EX-99.1 2 dex991.htm PRESS RELEASE DATED JULY 22, 2008 Press release dated July 22, 2008

Exhibit 99.1

 

LOGO   
     

News Release

 

CONTACTS:    Jeff Richardson (Investors)    FOR IMMEDIATE RELEASE
   (513) 534-0983    July 22, 2008
   Jim Eglseder (Investors)   
   (513) 534-8424   
   Debra DeCourcy, APR (Media)   
   (513) 534-4153   

FIFTH THIRD BANCORP REPORTS SECOND QUARTER 2008 EARNINGS.

FAVORABLE CORE TRENDS CONTINUE, MORE THAN

OFFSET BY HIGHER CREDIT COSTS AND LEVERAGED LEASE CHARGE.

 

   

Loss per share of $0.37 driven by $0.42 charge related to tax treatment of leveraged leases

 

   

Pre-tax, pre-provision earnings were $602 million; $745 million excluding leveraged lease and merger expense impact, up 16 percent from a year ago

 

   

Noninterest income increased 8 percent from the second quarter of 2007

 

   

Payments processing income growth of 15 percent

 

   

Deposit service revenue up 12 percent

 

   

Corporate banking income growth of 26 percent

 

   

Mortgage banking revenue up 108 percent

 

   

Net interest income is flat versus the second quarter of 2007; up 17 percent excluding leveraged lease litigation charges

 

   

Average loans up 11 percent and transaction deposits up 6 percent

 

   

Second quarter issuance of $1.1 billion in convertible preferred securities

 

   

Total capital ratio of 12.15 percent

 

   

Tier 1 capital ratio of 8.51 percent

 

   

Tangible equity ratio of 6.37 percent

Earnings Highlights

 

     For the Three Months Ended     % Change  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
    Seq     Yr/Yr  

Net income (in millions)

   ($ 202 )   $ 286     $ 16     $ 325     $ 376     NM     NM  

Common Share Data

              

Earnings per share, basic

     (0.37 )     0.54       0.03       0.61       0.69     NM     NM  

Earnings per share, diluted

     (0.37 )     0.54       0.03       0.61       0.69     NM     NM  

Cash dividends per common share

     0.15       0.44       0.44       0.42       0.42     (66 %)   (64 %)

Financial Ratios

              

Return on average assets

     (0.73 %)     1.03 %     0.06 %     1.26 %     1.49 %   NM     NM  

Return on average equity

     (8.4 )     12.3       0.7       13.8       15.7     NM     NM  

Tier I capital

     8.51       7.72       7.72       8.46       8.13     10 %   5 %

Net interest margin (a)

     3.04       3.41       3.29       3.34       3.37     (11 %)   (10 %)

Efficiency (a)

     58.6       42.3       72.6       59.2       54.1     39 %   8 %

Common shares outstanding (in thousands)

     577,530       532,106       532,672       532,627       535,697     9 %   8 %

Average common shares outstanding

              

(in thousands):

              

Basic

     540,030       528,498       529,120       530,123       540,264     2 %   —    

Diluted

     540,030       530,372       530,939       532,471       543,228     2 %   (1 %)

 

(a) Presented on a fully taxable equivalent basis

 

NM: not meaningful


Fifth Third Bancorp (Nasdaq: FITB) today reported a second quarter 2008 net loss of $202 million, or $0.37 per diluted share, compared with earnings of $286 million, or $0.54 per diluted share, in the first quarter of 2008 and $376 million, or $0.69 per diluted share, for the same period in 2007.

Reported results included charges related to leveraged leases totaling $0.42 per share. In our 8-K filed on June 18, 2008, and previous filings, we noted that this charge was possible. Reported results included a charge of approximately $130 million pre-tax, or $0.16 per share after-tax, to reflect a projected change in the timing of tax benefits pursuant to FSP FAS 13-2, and an increase to tax expense of approximately $140 million, or $0.26 per share both pre-tax and after-tax, required for interest related to previous tax years pursuant to FIN 48. The actual charge in total was modestly lower than we previously estimated was possible if we determined a charge was necessary. Based on recent court decisions related to leveraged leases and current uncertainty regarding the outcome of our own case, we have concluded that previously recognized benefits from the transactions must be remeasured as required by FIN 48. We believe this charge addresses the remaining downside risk we have related to leveraged leases should there be a negative outcome in our case. We continue to believe that our tax treatment was proper under the tax law as it existed at the time the tax benefits were reported and that the facts in our case are different than other cases decided and support our position. Accordingly, we will continue to defend our leases in the courts. Additional discussion regarding this issue can be found later in this release. Reported results also included $13 million pre-tax, or $0.02 per share after-tax, in acquisition-related expenses.

On June 18, after evaluating a variety of potential credit scenarios through 2009, Fifth Third raised the Tier 1 capital ratio target range to 8 - 9 percent and issued $1.1 billion of additional capital in the form of convertible preferred securities. Additionally, given the outlook for a continued negative credit environment, the common dividend was reduced to conserve capital in current and future periods. The combination of those actions raised the Tier 1 ratio to 8.51%, the middle of the revised target range as of June 30, 2008.

“The capital actions we announced in June, combined with our expected strong core earnings growth and the anticipated sale of non-core businesses, significantly strengthens our capital position. We believe we have the capacity to withstand provision expense and losses in excess of stress scenarios we evaluated, creating a significant capital cushion to withstand unexpected developments. These actions reflect our commitment to protect the health and strength of the Bank, now and in the future,” said Kevin T. Kabat, Chairman and CEO of Fifth Third Bancorp.

“While we were disappointed in our overall results for the second quarter, which included a charge related to leveraged leases, they were largely in line with our expectations last month. Absent unexpected events, we anticipate returning to profitability in the third quarter.

