31, 2008, has $179 billion in assets under care, of which it managed $25 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements about Fifth Third Bancorp within the meaning of Sections 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. This report may contain certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of Fifth Third Bancorp including statements preceded by, followed by or that include the words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements.

 

15


Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either national or in the states in which Fifth Third, does business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) changes and trends in capital markets; (8) competitive pressures among depository institutions increase significantly; (9) effects of critical accounting policies and judgments; (10) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (11) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, or the businesses in which Fifth Third, is engaged; (12) ability to maintain favorable ratings from rating agencies; (13) fluctuation of Fifth Third’s stock price; (14) ability to attract and retain key personnel; (15) ability to receive dividends from its subsidiaries; (16) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (17) effects of accounting or financial results of one or more acquired entities; (18) difficulties in combining the operations of acquired entities; (19) lower than expected gains related to any potential sale of businesses, (20) loss of income from any potential sale of businesses that could have an adverse effect on Fifth Third’s earnings and future growth (21) ability to secure confidential information through the use of computer systems and telecommunications networks; and (22) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2007, filed with the United States Securities and Exchange Commission (SEC). Copies of this filing are available at no cost on the SEC’s Web site at www.sec.gov or on the Fifth Third’s Web site at www.53.com. Fifth Third undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this report.

# # #

 

16


LOGO

Quarterly Financial Review for December 31, 2008

Table of Contents

 

Financial Highlights

   18-19

Consolidated Statements of Income

   20

Consolidated Statements of Income (Taxable Equivalent)

   21

Consolidated Balance Sheets

   22-23

Consolidated Statements of Changes in Shareholders’ Equity

   24

Average Balance Sheet and Yield Analysis

   25-27

Summary of Loans and Leases

   28

Regulatory Capital

   29

Summary of Credit Loss Experience

   30

Asset Quality

   31

Segment Presentation

   32

 

17


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

    For the Three Months Ended     % Change     Year to Date     % Change  
  December
2008
    September
2008
    December
2007
    Seq     Yr/Yr     December
2008
    December
2007
    Yr/Yr  

Income Statement Data

               

Net interest income (a)

  $ 897     $ 1,068     $ 785     (16 %)   14 %   $ 3,536     $ 3,033     17 %

Noninterest income

    642       717       509     (11 %)   26 %     2,946       2,467     19 %

Total revenue (a)

    1,539       1,785       1,294     (14 %)   19 %     6,482       5,500     18 %

Provision for loan and lease losses

    2,356       941       284     151 %   729 %     4,560       628     626 %

Noninterest expense

    2,022       967       940     109 %   115 %     4,564       3,311     38 %

Net income (loss)

    (2,142 )     (56 )     16     3,754 %   NM       (2,113 )     1,076     NM  

Net income (loss) available to common shareholders

    (2,184 )     (81 )     16     2,609 %   NM       (2,180 )     1,075     NM  

Common Share Data

               

Earnings per share, basic

    ($3.82 )     ($0.14 )     $0.03     2,629 %   NM       ($3.94 )   $ 2.00     NM  

Earnings per share, diluted

    (3.82 )     (0.14 )     0.03     2,629 %   NM       (3.94 )     1.99     NM  

Cash dividends per common share

  $ 0.01     $ 0.15     $ 0.44     (93 %)   (98 %)   $ 0.75     $ 1.70     (56 %)

Book value per share

    13.57       16.65       17.18     (18 %)   (21 %)     13.57       17.18     (21 %)

Market price per share

    8.26       11.90       25.13     (31 %)   (67 %)     8.26       25.13     (67 %)

Common shares outstanding (in thousands)

    577,387       577,487       532,672     —       8 %     577,387       532,672     8 %

Average common shares outstanding (in thousands):

               

Basic

    571,809       571,705       529,120     —       8 %     553,113       537,670     3 %

Diluted

    571,809       571,705       530,939     —       8 %     553,113       540,118     2 %

Market capitalization

  $ 4,769     $ 6,872     $ 13,386     (31 %)   (64 %)   $ 4,769     $ 13,386     (64 %)

Financial Ratios

               

Return on assets

    (7.16 %)     (0.19 %)     0.06 %   3,668 %   NM       (1.85 %)     1.05 %   NM  

Return on average common equity

    (94.6 %)     (3.3 %)     0.7 %   2,767 %   NM       (23.0 %)     11.2 %   NM  

Noninterest income as a percent of total revenue

    42 %     40 %     39 %   5 %   8 %     45 %     45 %   —    

Average equity as a percent of average assets

    8.65 %     9.45 %     8.77 %   (8 %)   (1 %)     8.78 %     9.35 %   (6 %)

Tangible equity (b)

    7.86 %     6.19 %     6.14 %   27 %   28 %     7.86 %     6.14 %   28 %

Tangible common equity

    4.23 %     5.23 %     6.14 %   (19 %)   (31 %)     4.23 %     6.14 %   (31 %)

Net interest margin (a)

    3.46 %     4.24 %     3.29 %   (18 %)   5 %     3.54 %     3.36 %   5 %

Efficiency (a)

    131.3 %     54.2 %     72.6 %   142 %   81 %     70.4 %     60.2 %   17 %

Effective tax rate

    (24.7 %)     56.6 %     74.5 %   NM     NM       20.7 %     30.0 %   (31 %)

Credit Quality

               

Net losses charged off

  $ 1,627     $ 463     $ 174     251 %   835 %   $ 2,710     $ 462     487 %

Net losses charged off as a percent of average loans and leases

    7.50 %     2.17 %     0.89 %   246 %   743 %     3.23 %     0.61 %   430 %

Allowance for loan and lease losses as a percent of loans and leases

    3.31 %     2.41 %     1.17 %   37 %   183 %     3.31 %     1.17 %   183 %

Allowance for credit losses as a percent of loans and leases

    3.54 %     2.56 %     1.29 %   38 %   174 %     3.54 %     1.29 %   174 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (c)

    2.96 %     3.30 %     1.32 %   (10 %)   124 %     2.96 %     1.32 %   124 %

Average Balances

               

Loans and leases, including held for sale

  $ 87,426     $ 85,772     $ 82,172     2 %   6 %   $ 85,835     $ 78,348     10 %

Total securities and other short-term investments

    15,683       14,515       12,506     8 %   25 %     14,045       12,034     17 %

Total assets

    118,953       114,784       107,727     4 %   10 %     114,296       102,477     12 %

Transaction deposits (e)

    50,736       52,399       51,967     (3 %)   (2 %)     52,584       50,987     3 %

Core deposits (f)

    64,073       63,179       62,978     1 %   2 %     63,719       61,765     3 %

Wholesale funding (g)

    39,969       37,036       31,344     8 %   28 %     36,357       27,254     33 %

Shareholders’ equity

    10,291       10,843       9,446     (5 %)   9 %     10,038       9,582     5 %

Regulatory Capital Ratios (d)

               

Tier I capital

    10.59 %     8.57 %     7.72 %   24 %   37 %     10.59 %     7.72 %   37 %

Total risk-based capital

    14.79 %     12.30 %     10.16 %   20 %   46 %     14.79 %     10.16 %   46 %

Tier I leverage

    10.27 %     8.77 %     8.50 %   17 %   21 %     10.27 %     8.50 %   21 %

Operations

               

Banking centers

    1,307       1,298       1,227     1 %   7 %     1,307       1,227     7 %

ATMs

    2,341       2,329       2,211     1 %   6 %     2,341       2,211     6 %

Full-time equivalent employees

    21,476       21,522       21,683     —       (1 %)     21,476       21,683     (1 %)
                                                         

