EX-99.1 2 dex991.htm PRESS RELEASE DATED OCTOBER 21, 2008 Press release dated October 21, 2008

Exhibit 99.1

 

LOGO
     News Release
CONTACTS:   Jeff Richardson (Investors)    FOR IMMEDIATE RELEASE
  (513) 534-0983    October 21, 2008
  Jim Eglseder (Investors)   
  (513) 534-8424   
  Debra DeCourcy, APR (Media)   
  (513) 534-4153   

FIFTH THIRD BANCORP REPORTS THIRD QUARTER 2008 RESULTS

Strong core operating results offset by higher credit costs, market valuation adjustments

 

   

Net loss of $56 million ($0.14 per diluted common share) driven primarily by higher credit costs, market valuation adjustments

 

   

FNM/FRE impairment of $0.06 per share, Visa/Discover settlement charge of $0.05 per share, BOLI charge of $0.04 per share. Results also included net $0.05 benefit from litigation settlement.

 

   

Pre-tax, pre-provision earnings of $813 million, up 40 percent from the third quarter of 2007; up 12 percent excluding third quarter 2008 loan discount accretion, litigation-related items, and asset sale/market valuation gains and losses

 

   

Reported net interest income up 41 percent versus the third quarter of 2007; up 12 percent excluding First Charter loan discount accretion

 

   

Average loans up 11 percent and average core deposits up 3 percent

 

   

Noninterest income increased 5 percent from the third quarter of 2007, or 14 percent excluding items mentioned above

 

   

Payments processing revenue growth of 11 percent

 

   

Deposit service revenue up 13 percent

 

   

Corporate banking revenue growth of 15 percent

 

   

Mortgage banking revenue up 74 percent

 

   

Tier 1 capital ratio of 8.53 percent (target range 8-9 percent)

 

   

Total capital ratio of 12.25 percent (target range 11.5-12.5 percent)

 

   

Tangible equity ratio of 6.19 percent (target range 6-7 percent)

 

   

Allowance to loan ratio increased to 2.41 percent

Earnings Highlights

 

     For the Three Months Ended     % Change  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
    Seq     Yr/Yr  

Net income (loss) (in millions)

   ($ 56 )   ($ 202 )   $ 286     $ 16     $ 325     (72 %)   NM  

Net income (loss) available to common shareholders

   ($ 81 )   ($ 202 )   $ 286     $ 16     $ 325     (60 %)   NM  

Common Share Data

              

Earnings per share, basic

     (0.14 )     (0.37 )     0.54       0.03       0.61     (62 %)   NM  

Earnings per share, diluted

     (0.14 )     (0.37 )     0.54       0.03       0.61     (62 %)   NM  

Cash dividends per common share

     0.15       0.15       0.44       0.44       0.42     —       (64 %)

Financial Ratios

              

Return on average assets

     (.28 %)     (.73 %)     1.03 %     0.06 %     1.26 %   (62 %)   NM  

Return on average equity

     (3.0 )     (8.4 )     12.3       0.7       13.8     (64 %)   NM  

Tier I capital

     8.53       8.51       7.72       7.72       8.46     —       1 %

Net interest margin (a)

     4.24       3.04       3.41       3.29       3.34     39 %   27 %

Efficiency (a)

     54.2       58.6       42.3       72.6       59.2     (8 %)   (8 %)

Common shares outstanding (in thousands)

     577,487       577,530       532,106       532,672       532,627     —       8 %

Average common shares outstanding (in thousands):

              

Basic

     571,705       540,030       528,498       529,120       530,123     6 %   8 %

Diluted

     571,705       540,030       530,372       530,939       532,471     6 %   7 %

 

(a) Presented on a fully taxable equivalent basis

NM: not meaningful


Fifth Third Bancorp (Nasdaq: FITB) today reported a third quarter 2008 net loss of $56 million. This represented a net loss to common shareholders of $81 million, or $0.14 per diluted share, compared with a net loss of $202 million, or $0.37 per diluted share, in the second quarter of 2008 and net income of $325 million, or $0.61 per diluted share, in the third quarter of 2007. The third quarter 2008 net loss to common shareholders includes $25 million in preferred stock dividends. Reported results included: a $51 million pre-tax, or $0.06 per share after-tax, charge due to the impairment of preferred stock held in Fannie Mae and Freddie Mac; an estimated non-cash charge of $45 million pre-tax, or $0.05 per share after-tax, related to Visa’s settlement with Discover; and an estimated non-cash charge of $27 million pre-tax, or $0.04 per share after-tax, to lower the current cash surrender value of one of our Bank-Owned Life Insurance (“BOLI”) policies. Results also included a net benefit of $40 million pre-tax, or $0.05 per share after-tax, related to the satisfactory resolution of a court case stemming from goodwill created in a prior acquisition.

“The banking industry has experienced unprecedented developments in recent weeks,” said Kevin T. Kabat, Chairman, President and CEO of Fifth Third Bancorp. “These events have a variety of causes. The headline issues – subprime lending, option ARMs, credit default swaps, CDOs – involve products that Fifth Third has not engaged in. Nor do we have significant exposures to troubled financial counterparties who have been in the news. As our results indicate, we are not immune to disruptions in the capital markets and weakening economic conditions. Higher credit costs once again drove bottom line results that no one here is satisfied with. Non-performing assets and net charge-offs continued to increase and remain disproportionately attributable to commercial and residential real estate loans, particularly in Florida and Eastern Michigan.

Despite the difficult economic backdrop, the core earnings power of the Bank remains positive. Our businesses continue to produce revenue growth and our disciplined approach to expense control allows us to efficiently operate our businesses.

We announced a capital plan in June that anticipated significant uncertainty in the economic outlook and was devised to provide us with the ability to withstand additional negative developments. This plan involved, first, an increase in our targeted capital ratios, including a Tier 1 capital ratio target of 8-9 percent, a range we expect continually to meet or exceed and which is significantly in excess of regulatory “well-capitalized” levels. Second, the issuance of $1.1 billion in Tier 1 securities, which placed Fifth Third solidly within its target capital ranges. Third, the reduction of our common dividend, which preserves over $1.2 billion in equity through the end of 2009 relative to our prior dividend level.

The remaining element of our capital plan involved adding $1 billion or more to capital through the sale of non-core assets to provide for the possibility of a difficult 2009, a view that continues to seem likely to us. During the past quarter, we have made significant progress in evaluating attractive structures, gauging significant interest on the part of potential investors, and negotiating potential transactions.

 

2


Last week, however, the U.S. Treasury outlined a plan that would involve the purchase of Tier 1 securities from eligible financial institutions. We support this plan, which we believe represents an effective method to achieve the goals of increasing credit availability while at the same time providing a firmer capital foundation for U.S. banks. Nine institutions have participated initially and we expect many additional competitors to also avail themselves of this program.

We are in the process of evaluating this opportunity and considering an application. The terms of this capital, and our desire to ensure that we maintain strong capital levels, not only in absolute terms but also relative to competitors, will be factors in our decision. We would also expect to reevaluate our plans and activities with respect to pursuing a current sale of non-core assets as part of our capital plan. We believe that either alternative would provide capital well in excess of our capital targets.

Regardless of our course of action, we will continue to evaluate our businesses from a strategic planning perspective and will make decisions in the context of what’s best for our investors and customers. We retain significant flexibility as we evaluate our businesses and opportunities that may present themselves in a significantly changing financial services landscape.”

Income Statement Highlights

 

     For the Three Months Ended    % Change  
     September 2008     June
2008
    March
2008
   December
2007
   September 2007    Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

                 

Net interest income (taxable equivalent)

   $ 1,068     $ 744     $ 826    $ 785    $ 760    44 %   41 %

Provision for loan and lease losses

     941       719       544      284      139    31 %   578 %

Total noninterest income

     717       722       864      509      681    (1 %)   5 %

Total noninterest expense

     967       858       715      940      853    13 %   13 %
                                                 

Income before income taxes (taxable equivalent)

     (123 )     (111 )     431      70      449    11 %   NM  
                                                 

Taxable equivalent adjustment

     5       6       6      6      6    (17 %)   (17 %)

Applicable income taxes

     (72 )     85       139      48      118    NM     NM  
                                                 

Net income (loss)

     (56 )     (202 )     286      16      325    (72 %)   NM  

Dividends on preferred stock

     25       —         —        —        —      NM     NM  
                                                 

Net income (loss) available to common shareholders

     (81 )     (202 )     286      16      325    (60 %)   NM  
                                                 

Earnings per share, diluted

   ($ 0.14 )   ($ 0.37 )   $ 0.54    $ 0.03    $ 0.61    (62 %)   NM  
                                                 

NM: not meaningful

 

3


Net Interest Income

 

     For the Three Months Ended     % Change  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,553     $ 1,213     $ 1,453     $ 1,556     $ 1,535     28 %   1 %

Total interest expense

     485       469       627       771       775     3 %   (37 %)
                                                    

Net interest income (taxable equivalent)

   $ 1,068     $ 744     $ 826     $ 785     $ 760     44 %   41 %
                                                    

Average Yield

              

Yield on interest-earning assets

     6.16 %     4.95 %     5.99 %     6.52 %     6.73 %   24 %   (8 %)

Yield on interest-bearing liabilities

     2.25 %     2.23 %     2.99 %     3.78 %     4.04 %   1 %   (44 %)
                                                    

Net interest rate spread (taxable equivalent)

     3.91 %     2.72 %     3.00 %     2.74 %     2.69 %   44 %   45 %
                                                    

Net interest margin (taxable equivalent)

     4.24 %     3.04 %     3.41 %     3.29 %     3.34 %   39 %   27 %

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 85,772     $ 85,212     $ 84,912     $ 82,172     $ 78,243     1 %   10 %

Total securities and other short-term investments

     14,515       13,363       12,597       12,506       12,169     9 %   19 %

Total interest-bearing liabilities

     85,990       84,417       84,353       80,977       76,070     2 %   13 %

Shareholders’ equity

     10,843       9,629       9,379       9,446       9,324     13 %   16 %

Net interest income of $1.1 billion on a taxable equivalent basis was up $324 million from the second quarter of 2008. Third quarter net interest income included the benefit of $215 million from fair value purchase accounting adjustments for loan discount accretion related to the second quarter 2008 acquisition of First Charter Corporation (“First Charter”). The impact of loan discount accretion in the second quarter 2008 was $31 million. As previously disclosed, cash flow recalculations on certain leveraged lease transactions reduced second quarter 2008 net interest income by approximately $130 million. Excluding the leveraged lease charge in the second quarter and the effects of the loan discount accretion in both quarters, net interest income increased $11 million from the second quarter 2008. Net interest income benefited from a lower effective federal funds rate, an increase in LIBOR rates and higher securities balances, which more than offset higher costs associated with a shift toward higher cost deposits and unusually wide spreads on wholesale funding sources, an increase in loan interest reversals, and higher nonaccrual balances.

Reported net interest margin was 4.24 percent, up 120 bps from 3.04 percent in the second quarter of 2008. The increase was primarily due to the impact of purchase accounting adjustments, which contributed 85 bps to the third quarter margin versus 13 bps to the second quarter margin, and the negative impact of 53 bps to the second quarter margin of the leveraged lease charge. Excluding the impact of these items, net interest margin was 3.39 percent and declined 5 bps from the previous quarter. The decline was driven by a shift to higher cost deposits and a transition to longer term institutional and commercial CDs, as the Bank continues to manage its exposure to overnight funding sources.

Compared with the third quarter of 2007, net interest income was up $308 million and net interest margin increased 90 bps from 3.34 percent primarily due to the impact of loan discount accretion from the First Charter acquisition. Excluding this item, net interest income increased by $94 million, or 12 percent, from the same period in 2007, and net interest margin expanded 5 bps. The increase in net interest income reflected average earning asset growth of 11 percent.