“Non-performing assets and net charge-offs continued to increase reflecting weakening economic conditions. Deteriorating credit trends remain disproportionately attributable to commercial and residential real estate

 

2


loans, particularly in Florida and Michigan, and we continue to be very active in taking steps to address these issues that we and the industry are facing.

“Based on the decisive action we’ve taken, we believe we have the capacity to absorb future losses in excess of what we’ve modeled and are well-positioned relative to our peers. Throughout this economic downturn, we’ve maintained our focus on our long-term goals and objectives, and we continue to make investments in our businesses and execute on our strategic plans. As this quarter shows, we continued to produce strong operating results and we remain committed to posting bottom-line results that outperform the industry once this cycle turns.”

Income Statement Highlights

 

     For the Three Months Ended     % Change  
     June 2008     March
2008
    December
2007
    September
2007
    June 2007     Seq     Yr/Yr  

Condensed Statements of Income ($ in millions)

              

Net interest income (taxable equivalent)

   $ 744     $ 826     $ 785     $ 760     $ 745     (10 %)   —    

Provision for loan and lease losses

     719       544       284       139       121     32 %   492 %

Total noninterest income

     722       864       509       681       669     (16 %)   8 %

Total noninterest expense

     858       715       940       853       765     20 %   12 %
                                                    

Income before income taxes (taxable equivalent)

     (111 )     431       70       449       528     NM     NM  
                                                    

Taxable equivalent adjustment

     6       6       6       6       6     —       —    

Applicable income taxes

     85       139       48       118       146     (39 %)   (42 %)
                                                    

Net income (loss) available to common shareholders (a)

     (202 )     286       16       325       375     NM     NM  
                                                    

Earnings per share, diluted

   ($ 0.37 )   $ 0.54     $ 0.03     $ 0.61     $ 0.69     NM     NM  
                                                    

(a)    Dividends on preferred stock are $.185 million for all quarters presented

      

NM: not meaningful  
Net Interest Income  
     For the Three Months Ended     % Change  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
    Seq     Yr/Yr  

Interest Income ($ in millions)

              

Total interest income (taxable equivalent)

   $ 1,213     $ 1,453     $ 1,556     $ 1,535     $ 1,495     (17 %)   (19 %)

Total interest expense

     469       627       771       775       750     (25 %)   (37 %)
                                                    

Net interest income (taxable equivalent)

   $ 744     $ 826     $ 785     $ 760     $ 745     (10 %)   —    
                                                    

Average Yield

              

Yield on interest-earning assets

     4.95 %     5.99 %     6.52 %     6.73 %     6.75 %   (17 %)   (27 %)

Yield on interest-bearing liabilities

     2.23 %     2.99 %     3.78 %     4.04 %     4.08 %   (25 %)   (45 %)
                                                    

Net interest rate spread (taxable equivalent)

     2.72 %     3.00 %     2.74 %     2.69 %     2.67 %   (9 %)   2 %
                                                    

Net interest margin (taxable equivalent)

     3.04 %     3.41 %     3.29 %     3.34 %     3.37 %   (11 %)   (10 %)

Average Balances ($ in millions)

              

Loans and leases, including held for sale

   $ 112,098     $ 111,291     $ 107,727     $ 102,131     $ 100,767     1 %   11 %

Total securities and other short-term investments

     53,763       53,458       51,967       50,922       50,932     1 %   6 %

Total interest-bearing liabilities

     84,417       84,353       80,977       76,070       73,735     —       14 %

Shareholders’ equity

     9,629       9,379       9,446       9,324       9,599     3 %   —    

Net interest income of $744 million on a taxable equivalent basis declined $82 million from the first quarter of 2008 largely due to the recalculation of cash flows on certain leveraged lease transactions that reduced net interest income by approximately $130 million. Excluding this charge, net interest income increased by $48 million, or 6 percent, from the previous quarter. Net interest income benefited from lower funding costs on core deposits and wholesale borrowings, a steeper yield curve and lower balances in higher priced consumer certificates of deposit (CD). This more than offset the effect of

 

3


lower asset yields, the issuance of additional wholesale funding and higher loan interest reversals and nonaccrual balances in the quarter. Net interest income included the benefit of $31 million in accretion and amortization of fair value purchase accounting adjustments related to First Charter Corporation (First Charter). It is expected that net interest income will continue to benefit from this effect in coming quarters. The reported net interest margin was 3.04 percent, down 37 bps from the first quarter of 2008. Excluding the impact of the leveraged lease litigation, net interest margin was 3.57 percent, a 16 bp increase from the previous quarter. The accretion and amortization of First Charter purchase accounting adjustments provided a 13 bp benefit to the net interest margin, with the additional improvement due to lower core deposit and wholesale funding costs.

Compared with the second quarter of 2007, net interest income was flat and net interest margin declined 33 bps from 3.37 percent due to the impact of the charge related to our leveraged lease litigation. Excluding the impact of the leveraged lease litigation charges, net interest income increased by $129 million, or 17 percent, from the same period in 2007, and net interest margin expanded 20 bps. The increase in net interest income reflected average earning asset growth of 11 percent and 25 bps of widening in the net interest rate spread.