 

(a) Presented on a fully taxable equivalent basis

 

(b) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(c) Excludes nonaccrual loans held for sale

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

18


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
   December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Income Statement Data

          

Net interest income (a)

   $ 897     $ 1,068     $ 744     $ 826     $ 785  

Noninterest income

     642       717       722       864       509  

Total revenue (a)

     1,539       1,785       1,466       1,690       1,294  

Provision for loan and lease losses

     2,356       941       719       544       284  

Noninterest expense

     2,022       967       858       715       940  

Net income (loss)

     (2,142 )     (56 )     (202 )     286       16  

Net income (loss) available to common shareholders

     (2,184 )     (81 )     (202 )     286       16  

Common Share Data

          

Earnings per share, basic

     ($3.82 )     ($0.14 )     ($0.37 )   $ 0.54     $ 0.03  

Earnings per share, diluted

     (3.82 )     (0.14 )     (0.37 )     0.54       0.03  

Cash dividends per common share

   $ 0.01     $ 0.15     $ 0.15     $ 0.44     $ 0.44  

Book value per share

     13.57       16.65       16.75       17.56       17.18  

Market price per share

     8.26       11.90       10.18       20.92       25.13  

Common shares outstanding (in thousands)

     577,387       577,487       577,530       532,106       532,672  

Average common shares outstanding (in thousands):

          

Basic

     571,809       571,705       540,030       528,498       529,120  

Diluted

     571,809       571,705       540,030       530,372       530,939  

Market capitalization

   $ 4,769     $ 6,872     $ 5,879     $ 11,132     $ 13,386  

Financial Ratios

          

Return on assets

     (7.16 %)     (0.19 %)     (0.72 %)     1.03 %     0.06 %

Return on average common equity

     (94.6 %)     (3.3 %)     (8.5 %)     12.3 %     0.7 %

Noninterest income as a percent of total revenue

     42 %     40 %     49 %     51 %     39 %

Average equity as a percent of average assets

     8.65 %     9.45 %     8.59 %     8.43 %     8.77 %

Tangible equity (b)

     7.86 %     6.19 %     6.37 %     6.19 %     6.14 %

Tangible common equity

     4.23 %     5.23 %     5.40 %     6.19 %     6.14 %

Net interest margin (a)

     3.46 %     4.24 %     3.04 %     3.41 %     3.29 %

Efficiency (a)

     131.3 %     54.2 %     58.6 %     42.3 %     72.6 %

Effective tax rate

     (24.7 %)     56.6 %     (72.4 %)     32.6 %     74.5 %

Credit Quality

          

Net losses charged off

   $ 1,627     $ 463     $ 344     $ 276     $ 174  

Net losses charged off as a percent of average loans and leases

     7.50 %     2.17 %     1.66 %     1.37 %     0.89 %

Allowance for loan and lease losses as a percent of loans and leases

     3.31 %     2.41 %     1.85 %     1.49 %     1.17 %

Allowance for credit losses as a percent of loans and leases

     3.54 %     2.56 %     1.98 %     1.62 %     1.29 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned (c)

     2.96 %     3.30 %     2.57 %     1.96 %     1.32 %

Average Balances

          

Loans and leases, including held for sale

   $ 87,426     $ 85,772     $ 85,212     $ 84,912     $ 82,172  

Total securities and other short-term investments

     15,683       14,515       13,363       12,597       12,506  

Total assets

     118,953       114,784       112,098       111,291       107,727  

Transaction deposits (e)

     50,736       52,399       53,763       53,458       51,967  

Core deposits (f)

     64,073       63,179       63,280       64,342       62,978  

Wholesale funding (g)

     39,969       37,036       35,160       33,219       31,344  

Shareholders’ equity

     10,291       10,843       9,629       9,379       9,446  

Regulatory Capital Ratios (d)

          

Tier I capital

     10.59 %     8.57 %     8.51 %     7.72 %     7.72 %

Total risk-based capital

     14.79 %     12.30 %     12.15 %     11.34 %     10.16 %

Tier I leverage

     10.27 %     8.77 %     9.08 %     8.28 %     8.50 %

Operations

          

Banking centers

     1,307       1,298       1,308       1,232       1,227  

ATMs

     2,341       2,329       2,329       2,221       2,211  

Full-time equivalent employees

     21,476       21,522       21,617       21,726       21,683  
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(c) Excludes nonaccrual loans held for sale

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other deposits, federal funds purchased, short-term borrowings and long-term debt

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date    % Change  
   December
2008
    September
2008
    December
2007
    Seq     Yr/Yr     December
2008
    December
2007
   Yr/Yr  

Interest Income

                 

Interest and fees on loans and leases

   $ 1,218     $ 1,378     $ 1,386     (12 %)   (12 %)   $ 4,935     $ 5,418    (9 %)

Interest on securities

     187       165       157     14 %   19 %     660       590    12 %

Interest on other short-term investments

     1       5       7     (76 %)   (84 %)     13       19    (31 %)
                                                         

Total interest income

     1,406       1,548       1,550     (9 %)   (9 %)     5,608       6,027    (7 %)

Interest Expense

                 

Interest on deposits

     322       291       493     11 %   (35 %)     1,289       2,007    (36 %)

Interest on short-term borrowings

     55       64       100     (14 %)   (45 %)     248       324    (24 %)

Interest on long-term debt

     137       130       178     5 %   (23 %)     557       687    (19 %)
                                                         

Total interest expense

     514       485       771     6 %   (33 %)     2,094       3,018    (31 %)
                                                         

Net Interest Income

     892       1,063       779     (16 %)   15 %     3,514       3,009    17 %

Provision for loan and lease losses

     2,356       941       284     151 %   729 %     4,560       628    626 %
                                                         

Net interest income (loss) after provision for loan and lease losses

     (1,464 )     122       495     NM     NM       (1,046 )     2,381    NM  

Noninterest Income

                 

Electronic payment processing revenue

     230       235       223     (2 %)   3 %     912       825    11 %

Service charges on deposits

     162       172       160     (6 %)   2 %     641       579    11 %

Investment advisory revenue

     78       90       94     (13 %)   (17 %)     353       382    (8 %)

Corporate banking revenue

     121       104       106     16 %   14 %     444       367    21 %

Mortgage banking net revenue

     (29 )     45       26     NM     NM       199       133    50 %

Other noninterest income

     24       112       (113 )   (79 %)   NM       363       154    135 %

Securities gains (losses), net

     (40 )     (63 )     7     (37 %)   NM       (86 )     21    NM  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     96       22       6     345 %   1,583 %     120       6    2,005 %
                                                         

Total noninterest income

     642       717       509     (11 %)   26 %     2,946       2,467    19 %

Noninterest Expense

                 

Salaries, wages and incentives

     337       321       328     5 %   3 %     1,337       1,239    8 %

Employee benefits

     61       72       56     (14 %)   10 %     278       278    —    

Payment processing expense

     70       70       68     1 %   3 %     274       244    12 %

Net occupancy expense

     77       77       70     1 %   11 %     300       269    11 %

Technology and communications

     48       47       47     3 %   3 %     191       169    13 %

Equipment expense

     35       34       32     3 %   7 %     130       123    6 %

Other noninterest expense

     1,394       346       339     303 %   311 %     2,054       989    108 %
                                                         

Total noninterest expense

     2,022       967       940     109 %   115 %     4,564       3,311    38 %

Income (loss) before income taxes

     (2,844 )     (128 )     64     2,123 %   NM       (2,664 )     1,537    NM  

Applicable income taxes

     (702 )     (72 )     48     875 %   NM       (551 )     461    NM  
                                                         

Net income (loss)