 

4


Average Loans

 

     For the Three Months Ended    % Change  
     September
2008
   June
2008
   March
2008
   December
2007
   September
2007
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial loans

   $ 28,284    $ 28,299    $ 25,367    $ 23,650    $ 22,183    —       28 %

Commercial mortgage

     13,257      12,590      12,016      11,497      11,041    5 %   20 %

Commercial construction

     6,110      5,700      5,577      5,544      5,499    7 %   11 %

Commercial leases

     3,641      3,747      3,723      3,692      3,698    (3 %)   (2 %)
                                               

Subtotal - commercial loans and leases

     51,292      50,336      46,683      44,383      42,421    2 %   21 %
                                               

Consumer:

                   

Residential mortgage loans

     9,681      9,922      10,395      9,943      8,765    (2 %)   10 %

Home equity

     12,534      12,012      11,846      11,843      11,752    4 %   7 %

Automobile loans

     8,303      8,439      9,278      9,445      10,853    (2 %)   (23 %)

Credit card

     1,720      1,703      1,660      1,461      1,366    1 %   26 %

Other consumer loans and leases

     1,165      1,125      1,083      1,099      1,138    4 %   2 %
                                               

Subtotal - consumer loans and leases

     33,403      33,201      34,262      33,791      33,874    1 %   (1 %)
                                               

Total average loans and leases (excluding held for sale)

   $ 84,695    $ 83,537    $ 80,945    $ 78,174    $ 76,295    1 %   11 %

Average loans held for sale

     1,077      1,676      3,967      3,998      1,950    (36 %)   (45 %)

Average portfolio loan and lease balances grew 1 percent sequentially and 11 percent from the third quarter of 2007. Excluding acquisitions, portfolio loan and lease balances declined 1 percent sequentially and increased 6 percent from the previous year. Average commercial loans and leases grew 2 percent sequentially and 21 percent compared with the previous year. Sequential growth was driven almost entirely by the full quarter impact on average balances from the First Charter acquisition, which contributed $688 million to average commercial mortgage balances and $548 million to average commercial construction balances in the third quarter. Excluding all acquisitions, commercial loan growth was flat sequentially and increased 17 percent from the previous year. Year-over-year growth excluding acquisitions was primarily driven by commercial and industrial (C&I) lending, up 26 percent versus a year ago, primarily the result of strong production during the first and second quarters of 2008. Period end loans included $1.4 billion of commercial loans primarily due to the use of contingent liquidity facilities related to certain off-balance sheet programs.

Consumer loan and lease balances increased 1 percent sequentially and declined 1 percent from the third quarter of 2007. Excluding the impact of acquisitions, average consumer loans decreased 2 percent sequentially and 8 percent year-over-year. Sequentially, growth in high FICO, low loan-to-value (LTV) home equity loans and credit card loans was more than offset by declines in auto and residential mortgage loans. On a year-over-year basis, growth in home equity, credit card and residential mortgage loans was offset by a reduction in auto loan balances due to the securitization of $2.7 billion in the first quarter of 2008. All of the year-over-year growth in residential mortgage loan balances was due to the fourth quarter 2007 acquisition of R-G Crown and the second quarter 2008 acquisition of First Charter.

 

5


Average Deposits

 

     For the Three Months Ended    % Change  
     September
2008
   June
2008
   March
2008
   December
2007
   September
2007
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 14,225    $ 14,023    $ 13,208    $ 13,345    $ 13,143    1 %   8 %

Interest checking

     13,843      14,396      14,836      14,394      14,334    (4 %)   (3 %)

Savings

     16,154      16,583      16,075      15,616      15,390    (3 %)   5 %

Money market

     6,051      6,592      6,896      6,363      6,247    (8 %)   (3 %)

Foreign office (a)

     2,126      2,169      2,443      2,249      1,808    (2 %)   18 %
                                               

Subtotal - Transaction deposits

     52,399      53,763      53,458      51,967      50,922    (3 %)   3 %
                                               

Other time

     10,780      9,517      10,884      11,011      10,290    13 %   5 %
                                               

Subtotal - Core deposits

     63,179      63,280      64,342      62,978      61,212    —       3 %
                                               

Certificates - $100,000 and over

     11,623      8,143      5,835      6,613      6,062    43 %   92 %

Other foreign office

     395      2,948      3,861      2,464      1,981    (87 %)   (80 %)
                                               

Total deposits

   $ 75,197    $ 74,371    $ 74,038    $ 72,055    $ 69,255    1 %   9 %
                                               

(a)    Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

       

Average core deposits were flat sequentially and up 3 percent from the third quarter of 2007. Excluding acquisitions, average core deposits declined 2 percent both from the previous quarter and the previous year. Average transaction deposits (excluding consumer time deposits) were down 3 percent from the second quarter and grew 3 percent from a year ago. Sequential growth in average demand deposit accounts (DDA) and consumer CD balances was offset by lower interest checking, savings and money market deposits, and foreign office commercial sweep deposits. On a year-over-year basis, growth in DDA, savings, consumer CD and foreign office commercial sweep deposits more than offset lower interest checking and money market balances.

Retail average core deposits increased 1 percent sequentially and were up 3 percent from the third quarter of 2007. Sequential growth in DDA and consumer CD balances was partially offset by lower interest checking, savings, and money market balances. The sequential decline in interest-bearing transaction accounts reflects lower average account balances as economic conditions have weakened. Commercial core deposits decreased 1 percent sequentially and increased 5 percent year-over-year. Sequential growth in DDA and interest checking account balances was more than offset by lower savings and money market account balances.

The $3.5 billion sequential increase in CDs $100,000 and over reflects actions we have undertaken beginning in the second quarter of 2008 to extend the average duration of wholesale borrowings to reduce exposure to high levels of market volatility in overnight markets.

 

6


Noninterest Income

 

     For the Three Months Ended    % Change  
     September
2008
    June
2008
    March
2008
   December
2007
    September
2007
   Seq     Yr/Yr  
                

Noninterest Income ($ in millions)

                

Electronic payment processing revenue

   $ 235     $ 235     $ 213    $ 223     $ 212    —       11 %

Service charges on deposits

     172       159       147      160       151    8 %   13 %

Investment advisory revenue

     90       92       93      94       95    (2 %)   (5 %)

Corporate banking revenue

     104       111       107      106       91    (6 %)   15 %

Mortgage banking net revenue

     45       86       97      26       26    (47 %)   74 %

Other noninterest income

     112       49       177      (113 )     93    129 %   21 %

Securities gains (losses), net

     (63 )     (10 )     27      7       13    530 %   NM  

Securities gains, net - non-qualifying hedgeson mortgage servicing rights

     22       —         3      6       —      NM     NM  
                                                  

Total noninterest income

   $ 717     $ 722     $ 864    $ 509     $ 681    (1 %)   5 %
                                                  

Noninterest income of $717 million decreased $5 million sequentially and increased $36 million from a year ago. Third quarter results included a $76 million gain related to a satisfactory resolution of a court case related to goodwill stemming from a previous acquisition. (Legal expenses of $36 million associated with this case are recorded in noninterest expense.) Results also included a $51 million other-than-temporary impairment charge on Fannie Mae and Freddie Mac preferred stock and a non-cash estimated charge of $27 million to lower the current cash surrender value of one of our BOLI policies. Excluding these items, noninterest income declined $3 million from a strong second quarter, driven primarily by lower mortgage banking revenue partially offset by higher deposit service charges and a $22 million gain on non-qualifying hedges on mortgage servicing rights. Third quarter 2007 results included a gain of $15 million on the sale of FDIC deposit insurance credits and a $16 million gain on the sale of certain non-strategic credit card accounts. Excluding these items in the third quarter of 2007, investment securities gains, and the gain from the litigation settlement and the BOLI charge in the third quarter of 2008, noninterest income increased by $92 million, or 14 percent from the previous year. Year-over-year growth in noninterest income was driven by growth in payments processing revenue, deposit fees, corporate banking revenue and mortgage banking revenue.

Electronic payment processing (EPP) revenue of $235 million was unchanged sequentially and increased 11 percent from a year ago. Merchant processing revenue was up 9 percent from the previous year, reflecting continued solid account acquisition offset by lower volumes due to a reduction in retailer same-store sales. Card issuer interchange revenue increased 19 percent from the previous year, driven by an increased number of debit and credit card transactions and an increase in the average dollar amount per debit card transaction. Financial institutions revenue grew 6 percent from the third quarter of 2007 driven by higher transaction volumes.

Service charges on deposits of $172 million increased 8 percent sequentially and 13 percent compared with the same quarter last year. Retail service charges increased 11 percent from the second quarter and 8 percent from the third quarter of 2007, due to lower average balances and increased deposit fees. Commercial service charges increased 3 percent sequentially and 21 percent compared with last year. This growth primarily reflects the effect of lower market interest rates, as reduced earnings credit rates paid to customers have resulted in higher realized net services fees used to pay for treasury management services.

 

7


Corporate banking revenue of $104 million decreased 6 percent sequentially from strong second quarter results and was up 15 percent from the previous year. Solid sequential growth in foreign exchange fees and institutional sales, each up 5 percent, was more than offset by declines in interest rate derivative revenue, down 38 percent, and business lending fees, down 15 percent. Corporate banking revenue growth on a year-over-year basis was primarily driven by strong growth in foreign exchange revenue, up 77 percent, institutional sales revenue, up 21 percent, and business lending fees, up 11 percent. Results continue to be driven by market volatility and increased product penetration into our middle market customer base.

Investment advisory revenue of $90 million was down 2 percent sequentially and 5 percent from the third quarter of 2007. Institutional trust revenue decreased 1 percent from the same period the previous year largely driven by lower market values. Mutual fund fees were down 6 percent year-over-year, as market volatility drove declines from the previous year. Brokerage fee revenue was down 16 percent from the third quarter of 2007 reflecting the continued shift in assets from equity products to money market funds due to extreme market volatility, as well as a decline in transaction-based revenues.

Mortgage banking net revenue totaled $45 million in the third quarter of 2008, a $41 million decline from strong second quarter results and a $19 million increase from the third quarter of 2007. Third quarter originations were $2.0 billion, down from $3.3 billion the previous quarter, due to lower application volumes as a result of market disruptions and interest rates that were generally higher during the quarter. Third quarter originations resulted in fees and gains on the sale of mortgages of $43 million compared with gains of $79 million during the previous quarter and $9 million during the same period in 2007. Revenue for the third quarter included $8 million related to gains on the sale of portfolio loans compared with $9 million in the previous quarter and $2 million in the third quarter of 2007. The first quarter of 2008 adoption of FAS 159 for mortgage banking contributed $11 million of the year-over-year increase in mortgage banking revenue, with corresponding origination costs recorded in noninterest expense. Net servicing revenue, before mortgage servicing rights (MSR) valuation adjustments, totaled $17 million in the third quarter, compared with $11 million last quarter and $14 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives, represented a net loss of $15 million in the third quarter of 2008, compared with a net loss of $4 million last quarter and a net gain of $3 million a year ago. The mortgage-servicing asset, net of the valuation reserve, was $683 million at quarter end on a servicing portfolio of $39.8 billion.

Net securities gains of $22 million were recorded in the third quarter on non-qualifying hedges on mortgage servicing rights which offset MSR valuation adjustments, compared with no gains in the previous quarter or in the same period the previous year.

 

8


Net losses on investment securities were $63 million in the third quarter of 2008 compared with a net loss of $10 million last quarter. We recorded an other-than-temporary-impairment charge on the Fannie Mae and Freddie Mac preferred stock ownership, which accounted for $51 million of these losses compared with $13 million in charges last quarter. These assets are now carried at $4 million on a combined basis on an original par value of $69 million.