Average Loans

 

     For the Three Months Ended    % Change  
     June
2008
   March
2008
   December
2007
   September
2007
   June
2007
   Seq     Yr/Yr  

Average Portfolio Loans and Leases ($ in millions)

                   

Commercial:

                   

Commercial loans

   $ 28,299    $ 25,367    $ 23,650    $ 22,183    $ 21,584    12 %   31 %

Commercial mortgage

     12,590      12,016      11,497      11,041      11,008    5 %   14 %

Commercial construction

     5,700      5,577      5,544      5,499      5,595    2 %   2 %

Commercial leases

     3,747      3,723      3,692      3,698      3,673    1 %   2 %
                                               

Subtotal - commercial loans and leases

     50,336      46,683      44,383      42,421      41,860    8 %   20 %
                                               

Consumer:

                   

Residential mortgage loans

     9,922      10,395      9,943      8,765      8,490    (5 %)   17 %

Home equity

     12,012      11,846      11,843      11,752      11,881    1 %   1 %

Automobile loans

     8,439      9,278      9,445      10,853      10,552    (9 %)   (20 %)

Credit card

     1,703      1,660      1,461      1,366      1,248    3 %   36 %

Other consumer loans and leases

     1,125      1,083      1,099      1,138      1,174    4 %   (4 %)
                                               

Subtotal - consumer loans and leases

     33,201      34,262      33,791      33,874      33,345    (3 %)   —    
                                               

Total average loans and leases (excluding held for sale)

   $ 83,537    $ 80,945    $ 78,174    $ 76,295    $ 75,205    3 %   11 %

Average loans held for sale

     1,676      3,967      3,998      1,950      1,843    (58 %)   (9 %)

Average portfolio loan and lease balances grew 3 percent sequentially and 11 percent from the second quarter of 2007 with approximately 1 percent of the sequential growth and 3 percent of the year-over-year growth attributable to acquisitions. Average commercial loans and leases grew 8 percent sequentially and 20 percent compared with the previous year. Growth was primarily driven by commercial and industrial (C&I) lending, up 12 percent sequentially and 31 percent versus a year ago, reflecting solid production across most of our footprint and the effect of acquisitions while approximately $1.0 billion, or 4 percent, of sequential growth in C&I loans was due to commercial loans held for sale reclassified to portfolio loans during the quarter. Compared with last quarter, commercial mortgage balances increased $574 million and commercial construction balances grew by $123 million. The acquisition of First Charter contributed $179 million and $114 million, respectively. Consumer loan and lease balances declined 3 percent sequentially and were flat from

 

4


the second quarter of 2007. Excluding balances from acquisitions, average consumer loans were down 4 percent sequentially and 5 percent year-over-year. Sequentially, growth in home equity and credit card loans was more than offset by declines in auto, primarily due to first quarter of 2008 sales and securitizations, and residential mortgage loans. On a year-over-year basis, growth in credit card and residential mortgage loans offset a decline in auto loans. Almost all of the year-over-year growth in residential mortgage loan balances was due to the fourth quarter of 2007 acquisition of R-G Crown. In the first quarter of 2008, the Bancorp securitized and sold $2.7 billion in auto loans. During the second quarter of 2008, the Bancorp sold approximately $523 million of residential mortgage portfolio loans.

Average Deposits

 

     For the Three Months Ended    % Change  
     June
2008
   March
2008
   December
2007
   September
2007
   June
2007
   Seq     Yr/Yr  

Average Deposits ($ in millions)

                   

Demand deposits

   $ 14,023    $ 13,208    $ 13,345    $ 13,143    $ 13,370    6 %   5 %

Interest checking

     14,396      14,836      14,394      14,334      15,061    (3 %)   (4 %)

Savings

     16,583      16,075      15,616      15,390      14,620    3 %   13 %

Money market

     6,592      6,896      6,363      6,247      6,244    (4 %)   6 %

Foreign office (a)

     2,169      2,443      2,249      1,808      1,637    (11 %)   33 %
                                               

Subtotal - Transaction deposits

     53,763      53,458      51,967      50,922      50,932    1 %   6 %
                                               

Other time

     9,517      10,884      11,011      10,290      10,780    (13 %)   (12 %)
                                               

Subtotal - Core deposits

     63,280      64,342      62,978      61,212      61,712    (2 %)   3 %
                                               

Certificates - $100,000 and over

     8,143      5,835      6,613      6,062      6,511    40 %   25 %

Other foreign office

     2,948      3,861      2,464      1,981      732    (24 %)   303 %
                                               

Total deposits

   $ 74,371    $ 74,038    $ 72,055    $ 69,255    $ 68,955    —       8 %
                                               

 

(a) Includes commercial customer Eurodollar sweep balances for which the Bancorp pays rates comparable to other commercial deposit accounts.

Average core deposits were down 2 percent sequentially and up 3 percent from the second quarter of 2007. Excluding acquisitions, core deposits declined 3 percent for the quarter and were relatively unchanged from the previous year. Transaction deposits (excluding consumer time deposits) grew 1 percent from the first quarter and 6 percent from a year ago. The sequential growth and 2 percent of the year-over-year growth were attributable to acquisitions. The decline in core deposits compared to the first quarter of 2008 was driven by lower foreign office commercial sweep deposits, interest checking, money market and consumer CD balances which more than offset growth in demand deposit account (DDA) and savings balances. On a year-over-year basis, growth in DDA, savings, money market and foreign office deposits balances more than offset lower interest checking and consumer CD balances. The decline in consumer CD balances in the second quarter of 2008 reflected unusually high competitor pricing in many of our markets and our determination that such pricing was not reflective of the value of these deposits.

Retail core deposits decreased 1 percent sequentially and were relatively unchanged from the second quarter of 2007. Comparisons for both periods reflect an increase in net new accounts offset by lower average account balances. Commercial core deposits decreased 3 percent sequentially and increased 7 percent year-over-year.

 

5


The $2.3 billion sequential increase in jumbo CDs resulted from actions taken early in the second quarter to extend the average duration of wholesale borrowings to reduce exposure to high levels of market volatility.