     (2,142 )     (56 )     16     3,754 %   NM       (2,113 )     1,076    NM  

Dividends on preferred stock

     42       25       —       68 %   NM       67       1    6,600 %
                                                         

Net income (loss) available to common shareholders

     ($2,184 )     ($81 )   $ 16     2,609 %   NM       ($2,180 )   $ 1,075    NM  
                                                         

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended  
   December
2008
    September
2008
    June
2008
    March
2008
   December
2007
 

Interest Income

           

Interest and fees on loans and leases

   $ 1,218     $ 1,378     $ 1,050     $ 1,290    $ 1,386  

Interest on securities

     187       165       155       152      157  

Interest on other short-term investments

     1       5       2       5      7  
                                       

Total interest income

     1,406       1,548       1,207       1,447      1,550  

Taxable equivalent adjustment

     5       5       6       6      6  
                                       

Total interest income (taxable equivalent)

     1,411       1,553       1,213       1,453      1,556  

Interest Expense

           

Interest on deposits

     322       291       278       399      493  

Interest on short-term borrowings

     55       64       49       80      100  

Interest on long-term debt

     137       130       142       148      178  
                                       

Total interest expense

     514       485       469       627      771  
                                       

Net interest income (taxable equivalent)

     897       1,068       744       826      785  

Provision for loan and lease losses

     2,356       941       719       544      284  
                                       

Net interest income (loss) (taxable equivalent) after provision for loan and lease losses

     (1,459 )     127       25       282      501  

Noninterest Income

           

Electronic payment processing revenue

     230       235       235       213      223  

Service charges on deposits

     162       172       159       147      160  

Investment advisory revenue

     78       90       92       93      94  

Corporate banking revenue

     121       104       111       107      106  

Mortgage banking net revenue

     (29 )     45       86       97      26  

Other noninterest income

     24       112       49       177      (113 )

Securities gains (losses), net

     (40 )     (63 )     (10 )     27      7  

Securities gains, net—non-qualifying hedges on mortgage servicing rights

     96       22       —         3      6  
                                       

Total noninterest income

     642       717       722       864      509  

Noninterest Expense

           

Salaries, wages and incentives

     337       321       331       347      328  

Employee benefits

     61       72       60       85      56  

Payment processing expense

     70       70       67       66      68  

Net occupancy expense

     77       77       73       72      70  

Technology and communications

     48       47       49       47      47  

Equipment expense

     35       34       31       31      32  

Other noninterest expense

     1,394       346       247       67      339  
                                       

Total noninterest expense

     2,022       967       858       715      940  
                                       

Income (loss) before income taxes (taxable equivalent)

     (2,839 )     (123 )     (111 )     431      70  

Taxable equivalent adjustment

     5       5       6       6      6  
                                       

Income (loss) before income taxes

     (2,844 )     (128 )     (117 )     425      64  

Applicable income taxes

     (702 )     (72 )     85       139      48  
                                       

Net income (loss)

     (2,142 )     (56 )     (202 )     286      16  

Dividends on preferred stock

     42       25       —         —        —    
                                       

Net income (loss) available to common shareholders

     ($2,184 )     ($81 )     ($202 )   $ 286    $ 16  
                                       

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
   December
2008
    September
2008
    December
2007
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,739     $ 2,774     $ 2,660     (1 %)   3 %

Available-for-sale and other securities (a)

     12,728       13,177       10,677     (3 %)   19 %

Held-to-maturity securities (b)

     360       360       355     —       1 %

Trading securities

     1,191       915       171     30 %   597 %

Other short-term investments

     3,578       229       620     1,462 %   477 %

Loans held for sale

     1,452       1,000       4,329     45 %   (66 %)

Portfolio loans and leases:

          

Commercial loans

     29,197       29,424       24,813     (1 %)   18 %

Commercial mortgage loans

     12,502       13,355       11,862     (6 %)   5 %

Commercial construction loans

     5,114       6,002       5,561     (15 %)   (8 %)

Commercial leases

     3,666       3,642       3,737     1 %   (2 %)

Residential mortgage loans

     9,385       9,351       10,540     —       (11 %)

Home equity

     12,752       12,599       11,874     1 %   7 %

Automobile loans

     8,594       8,306       9,201     3 %   (7 %)

Credit card

     1,811       1,688       1,591     7 %   14 %

Other consumer loans and leases

     1,122       1,131       1,074     (1 %)   4 %
                                    

Portfolio loans and leases

     84,143       85,498       80,253     (2 %)   5 %

Allowance for loan and lease losses

     (2,787 )     (2,058 )     (937 )   35 %   197 %
                                    

Portfolio loans and leases, net

     81,356       83,440       79,316     (2 %)   3 %

Bank premises and equipment

     2,494       2,470       2,223     1 %   12 %

Operating lease equipment

     463       369       353     25 %   31 %

Goodwill

     2,624       3,592       2,470     (27 %)   6 %

Intangible assets

     168       188       147     (11 %)   14 %

Servicing rights

     499       687       618     (27 %)   (19 %)

Other assets

     10,112       7,093       7,023     43 %   44 %
                                    

Total assets

   $ 119,764     $ 116,294     $ 110,962     3 %   8 %
                                    

Liabilities

          

Deposits:

          

Demand

   $ 15,287     $ 14,241     $ 14,404     7 %   6 %

Interest checking

     13,826       13,251       15,254     4 %   (9 %)

Savings

     16,063       15,955       15,635     1 %   3 %

Money market

     4,689       5,352       6,521     (12 %)   (28 %)

Foreign office

     2,144       1,999       2,572     7 %   (17 %)

Other time

     14,350       11,778       11,440     22 %   25 %

Certificates - $100,000 and over

     11,851       13,173       6,738     (10 %)   76 %

Other

     403       1,711       2,881     (76 %)   (86 %)
                                    

Total deposits

     78,613       77,460       75,445     1 %   4 %

Federal funds purchased

     287       2,521       4,427     (89 %)   (94 %)

Other short-term borrowings

     9,959       8,791       4,747     13 %   110 %

Accrued taxes, interest and expenses

     2,029       1,757       2,427     15 %   (16 %)

Other liabilities

     3,214       2,122       1,898     51 %   69 %

Long-term debt

     13,585       12,947       12,857     5 %   6 %
                                    

Total liabilities

     107,687       105,598       101,801     2 %   6 %

Total shareholders’ equity (c)

     12,077       10,696       9,161     13 %   32 %
                                    

Total liabilities and shareholders’ equity

   $ 119,764     $ 116,294     $ 110,962     3 %   8 %
                                    

(a)    Amortized cost

   $ 12,550     $ 13,249     $ 10,821     (5 %)   16 %

(b)    Market values

     360       360       355     —       1 %

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       2,000,000       1,300,000     —       54 %

Outstanding, excluding treasury

     577,387       577,487       532,672     —       8 %

Treasury

     6,040       5,941       51,516     2 %   (88 %)
                                    

 

22


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
   December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Assets

          

Cash and due from banks

   $ 2,739     $ 2,774     $ 2,853     $ 3,092     $ 2,660  

Available-for-sale and other securities (a)