Other noninterest income totaled $112 million in the third quarter of 2008 compared with $49 million last quarter and $93 million in the third quarter of 2007. Third quarter 2008 results included the $76 million gain related to the litigation settlement stemming from a prior acquisition and the $27 million charge that lowered the current cash surrender value of one of our BOLI policies. Excluding these items, other noninterest income increased by $14 million from the previous quarter driven by lower write-downs on other real estate owned (OREO) properties. Excluding the gain from the court case and the BOLI charge in the third quarter of 2008 and the gain on the sale of FDIC deposit insurance credits and certain non-strategic credit card accounts in the third quarter of 2007, other non-interest income was relatively unchanged from the previous year.

Noninterest Expense

 

     For the Three Months Ended    % Change  
     September
2008
   June
2008
   March
2008
   December
2007
   September
2007
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 321    $ 331    $ 347    $ 328    $ 310    (3 %)   4 %

Employee benefits

     72      60      85      56      67    19 %   8 %

Payment processing expense

     70      67      66      68      65    4 %   8 %

Net occupancy expense

     77      73      72      70      66    5 %   16 %

Technology and communications

     47      49      47      47      41    (4 %)   14 %

Equipment expense

     34      31      31      32      30    10 %   12 %

Other noninterest expense

     346      247      67      339      274    40 %   26 %
                                               

Total noninterest expense

   $ 967    $ 858    $ 715    $ 940    $ 853    13 %   13 %
                                               

Noninterest expense of $967 million increased $109 million sequentially and $114 million from a year ago. Third quarter results included an estimated $45 million charge due to Visa’s pending settlement with Discover, $36 million related to legal expenses associated with the litigation settlement from a prior acquisition, and $7 million in additional pension settlement expense, the same amount that was recorded in the third quarter of the previous year. Second quarter 2008 results included $13 million in expenses related to the acquisition of First Charter and branches from First Horizon and $12 million in sequentially additional operating expenses from acquisitions. Third quarter 2007 results included a $78 million charge due to Visa’s settlement with American Express. On a year-over-year comparison basis, acquisitions have added approximately $31 million of additional operating expense compared with the prior year and the impact of the adoption of FAS 159 on the classification of mortgage origination costs has added approximately $11 million. Excluding these items, noninterest expense increased $15 million, or 2 percent, from the second quarter of 2008 and increased $69 million, or 9 percent, from the third quarter of 2007. Expense growth on a sequential basis was primarily attributable to volume-related processing and technology investment expense. The increase in noninterest expense compared with the third quarter of 2007 was driven by increased loan and lease processing costs as a result of increased collections activities, increased provision for unfunded commitments, and higher volume-related payments processing expense.

 

9


Credit Quality

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Total net losses charged off ($ in millions)

          

Commercial loans

   ($ 85 )   ($ 107 )   ($ 36 )   ($ 48 )   ($ 23 )

Commercial mortgage loans

     (94 )     (21 )     (33 )     (15 )     (8 )

Commercial construction loans

     (88 )     (49 )     (72 )     (12 )     (5 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (77 )     (63 )     (34 )     (18 )     (9 )

Home equity

     (55 )     (54 )     (41 )     (32 )     (27 )

Automobile loans

     (32 )     (26 )     (35 )     (30 )     (25 )

Credit card

     (24 )     (21 )     (20 )     (15 )     (13 )

Other consumer loans and leases

     (8 )     (3 )     (5 )     (4 )     (5 )
                                        

Total net losses charged off

     (463 )     (344 )     (276 )     (174 )     (115 )

Total losses

     (481 )     (365 )     (293 )     (193 )     (127 )

Total recoveries

     18       21       17       19       12  
                                        

Total net losses charged off

   ($ 463 )   ($ 344 )   ($ 276 )   ($ 174 )   ($ 115 )

Ratios

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     2.17 %     1.66 %     1.37 %     0.89 %     0.60 %

Commercial

     2.07 %     1.41 %     1.21 %     0.66 %     0.33 %

Consumer

     2.33 %     2.04 %     1.58 %     1.18 %     0.93 %

Net charge-offs as a percentage of average loans and leases were 217 bps in the third quarter, compared with 166 bps in the second quarter of 2008 and 60 bps in the third quarter of 2007. Loss experience continues to be primarily associated with consumer residential real estate loans and commercial residential builder and developer loans, and to be disproportionately concentrated in Michigan and Florida. These states represented approximately 65 percent of total third quarter net charge-offs. Of total net charge-offs, 35 percent related to residential builders and developers and 29 percent related to residential real estate. Excluding losses on loans to homebuilders and developers of $163 million in the third quarter and $34 million the previous quarter, net charge-offs decreased by $10 million.

Commercial net charge-offs of $267 million, or 207 bps, increased $90 million compared with the second quarter of 2008. Losses related to residential builders and developers were $163 million and increased $129 million from the second quarter and represented 61 percent of commercial net charge-offs. Of total residential real estate builder and developer net charge-offs, $9 million were C&I losses, $75 million were commercial construction losses, and $79 million were commercial mortgage losses. Commercial construction net charge-offs increased to $88 million from $49 in the second quarter. Michigan and Florida accounted for approximately 86 percent of these losses in the third quarter and more than all of the sequential increase. Commercial mortgage net charge-offs increased to $94 million, up $73 million from the second quarter of 2008. Michigan and Florida accounted for approximately 87 percent of these losses and approximately 95 percent of the sequential growth. Net charge-offs in the C&I portfolio were $85 million, down $22 million from the second quarter of 2008. Excluding the previously disclosed $25 million loss related to fraud in the second quarter of 2008, C&I losses were relatively flat.

 

10


Consumer net charge-offs of $196 million, or 233 bps, grew $29 million from the second quarter of 2008, driven primarily by losses in the residential real estate portfolio. Net charge-offs in Michigan and Florida represented 52 percent of consumer losses in the third quarter, up from 48 percent in the second quarter of 2008. Home equity net charge-offs of $55 million increased $1 million and continued to be driven by brokered home equity loans reflecting borrower stress and lower home price valuations. Originations of these brokered loans were discontinued last year. Net losses on brokered home equity loans were $30 million or 54 percent of third quarter home equity losses. Brokered home equity loans represented $2.4 billion, or 19 percent, of the total home equity portfolio of $12.6 billion. Michigan and Florida represented 40 percent of third quarter home equity losses. Net charge-offs within the residential mortgage portfolio were $77 million, an increase of $14 million from the previous quarter, primarily a result of declining property values on loans in foreclosure, with losses in Michigan and Florida representing 85 percent of losses in the third quarter. Net charge-offs in the auto portfolio increased by $6 million from the second quarter to $32 million, driven by seasonality and lower values received on larger vehicles at auction. Net charge-offs on consumer credit card loans were $24 million, up $3 million from the second quarter, as the portfolio continues to mature.

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 1,580     $ 1,205     $ 937     $ 827     $ 803  

Total net losses charged off

     (463 )     (344 )     (276 )     (174 )     (115 )

Provision for loan and lease losses

     941       719       544       284       139  
                                        

Allowance for loan and lease losses, ending

     2,058       1,580       1,205       937       827  

Reserve for unfunded commitments, beginning

     115       103       95       79       77  

Provision for unfunded commitments

     17       10       8       13       2  

Acquisitions

     —         2       —         3       —    
                                        

Reserve for unfunded commitments, ending

     132       115       103       95       79  

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     2,058       1,580       1,205       937       827  

Reserve for unfunded commitments

     132       115       103       95       79  
                                        

Total allowance for credit losses

   $ 2,190     $ 1,695     $ 1,308     $ 1,032     $ 906  

Ratio

          

Allowance for loan and lease losses as a percent of loans and leases

     2.41 %     1.85 %     1.49 %     1.17 %     1.08 %

Provision for loan and lease losses totaled $941 million in the third quarter of 2008, exceeding net charge-offs by $478 million. The increase in the provision for loan and lease losses as well as the corresponding increase in the allowance for loan and lease losses was largely driven by higher estimates of inherent losses resulting from deterioration in residential real estate collateral values, particularly in the residential homebuilder and developer and consumer residential real estate portfolios, and negative trends in nonperforming and other criticized assets.

The allowance for loan and lease losses represented 2.41 percent of total loans and leases outstanding as of quarter end, compared with 1.85 percent last quarter, and represented 79 percent of nonperforming loans, the same percentage as the previous quarter.

 

11


     As of  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Nonperforming Assets and Delinquency ($ in millions)

          

Commercial loans

   $ 550     $ 407     $ 300     $ 175     $ 175  

Commercial mortgage

     724       524       312       243       146  

Commercial construction

     636       537       408       249       105  

Commercial leases

     23       18       11       5       5  

Residential mortgage (a)

     474       329       211       121       74  

Home equity (b)

     169       151       128       91       61  

Automobile

     10       7       5       3       3  

Credit card (c)

     20       15       13       5       —    

Other consumer loans and leases

     —         —         —         1       —    
                                        

Total nonaccrual loans and leases

   $ 2,606     $ 1,988     $ 1,388     $ 893     $ 569  

Repossessed personal property

     24       22       22       21       19  

Other real estate owned (d)

     198       190       182       150       118  

Total nonperforming assets

   $ 2,828     $ 2,200     $ 1,592     $ 1,064     $ 706  
                                        

Total loans and leases 90 days past due

   $ 671     $ 608     $ 539     $ 491     $ 360  

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     3.30 %     2.57 %     1.96 %     1.32 %     0.92 %

 

a) Nonaccrual loans include debt restructuring balances of $258 million as of 09/30/08, $156 million as of 06/30/08, $73 million as of 03/31/08, $29 million as of 12/31/07, and $6 million as of 09/30/07.

 

b) Nonaccrual loans include debt restructuring balances of $168 million as of 09/30/08, $139 million as of 06/30/08, $86 million as of 03/31/08, $46 million as of 12/31/07, and $16 million as of 09/30/07.

 

c) All nonaccrual credit card balances are the result of debt restructurings.

 

d) Excludes government insured advances.

Nonperforming assets (NPAs) at quarter end were $2.8 billion, or 3.30 percent of total loans and leases and OREO, up from 2.57 percent last quarter and 0.92 percent in the third quarter a year ago. Sequential growth in NPAs was $628 million, or 29 percent, down from 38 percent growth in the second quarter. Third quarter growth was driven by increases related to residential real estate builders and developers in the commercial portfolio and restructurings of mortgage and home equity loans in the consumer portfolio.

Commercial NPAs of $2.0 billion, or 3.79 percent, grew $464 million, or 30 percent, from the second quarter of 2008. Commercial NPA growth was primarily driven by continued deterioration in the commercial construction and commercial mortgage portfolios, particularly in the residential builder and developer portfolio and particularly in Michigan and Florida. Residential real estate builder and developer NPAs were $702 million in the third quarter, up $154 million from the previous quarter. Of the total residential real estate builder and developer NPAs, $42 million were C&I NPAs, $343 million were commercial construction NPAs, and $316 million were commercial mortgage NPAs. These also represented 12 percent, 52 percent, and 39 percent of the quarterly increases in C&I, commercial construction, and commercial mortgage NPAs, respectively. NPAs in the C&I portfolio of $557 million increased $143 million, or 35 percent, from the previous quarter. Commercial construction NPAs were $659 million, an increase of $107 million, or 19 percent, from the second quarter of 2008. Commercial mortgage NPAs were $749 million, a sequential increase of $209 million, or 39 percent. Commercial real estate loans in Michigan and Florida represented 42 percent of our total commercial real estate portfolio while increases in NPAs in these states represented 66 percent of commercial real estate NPA growth and accounted for 68 percent of total commercial real estate NPAs.