Noninterest Income

 

     For the Three Months Ended    % Change  
     June
2008
    March
2008
   December
2007
    September
2007
   June
2007
   Seq     Yr/Yr  

Noninterest Income ($ in millions)

                 

Electronic payment processing revenue

   $ 235     $ 213    $ 223     $ 212    $ 205    10 %   15 %

Service charges on deposits

     159       147      160       151      142    8 %   12 %

Investment advisory revenue

     92       93      94       95      97    (1 %)   (5 %)

Corporate banking revenue

     111       107      106       91      88    3 %   26 %

Mortgage banking net revenue

     86       97      26       26      41    (11 %)   108 %

Other noninterest income

     49       177      (113 )     93      96    (72 %)   (49 %)

Securities gains (losses), net

     (10 )     27      7       13      —      NM     NM  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —         3      6       —        —      (100 %)   NM  
                                                 

Total noninterest income

   $ 722     $ 864    $ 509     $ 681    $ 669    (16 %)   8 %
                                                 

Noninterest income of $722 million declined $142 million sequentially and increased $53 million, or 8 percent, from a year ago. First quarter of 2008 results included a $273 million gain resulting from the Visa IPO, partially offset by a $152 million pre-tax charge to reduce the cash surrender value of one of our Bank-Owned Life Insurance (BOLI) policies. Excluding the impact of Visa and BOLI in the first quarter and net securities gains/losses in both the first and second quarters of 2008, noninterest income increased $18 million, or 3 percent, from the previous quarter. Year-over-year growth in noninterest income of 8 percent was driven by strong growth in payments processing revenue, deposit fees, corporate banking revenue and mortgage banking revenue.

Electronic payment processing (EPP) revenue of $235 million increased 10 percent sequentially and 15 percent from a year ago driven by continued strong merchant processing results, up 16 percent. Card issuer interchange revenue increased 20 percent from the previous year, driven by higher debit and credit card usage and an increase in the average dollar amount per debit card transaction. Financial institutions revenue grew 10 percent from the second quarter of 2007.

Service charges on deposits of $159 million increased 8 percent sequentially and 12 percent compared with the same quarter last year. Retail service charges increased 12 percent from the first quarter and 7 percent from the second quarter of 2007. Both sequential and year-over-year comparisons reflect strong growth in net new accounts and higher deposits fees. Commercial service charges increased 4 percent sequentially and 19 percent compared with last year. This growth primarily reflects the effect of lower market interest rates, as reduced earnings credit rates paid to customers have resulted in higher realized net use of services fees to pay for treasury management services.

Corporate banking revenue of $111 million increased 3 percent sequentially and 26 percent year-over-year. Revenue growth for both periods was driven by broad-based strength, with particularly strong growth in foreign exchange revenue, up 10 percent sequentially and 79 percent from the same period in 2007, institutional sales revenue, up 4 percent sequentially and 35 percent year-over-year, and business lending

 

6


fees, up 8 percent sequentially and 23 percent from the second quarter of 2007. Strong results continue to be driven by more volatile markets and increased penetration of the Company’s middle market customer base.

Investment advisory revenue of $92 million was down 1 percent sequentially and 5 percent from the second quarter of 2007. Institutional trust revenue decreased 1 percent sequentially and 6 percent year-over-year largely due to market value declines. Mutual fund fees were up 1 percent sequentially and down 10 percent year-over-year resulting from market volatility. Brokerage fee revenue was up 1 percent sequentially and down 12 percent from the second quarter of 2007 reflecting the continued shift in assets from equity products to money market funds and a decline in transaction-based revenues.

Mortgage banking net revenue totaled $86 million in the second quarter of 2008, an $11 million decline from strong first quarter results and a $45 million increase from the second quarter of 2007. Second quarter originations were $3.3 billion, a decline of 17 percent from the previous quarter, due to rising interest rates and lower commensurate application volumes and originations in the latter half of the quarter. Second quarter originations resulted in gains on the sale of mortgages of $79 million compared to gains of $93 million during the previous quarter and $25 million during the same period in 2007. Revenue for the second quarter included $9 million related to gains on the sale of portfolio loans compared with $11 million in the previous quarter and $2 million in the second quarter of 2007. The first quarter of 2008 adoption of FAS 159 for mortgage banking contributed $17 million of the year-over-year increase in mortgage banking revenue and additional origination costs recorded in other noninterest expense. Net servicing revenue, before mortgage servicing rights (MSR) valuation adjustments, totaled $11 million in the second quarter, compared with $8 million last quarter and $13 million a year ago. MSR valuation adjustments, including mark-to-market related adjustments on free-standing derivatives, represented a net loss of $4 million in the second quarter of 2008, compared with a net loss of $3 million last quarter and a net gain of $3 million a year ago. The mortgage-servicing asset, net of valuation reserve, was $697 million at quarter end on a servicing portfolio of $38.7 billion.

Net losses on investment securities were $10 million in the second quarter of 2008 compared with net gains of $27 million last quarter.

Other noninterest income totaled $49 million in the second quarter of 2008 compared with $177 million last quarter and $96 million in the second quarter of 2007. Second quarter 2007 results included a $16 million gain on the sale of non-strategic credit card accounts. Last quarter’s results included a $273 million gain resulting from the Visa IPO, a charge of $152 million related to the decrease in the cash surrender value of one of the Bancorp’s BOLI policies, $26 million in hedge and other losses associated with the sale of auto loans and $15 million in gains on sale from auto securitization transactions. The year-over-year decline in other noninterest income was driven by approximately $20 million in write-downs on other real estate owned (OREO) properties in the second quarter of 2008 as well as the credit card gain a year ago.