     12,728       13,177       12,718       12,421       10,677  

Held-to-maturity securities (b)

     360       360       361       353       355  

Trading securities

     1,191       915       241       184       171  

Other short-term investments

     3,578       229       286       517       620  

Loans held for sale

     1,452       1,000       889       2,573       4,329  

Portfolio loans and leases:

          

Commercial loans

     29,197       29,424       28,958       26,590       24,813  

Commercial mortgage loans

     12,502       13,355       13,394       12,155       11,862  

Commercial construction loans

     5,114       6,002       6,007       5,592       5,561  

Commercial leases

     3,666       3,642       3,647       3,727       3,737  

Residential mortgage loans

     9,385       9,351       9,866       9,873       10,540  

Home equity

     12,752       12,599       12,421       11,803       11,874  

Automobile loans

     8,594       8,306       8,362       8,394       9,201  

Credit card

     1,811       1,688       1,717       1,686       1,591  

Other consumer loans and leases

     1,122       1,131       1,152       1,066       1,074  
                                        

Portfolio loans and leases

     84,143       85,498       85,524       80,886       80,253  

Allowance for loan and lease losses

     (2,787 )     (2,058 )     (1,580 )     (1,205 )     (937 )
                                        

Portfolio loans and leases, net

     81,356       83,440       83,944       79,681       79,316  

Bank premises and equipment

     2,494       2,470       2,444       2,265       2,223  

Operating lease equipment

     463       369       364       317       353  

Goodwill

     2,624       3,592       3,603       2,460       2,470  

Intangible assets

     168       188       203       143       147  

Servicing rights

     499       687       701       596       618  

Other assets

     10,112       7,093       6,368       6,794       7,023  
                                        

Total assets

   $ 119,764     $ 116,294     $ 114,975     $ 111,396     $ 110,962  
                                        

Liabilities

          

Deposits:

          

Demand

   $ 15,287     $ 14,241     $ 16,259     $ 14,949     $ 14,404  

Interest checking

     13,826       13,251       14,002       14,842       15,254  

Savings

     16,063       15,955       16,602       16,572       15,635  

Money market

     4,689       5,352       6,806       7,077       6,521  

Foreign office

     2,144       1,999       2,174       2,354       2,572  

Other time

     14,350       11,778       9,839       9,883       11,440  

Certificates - $100,000 and over

     11,851       13,173       10,870       4,993       6,738  

Other

     403       1,711       864       731       2,881  
                                        

Total deposits

     78,613       77,460       77,416       71,401       75,445  

Federal funds purchased

     287       2,521       2,447       5,612       4,427  

Other short-term borrowings

     9,959       8,791       5,628       6,387       4,747  

Accrued taxes, interest and expenses

     2,029       1,757       1,864       2,377       2,427  

Other liabilities

     3,214       2,122       1,820       2,226       1,898  

Long-term debt

     13,585       12,947       15,046       14,041       12,857  
                                        

Total liabilities

     107,687       105,598       104,221       102,044       101,801  

Total shareholders’ equity (c)

     12,077       10,696       10,754       9,352       9,161  
                                        

Total liabilities and shareholders’ equity

   $ 119,764     $ 116,294     $ 114,975     $ 111,396     $ 110,962  
                                        

(a)    Amortized cost

   $ 12,550     $ 13,249     $ 12,935     $ 12,417     $ 10,821  

(b)    Market values

     360       360       361       353       355  

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       2,000,000       2,000,000       1,300,000       1,300,000  

Outstanding, excluding treasury

     577,387       577,487       577,530       532,106       532,672  

Treasury

     6,040       5,941       5,897       51,321       51,516  
                                        

 

23


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
   December
2008
    December
2007
    December
2008
    December
2007
 

Total shareholders’ equity, beginning

   $ 10,696     $ 9,293     $ 9,161     $ 10,022  

Net income (loss)

     (2,142 )     16       (2,113 )     1,076  

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     163       55       209       26  

Qualifying cash flow hedges

     47       18       63       25  

Change in accumulated other comprehensive income related to employee benefit plans

     (52 )     (1 )     (49 )     2  
                                

Comprehensive income

     (1,984 )     88       (1,890 )     1,129  

Cash dividends declared:

        

Common stock

     (6 )     (234 )     (413 )     (914 )

Preferred stock

     (42 )     —         (67 )     (1 )

Issuance of preferred stock, series G

     —         —         1,072       —    

Redemption of preferred stock

     (9 )     —         (9 )     —    

Issuance of preferred stock, series F

     3,408       —         3,408       —    

Stock-based awards exercised, including treasury shares issued

     —         1       —         47  

Stock-based compensation expense

     14       15       57       61  

Loans repaid (issued) related to exercise of stock-based awards, net

     1       (1 )     4       2  

Change in corporate tax benefit related to stock-based compensation

     (1 )     (2 )     (16 )     2  

Shares issued in an acquisition

     —         —         770       —    

Shares acquired for treasury

     —         —         —         (1,084 )

Impact of cumulative effect of change in accounting principle (a)

     —         —         —         (98 )

Other

     —         1       —         (5 )
                                

Total shareholders’ equity, ending

   $ 12,077     $ 9,161     $ 12,077     $ 9,161  
                                
(a) 2007 includes $96 million impact due to the adoption of FSP FAS 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leverage Lease Transaction” on January 1, 2007 and $2 million impact due to the adoption of FIN No. 48, “Accounting for Uncertainty in Income Taxes—An Interpretation of FASB Statement No. 109” on January 1, 2007.

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
   December
2008
    September
2008
    December
2007
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 30,227     $ 28,284     $ 24,526     7 %   23 %

Commercial mortgage loans

     13,194       13,257       11,588     —       14 %

Commercial construction loans

     5,990       6,110       5,544     (2 %)   8 %

Commercial leases

     3,610       3,642       3,692     (1 %)   (2 %)

Residential mortgage loans

     10,327       10,711       11,181     (4 %)   (8 %)

Home equity

     12,677       12,534       11,843     1 %   7 %

Automobile loans

     8,428       8,303       11,158     2 %   (24 %)

Credit card

     1,748       1,720       1,461     2 %   20 %

Other consumer loans and leases

     1,225       1,211       1,179     1 %   4 %

Taxable securities

     14,882       13,310       11,360     12 %   31 %

Tax exempt securities

     288       315       464     (9 %)   (38 %)

Other short-term investments

     513       890       682     (42 %)   (25 %)
                                    

Total interest-earning assets

     103,109       100,287       94,678     3 %   9 %

Cash and due from banks

     2,897       2,468       2,424     17 %   19 %

Other assets

     15,089       13,683       11,444     10 %   32 %

Allowance for loan and lease losses

     (2,142 )     (1,654 )     (819 )   29 %   162 %
                                    

Total assets

   $ 118,953     $ 114,784     $ 107,727     4 %   10 %
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 13,315     $ 13,843     $ 14,394     (4 %)   (7 %)

Savings

     15,960       16,154       15,616     (1 %)   2 %

Money market

     4,983       6,051       6,363     (18 %)   (22 %)

Foreign office

     1,876       2,126       2,249     (12 %)   (17 %)

Other time

     13,337       10,780       11,011     24 %   21 %

Certificates - $100,000 and over

     12,468       11,623       6,613     7 %   89 %

Other

     1,473       395       2,464     273 %   (40 %)

Federal funds purchased

     2,016       1,013       4,189     99 %   (52 %)

Other short-term borrowings

     10,912       9,613       4,890     14 %   123 %

Long-term debt

     13,100       14,392       13,188     (9 %)   (1 %)
                                    