Consumer NPAs of $841 million, or 2.54 percent, increased $164 million, or 24 percent, in the third quarter of 2008. Of the growth, $154 million was experienced in residential real estate portfolios. Included within consumer NPAs, primarily in residential real estate loans, were $427 million in debt restructurings, including a net $104 million that were restructured in the third quarter of 2008. These debt restructurings assist qualifying borrowers in creating workable payment plans to enable them to remain in their homes. Residential mortgage

 

12


NPAs increased $143 million to $593 million and home equity NPAs increased $11 million to $194 million. OREO represented $118 million of total residential mortgage NPAs and $25 million in total home equity NPAs. Residential real estate loans in Michigan and Florida represented 52 percent of the growth in residential real estate NPAs, 58 percent of total residential real estate NPAs, and 35 percent of total residential real estate loans.

Loans still accruing over 90 days past due were $671 million, up $63 million or 10 percent, from the second quarter of 2008. Consumer 90 days past due balances decreased 9 percent from the previous quarter and commercial 90 days past due balances increased 37 percent.

Capital Position

 

     For the Three Months Ended  
     September
2008 (a)
    June
2008
    March
2008
    December
2007
    September
2007
 

Capital Position

          

Average shareholders’ equity to average assets

   9.45 %   8.59 %   8.43 %   8.77 %   9.13 %

Tangible equity

   6.19 %   6.37 %   6.19 %   6.14 %   7.00 %

Tangible common equity

   5.23 %   5.40 %   6.19 %   6.14 %   6.99 %

Regulatory capital ratios:

          

Tier I capital

   8.53 %   8.51 %   7.72 %   7.72 %   8.46 %

Total risk-based capital

   12.25 %   12.15 %   11.34 %   10.16 %   10.87 %

Tier I leverage

   8.77 %   9.08 %   8.28 %   8.50 %   9.23 %

 

(a) Current period regulatory capital data and ratios are estimated

The tangible equity ratio decreased 18 bps to 6.19 percent. The Tier 1 capital ratio increased 2 bps to 8.53 and the total capital ratio increased 10 bps to 12.25. The Tier 1 and total capital ratios were higher in the third quarter as the reported net loss to common shareholders of $81 million was more than offset by a decrease in risk weighted assets due to lower off balance sheet exposures and the increase in the reserve for loan and lease losses. Our tangible equity to tangible assets ratio target is 6 to 7 percent; the tier 1 capital ratio target is 8 to 9 percent; and our total capital ratio target is 11.5 to 12.5 percent.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 8:00a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call will be available beginning approximately two hours after the conference call until Tuesday, November 4th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 63867680#).

 

13


Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of September 30, 2008, the Company has $116 billion in assets, operates 18 affiliates with 1,298 full-service Banking Centers, including 93 Bank Mart® locations open seven days a week inside select grocery stores and 2,329 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates five main businesses: Commercial Banking, Branch Banking, Consumer Lending, Investment Advisors and Fifth Third Processing Solutions. Fifth Third is among the largest money managers in the Midwest and, as of September 30, 2008, has $196 billion in assets under care, of which it managed $30 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements about Fifth Third Bancorp within the meaning of Sections 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. This report may contain certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of Fifth Third Bancorp including statements preceded by, followed by or that include the words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either national or in the states in which Fifth Third, does business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) changes and trends in capital markets; (8) competitive pressures among depository institutions increase significantly; (9) effects of critical accounting policies and judgments; (10) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (11) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, or the businesses in which Fifth Third, one is engaged; (12) ability to maintain favorable ratings from rating agencies; (13) fluctuation of Fifth Third’s stock price; (14) ability to attract and retain key personnel; (15) ability to receive dividends from its subsidiaries; (16) potentially dilutive effect of future acquisitions on current shareholders' ownership of Fifth Third; (17) effects of accounting or financial results of one or more acquired entities; (18) difficulties in combining the operations of acquired entities; (19) inability to generate the gains on sale and related increase in shareholders’ equity that it anticipates from the sale of certain non-core businesses, (20) loss of income from the sale of certain non-core businesses could have an adverse effect on Fifth Third’s earnings and future growth (21) ability to secure confidential information through the use of computer systems and telecommunications networks; and (22) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Bancorp's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the United States Securities and Exchange Commission (SEC). Copies of this filing are available at no cost on the SEC's Web site at www.sec.gov or on the Fifth Third’s Web site at www.53.com. Fifth Third undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this report.

#  #  #

 

14


LOGO

Quarterly Financial Review for September 30, 2008

Table of Contents

 

Financial Highlights

   16-17

Consolidated Statements of Income

   18

Consolidated Statements of Income (Taxable Equivalent)

   19

Consolidated Balance Sheets

   20-21

Consolidated Statements of Changes in Shareholders’ Equity

   22

Average Balance Sheet and Yield Analysis

   23-25

Summary of Loans and Leases

   26

Regulatory Capital

   27

Summary of Credit Loss Experience

   28

Asset Quality

   29

Segment Presentation

   30

 

15


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     September
2008
    June
2008
    September
2007
    Seq     Yr/Yr     September
2008
    September
2007
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 1,068     $ 744     $ 760     44 %   41 %   $ 2,638     $ 2,247     17 %

Noninterest income

     717       722       681     (1 %)   5 %     2,304       1,958     18 %

Total revenue (a)

     1,785       1,466       1,441     22 %   24 %     4,942       4,205     18 %

Provision for loan and lease losses

     941       719       139     31 %   578 %     2,203       344     541 %

Noninterest expense

     967       858       853     13 %   13 %     2,543       2,370     7 %

Net income (loss)

     (56 )     (202 )     325     (72 %)   NM       29       1,060     (97 %)

Net income (loss) available to common shareholders

     (81 )     (202 )     325     (60 %)   NM       3       1,059     (100 %)

Common Share Data

                

Earnings per share, basic

     ($0.14 )     ($0.37 )   $ 0.61     (62 %)   NM     $ 0.01     $ 1.96     (99 %)

Earnings per share, diluted

     (0.14 )     (0.37 )     0.61     (62 %)   NM       0.01       1.95     (99 %)

Cash dividends per common share

   $ 0.15     $ 0.15     $ 0.42     —       (64 %)   $ 0.74     $ 1.26     (41 %)

Book value per share

     16.65       16.75       17.43     (1 %)   (4 %)     16.65       17.43     (4 %)

Dividend payout ratio

     (155.7 %)     (42.7 %)     68.7 %   265 %   NM       1,417.9 %     64.1 %   2,112 %

Market price per share

     11.90       10.18       33.88     17 %   (65 %)     11.90       33.88     (65 %)

Common shares outstanding (in thousands)

     577,487       577,530       532,627     —       8 %     577,487       532,627     8 %

Average common shares outstanding (in thousands):

                

Basic

     571,705       540,030       530,123     6 %   8 %     546,835       540,551     1 %

Diluted

     571,705       540,030       532,471     6 %   7 %     585,506       543,212     8 %

Market capitalization

   $ 6,872     $ 5,879     $ 18,045     17 %   (62 %)   $ 6,872     $ 18,045     (62 %)

Price/earnings ratio (b)

     198.33       12.57       16.37     1,478 %   1,112 %     198.33       16.37     1,112 %

Financial Ratios

                

Return on average assets

     (0.28 %)     (0.73 %)     1.26 %   (62 %)   NM       —         1.41 %   (100 %)

Return on average equity

     (3.0 %)     (8.4 %)     13.8 %   (64 %)   NM       —         14.7 %   (100 %)

Noninterest income as a percent of total revenue

     40 %     49 %     47 %   (18 %)   (15 %)     47 %     47 %   —    

Average equity as a percent of average assets

     9.45 %     8.59 %     9.13 %   10 %   4 %     8.83 %     9.56 %   (8 %)

Tangible equity (c)

     6.19 %     6.37 %     7.00 %   (3 %)   (12 %)     6.19 %     7.00 %   (12 %)

Tangible common equity

     5.23 %     5.40 %     6.99 %   (3 %)   (25 %)     5.23 %     6.99 %   (25 %)

Net interest margin (a)

     4.24 %     3.04 %     3.34 %   39 %   27 %     3.57 %     3.38 %   6 %

Efficiency (a)

     54.2 %     58.6 %     59.2 %   (8 %)   (8 %)     51.4 %     56.4 %   (9 %)

Effective tax rate

     56.6 %     (72.4 %)     26.7 %   NM     112 %     84.0 %     28.1 %   199 %

Credit Quality

                

Net losses charged off

   $ 463     $ 344     $ 115     35 %   303 %   $ 1,082     $ 288     276 %

Net losses charged off as a percent of average loans and leases

     2.17 %     1.66 %     0.60 %   31 %   262 %     1.74 %     0.51 %   241 %

Allowance for loan and lease losses as a percent of loans and leases

     2.41 %     1.85 %     1.08 %   30 %   123 %     2.41 %     1.08 %   123 %

Allowance for credit losses as a percent of loans and leases

     2.56 %     1.98 %     1.19 %   29 %   115 %     2.56 %     1.19 %   115 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     3.30 %     2.57 %     0.92 %   28 %   255 %     3.30 %     0.92 %   255 %

Average Balances

                

Loans and leases, including held for sale

   $ 85,772     $ 85,212     $ 78,243     1 %   10 %   $ 85,302     $ 77,059     11 %

Total securities and other short-term investments

     14,515       13,363       12,169     9 %   19 %     13,494       11,875     14 %

Total assets

     114,784       112,098       102,131     2 %   12 %     112,732       100,707     12 %

Transaction deposits (e)

     52,399       53,763       50,922     (3 %)   3 %     53,204       50,657     5 %

Core deposits (f)

     63,179       63,280       61,212     —       3 %     63,599       61,357     4 %

Wholesale funding (g)

     37,036       35,160       28,001     5 %   32 %     35,145       25,875     36 %

Shareholders’ equity

     10,843       9,629       9,324     13 %   16 %     9,953       9,628     3 %

Regulatory Capital Ratios (d)

                

Tier I capital

     8.53 %     8.51 %     8.46 %   —       1 %     8.53 %     8.46 %   1 %

Total risk-based capital

     12.25 %     12.15 %     10.87 %   1 %   13 %     12.25 %     10.87 %   13 %

Tier I leverage

     8.77 %     9.08 %     9.23 %   (3 %)   (5 %)     8.77 %     9.23 %   (5 %)

Operations

                

Banking centers

     1,298       1,308       1,181     (1 %)   10 %     1,298       1,181     10 %

ATMs

     2,329       2,329       2,153     —       8 %     2,329       2,153     8 %

Full-time equivalent employees

     21,522       21,617       20,775     —       4 %     21,522       20,775     4 %
                                                          

 

(a) Presented on a fully taxable equivalent basis

 

(b) Based on the most recent twelve-month diluted earnings per share and end of period stock prices

 

(c) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other foreign office deposits, federal funds purchased, short-term borrowings and long-term debt

 

16


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Income Statement Data

          

Net interest income (a)

   $ 1,068     $ 744     $ 826     $ 785     $ 760  

Noninterest income

     717       722       864       509       681  

Total revenue (a)

     1,785       1,466       1,690       1,294       1,441  

Provision for loan and lease losses

     941       719       544       284       139  

Noninterest expense

     967       858       715       940       853  

Net income (loss)

     (56 )     (202 )     286       16       325  

Net income (loss) available to common shareholders

     (81 )     (202 )     286       16       325  

Common Share Data

          

Earnings per share, basic

     ($0.14 )     ($0.37 )   $ 0.54     $ 0.03     $ 0.61  

Earnings per share, diluted

     (0.14 )     (0.37 )     0.54       0.03       0.61  

Cash dividends per common share

   $ 0.15     $ 0.15     $ 0.44     $ 0.44     $ 0.42  

Book value per share

     16.65       16.75       17.56       17.18       17.43  

Dividend payout ratio

     (155.7 %)     (42.7 %)     81.8 %     1,435.0 %     68.7 %

Market price per share

     11.90       10.18       20.92       25.13       33.88  

Common shares outstanding (in thousands)