 

7


Noninterest Expense

 

     For the Three Months Ended    % Change  
     June
2008
   March
2008
   December
2007
   September
2007
   June
2007
   Seq     Yr/Yr  

Noninterest Expense ($ in millions)

                   

Salaries, wages and incentives

   $ 331    $ 347    $ 328    $ 310    $ 309    (5 %)   7 %

Employee benefits

     60      85      56      67      68    (29 %)   (11 %)

Payment processing expense

     67      66      68      65      59    2 %   14 %

Net occupancy expense

     73      72      70      66      68    2 %   8 %

Technology and communications

     49      47      47      41      41    3 %   18 %

Equipment expense

     31      31      32      30      31    —       —    

Other noninterest expense

     247      67      339      274      189    269 %   31 %
                                               

Total noninterest expense

   $ 858    $ 715    $ 940    $ 853    $ 765    20 %   12 %
                                               

Noninterest expense of $858 million increased by $143 million sequentially and $93 million from a year ago. Second quarter results included $13 million in acquisition-related expenses as a result of the First Charter and First Horizon acquisitions during the quarter. First quarter results included the reversal of $152 million in Visa litigation reserves, $9 million in severance-related costs, $7 million in acquisition-related expenses due to the acquisition of R-G Crown and $18 million of seasonally higher FICA and unemployment expenses. Excluding the aforementioned items, noninterest expense increased $12 million, or 1 percent, from the first quarter of 2008. Expense growth was primarily related to volume-related processing and technology investment expense. The increase in noninterest expense compared with the second quarter of 2007 was driven by higher costs due to acquisitions, increased loan and lease processing costs as a result of collections activities, increased provision for unfunded commitments, as well as increased franchise and other taxes as a result of the impact of the favorable settlement of certain tax audits in the second quarter of 2007. Additionally, $8 million of the year-over-year increase in other noninterest expense was related to increased FDIC insurance expense which previously was offset by prior insurance premium credits.

Credit Quality

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Total net losses charged off ($ in millions)

          

Commercial loans

   ($ 107 )   ($ 36 )   ($ 48 )   ($ 23 )   ($ 24 )

Commercial mortgage loans

     (21 )     (33 )     (15 )     (8 )     (16 )

Commercial construction loans

     (49 )     (72 )     (12 )     (5 )     (7 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (63 )     (34 )     (18 )     (9 )     (9 )

Home equity

     (54 )     (41 )     (32 )     (27 )     (20 )

Automobile loans

     (26 )     (35 )     (30 )     (25 )     (15 )

Credit card

     (21 )     (20 )     (15 )     (13 )     (10 )

Other consumer loans and leases

     (3 )     (5 )     (4 )     (5 )     (1 )
                                        

Total net losses charged off

     (344 )     (276 )     (174 )     (115 )     (102 )

Total losses

     (365 )     (293 )     (193 )     (127 )     (124 )

Total recoveries

     21       17       19       12       22  
                                        

Total net losses charged off

   ($ 344 )   ($ 276 )   ($ 174 )   ($ 115 )   ($ 102 )

Ratios

          

Net losses charged off as a percent of average loans and leases (excluding held for sale)

     1.66 %     1.37 %     0.89 %     0.60 %     0.55 %

Commercial

     1.41 %     1.21 %     0.66 %     0.33 %     0.44 %

Consumer

     2.04 %     1.58 %     1.18 %     0.93 %     0.68 %

 

8


Net charge-offs as a percentage of average loans and leases were 166 bps in the second quarter, compared with 137 bps in the first quarter of 2008 and 55 bps in the second quarter of 2007. Loss experience continues to be concentrated in Michigan and Florida and primarily related to consumer residential real estate loans as well as commercial loans to residential real estate builders and developers. Michigan and Florida represented approximately 44 percent of total second quarter net charge-offs. Residential real estate losses were 34 percent of total net charge-offs. Losses on loans to residential real estate builders and developers represent 10 percent of total losses.

Consumer net charge-offs of $167 million, or 204 bps, grew $32 million from the first quarter of 2008, driven primarily by losses in the residential real estate portfolio. Net charge-offs in Michigan and Florida represented 48 percent of consumer losses in the second quarter, in line with results from the first quarter of 2008. Home equity net charge-offs of $54 million increased $13 million compared with last quarter, primarily due to increased losses on brokered home equity loans reflecting borrower stress and lower home price valuations. Originations of these brokered loans was discontinued last year. Net losses on brokered home equity loans were $28 million, or 51 percent, of second quarter home equity losses. Brokered home equity loans represented $2.4 billion, or 20 percent, of the total home equity portfolio of $12.4 billion. Michigan and Florida represented 42 percent of second quarter home equity losses. Net charge-offs within the residential mortgage portfolio were $63 million, an increase of $29 million, primarily a result of declining property values on loans in foreclosure, with losses in Michigan and Florida representing 72 percent of losses in the second quarter. Net charge-offs in the auto portfolio declined by $9 million from the first quarter to $26 million. Net charge-offs on consumer credit card loans were $21 million, up $1 million from the first quarter. During the quarter, we adjusted our credit card charge-off policy related to bankruptcies to conform with industry standards and to increase the likelihood of recoveries and customer affirmation of Fifth Third in bankruptcy proceedings. Credit card charge-offs would have been $4 million higher absent this change.