Total interest-bearing liabilities

     89,440       85,990       80,977     4 %   10 %

Demand deposits

     14,602       14,225       13,345     3 %   9 %

Other liabilities

     4,620       3,726       3,959     24 %   17 %
                                    

Total liabilities

     108,662       103,941       98,281     5 %   11 %

Shareholders’ equity

     10,291       10,843       9,446     (5 %)   9 %
                                    

Total liabilities and shareholders’ equity

   $ 118,953     $ 114,784     $ 107,727     4 %   10 %
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.96 %     5.46 %     6.99 %    

Commercial mortgage loans

     6.10 %     8.71 %     7.00 %    

Commercial construction loans

     5.32 %     6.97 %     6.75 %    

Commercial leases

     3.75 %     3.85 %     4.26 %    

Residential mortgage loans

     6.37 %     7.05 %     6.10 %    

Home equity

     5.08 %     5.76 %     7.20 %    

Automobile loans

     6.40 %     6.32 %     6.41 %    

Credit card

     10.68 %     9.93 %     9.31 %    

Other consumer loans and leases

     5.70 %     4.93 %     5.56 %    
                            

Total loans and leases

     5.55 %     6.41 %     6.70 %    

Taxable securities

     4.91 %     4.81 %     5.29 %    

Tax exempt securities

     7.41 %     7.38 %     7.20 %    

Other short-term investments

     0.91 %     2.21 %     4.30 %    
                            

Total interest-earning assets

     5.44 %     6.16 %     6.52 %    

Interest-bearing liabilities:

          

Interest checking

     0.54 %     0.78 %     1.91 %    

Savings

     1.27 %     1.29 %     2.69 %    

Money market

     1.29 %     1.67 %     3.80 %    

Foreign office

     0.95 %     1.37 %     3.74 %    

Other time

     3.62 %     3.31 %     4.53 %    

Certificates - $100,000 and over

     3.39 %     2.97 %     4.88 %    

Other

     1.15 %     1.83 %     4.57 %    

Federal funds purchased

     0.71 %     1.78 %     4.55 %    

Other short-term borrowings

     1.87 %     2.46 %     4.19 %    

Long-term debt

     4.13 %     3.63 %     5.36 %    
                            

Total interest-bearing liabilities

     2.28 %     2.25 %     3.78 %    

Ratios:

          

Net interest margin (taxable equivalent)

     3.46 %     4.24 %     3.29 %    

Net interest rate spread (taxable equivalent)

     3.16 %     3.91 %     2.74 %    

Interest-bearing liabilities to interest-earning assets

     86.74 %     85.74 %     85.53 %    
                            

 

25


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
   December
2008
    December
2007
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial loans

   $ 28,426     $ 22,351     27 %

Commercial mortgage loans

     12,776       11,078     15 %

Commercial construction loans

     5,846       5,661     3 %

Commercial leases

     3,680       3,683     —    

Residential mortgage loans

     10,993       10,489     5 %

Home equity

     12,269       11,887     3 %

Automobile loans

     8,925       10,704     (17 %)

Credit card

     1,708       1,276     34 %

Other consumer loans and leases

     1,212       1,219     (1 %)

Taxable securities

     13,082       11,131     18 %

Tax exempt securities

     342       499     (31 %)

Other short-term investments

     621       404     54 %
                      

Total interest-earning assets

     99,880       90,382     11 %

Cash and due from banks

     2,490       2,275     9 %

Other assets

     13,411       10,613     26 %

Allowance for loan and lease losses

     (1,485 )     (793 )   87 %
                      

Total assets

   $ 114,296     $ 102,477     12 %
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 14,095     $ 14,820     (5 %)

Savings

     16,192       14,836     9 %

Money market

     6,127       6,308     (3 %)

Foreign office

     2,153       1,762     22 %

Other time

     11,135       10,778     3 %

Certificates - $100,000 and over

     9,531       6,466     47 %

Other

     2,163       1,393     55 %

Federal funds purchased

     2,975       3,646     (18 %)

Other short-term borrowings

     7,785       3,244     140 %

Long-term debt

     13,903       12,505     11 %
                      

Total interest-bearing liabilities

     86,059       75,758     14 %

Demand deposits

     14,017       13,261     6 %

Other liabilities

     4,182       3,876     8 %
                      

Total liabilities

     104,258       92,895     12 %

Shareholders’ equity

     10,038       9,582     5 %
                      

Total liabilities and shareholders’ equity

   $ 114,296     $ 102,477     12 %
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial loans

     5.35 %     7.33 %  

Commercial mortgage loans

     6.78 %     7.23 %  

Commercial construction loans

     5.86 %     7.44 %  

Commercial leases

     0.49 %     4.29 %  

Residential mortgage loans

     6.41 %     6.13 %  

Home equity

     5.71 %     7.54 %  

Automobile loans

     6.34 %     6.30 %  

Credit card

     9.77 %     10.39 %  

Other consumer loans and leases

     5.28 %     5.36 %  
                  

Total loans and leases

     5.77 %     6.93 %  

Taxable securities

     4.91 %     5.08 %  

Tax exempt securities

     7.35 %     7.29 %  

Other short-term investments

     2.15 %     4.80 %  
                  

Total interest-earning assets

     5.64 %     6.70 %  

Interest-bearing liabilities:

      

Interest checking

     0.89 %     2.14 %  

Savings

     1.38 %     3.07 %  

Money market

     1.92 %     4.26 %  

Foreign office

     1.60 %     4.15 %  

Other time

     3.69 %     4.59 %  

Certificates - $100,000 and over

     3.40 %     5.07 %  

Other

     2.42 %     4.91 %  

Federal funds purchased

     2.34 %     5.04 %  

Other short-term borrowings

     2.29 %     4.32 %  

Long-term debt

     4.01 %     5.50 %  
                  

Total interest-bearing liabilities

     2.43 %     3.98 %  

Ratios:

      

Net interest margin (taxable equivalent)

     3.54 %     3.36 %  

Net interest rate spread (taxable equivalent)

     3.21 %     2.72 %  

Interest-bearing liabilities to interest-earning assets

     86.16 %     83.82 %  
                  

 

26


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 30,227     $ 28,284     $ 28,557     $ 26,617     $ 24,526  

Commercial mortgage loans

     13,194       13,257       12,590       12,052       11,588  

Commercial construction loans

     5,990       6,110       5,700       5,577       5,544  

Commercial leases

     3,610       3,642       3,747       3,723       3,692  

Residential mortgage loans

     10,327       10,711       11,244       11,699       11,181  

Home equity

     12,677       12,534       12,012       11,846       11,843  

Automobile loans

     8,428       8,303       8,439       10,542       11,158  

Credit card

     1,748       1,720       1,703       1,660       1,461  

Other consumer loans and leases

     1,225       1,211       1,220       1,196       1,179  

Taxable securities

     14,882       13,310       12,554       11,560       11,360  

Tax exempt securities

     288       315       364       403       464  

Other short-term investments

     513       890       445       634       682  
                                        

Total interest-earning assets

     103,109       100,287       98,575       97,509       94,678  

Cash and due from banks

     2,897       2,468       2,357       2,236       2,424  

Other assets

     15,089       13,683       12,370       12,477       11,444  

Allowance for loan and lease losses

     (2,142 )     (1,654 )     (1,204 )     (931 )     (819 )
                                        