     577,487       577,530       532,106       532,672       532,627  

Average common shares outstanding (in thousands):

          

Basic

     571,705       540,030       528,498       529,120       530,123  

Diluted

     571,705       540,030       530,372       530,939       532,471  

Market capitalization

   $ 6,872     $ 5,879     $ 11,132     $ 13,386     $ 18,045  

Price/earnings ratio (b)

     198.33       12.57       11.19       12.69       16.37  

Financial Ratios

          

Return on average assets

     (0.28 %)     (0.73 %)     1.03 %     0.06 %     1.26 %

Return on average equity

     (3.0 %)     (8.4 %)     12.3 %     0.7 %     13.8 %

Noninterest income as a percent of total revenue

     40 %     49 %     51 %     39 %     47 %

Average equity as a percent of average assets

     9.45 %     8.59 %     8.43 %     8.77 %     9.13 %

Tangible equity (c)

     6.19 %     6.37 %     6.19 %     6.14 %     7.00 %

Tangible common equity

     5.23 %     5.40 %     6.19 %     6.14 %     6.99 %

Net interest margin (a)

     4.24 %     3.04 %     3.41 %     3.29 %     3.34 %

Efficiency (a)

     54.2 %     58.6 %     42.3 %     72.6 %     59.2 %

Effective tax rate

     56.6 %     (72.4 %)     32.6 %     74.5 %     26.7 %

Credit Quality

          

Net losses charged off

   $ 463     $ 344     $ 276     $ 174     $ 115  

Net losses charged off as a percent of average loans and leases

     2.17 %     1.66 %     1.37 %     0.89 %     0.60 %

Allowance for loan and lease losses as a percent of loans and leases

     2.41 %     1.85 %     1.49 %     1.17 %     1.08 %

Allowance for credit losses as a percent of loans and leases

     2.56 %     1.98 %     1.62 %     1.29 %     1.19 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     3.30 %     2.57 %     1.96 %     1.32 %     0.92 %

Average Balances

          

Loans and leases, including held for sale

   $ 85,772     $ 85,212     $ 84,912     $ 82,172     $ 78,243  

Total securities and other short-term investments

     14,515       13,363       12,597       12,506       12,169  

Total assets

     114,784       112,098       111,291       107,727       102,131  

Transaction deposits (e)

     52,399       53,763       53,458       51,967       50,922  

Core deposits (f)

     63,179       63,280       64,342       62,978       61,212  

Wholesale funding (g)

     37,036       35,160       33,219       31,344       28,001  

Shareholders’ equity

     10,843       9,629       9,379       9,446       9,324  

Regulatory Capital Ratios (d)

          

Tier I capital

     8.53 %     8.51 %     7.72 %     7.72 %     8.46 %

Total risk-based capital

     12.25 %     12.15 %     11.34 %     10.16 %     10.87 %

Tier I leverage

     8.77 %     9.08 %     8.28 %     8.50 %     9.23 %

Operations

          

Banking centers

     1,298       1,308       1,232       1,227       1,181  

ATMs

     2,329       2,329       2,221       2,211       2,153  

Full-time equivalent employees

     21,522       21,617       21,726       21,683       20,775  
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) Based on the most recent twelve-month diluted earnings per share and end of period stock prices

 

(c) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other foreign office deposits, federal funds purchased, short-term borrowings and long-term debt

 

17


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended    % Change     Year to Date    % Change  
     September
2008
    June
2008
    September
2007
   Seq     Yr/Yr     September
2008
    September
2007
   Yr/Yr  

Interest Income

                  

Interest and fees on loans and leases

   $ 1,378     $ 1,050     $ 1,376    31 %   —       $ 3,718     $ 4,032    (8 %)

Interest on securities

     165       155       147    6 %   12 %     472       433    9 %

Interest on other short-term investments

     5       2       6    110 %   (20 %)     12       12    1 %
                                                        

Total interest income

     1,548       1,207       1,529    28 %   1 %     4,202       4,477    (6 %)

Interest Expense

                  

Interest on deposits

     291       278       511    5 %   (43 %)     967       1,514    (36 %)

Interest on short-term borrowings

     64       49       93    31 %   (31 %)     193       224    (14 %)

Interest on long-term debt

     130       142       171    (8 %)   (24 %)     421       510    (17 %)
                                                        

Total interest expense

     485       469       775    3 %   (37 %)     1,581       2,248    (30 %)
                                                        

Net Interest Income

     1,063       738       754    44 %   41 %     2,621       2,229    18 %

Provision for loan and lease losses

     941       719       139    31 %   578 %     2,203       344    541 %
                                                        

Net interest income after provision for loan and lease losses

     122       19       615    536 %   (80 %)     418       1,885    (78 %)

Noninterest Income

                  

Electronic payment processing revenue

     235       235       212    —       11 %     682       602    13 %

Service charges on deposits

     172       159       151    8 %   13 %     478       419    14 %

Investment advisory revenue

     90       92       95    (2 %)   (5 %)     275       288    (5 %)

Corporate banking revenue

     104       111       91    (6 %)   15 %     323       261    23 %

Mortgage banking net revenue

     45       86       26    (47 %)   74 %     228       107    113 %

Other noninterest income

     112       49       93    129 %   21 %     339       267    27 %

Securities gains (losses), net

     (63 )     (10 )     13    530 %   NM       (45 )     14    NM  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     22       —         —      NM     NM       24       —      NM  
                                                        

Total noninterest income

     717       722       681    (1 %)   5 %     2,304       1,958    18 %

Noninterest Expense

                  

Salaries, wages and incentives

     321       331       310    (3 %)   4 %     1,000       912    10 %

Employee benefits

     72       60       67    19 %   8 %     216       222    (2 %)

Payment processing expense

     70       67       65    4 %   8 %     203       176    16 %

Net occupancy expense

     77       73       66    5 %   16 %     222       199    12 %

Technology and communications

     47       49       41    (4 %)   14 %     142       122    17 %

Equipment expense

     34       31       30    10 %   12 %     95       90    5 %

Other noninterest expense

     346       247       274    40 %   26 %     665       649    2 %
                                                        

Total noninterest expense

     967       858       853    13 %   13 %     2,543       2,370    7 %

Income (loss) before income taxes

     (128 )     (117 )     443    9 %   NM       179       1,473    (88 %)

Applicable income taxes

     (72 )     85       118    NM     NM       150       413    (64 %)
                                                        

Net income (loss)

     (56 )     (202 )     325    (72 %)   NM       29       1,060    (97 %)

Dividends on preferred stock

     25       —         —      NM     NM       26       1    2,500 %
                                                        

Net income (loss) available to common shareholders

     ($81 )     ($202 )   $ 325    (60 %)   NM     $ 3     $ 1,059    (100 %)
                                                        

 

18


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended
     September
2008
    June
2008
    March
2008
   December
2007
    September
2007

Interest Income

           

Interest and fees on loans and leases

   $ 1,378     $ 1,050     $ 1,290    $ 1,386     $ 1,376

Interest on securities

     165       155       152      157       147

Interest on other short-term investments

     5       2       5      7       6
                                     

Total interest income

     1,548       1,207       1,447      1,550       1,529

Taxable equivalent adjustment

     5       6       6      6       6
                                     

Total interest income (taxable equivalent)

     1,553       1,213       1,453      1,556       1,535

Interest Expense

           

Interest on deposits

     291       278       399      493       511

Interest on short-term borrowings

     64       49       80      100       93

Interest on long-term debt

     130       142       148      178       171
                                     

Total interest expense

     485       469       627      771       775
                                     

Net interest income (taxable equivalent)

     1,068       744       826      785       760

Provision for loan and lease losses

     941       719       544      284       139
                                     

Net interest income (taxable equivalent) after provision for loan and lease losses

     127       25       282      501       621

Noninterest Income

           

Electronic payment processing revenue

     235       235       213      223       212

Service charges on deposits

     172       159       147      160       151

Investment advisory revenue

     90       92       93      94       95

Corporate banking revenue

     104       111       107      106       91

Mortgage banking net revenue

     45       86       97      26       26

Other noninterest income

     112       49       177      (113 )     93

Securities gains (losses), net

     (63 )     (10 )     27      7       13

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     22       —         3      6       —  
                                     

Total noninterest income

     717       722       864      509       681

Noninterest Expense

           

Salaries, wages and incentives

     321       331       347      328       310

Employee benefits

     72       60       85      56       67

Payment processing expense

     70       67       66      68       65

Net occupancy expense

     77       73       72      70       66

Technology and communications

     47       49       47      47       41

Equipment expense

     34       31       31      32       30

Other noninterest expense

     346       247       67      339       274
                                     

Total noninterest expense

     967       858       715      940       853
                                     

Income (loss) before income taxes (taxable equivalent)

     (123 )     (111 )     431      70       449

Taxable equivalent adjustment

     5       6       6      6       6
                                     

Income (loss) before income taxes

     (128 )     (117 )     425      64       443

Applicable income taxes

     (72 )     85       139      48       118
                                     

Net income (loss)

     (56 )     (202 )     286      16       325

Dividends on preferred stock

     25       —         —        —         —  
                                     

Net income (loss) available to common shareholders

     ($81 )     ($202 )   $ 286    $ 16     $ 325
                                     

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     September
2008
    June
2008
    September
2007
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,774     $ 2,853     $ 2,494     (3 %)   11 %

Available-for-sale and other securities (a)

     13,177       12,718       10,777     4 %   22 %

Held-to-maturity securities (b)

     360       361       346     —       4 %

Trading securities

     915       241       155     279 %   489 %

Other short-term investments

     229       286       765     (20 %)   (70 %)

Loans held for sale

     1,000       889       2,761     13 %   (64 %)

Portfolio loans and leases:

          

Commercial loans

     29,424       28,958       22,649     2 %   30 %

Commercial mortgage loans

     13,355       13,394       11,090     —       20 %

Commercial construction loans

     6,002       6,007       5,463     —       10 %

Commercial leases

     3,642       3,647       3,710     —       (2 %)

Residential mortgage loans

     9,351       9,866       9,057     (5 %)   3 %

Home equity

     12,599       12,421       11,737     1 %   7 %

Automobile loans

     8,306       8,362       10,006     (1 %)   (17 %)

Credit card

     1,688       1,717       1,460     (2 %)   16 %

Other consumer loans and leases

     1,131       1,152       1,082     (2 %)   5 %
                                    

Portfolio loans and leases

     85,498       85,524       76,254     —       12 %

Allowance for loan and lease losses

     (2,058 )     (1,580 )     (827 )   30 %   149 %
                                    

Portfolio loans and leases, net

     83,440       83,944       75,427     (1 %)   11 %

Bank premises and equipment

     2,470       2,444       2,127     1 %   16 %

Operating lease equipment

     369       364       283     1 %   31 %

Goodwill

     3,592       3,603       2,192     —       64 %

Intangible assets

     188       203       138     (7 %)   36 %

Servicing rights

     687       701       626     (2 %)   10 %

Other assets

     7,093       6,368       6,174     11 %   15 %
                                    

Total assets

   $ 116,294     $ 114,975     $ 104,265     1 %   12 %
                                    

Liabilities

          

Deposits:

          

Demand

   $ 14,241     $ 16,259     $ 13,174     (12 %)   8 %

Interest checking

     13,251       14,002       14,294     (5 %)   (7 %)

Savings

     15,955       16,602       15,599     (4 %)   2 %

Money market

     5,352       6,806       6,163     (21 %)   (13 %)

Foreign office

     1,999       2,174       2,014     (8 %)   (1 %)