Commercial net charge-offs of $177 million, or 141 bps, increased $36 million compared with the first quarter of 2008. Losses related to residential real estate builders and developers represented $34 million, or 19 percent, of commercial net charge-offs. Commercial construction net charge-offs decreased to $49 million from $72 million the previous quarter driven by lower losses in Michigan. Michigan and Florida accounted for 61 percent of these losses in the second quarter. Commercial mortgage net charge-offs decreased to $21 million, down $12 million from the first quarter of 2008. Michigan and Florida accounted for 58 percent of

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Allowance for Credit Losses ($ in millions)

          

Allowance for loan and lease losses, beginning

   $ 1,205     $ 937     $ 827     $ 803     $ 784  

Total net losses charged off

     (344 )     (276 )     (174 )     (115 )     (102 )

Provision for loan and lease losses

     719       544       284       139       121  
                                        

Allowance for loan and lease losses, ending

     1,580       1,205       937       827       803  

Reserve for unfunded commitments, beginning

     103       95       79       77       79  

Provision for unfunded commitments

     12       8       13       2       (2 )

Acquisitions

     —         —         3       —         —    
                                        

Reserve for unfunded commitments, ending

     115       103       95       79       77  

Components of allowance for credit losses:

          

Allowance for loan and lease losses

     1,580       1,205       937       827       803  

Reserve for unfunded commitments

     115       103       95       79       77  
                                        

Total allowance for credit losses

   $ 1,695     $ 1,308     $ 1,032     $ 906     $ 880  

Ratio

          

Allowance for loan and lease losses as a percent of loans and leases

     1.85 %     1.49 %     1.17 %     1.08 %     1.06 %

 

9


these losses. Net charge-offs in the C&I portfolio were $107 million, up $71 million from the first quarter of 2008. This increase was driven by a $23 million charge-off in Illinois as well as particular weakness among businesses associated with residential construction activities.

Provision for loan and lease losses totaled $719 million in the second quarter of 2008, exceeding net charge-offs by $375 million. The increase in the provision for loan and lease losses and allowance for loan and lease losses was largely driven by higher inherent losses resulting from deterioration in residential real estate collateral values, particularly in the residential homebuilder and developer portfolios and consumer residential real estate portfolios, and negative trends in nonperforming and other criticized assets.

The allowance for loan and lease losses represented 1.85 percent of total loans and leases outstanding as of quarter end, compared with 1.49 percent last quarter and 1.06 percent in the same quarter last year.

 

     As of  
      June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Nonperforming Assets and Delinquency ($ in millions)

          

Commercial loans

   $ 407     $ 300     $ 175     $ 175     $ 136  

Commercial mortgage

     524       312       243       146       113  

Commercial construction

     537       408       249       105       65  

Commercial leases

     18       11       5       5       4  

Residential mortgage (a)

     329       211       121       74       40  

Home equity (b)

     151       128       91       61       45  

Automobile

     7       5       3       3       3  

Credit card (c)

     15       13       5       —         —    

Other consumer loans and leases

     —         —         1       —         —    
                                        

Total nonaccrual loans and leases

   $ 1,988     $ 1,388       893       569       406  

Repossessed personal property

     22       22       21       19       17  

Other real estate owned (d)

     188       182       150       118       105  
                                        

Total nonperforming assets

   $ 2,198     $ 1,592     $ 1,064     $ 706     $ 528  
                                        

Total loans and leases 90 days past due

   $ 605     $ 539     $ 491     $ 360     $ 302  

Nonperforming assets as a percent of total loans, leases and other assets, including other real estate owned

     2.56 %     1.96 %     1.32 %     0.92 %     0.70 %

 

a) Nonaccrual loans include debt restructuring balances of $187 as of 06/30/08, $73 million as of 03/31/08, $29 million as of 12/31/07, $6 million as of 09/30/07 and $2 million as of 06/30/07.

 

b) Nonaccrual loans include debt restructuring balances of $116 as of 06/30/08, $86 million as of 03/31/08, $46 million as of 12/31/07, and $16 million as of 09/30/07

 

c) All nonaccrual credit card balances are the result of debt restructurings.

 

d) Excludes government insured advances.

Nonperforming assets (NPAs) at quarter end were $2.2 billion, or 2.56 percent of total loans and leases and OREO, up from 1.96 percent last quarter and 0.70 percent in the second quarter a year ago. Sequential growth in NPAs was $606 million, or 38 percent, down from 50 percent growth in the first quarter. Second quarter growth was driven by increases related to residential real estate builders and developers in the commercial portfolio and restructurings of mortgage and home equity loans in the consumer portfolio.

Commercial NPAs of $1.5 billion, or 2.93 percent, grew $465 million, or 44 percent, in the second quarter of 2008. Commercial NPA growth was primarily driven by continued deterioration in the commercial construction and commercial mortgage portfolios, particularly in Michigan and Florida. NPAs in the C&I portfolio of $414 million, increased $109 million, from the previous quarter, driven by a $20 million increase in residential homebuilder and developer NPAs and weakness among customers associated with residential construction activities. Commercial construction NPAs were $552 million, an increase of $133 million from the first quarter of 2008. Commercial mortgage NPAs were $540 million, a sequential increase of $216 million. Commercial

 

10


real estate loans in Michigan and Florida represented 42 percent of our total commercial real estate portfolio. Increases in NPAs in these states represented 74 percent of commercial real estate NPA growth and these regions accounted for 68 percent of total commercial real estate NPAs. Residential real estate builders and developers represented approximately $547 million in commercial NPAs and increased $239 million from the first quarter of 2008, accounting for approximately half of the increase in total commercial NPAs.

Consumer NPAs of $674 million, or 2.00 percent, increased $141 million, or 26 percent, in the second quarter of 2008. Of the growth, $136 million was experienced in residential real estate portfolios. Residential mortgage NPAs increased $115 million to $448 million. Of residential mortgage NPAs, $12 million were in residential construction loans (of which $7 million was OREO). Home equity NPAs increased $21 million to $183 million. OREO represented $119 million of total residential mortgage NPAs and $32 million in total home equity NPAs. Residential real estate loans in Michigan and Florida represented 64 percent of the growth in residential real estate NPAs, 59 percent of total residential real estate NPAs, and 36 percent of total residential real estate loans. Included within consumer NPAs, primarily in residential real estate loans, were $318 million in troubled debt restructurings, including $146 million restructured in the second quarter of 2008. These debt restructurings assist qualifying borrowers in creating workable payment plans to enable them to remain in their homes.