Total assets

   $ 118,953     $ 114,784     $ 112,098     $ 111,291     $ 107,727  
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 13,315     $ 13,843     $ 14,396     $ 14,836     $ 14,394  

Savings

     15,960       16,154       16,583       16,075       15,616  

Money market

     4,983       6,051       6,592       6,896       6,363  

Foreign office

     1,876       2,126       2,169       2,443       2,249  

Other time

     13,337       10,780       9,517       10,884       11,011  

Certificates - $100,000 and over

     12,468       11,623       8,143       5,835       6,613  

Other

     1,473       395       2,948       3,861       2,464  

Federal funds purchased

     2,016       1,013       3,643       5,258       4,189  

Other short-term borrowings

     10,912       9,613       5,623       4,937       4,890  

Long-term debt

     13,100       14,392       14,803       13,328       13,188  
                                        

Total interest-bearing liabilities

     89,440       85,990       84,417       84,353       80,977  

Demand deposits

     14,602       14,225       14,023       13,208       13,345  

Other liabilities

     4,620       3,726       4,029       4,351       3,959  
                                        

Total liabilities

     108,662       103,941       102,469       101,912       98,281  

Shareholders’ equity

     10,291       10,843       9,629       9,379       9,446  
                                        

Total liabilities and shareholders’ equity

   $ 118,953     $ 114,784     $ 112,098     $ 111,291     $ 107,727  
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     4.96 %     5.46 %     5.04 %     5.99 %     6.99 %

Commercial mortgage loans

     6.10 %     8.71 %     5.93 %     6.28 %     7.00 %

Commercial construction loans

     5.32 %     6.97 %     5.44 %     5.64 %     6.75 %

Commercial leases

     3.75 %     3.85 %     -9.77 %     4.30 %     4.26 %

Residential mortgage loans

     6.37 %     7.05 %     6.10 %     6.14 %     6.10 %

Home equity

     5.08 %     5.76 %     5.61 %     6.46 %     7.20 %

Automobile loans

     6.40 %     6.32 %     6.23 %     6.41 %     6.41 %

Credit card

     10.68 %     9.93 %     9.28 %     9.15 %     9.31 %

Other consumer loans and leases

     5.70 %     4.93 %     4.97 %     5.52 %     5.56 %
                                        

Total loans and leases

     5.55 %     6.41 %     4.97 %     6.13 %     6.70 %

Taxable securities

     4.91 %     4.81 %     4.83 %     5.13 %     5.29 %

Tax exempt securities

     7.41 %     7.38 %     7.32 %     7.31 %     7.20 %

Other short-term investments

     0.91 %     2.21 %     2.12 %     3.08 %     4.30 %
                                        

Total interest-earning assets

     5.44 %     6.16 %     4.95 %     5.99 %     6.52 %

Interest-bearing liabilities:

          

Interest checking

     0.54 %     0.78 %     0.78 %     1.44 %     1.91 %

Savings

     1.27 %     1.29 %     1.16 %     1.81 %     2.69 %

Money market

     1.29 %     1.67 %     1.76 %     2.74 %     3.80 %

Foreign office

     0.95 %     1.37 %     1.42 %     2.48 %     3.74 %

Other time

     3.62 %     3.31 %     3.52 %     4.30 %     4.53 %

Certificates - $100,000 and over

     3.39 %     2.97 %     3.29 %     4.44 %     4.88 %

Other

     1.15 %     1.83 %     2.10 %     3.22 %     4.57 %

Federal funds purchased

     0.71 %     1.78 %     2.08 %     3.26 %     4.55 %

Other short-term borrowings

     1.87 %     2.46 %     2.15 %     3.02 %     4.19 %

Long-term debt

     4.13 %     3.63 %     3.85 %     4.48 %     5.36 %
                                        

Total interest-bearing liabilities

     2.28 %     2.25 %     2.23 %     2.99 %     3.78 %

Ratios:

          

Net interest margin (taxable equivalent)

     3.46 %     4.24 %     3.04 %     3.41 %     3.29 %

Net interest rate spread (taxable equivalent)

     3.16 %     3.91 %     2.72 %     3.00 %     2.74 %

Interest-bearing liabilities to interest-earning assets

     86.74 %     85.74 %     85.64 %     86.51 %     85.53 %
                                        

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     December
2008
   September
2008
   June
2008
   March
2008
   December
2007

Average Loans and Leases

              

Commercial:

              

Commercial loans

   $ 30,227    $ 28,284    $ 28,299    $ 25,367    $ 23,650

Commercial mortgage loans

     13,189      13,257      12,590      12,016      11,497

Commercial construction loans

     5,990      6,110      5,700      5,577      5,544

Commercial leases

     3,610      3,641      3,747      3,723      3,692
                                  

Subtotal - commercial

     53,016      51,292      50,336      46,683      44,383

Consumer:

              

Residential mortgage loans

     9,335      9,681      9,922      10,395      9,943

Home equity

     12,677      12,534      12,012      11,846      11,843

Automobile loans

     8,428      8,303      8,439      9,278      9,445

Credit card

     1,748      1,720      1,703      1,660      1,461

Other consumer loans and leases

     1,165      1,165      1,125      1,083      1,099
                                  

Subtotal - consumer

     33,353      33,403      33,201      34,262      33,791
                                  

Total average loans and leases (excluding held for sale)

   $ 86,369    $ 84,695    $ 83,537    $ 80,945    $ 78,174
                                  

Average loans held for sale

     1,057      1,077      1,676      3,967      3,998

End of Period Loans and Leases

              

Commercial:

              

Commercial loans

   $ 29,197    $ 29,424    $ 28,958    $ 26,590    $ 24,813

Commercial mortgage loans

     12,502      13,355      13,394      12,155      11,862

Commercial construction loans

     5,114      6,002      6,007      5,592      5,561

Commercial leases

     3,666      3,642      3,647      3,727      3,737
                                  

Subtotal - commercial

     50,479      52,423      52,006      48,064      45,973

Consumer:

              

Residential mortgage loans

     9,385      9,351      9,866      9,873      10,540

Home equity

     12,752      12,599      12,421      11,803      11,874

Automobile loans

     8,594      8,306      8,362      8,394      9,201

Credit card

     1,811      1,688      1,717      1,686      1,591

Other consumer loans and leases

     1,122      1,131      1,152      1,066      1,074
                                  

Subtotal - consumer

     33,664      33,075      33,518      32,822      34,280
                                  

Total portfolio loans and leases

   $ 84,143    $ 85,498    $ 85,524    $ 80,886    $ 80,253
                                  

Core business activity

     979      1,000      889      2,573      4,329

Portfolio management activity

     473      —        —        —        —  
                                  

Total loans held for sale

     1,452      1,000      889      2,573      4,329

Operating lease equipment

     463      369      364      317      353

Loans and Leases Serviced for Others (a):

              

Commercial loans

     2,518      3,016      3,463      3,429      3,441

Commercial mortgage loans

     312      290      279      250      260

Commercial construction loans

     264      271      287      257      231

Commercial leases

     170      167      174      182      179

Residential mortgage loans

     40,378      39,777      38,740      36,487      34,475

Home equity

     273      274      275      279      289

Automobile loans

     1,946      2,138      2,358      2,619      —  

Credit card

     17      18      16      19      20

Other consumer loans and leases

     7      8      5      20      17
                                  

Total loans and leases serviced for others

     45,885      45,959      45,597      43,542      38,912
                                  

Total loans and leases serviced

   $ 131,943    $ 132,826    $ 132,374    $ 127,318    $ 123,847
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