Other time

     11,778       9,839       10,267     20 %   15 %

Certificates - $100,000 and over

     13,173       10,870       5,973     21 %   121 %

Other foreign office

     1,711       864       1,898     98 %   (10 %)
                                    

Total deposits

     77,460       77,416       69,382     —       12 %

Federal funds purchased

     2,521       2,447       5,130     3 %   (51 %)

Other short-term borrowings

     8,791       5,628       3,796     56 %   132 %

Accrued taxes, interest and expenses

     1,757       1,864       2,295     (6 %)   (23 %)

Other liabilities

     2,122       1,820       1,871     17 %   13 %

Long-term debt

     12,947       15,046       12,498     (14 %)   4 %
                                    

Total liabilities

     105,598       104,221       94,972     1 %   11 %

Total shareholders’ equity (c)

     10,696       10,754       9,293     (1 %)   15 %
                                    

Total liabilities and shareholders’ equity

   $ 116,294     $ 114,975     $ 104,265     1 %   12 %
                                    

(a)    Amortized cost

   $ 13,249     $ 12,935     $ 11,007     2 %   20 %

(b)    Market values

     360       361       346     —       4 %

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       2,000,000       1,300,000     —       54 %

Outstanding, excluding treasury

     577,487       577,530       532,627     —       8 %

Treasury

     5,941       5,897       50,800     1 %   (88 %)
                                    

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Assets

          

Cash and due from banks

   $ 2,774     $ 2,853     $ 3,092     $ 2,660     $ 2,494  

Available-for-sale and other securities (a)

     13,177       12,718       12,421       10,677       10,777  

Held-to-maturity securities (b)

     360       361       353       355       346  

Trading securities

     915       241       184       171       155  

Other short-term investments

     229       286       517       620       765  

Loans held for sale

     1,000       889       2,573       4,329       2,761  

Portfolio loans and leases:

          

Commercial loans

     29,424       28,958       26,590       24,813       22,649  

Commercial mortgage loans

     13,355       13,394       12,155       11,862       11,090  

Commercial construction loans

     6,002       6,007       5,592       5,561       5,463  

Commercial leases

     3,642       3,647       3,727       3,737       3,710  

Residential mortgage loans

     9,351       9,866       9,873       10,540       9,057  

Home equity

     12,599       12,421       11,803       11,874       11,737  

Automobile loans

     8,306       8,362       8,394       9,201       10,006  

Credit card

     1,688       1,717       1,686       1,591       1,460  

Other consumer loans and leases

     1,131       1,152       1,066       1,074       1,082  
                                        

Portfolio loans and leases

     85,498       85,524       80,886       80,253       76,254  

Allowance for loan and lease losses

     (2,058 )     (1,580 )     (1,205 )     (937 )     (827 )
                                        

Portfolio loans and leases, net

     83,440       83,944       79,681       79,316       75,427  

Bank premises and equipment

     2,470       2,444       2,265       2,223       2,127  

Operating lease equipment

     369       364       317       353       283  

Goodwill

     3,592       3,603       2,460       2,470       2,192  

Intangible assets

     188       203       143       147       138  

Servicing rights

     687       701       596       618       626  

Other assets

     7,093       6,368       6,794       7,023       6,174  
                                        

Total assets

   $ 116,294     $ 114,975     $ 111,396     $ 110,962     $ 104,265  
                                        

Liabilities

          

Deposits:

          

Demand

   $ 14,241     $ 16,259     $ 14,949     $ 14,404     $ 13,174  

Interest checking

     13,251       14,002       14,842       15,254       14,294  

Savings

     15,955       16,602       16,572       15,635       15,599  

Money market

     5,352       6,806       7,077       6,521       6,163  

Foreign office

     1,999       2,174       2,354       2,572       2,014  

Other time

     11,778       9,839       9,883       11,440       10,267  

Certificates - $100,000 and over

     13,173       10,870       4,993       6,738       5,973  

Other foreign office

     1,711       864       731       2,881       1,898  
                                        

Total deposits

     77,460       77,416       71,401       75,445       69,382  

Federal funds purchased

     2,521       2,447       5,612       4,427       5,130  

Other short-term borrowings

     8,791       5,628       6,387       4,747       3,796  

Accrued taxes, interest and expenses

     1,757       1,864       2,377       2,427       2,295  

Other liabilities

     2,122       1,820       2,226       1,898       1,871  

Long-term debt

     12,947       15,046       14,041       12,857       12,498  
                                        

Total liabilities

     105,598       104,221       102,044       101,801       94,972  

Total shareholders’ equity (c)

     10,696       10,754       9,352       9,161       9,293  
                                        

Total liabilities and shareholders’ equity

   $ 116,294     $ 114,975     $ 111,396     $ 110,962     $ 104,265  
                                        

(a)    Amortized cost

   $ 13,249     $ 12,935     $ 12,417     $ 10,821     $ 11,007  

(b)    Market values

     360       361       353       355       346  

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       2,000,000       1,300,000       1,300,000       1,300,000  

Outstanding, excluding treasury

     577,487       577,530       532,106       532,672       532,627  

Treasury

     5,941       5,897       51,321       51,516       50,800  
                                        

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     September
2008
    September
2007
    September
2008
    September
2007
 

Total shareholders’ equity, beginning

   $ 10,754     $ 9,191     $ 9,161     $ 10,022  

Net income (loss)

     (56 )     325       29       1,060  

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     85       81       47       (30 )

Qualifying cash flow hedges

     7       13       15       7  

Change in accumulated other comprehensive income related to employee benefit plans

     1       1       4       4  
                                

Comprehensive income

     37       420       95       1,041  

Cash dividends declared:

        

Common stock

     (87 )     (224 )     (408 )     (680 )

Preferred stock

     (25 )     —         (26 )     (1 )

Issuance of preferred stock

     —         —         1,072       —    

Stock-based awards exercised, including treasury shares issued

     —         1       —         46  

Stock-based compensation expense

     15       11       43       46  

Loans repaid (issued) related to exercise of stock-based awards, net

     1       1       2       3  

Change in corporate tax benefit related to stock-based compensation

     —         1       (15 )     4  

Shares issued in an acquisition

     —         —         770       —    

Shares acquired for treasury

     —         (110 )     —         (1,084 )

Impact of cumulative effect of change in accounting principle (a)

     —         —         —         (98 )

Other

     1       2       2       (6 )
                                

Total shareholders’ equity, ending

   $ 10,696     $ 9,293     $ 10,696     $ 9,293  
                                

 

(a) 2007 includes $96 million impact due to the adoption of FSP FAS 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leverage Lease Transaction” on January 1, 2007 and $2 million impact due to the adoption of FIN No. 48, “Accounting for Uncertainty in Income Taxes—An Interpretation of FASB Statement No. 109” on January 1, 2007.

 

22


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     September
2008
    June
2008
    September
2007
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,284     $ 28,557     $ 22,345     (1 %)   27 %

Commercial mortgage loans

     13,257       12,590       11,117     5 %   19 %

Commercial construction loans

     6,110       5,700       5,499     7 %   11 %

Commercial leases

     3,642       3,747       3,700     (3 %)   (2 %)

Residential mortgage loans

     10,711       11,244       10,396     (5 %)   3 %

Home equity

     12,534       12,012       11,752     4 %   7 %

Automobile loans

     8,303       8,439       10,865     (2 %)   (24 %)

Credit card

     1,720       1,703       1,366     1 %   26 %

Other consumer loans and leases

     1,211       1,220       1,203     (1 %)   1 %

Taxable securities

     13,310       12,554       11,180     6 %   19 %

Tax exempt securities

     315       364       490     (13 %)   (36 %)

Other short-term investments

     890       445       499     100 %   79 %
                                    

Total interest-earning assets

     100,287       98,575       90,412     2 %   11 %

Cash and due from banks

     2,468       2,357       2,189     5 %   13 %

Other assets

     13,683       12,370       10,330     11 %   32 %

Allowance for loan and lease losses

     (1,654 )     (1,204 )     (800 )   37 %   107 %
                                    

Total assets

   $ 114,784     $ 112,098     $ 102,131     2 %   12 %
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 13,843     $ 14,396     $ 14,334     (4 %)   (3 %)

Savings

     16,154       16,583       15,390     (3 %)   5 %

Money market

     6,051       6,592       6,247     (8 %)   (3 %)

Foreign office

     2,126       2,169       1,808     (2 %)   18 %

Other time

     10,780       9,517       10,290     13 %   5 %

Certificates - $100,000 and over

     11,623       8,143       6,062     43 %   92 %

Other foreign office

     395       2,948       1,981     (87 %)   (80 %)

Federal funds purchased

     1,013       3,643       4,322     (72 %)   (77 %)

Other short-term borrowings

     9,613       5,623       3,285     71 %   193 %

Long-term debt

     14,392       14,803       12,351     (3 %)   17 %
                                    

Total interest-bearing liabilities

     85,990       84,417       76,070     2 %   13 %

Demand deposits

     14,225       14,023       13,143     1 %   8 %

Other liabilities

     3,726       4,029       3,594     (8 %)   4 %
                                    

Total liabilities

     103,941       102,469       92,807     1 %   12 %

Shareholders’ equity

     10,843       9,629       9,324     13 %   16 %
                                    

Total liabilities and shareholders’ equity

   $ 114,784     $ 112,098     $ 102,131     2 %   12 %
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     5.46 %     5.04 %     7.45 %    

Commercial mortgage loans

     8.71 %     5.93 %     7.31 %    

Commercial construction loans

     6.97 %     5.44 %     7.55 %    

Commercial leases

     3.85 %     -9.77 %     4.23 %    

Residential mortgage loans

     7.05 %     6.10 %     6.12 %    

Home equity

     5.76 %     5.61 %     7.63 %    

Automobile loans

     6.32 %     6.23 %     6.34 %    

Credit card

     9.93 %     9.28 %     10.03 %    

Other consumer loans and leases

     4.93 %     4.97 %     5.29 %    
                            

Total loans and leases

     6.41 %     4.97 %     6.99 %    

Taxable securities

     4.81 %     4.83 %     5.00 %    

Tax exempt securities

     7.38 %     7.32 %     7.17 %    

Other short-term investments

     2.21 %     2.12 %     4.93 %    
                            

Total interest-earning assets

     6.16 %     4.95 %     6.73 %    

Interest-bearing liabilities:

          

Interest checking

     0.78 %     0.78 %     2.14 %    

Savings

     1.29 %     1.16 %     3.15 %    

Money market

     1.67 %     1.76 %     4.35 %    

Foreign office

     1.37 %     1.42 %     4.33 %    

Other time

     3.31 %     3.52 %     4.61 %    

Certificates - $100,000 and over

     2.97 %     3.29 %     5.11 %    

Other foreign office

     1.83 %     2.10 %     5.12 %    

Federal funds purchased

     1.78 %     2.08 %     5.15 %    

Other short-term borrowings

     2.46 %     2.15 %     4.50 %    

Long-term debt

     3.63 %     3.85 %     5.47 %    
                            

Total interest-bearing liabilities

     2.25 %     2.23 %     4.04 %    

Ratios:

          

Net interest margin (taxable equivalent)

     4.24 %     3.04 %     3.34 %    

Net interest rate spread (taxable equivalent)

     3.91 %     2.72 %     2.69 %    

Interest-bearing liabilities to interest-earning assets

     85.74 %     85.64 %     84.14 %    
                            

 

23


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     September
2008
    September
2007
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial loans

   $ 27,821     $ 21,619     29 %

Commercial mortgage loans

     12,635       10,906     16 %

Commercial construction loans

     5,797       5,701     2 %

Commercial leases

     3,704       3,680     1 %

Residential mortgage loans

     11,216       10,255     9 %

Home equity

     12,132       11,902     2 %

Automobile loans

     9,092       10,551     (14 %)