Loans still accruing over 90 days past due were $605 million, up $67 million or 12 percent, from the first quarter of 2008. Consumer 90 days past due balances increased 10 percent from the previous quarter and commercial 90 days past due balances increased 15 percent. Growth in commercial and consumer 90 days past dues was generally concentrated in commercial real estate and residential mortgages.

Capital Position/Other

 

     For the Three Months Ended  
     June
2008 (a)
    March
2008
    December
2007
    September
2007
    June
2007
 

Capital Position

          

Average shareholders’ equity to average assets

   8.59 %   8.43 %   8.77 %   9.13 %   9.53 %

Tangible equity

   6.37 %   6.19 %   6.14 %   7.00 %   7.18 %

Tangible common equity

   5.40 %   6.19 %   6.14 %   6.99 %   7.17 %

Regulatory capital ratios:

          

Tier I capital

   8.51 %   7.72 %   7.72 %   8.46 %   8.13 %

Total risk-based capital

   12.15 %   11.34 %   10.16 %   10.87 %   10.54 %

Tier I leverage

   9.08 %   8.28 %   8.50 %   9.23 %   8.76 %

 

(a) Current period regulatory capital data and ratios are estimated

During the second quarter, we issued $400 million in trust-preferred securities and $750 million of five-year senior notes. On June 18, 2008, we announced a plan to raise our target for the Tier 1 capital ratio to 8-9%. In conjunction with this plan, we issued $1.1 billion in convertible preferred securities which raised our Tier 1 ratio to the middle of our target range, We also announced a reduction in our quarterly dividend to $0.15 per share from the prior $0.44 level, which conserves approximately $1.2 billion of common equity by the end of 2009 relative to the previous dividend level. Additionally, we announced our intention to sell certain non-core businesses, which we expects to generate more than $1 billion on an after-tax basis.

 

11


The tangible equity ratio increased 18 bps to 6.37 percent primarily due to the issuance of the convertible preferred securities, which contributed 96 bps to the ratio. The Tier 1 capital ratio increased 79 bps to 8.51 and the total capital ratio increased 81 bps, primarily due to the convertible preferred issuance which contributed 93 bps to both Tier 1 and Total capital.

As previously disclosed, Fifth Third filed suit against the IRS seeking a refund of taxes paid as a result of the audit of the 1997 tax year. This suit involves a determination of the correct tax treatment of certain leveraged leases entered into by the Company. The outcome of this litigation will likely impact a number of leveraged leases we entered into during 1997 through 2004. After a jury trial, the jury rendered a verdict in the form of answers to interrogatories, some of which favored Fifth Third and some of which favored the IRS. No judgment has been entered by the Court in the case and the parties dispute the judgment that should be entered in light of the jury’s responses to the interrogatories. Both the IRS and Fifth Third will be filing briefs, after which the Court will enter a judgment. The nature and timing of the Court’s decision is uncertain. During the second quarter of 2008, two other decisions involving the tax treatment of leveraged leases were issued where the courts ruled in favor of the IRS. To date, the decisions issued have been dependent on the specific facts in each case. We continue to believe that the facts and circumstances related to our leveraged leases are different from these other cases, that our tax treatment was proper under the tax law as it existed at the time the tax benefits were reported, and that the facts in our case support our position. We are required under applicable accounting standards to assess the likeliness of a favorable outcome of this litigation. In light of recent decisions and uncertainty related to our own case, we have concluded that previously recognized benefits from the transactions at issue in the litigation and certain other leveraged leases described above must be remeasured as required by FIN 48 and have recorded the charges described earlier. We believe these charges address the downside risk we have related to leveraged leases should there be a negative outcome in our case. We intend to continue pursuing a favorable disposition of this matter.

On May 5, 2008, we completed our acquisition of nine branches from First Horizon National Corporation, assuming their deposits. First Horizon retained all loans held at the branches. Additionally, on June 6, 2008, we completed our acquisition of First Charter Corporation, paying $31.00 per First Charter share, or approximately $1.1 billion. This transaction reduced tangible equity capital ratios by approximately 65 bps.

Outlook

The following outlook represents currently expected full year 2008 growth rates compared with full year 2007 results. Note that the current outlook includes the effect of the second quarter acquisitions of First Charter and branches from First Horizon, not previously included in the outlook. Our outlook is based on current expectations as of the date of this release for results within our businesses; prevailing views related to economic growth, inflation, unemployment and other economic factors, and market forward interest rate expectations. These expectations are inherently subject to risks and uncertainties. There are a number of factors that could cause results to differ materially from historical performance and these expectations,

 

12


including the effects of unusually high market volatility and factors contributing to industry-wide and company-specific credit losses. We undertake no obligation to update these expectations after the date of this release. Please refer to the forward-looking statement at the end of this release for important information regarding risk factors related to current and future results.

 

Category

  

Growth, percentage, or bps range

Net interest income#

   Mid-teens

Net interest margin

   3.50-3.60%

Noninterest income*

   Low-to-mid teens

Noninterest expense**

   10-12%

Average loans

   High single digits

Average core deposits

   Mid single digits

Net charge-offs

   160-170 bps range

Allowance for loan loss reserve/loans

   >2 percent by year-end***

Effective tax rate [non-tax equivalent]#

   Approximately 27-28 percent

Tangible equity/tangible asset ratio

   Target 6-7%

Tier 1 capital ratio

   Target 8-9%

Total capital ratio

   Target 11.5-12.5%

 

#

comparison with 2007 excludes second quarter 2008 charges related to leveraged lease litigation ($130 million pre-tax in net interest income and $140 million in pre- and after-tax charges in tax expense).