28


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Tier I capital:

          

Shareholders’ equity

   $ 12,077     $ 10,696     $ 10,754     $ 9,352     $ 9,161  

Goodwill and certain other intangibles

     (2,750 )     (3,729 )     (3,774 )     (2,571 )     (2,590 )

Unrealized (gains) losses

     (109 )     54       141       (23 )     118  

Qualifying trust preferred securities

     2,763       2,763       2,763       2,302       2,303  

Other

     (57 )     (50 )     (55 )     (67 )     (68 )
                                        

Total tier I capital

   $ 11,924     $ 9,734     $ 9,829     $ 8,993     $ 8,924  
                                        

Total risk-based capital:

          

Tier I capital

   $ 11,924     $ 9,734     $ 9,829     $ 8,993     $ 8,924  

Qualifying allowance for credit losses

     1,413       1,415       1,429       1,327       1,051  

Qualifying subordinated notes

     3,309       2,824       2,773       2,884       1,758  
                                        

Total risk-based capital

   $ 16,646     $ 13,973     $ 14,031     $ 13,204     $ 11,733  
                                        

Risk-weighted assets

   $ 112,572     $ 113,601     $ 115,481     $ 116,451     $ 115,529  

Regulatory capital ratios:

          

Fifth Third Bancorp

          

Tier I capital

     10.59 %     8.57 %     8.51 %     7.72 %     7.72 %

Total risk-based capital

     14.79 %     12.30 %     12.15 %     11.34 %     10.16 %

Tier I leverage

     10.27 %     8.77 %     9.08 %     8.28 %     8.50 %

Fifth Third Bank

          

Tier I capital

     8.13 %     8.63 %     8.36 %     8.30 %     8.13 %

Total risk-based capital

     10.92 %     11.35 %     11.02 %     10.71 %     10.39 %

Tier I leverage

     7.03 %     7.64 %     7.65 %     8.07 %     8.11 %

Fifth Third Bank (Michigan)

          

Tier I capital

     11.06 %     9.65 %     9.68 %     9.02 %     9.09 %

Total risk-based capital

     12.95 %     11.50 %     11.51 %     10.83 %     10.13 %

Tier I leverage

     10.45 %     10.04 %     10.22 %     9.85 %     10.55 %

Fifth Third Bank N.A.

          

Tier I capital

     16.33 %     14.59 %     11.13 %     21.10 %     21.07 %

Total risk-based capital

     17.59 %     15.35 %     11.65 %     22.03 %     21.76 %

Tier I leverage

     14.11 %     14.17 %     26.53 %     24.18 %     25.59 %
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

29


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Average loans and leases (excluding held-for-sale):

          

Commercial loans

   $ 30,227     $ 28,284     $ 28,299     $ 25,367     $ 23,650  

Commercial mortgage loans

     13,189       13,257       12,590       12,016       11,497  

Commercial construction loans

     5,990       6,110       5,700       5,577       5,544  

Commercial leases

     3,610       3,641       3,747       3,723       3,692  

Residential mortgage loans

     9,335       9,681       9,922       10,395       9,943  

Home equity

     12,677       12,534       12,012       11,846       11,843  

Automobile loans

     8,428       8,303       8,439       9,278       9,445  

Credit card

     1,748       1,720       1,703       1,660       1,461  

Other consumer loans and leases

     1,165       1,165       1,125       1,083       1,099  
                                        

Total average loans and leases (excluding held-for-sale)

   $ 86,369     $ 84,695     $ 83,537     $ 80,945     $ 78,174  
                                        

Losses charged off:

          

Commercial loans

   $ (430 )   $ (89 )   $ (109 )   $ (39 )   $ (50 )

Commercial mortgage loans

     (468 )     (94 )     (22 )     (33 )     (16 )

Commercial construction loans

     (541 )     (88 )     (49 )     (72 )     (12 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (68 )     (77 )     (63 )     (34 )     (18 )

Home equity

     (55 )     (58 )     (57 )     (42 )     (35 )

Automobile loans

     (50 )     (40 )     (35 )     (44 )     (37 )

Credit card

     (32 )     (25 )     (23 )     (21 )     (17 )

Other consumer loans and leases

     (8 )     (10 )     (7 )     (8 )     (8 )
                                        

Total losses

     (1,652 )     (481 )     (365 )     (293 )     (193 )

Recoveries of losses previously charged off:

          

Commercial loans

     8       4       2       3       2  

Commercial mortgage loans

     3       —         1       —         1  

Commercial construction loans

     2       —         —         —         —    

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     —         —         —         —         —    

Home equity

     1       3       3       1       3  

Automobile loans

     7       8       9       9       7  

Credit card

     2       1       2       1       2  

Other consumer loans and leases

     2       2       4       3       4  
                                        

Total recoveries

     25       18       21       17       19  

Net losses charged off:

          

Commercial loans

     (422 )     (85 )     (107 )     (36 )     (48 )

Commercial mortgage loans

     (465 )     (94 )     (21 )     (33 )     (15 )

Commercial construction loans

     (539 )     (88 )     (49 )     (72 )     (12 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (68 )     (77 )     (63 )     (34 )     (18 )

Home equity

     (54 )     (55 )     (54 )     (41 )     (32 )

Automobile loans

     (43 )     (32 )     (26 )     (35 )     (30 )

Credit card

     (30 )     (24 )     (21 )     (20 )     (15 )

Other consumer loans and leases

     (6 )     (8 )     (3 )     (5 )     (4 )
                                        

Total net losses charged off

   $ (1,627 )   $ (463 )   $ (344 )   $ (276 )   $ (174 )
                                        

Net charge-off Ratios:

          

Commercial loans

     5.55 %     1.19 %     1.52 %     0.57 %     0.80 %

Commercial mortgage loans

     14.05 %     2.82 %     0.66 %     1.10 %     0.52 %

Commercial construction loans

     35.81 %     5.71 %     3.46 %     5.20 %     0.83 %

Commercial leases

     (0.04 %)     (0.03 %)     (0.01 %)     —         (0.01 %)

Residential mortgage loans

     2.90 %     3.16 %     2.57 %     1.33 %     0.72 %

Home equity

     1.68 %     1.77 %     1.83 %     1.39 %     1.10 %

Automobile loans

     2.00 %     1.51 %     1.21 %     1.52 %     1.27 %

Credit card

     6.82 %     5.45 %     4.93 %     4.78 %     3.91 %

Other consumer loans and leases

     2.41 %     2.84 %     1.31 %     1.78 %     1.86 %
                                        

Total net charge-off ratio

     7.50 %     2.17 %     1.66 %     1.37 %     0.89 %
                                        

 

30


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     December
2008
    September
2008
    June
2008
    March
2008
    December
2007
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 2,058     $ 1,580     $ 1,205     $ 937     $ 827  

Total net losses charged off

     (1,627 )     (463 )     (344 )     (276 )     (174 )

Provision for loan and lease losses

     2,356       941       719       544       284  
                                        

Allowance for loan and lease losses, ending

   $ 2,787     $ 2,058     $ 1,580     $ 1,205     $ 937  

Reserve for unfunded commitments, beginning

   $ 132     $ 115     $ 103     $ 95     $ 79  

Provision for unfunded commitments

     63       17       10       8       13  

Acquisitions

     —         —         2       —         3  
                                        

Reserve for unfunded commitments, ending

   $ 195     $ 132     $ 115     $ 103     $ 95  
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,787     $ 2,058     $ 1,580     $ 1,205     $ 937  