Credit card

     1,694       1,213     40 %

Other consumer loans and leases

     1,211       1,232     (2 %)

Taxable securities

     12,477       11,054     13 %

Tax exempt securities

     360       511     (29 %)

Other short-term investments

     657       310     112 %
                      

Total interest-earning assets

     98,796       88,934     11 %

Cash and due from banks

     2,354       2,224     6 %

Other assets

     12,847       10,333     24 %

Allowance for loan and lease losses

     (1,265 )     (784 )   61 %
                      

Total assets

   $ 112,732     $ 100,707     12 %
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 14,357     $ 14,964     (4 %)

Savings

     16,270       14,573     12 %

Money market

     6,511       6,289     4 %

Foreign office

     2,246       1,598     41 %

Other time

     10,395       10,700     (3 %)

Certificates - $100,000 and over

     8,545       6,416     33 %

Other foreign office

     2,394       1,032     132 %

Federal funds purchased

     3,297       3,462     (5 %)

Other short-term borrowings

     6,735       2,689     150 %

Long-term debt

     14,174       12,276     15 %
                      

Total interest-bearing liabilities

     84,924       73,999     15 %

Demand deposits

     13,820       13,233     4 %

Other liabilities

     4,035       3,847     5 %
                      

Total liabilities

     102,779       91,079     13 %

Shareholders’ equity

     9,953       9,628     3 %
                      

Total liabilities and shareholders’ equity

   $ 112,732     $ 100,707     12 %
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial loans

     5.49 %     7.47 %  

Commercial mortgage loans

     7.02 %     7.31 %  

Commercial construction loans

     6.04 %     7.67 %  

Commercial leases

     -0.57 %     4.29 %  

Residential mortgage loans

     6.42 %     6.13 %  

Home equity

     5.94 %     7.66 %  

Automobile loans

     6.33 %     6.26 %  

Credit card

     9.46 %     10.82 %  

Other consumer loans and leases

     5.14 %     5.29 %  
                  

Total loans and leases

     5.84 %     7.01 %  

Taxable securities

     4.92 %     5.01 %  

Tax exempt securities

     7.34 %     7.32 %  

Other short-term investments

     2.47 %     5.17 %  
                  

Total interest-earning assets

     5.70 %     6.76 %  

Interest-bearing liabilities:

      

Interest checking

     1.00 %     2.22 %  

Savings

     1.42 %     3.21 %  

Money market

     2.08 %     4.42 %  

Foreign office

     1.79 %     4.35 %  

Other time

     3.72 %     4.61 %  

Certificates - $100,000 and over

     3.40 %     5.14 %  

Other foreign office

     2.69 %     5.19 %  

Federal funds purchased

     2.67 %     5.24 %  

Other short-term borrowings

     2.51 %     4.41 %  

Long-term debt

     3.97 %     5.55 %  
                  

Total interest-bearing liabilities

     2.49 %     4.06 %  

Ratios:

      

Net interest margin (taxable equivalent)

     3.57 %     3.38 %  

Net interest rate spread (taxable equivalent)

     3.21 %     2.70 %  

Interest-bearing liabilities to interest-earning assets

     85.96 %     83.21 %  
                  

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,284     $ 28,557     $ 26,617     $ 24,526     $ 22,345  

Commercial mortgage loans

     13,257       12,590       12,052       11,588       11,117  

Commercial construction loans

     6,110       5,700       5,577       5,544       5,499  

Commercial leases

     3,642       3,747       3,723       3,692       3,700  

Residential mortgage loans

     10,711       11,244       11,699       11,181       10,396  

Home equity

     12,534       12,012       11,846       11,843       11,752  

Automobile loans

     8,303       8,439       10,542       11,158       10,865  

Credit card

     1,720       1,703       1,660       1,461       1,366  

Other consumer loans and leases

     1,211       1,220       1,196       1,179       1,203  

Taxable securities

     13,310       12,554       11,560       11,360       11,180  

Tax exempt securities

     315       364       403       464       490  

Other short-term investments

     890       445       634       682       499  
                                        

Total interest-earning assets

     100,287       98,575       97,509       94,678       90,412  

Cash and due from banks

     2,468       2,357       2,236       2,424       2,189  

Other assets

     13,683       12,370       12,477       11,444       10,330  

Allowance for loan and lease losses

     (1,654 )     (1,204 )     (931 )     (819 )     (800 )
                                        

Total assets

   $ 114,784     $ 112,098     $ 111,291     $ 107,727     $ 102,131  
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 13,843     $ 14,396     $ 14,836     $ 14,394     $ 14,334  

Savings

     16,154       16,583       16,075       15,616       15,390  

Money market

     6,051       6,592       6,896       6,363       6,247  

Foreign office

     2,126       2,169       2,443       2,249       1,808  

Other time

     10,780       9,517       10,884       11,011       10,290  

Certificates - $100,000 and over

     11,623       8,143       5,835       6,613       6,062  

Other foreign office

     395       2,948       3,861       2,464       1,981  

Federal funds purchased

     1,013       3,643       5,258       4,189       4,322  

Other short-term borrowings

     9,613       5,623       4,937       4,890       3,285  

Long-term debt

     14,392       14,803       13,328       13,188       12,351  
                                        

Total interest-bearing liabilities

     85,990       84,417       84,353       80,977       76,070  

Demand deposits

     14,225       14,023       13,208       13,345       13,143  

Other liabilities

     3,726       4,029       4,351       3,959       3,594  
                                        

Total liabilities

     103,941       102,469       101,912       98,281       92,807  

Shareholders’ equity

     10,843       9,629       9,379       9,446       9,324  
                                        

Total liabilities and shareholders’ equity

   $ 114,784     $ 112,098     $ 111,291     $ 107,727     $ 102,131  
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     5.46 %     5.04 %     5.99 %     6.99 %     7.45 %

Commercial mortgage loans

     8.71 %     5.93 %     6.28 %     7.00 %     7.31 %

Commercial construction loans

     6.97 %     5.44 %     5.64 %     6.75 %     7.55 %

Commercial leases

     3.85 %     -9.77 %     4.30 %     4.26 %     4.23 %

Residential mortgage loans

     7.05 %     6.10 %     6.14 %     6.10 %     6.12 %

Home equity

     5.76 %     5.61 %     6.46 %     7.20 %     7.63 %

Automobile loans

     6.32 %     6.23 %     6.41 %     6.41 %     6.34 %

Credit card

     9.93 %     9.28 %     9.15 %     9.31 %     10.03 %

Other consumer loans and leases

     4.93 %     4.97 %     5.52 %     5.56 %     5.29 %
                                        

Total loans and leases

     6.41 %     4.97 %     6.13 %     6.70 %     6.99 %

Taxable securities

     4.81 %     4.83 %     5.13 %     5.29 %     5.00 %

Tax exempt securities

     7.38 %     7.32 %     7.31 %     7.20 %     7.17 %

Other short-term investments

     2.21 %     2.12 %     3.08 %     4.30 %     4.93 %
                                        

Total interest-earning assets

     6.16 %     4.95 %     5.99 %     6.52 %     6.73 %

Interest-bearing liabilities:

          

Interest checking

     0.78 %     0.78 %     1.44 %     1.91 %     2.14 %

Savings

     1.29 %     1.16 %     1.81 %     2.69 %     3.15 %

Money market

     1.67 %     1.76 %     2.74 %     3.80 %     4.35 %

Foreign office

     1.37 %     1.42 %     2.48 %     3.74 %     4.33 %

Other time

     3.31 %     3.52 %     4.30 %     4.53 %     4.61 %

Certificates - $100,000 and over

     2.97 %     3.29 %     4.44 %     4.88 %     5.11 %

Other foreign office

     1.83 %     2.10 %     3.22 %     4.57 %     5.12 %

Federal funds purchased

     1.78 %     2.08 %     3.26 %     4.55 %     5.15 %

Other short-term borrowings

     2.46 %     2.15 %     3.02 %     4.19 %     4.50 %

Long-term debt

     3.63 %     3.85 %     4.48 %     5.36 %     5.47 %
                                        

Total interest-bearing liabilities

     2.25 %     2.23 %     2.99 %     3.78 %     4.04 %

Ratios:

          

Net interest margin (taxable equivalent)

     4.24 %     3.04 %     3.41 %     3.29 %     3.34 %

Net interest rate spread (taxable equivalent)

     3.91 %     2.72 %     3.00 %     2.74 %     2.69 %

Interest-bearing liabilities to interest-earning assets

     85.74 %     85.64 %     86.51 %     85.53 %     84.14 %
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     September
2008
   June
2008
   March
2008
   December
2007
   September
2007

Average Loans and Leases

              

Commercial:

              

Commercial loans

   $ 28,284    $ 28,299    $ 25,367    $ 23,650    $ 22,183

Commercial mortgage loans

     13,257      12,590      12,016      11,497      11,041

Commercial construction loans

     6,110      5,700      5,577      5,544      5,499

Commercial leases

     3,641      3,747      3,723      3,692      3,698
                                  

Subtotal - commercial

     51,292      50,336      46,683      44,383      42,421

Consumer:

              

Residential mortgage loans

     9,681      9,922      10,395      9,943      8,765

Home equity

     12,534      12,012      11,846      11,843      11,752

Automobile loans

     8,303      8,439      9,278      9,445      10,853

Credit card

     1,720      1,703      1,660      1,461      1,366

Other consumer loans and leases

     1,165      1,125      1,083      1,099      1,138
                                  

Subtotal - consumer

     33,403      33,201      34,262      33,791      33,874
                                  

Total average loans and leases (excluding held for sale)

   $ 84,695    $ 83,537    $ 80,945    $ 78,174    $ 76,295
                                  

Average loans held for sale

     1,077      1,676      3,967      3,998      1,950

End of Period Loans and Leases

              

Commercial:

              

Commercial loans

   $ 29,424    $ 28,958    $ 26,590    $ 24,813    $ 22,649

Commercial mortgage loans

     13,355      13,394      12,155      11,862      11,090

Commercial construction loans

     6,002      6,007      5,592      5,561      5,463

Commercial leases

     3,642      3,647      3,727      3,737      3,710
                                  

Subtotal - commercial

     52,423      52,006      48,064      45,973      42,912

Consumer:

              

Residential mortgage loans

     9,351      9,866      9,873      10,540      9,057

Home equity

     12,599      12,421      11,803      11,874      11,737

Automobile loans

     8,306      8,362      8,394      9,201      10,006

Credit card

     1,688      1,717      1,686      1,591      1,460

Other consumer loans and leases

     1,131      1,152      1,066      1,074      1,082
                                  

Subtotal - consumer

     33,075      33,518      32,822      34,280      33,342
                                  

Total portfolio loans and leases

   $ 85,498    $ 85,524    $ 80,886    $ 80,253    $ 76,254
                                  

Loans held for sale

     1,000      889      2,573      4,329      2,761

Operating lease equipment

     369      364      317      353      283

Loans and Leases Serviced for Others (a):

              

Commercial loans

     3,016      3,463      3,429      3,441      3,481

Commercial mortgage loans

     290      279      250      260      203

Commercial construction loans

     271      287      257      231      211

Commercial leases

     167      174      182      179      174

Residential mortgage loans

     39,777      38,740      36,487      34,475      33,109

Home equity

     274      275      279      289      304

Automobile loans

     2,138      2,358      2,619      —        —  

Credit card

     18      16      19      20      21

Other consumer loans and leases

     8      5      20      17      17
                                  

Total loans and leases serviced for others

     45,959      45,597      43,542      38,912      37,520
                                  

Total loans and leases serviced

   $ 132,826    $ 132,374    $ 127,318    $ 123,847    $ 116,818
                                  

 

(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities

 

26


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Tier I capital:

          