Reserve for unfunded commitments

     195       132       115       103       95  
                                        

Total allowance for credit losses

   $ 2,982     $ 2,190     $ 1,695     $ 1,308     $ 1,032  
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual loans and leases:

          

Commercial loans

   $ 541     $ 550     $ 407     $ 300     $ 175  

Commercial mortgage loans

     482       724       524       312       243  

Commercial construction loans

     362       636       537       408       249  

Commercial leases

     21       23       18       11       5  

Residential mortgage loans

     259       216       142       138       92  

Home equity

     26       27       35       42       45  

Automobile loans

     5       3       7       13       3  

Other consumer loans and leases

     —         —         —         —         1  
                                        

Total nonaccrual loans and leases

     1,696       2,179       1,670       1,224       813  

Restructured loans and leases

     574       427       318       164       80  
                                        

Total nonperforming loans and leases

     2,270       2,606       1,988       1,388       893  

Repossessed personal property

     24       24       22       22       21  

Other real estate owned

     206       198       190       182       150  
                                        

Total nonperforming assets (a)

     2,500       2,828       2,200       1,592       1,064  

Nonaccrual loans held for sale

     473       —         —         —         —    
                                        

Total nonperforming assets including loans held for sale

   $ 2,973     $ 2,828     $ 2,200     $ 1,592     $ 1,064  
                                        

Ninety days past due loans and leases

          

Commercial loans

   $ 76     $ 109     $ 54     $ 73     $ 44  

Commercial mortgage loans

     136       157       150       97       73  

Commercial construction loans

     74       84       53       49       67  

Commercial leases

     4       3       1       3       4  

Residential mortgage loans

     198       185       228       192       186  

Home equity

     96       72       76       76       72  

Automobile loans

     21       16       12       14       13  

Credit card

     56       44       33       34       31  

Other consumer loans and leases

     1       1       1       1       1  
                                        

Total ninety days past due loans and leases

   $ 662     $ 671     $ 608     $ 539     $ 491  
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     7.50 %     2.17 %     1.66 %     1.37 %     0.89 %

Allowance for loan and lease losses:

          

As a percent of loan and lease losses

     3.31 %     2.41 %     1.85 %     1.49 %     1.17 %

As a percent of nonperforming loans and leases (a)

     123 %     79 %     79 %     87 %     105 %

As a percent of nonperforming assets (a)

     111 %     73 %     72 %     76 %     88 %

Nonperforming loans and leases as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.69 %     3.04 %     2.32 %     1.71 %     1.11 %

Nonperforming assets as a percent of portfolio loans, leases and other assets, including other real estate owned (a)

     2.96 %     3.30 %     2.57 %     1.96 %     1.32 %

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     3.46 %     3.26 %     2.54 %     1.90 %     1.26 %
                                        

 

(a) Does not include nonaccrual loans held for sale

 

31


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended December 31, 2008 ($ in millions)

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  435     436     136     4     46     (160 )   897  

Provision for loan and lease losses

  (1,347 )   (125 )   (121 )   (5 )   (27 )   (731 )   (2,356 )
                                         

Net interest income after provision for loan and lease losses

  (912 )   311     15     (1 )   19     (891 )   (1,459 )

Total noninterest income

  175     196     76     216     87     (108 )   642  

Total noninterest expense

  (999 )   (324 )   (326 )   (143 )   (91 )   (139 )   (2,022 )
                                         

Net income (loss) before taxes

  (1,736 )   183     (235 )   72     15     (1,138 )   (2,839 )

Applicable income taxes (a)

  637     (64 )   83     (26 )   (5 )   72     697  
                                         

Net income (loss)

  (1,099 )   119     (152 )   46     10     (1,066 )   (2,142 )

Dividends on preferred stock

  —       —       —       —       —       42     42  
                                         

Net income (loss) available to common shareholders

  (1,099 )   119     (152 )   46     10     (1,108 )   (2,184 )

For the three months ended September 30, 2008 ($ in millions)

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  502     442     141     1     46     (64 )   1,068  

Provision for loan and lease losses

  (235 )   (87 )   (124 )   (3 )   (12 )   (480 )   (941 )
                                         

Net interest income after provision for loan and lease losses

  267     355     17     (2 )   34     (544 )   127  

Total noninterest income

  161     212     73     213     96     (38 )   717  

Total noninterest expense

  (228 )   (310 )   (81 )   (144 )   (90 )   (114 )   (967 )
                                         

Net income (loss) before taxes

  200     257     9     67     40     (696 )   (123 )

Applicable income taxes (a)

  (45 )   (91 )   (3 )   (24 )   (14 )   244     67  
                                         

Net income (loss)

  155     166     6     43     26     (452 )   (56 )

Dividends on preferred stock

  —       —       —       —       —       25     25  
                                         

Net income (loss) available to common shareholders

  155     166     6     43     26     (477 )   (81 )

For the three months ended June 30, 2008 ($ in millions)

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  350     400     104     —       47     (157 )   744  

Provision for loan and lease losses

  (156 )   (75 )   (104 )   (3 )   (5 )   (376 )   (719 )
                                         

Net interest income after provision for loan and lease losses

  194     325     —       (3 )   42     (533 )   25  

Total noninterest income

  158     212     85     216     101     (50 )   722  

Total noninterest expense

  (216 )   (308 )   (87 )   (141 )   (99 )   (7 )   (858 )
                                         

Net income (loss) before taxes

  136     229     (2 )   72     44     (590 )   (111 )

Applicable income taxes (a)

  (22 )   (81 )   1     (25 )   (16 )   52     (91 )
                                         

Net Income (loss)

  114     148     (1 )   47     28     (538 )   (202 )
                                         

For the three months ended March 31, 2008 ($ in millions)

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  359     384     117     1     45     (80 )   826  

Provision for loan and lease losses

  (126 )   (64 )   (77 )   (3 )   (6 )   (268 )   (544 )
                                         

Net interest income after provision for loan and lease losses

  233     320     40     (2 )   39     (348 )   282  

Total noninterest income

  160     191     112     198     102     101     864  

Total noninterest expense

  (222 )   (296 )   (90 )   (136 )   (95 )   124     (715 )
                                         

Net income before taxes

  171     215     62     60     46     (123 )   431  

Applicable income taxes (a)

  (36 )   (76 )   (22 )   (21 )   (16 )   26     (145 )
                                         

Net Income (loss)

  135     139     40     39     30     (97 )   286  
                                         

For the three months ended December 31, 2007 ($ in millions)

  Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

  335     383     105     (3 )   40     (75 )   785  

Provision for loan and lease losses

  (57 )   (58 )   (55 )   (2 )   (3 )   (109 )   (284 )
                                         

Net interest income after provision for loan and lease losses

  278     325     50     (5 )   37     (184 )   501  

Total noninterest income

  161     208     42     202     100     (204 )   509  

Total noninterest expense

  (211 )   (292 )   (64 )   (135 )   (97 )   (141 )   (940 )
                                         

NI Before Tax

  228     241     28     62     40     (529 )   70  

Applicable income taxes (a)

  (57 )   (85 )   (10 )   (22 )   (14 )   134     (54 )
                                         

Net Income (loss)

  171     156     18     40     26     (395 )   16  
                                         

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended December 31, 2008 and September 30, 2008 and $6 million for the three months ended June 30, 2008, March 31, 2008 and December 31, 2007.

 

32