Shareholders’ equity

   $ 10,696     $ 10,754     $ 9,352     $ 9,161     $ 9,293  

Goodwill and certain other intangibles

     (3,728 )     (3,774 )     (2,571 )     (2,590 )     (2,299 )

Unrealized (gains) losses

     54       141       (23 )     118       196  

Qualifying trust preferred securities

     2,763       2,763       2,302       2,303       1,390  

Other

     (50 )     (55 )     (67 )     (68 )     621  
                                        

Total tier I capital

   $ 9,735     $ 9,829     $ 8,993     $ 8,924     $ 9,201  
                                        

Total risk-based capital:

          

Tier I capital

   $ 9,735     $ 9,829     $ 8,993     $ 8,924     $ 9,201  

Qualifying allowance for credit losses

     1,420       1,429       1,327       1,051       926  

Qualifying subordinated notes

     2,824       2,773       2,884       1,758       1,697  
                                        

Total risk-based capital

   $ 13,979     $ 14,031     $ 13,204     $ 11,733     $ 11,824  
                                        

Risk-weighted assets

   $ 114,068     $ 115,481     $ 116,451     $ 115,529     $ 108,754  

Ratios:

          

Average shareholders’ equity to average assets

     9.45 %     8.59 %     8.43 %     8.77 %     9.13 %

Regulatory capital:

          

Tier I capital

     8.53 %     8.51 %     7.72 %     7.72 %     8.46 %

Total risk-based capital

     12.25 %     12.15 %     11.34 %     10.16 %     10.87 %

Tier I leverage

     8.77 %     9.08 %     8.28 %     8.50 %     9.23 %
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Average loans and leases (excluding held for sale):

          

Commercial loans

   $ 28,284     $ 28,299     $ 25,367     $ 23,650     $ 22,183  

Commercial mortgage loans

     13,257       12,590       12,016       11,497       11,041  

Commercial construction loans

     6,110       5,700       5,577       5,544       5,499  

Commercial leases

     3,641       3,747       3,723       3,692       3,698  

Residential mortgage loans

     9,681       9,922       10,395       9,943       8,765  

Home equity

     12,534       12,012       11,846       11,843       11,752  

Automobile loans

     8,303       8,439       9,278       9,445       10,853  

Credit card

     1,720       1,703       1,660       1,461       1,366  

Other consumer loans and leases

     1,165       1,125       1,083       1,099       1,138  
                                        

Total average loans and leases (excluding held for sale)

   $ 84,695     $ 83,537     $ 80,945     $ 78,174     $ 76,295  
                                        

Losses charged off:

          

Commercial loans

   $ (89 )   $ (109 )   $ (39 )   $ (50 )   $ (24 )

Commercial mortgage loans

     (94 )     (22 )     (33 )     (16 )     (8 )

Commercial construction loans

     (88 )     (49 )     (72 )     (12 )     (5 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (77 )     (63 )     (34 )     (18 )     (9 )

Home equity

     (58 )     (57 )     (42 )     (35 )     (29 )

Automobile loans

     (40 )     (35 )     (44 )     (37 )     (32 )

Credit card

     (25 )     (23 )     (21 )     (17 )     (14 )

Other consumer loans and leases

     (10 )     (7 )     (8 )     (8 )     (6 )
                                        

Total losses

     (481 )     (365 )     (293 )     (193 )     (127 )

Recoveries of losses previously charged off:

          

Commercial loans

     4       2       3       2       1  

Commercial mortgage loans

     —         1       —         1       —    

Commercial construction loans

     —         —         —         —         —    

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     —         —         —         —         —    

Home equity

     3       3       1       3       2  

Automobile loans

     8       9       9       7       7  

Credit card

     1       2       1       2       1  

Other consumer loans and leases

     2       4       3       4       1  
                                        

Total recoveries

     18       21       17       19       12  

Net losses charged off:

          

Commercial loans

     (85 )     (107 )     (36 )     (48 )     (23 )

Commercial mortgage loans

     (94 )     (21 )     (33 )     (15 )     (8 )

Commercial construction loans

     (88 )     (49 )     (72 )     (12 )     (5 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (77 )     (63 )     (34 )     (18 )     (9 )

Home equity

     (55 )     (54 )     (41 )     (32 )     (27 )

Automobile loans

     (32 )     (26 )     (35 )     (30 )     (25 )

Credit card

     (24 )     (21 )     (20 )     (15 )     (13 )

Other consumer loans and leases

     (8 )     (3 )     (5 )     (4 )     (5 )
                                        

Total net losses charged off

   $ (463 )   $ (344 )   $ (276 )   $ (174 )   $ (115 )
                                        

Net charge-off Ratios:

          

Commercial loans

     1.19 %     1.52 %     0.57 %     0.80 %     0.41 %

Commercial mortgage loans

     2.82 %     0.66 %     1.10 %     0.52 %     0.26 %

Commercial construction loans

     5.71 %     3.46 %     5.20 %     0.83 %     0.35 %

Commercial leases

     (0.03 )%     (0.01 )%     —         (0.01 )%     (0.01 )%

Residential mortgage loans

     3.16 %     2.57 %     1.33 %     0.72 %     0.41 %

Home equity

     1.77 %     1.83 %     1.39 %     1.10 %     0.94 %

Automobile loans

     1.51 %     1.21 %     1.52 %     1.27 %     0.91 %

Credit card

     5.45 %     4.93 %     4.78 %     3.91 %     3.59 %

Other consumer loans and leases

     2.84 %     1.31 %     1.78 %     1.86 %     1.99 %
                                        

Total net charge-off ratio

     2.17 %     1.66 %     1.37 %     0.89 %     0.60 %
                                        

 

28


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     September
2008
    June
2008
    March
2008
    December
2007
    September
2007
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 1,580     $ 1,205     $ 937     $ 827     $ 803  

Total net losses charged off

     (463 )     (344 )     (276 )     (174 )     (115 )

Provision for loan and lease losses

     941       719       544       284       139  
                                        

Allowance for loan and lease losses, ending

   $ 2,058     $ 1,580     $ 1,205     $ 937     $ 827  

Reserve for unfunded commitments, beginning

   $ 115     $ 103     $ 95     $ 79     $ 77  

Provision for unfunded commitments

     17       10       8       13       2  

Acquisitions

     —         2       —         3       —    
                                        

Reserve for unfunded commitments, ending

   $ 132     $ 115     $ 103     $ 95     $ 79  
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 2,058     $ 1,580     $ 1,205     $ 937     $ 827  

Reserve for unfunded commitments

     132       115       103       95       79  
                                        

Total allowance for credit losses

   $ 2,190     $ 1,695     $ 1,308     $ 1,032     $ 906  
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual loans and leases (a)

   $ 2,606     $ 1,988     $ 1,388     $ 893     $ 569  

Other assets, including other real estate owned

     222       212       204       171       137  
                                        

Total nonperforming assets

   $ 2,828     $ 2,200     $ 1,592     $ 1,064     $ 706  
                                        

Ninety days past due loans and leases (b)

   $ 671     $ 608     $ 539     $ 491     $ 360  
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     2.17 %     1.66 %     1.37 %     0.89 %     0.60 %

Allowance for loan and lease losses as a percent of loans and leases

     2.41 %     1.85 %     1.49 %     1.17 %     1.08 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     3.30 %     2.57 %     1.96 %     1.32 %     0.92 %
                                        

 

(a) Includes $258 million of residential mortgage loans and $168 million of consumer debt restructurings as of September 30, 2008.

 

(b) Includes $185 million of residential mortgage loans as of September 30, 2008.

 

29


Fifth Third Bancorp and Subsidiaries

Segment Presentation

$ in millions

(unaudited)

 

For the three months ended September 30, 2008

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   502     442     141     1     46     (64 )   1,068  

Provision for loan and lease losses

   (235 )   (87 )   (124 )   (3 )   (12 )   (480 )   (941 )
                                          

Net interest income after provision for loan and lease losses

   267     355     17     (2 )   34     (544 )   127  

Total noninterest income

   161     212     73     213     96     (38 )   717  

Total noninterest expense

   (228 )   (310 )   (81 )   (144 )   (90 )   (114 )   (967 )
                                          

Net income (loss) before taxes

   200     257     9     67     40     (696 )   (123 )

Applicable income taxes (a)

   (45 )   (91 )   (3 )   (24 )   (14 )   244     67  
                                          

Net income (loss)

   155     166     6     43     26     (452 )   (56 )

Dividends on preferred stock

   —       —       —       —       —       25     25  
                                          

Net income (loss) available to common shareholders

   155     166     6     43     26     (477 )   (81 )

For the three months ended June 30, 2008

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   350     400     104     —       47     (157 )   744  

Provision for loan and lease losses

   (156 )   (75 )   (104 )   (3 )   (5 )   (376 )   (719 )
                                          

Net interest income after provision for loan and lease losses

   194     325     —       (3 )   42     (533 )   25  

Total noninterest income

   158     212     85     216     101     (50 )   722  

Total noninterest expense

   (216 )   (308 )   (87 )   (141 )   (99 )   (7 )   (858 )
                                          

Net income (loss) before taxes

   136     229     (2 )   72     44     (590 )   (111 )

Applicable income taxes (a)

   (22 )   (81 )   1     (25 )   (16 )   52     (91 )
                                          

Net Income (loss)

   114     148     (1 )   47     28     (538 )   (202 )
                                          

For the three months ended March 31, 2008

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   359     384     117     1     45     (80 )   826  

Provision for loan and lease losses

   (126 )   (64 )   (77 )   (3 )   (6 )   (268 )   (544 )
                                          

Net interest income after provision for loan and lease losses

   233     320     40     (2 )   39     (348 )   282  

Total noninterest income

   160     191     112     198     102     101     864  

Total noninterest expense

   (222 )   (296 )   (90 )   (136 )   (95 )   124     (715 )
                                          

Net income before taxes

   171     215     62     60     46     (123 )   431  

Applicable income taxes (a)

   (36 )   (76 )   (22 )   (21 )   (16 )   26     (145 )
                                          

Net Income (loss)

   135     139     40     39     30     (97 )   286  
                                          

For the three months ended December 31, 2007

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   335     383     105     (3 )   40     (75 )   785  

Provision for loan and lease losses

   (57 )   (58 )   (55 )   (2 )   (3 )   (109 )   (284 )
                                          

Net interest income after provision for loan and lease losses

   278     325     50     (5 )   37     (184 )   501  

Total noninterest income

   161     208     42     202     100     (204 )   509  

Total noninterest expense

   (211 )   (292 )   (64 )   (135 )   (97 )   (141 )   (940 )
                                          

Net income before tax

   228     241     28     62     40     (529 )   70  

Applicable income taxes (a)

   (57 )   (85 )   (10 )   (22 )   (14 )   134     (54 )
                                          

Net Income (loss)

   171     156     18     40     26     (395 )   16  
                                          

For the three months ended September 30, 2007

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   330     374     97     (3 )   39     (77 )   760  

Provision for loan and lease losses

   (22 )   (44 )   (40 )   (3 )   (5 )   (25 )   (139 )
                                          

Net interest income after provision for loan and lease losses

   308     330     57     (6 )   34     (102 )   621  

Total noninterest income

   136     203     46     190     102     4     681  

Total noninterest expense

   (193 )   (277 )   (60 )   (124 )   (96 )   (103 )   (853 )
                                          

Net income (loss) before taxes

   251     256     43     60     40     (201 )   449  

Applicable income taxes (a)

   (68 )   (90 )   (15 )   (21 )   (14 )   84     (124 )
                                          

Net income (loss)

   183     166     28     39     26     (117 )   325  
                                          

 

(a) Includes taxable equivalent adjustments of $5 million for the three months ended September 30, 2008 and $6 million for all other periods presented.

 

30