 

* comparison with 2007 excludes $273 million in first quarter 2008 gains related to Visa’s IPO and non-cash charges to lower the cash surrender value of one of our BOLI policies of an estimated $152 million in the first quarter of 2008 and $177 million in the fourth quarter of 2007

 

** comparison with 2007 excludes $152 million in reversals of litigation reserves in first quarter 2008 related to Visa’s IPO, $20 million in merger-related charges in first and second quarters 2008, $9 million in severance expenses in the first quarter of 2008, and, in 2007, $172 million for charges in potential future Visa litigation settlements and $8 million of acquisition-related expenses

 

*** subject to loan loss allowance model.

Conference Call

Fifth Third will host a conference call to discuss these financial results at 8:30 a.m. (Eastern Time) today. This conference call will be webcast live by Thomson Financial and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Fifth Third” then “Investor Relations”). The webcast also is being distributed over Thomson Financial’s Investor Distribution Network to both institutional and individual investors. Individual investors can listen to the call through Thomson Financial’s individual investor center at www.earnings.com or by visiting any of the investor sites in Thomson Financial’s Individual Investor Network. Institutional investors can access the call via Thomson Financial’s password-protected event management site, StreetEvents (www.streetevents.com).

Those unable to listen to the live webcast may access a webcast replay or podcast through the Fifth Third Investor Relations website at the same web address. Additionally, a telephone replay of the conference call

 

13


will be available beginning approximately two hours after the conference call until Tuesday, August 4th by dialing 800-642-1687 for domestic access and 706-645-9291 for international access (passcode 50436837#).

Corporate Profile

Fifth Third Bancorp is a diversified financial services company headquartered in Cincinnati, Ohio. As of June 30, 2008, the Company has $115 billion in assets, operates 18 affiliates with 1,308 full-service Banking Centers, including 97 Bank Mart® locations open seven days a week inside select grocery stores and 2,329 ATMs in Ohio, Kentucky, Indiana, Michigan, Illinois, Florida, Tennessee, West Virginia, Pennsylvania, Missouri, Georgia and North Carolina. Fifth Third operates five main businesses: Commercial Banking, Branch Banking, Consumer Lending, Investment Advisors and Fifth Third Processing Solutions. Fifth Third is among the largest money managers in the Midwest and, as of June 30, 2008, has $207 billion in assets under care, of which it managed $31 billion for individuals, corporations and not-for-profit organizations. Investor information and press releases can be viewed at www.53.com. Fifth Third’s common stock is traded on the NASDAQ® National Global Select Market under the symbol “FITB.”

FORWARD-LOOKING STATEMENTS

This report may contain forward-looking statements about Fifth Third Bancorp and/or the company as combined acquired entities within the meaning of Sections 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder, that involve inherent risks and uncertainties. This report may contain certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of Fifth Third Bancorp and/or the combined company including statements preceded by, followed by or that include the words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) general economic conditions and weakening in the economy, specifically the real estate market, either national or in the states in which Fifth Third, one or more acquired entities and/or the combined company do business, are less favorable than expected; (2) deteriorating credit quality; (3) political developments, wars or other hostilities may disrupt or increase volatility in securities markets or other economic conditions; (4) changes in the interest rate environment reduce interest margins; (5) prepayment speeds, loan origination and sale volumes, charge-offs and loan loss provisions; (6) Fifth Third’s ability to maintain required capital levels and adequate sources of funding and liquidity; (7) changes and trends in capital markets; (8) competitive pressures among depository institutions increase significantly; (9) effects of critical accounting policies and judgments; (10) changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; (11) legislative or regulatory changes or actions, or significant litigation, adversely affect Fifth Third, one or more acquired entities and/or the combined company or the businesses in which Fifth Third, one or more acquired entities and/or the combined company are engaged; (12) ability to maintain favorable ratings from rating agencies; (13) fluctuation of Fifth Third’s stock price; (14) ability to attract and retain key personnel; (15) ability to receive dividends from its subsidiaries; (16) potentially dilutive effect of future acquisitions on current shareholders’ ownership of Fifth Third; (17) effects of accounting or financial results of one or more acquired entities; (18) difficulties in combining the operations of acquired entities; (19) inability to generate the gains on sale and related increase in shareholders’ equity that it anticipates from the sale of certain non-corebusinesses, (20) loss of income from the sale of certain non-core businesses could have an adverse effect on Fifth Third’s earnings and future growth (21) ability to secure confidential information through the use of computer systems and telecommunications networks; and (22) the impact of reputational risk created by these developments on such matters as business generation and retention, funding and liquidity. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2007, filed with the United States Securities and Exchange Commission (SEC). Copies of this filing are available at no cost on the SEC’s Web site at www.sec.gov or on the Fifth Third’s Web site at www.53.com. Fifth Third undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this report.

# # #

 

14


LOGO

Quarterly Financial Review for June 30, 2008

Table of Contents

 

Financial Highlights    16-17
Consolidated Statements of Income    18
Consolidated Statements of Income (Taxable Equivalent)    19
Consolidated Balance Sheets    20-21
Consolidated Statements of Changes in Shareholders’ Equity    22
Average Balance Sheet and Yield Analysis    23-25
Summary of Loans and Leases    26
Regulatory Capital    27
Summary of Credit Loss Experience    28
Asset Quality    29
Segment Presentation    30

 

15


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended     % Change     Year to Date     % Change  
     June
2008
    March
2008
    June
2007
    Seq     Yr/Yr     June
2008
    June
2007
    Yr/Yr  

Income Statement Data

                

Net interest income (a)

   $ 744     $ 826     $ 745     (10 %)   —       $ 1,570     $ 1,487     6 %

Noninterest income

     722       864       669     (16 %)   8 %     1,587       1,277     24 %

Total revenue (a)

     1,466       1,690       1,414     (13 %)   4 %     3,157       2,764     14 %

Provision for loan and lease losses

     719       544       121     32 %   492 %     1,263       205     515 %

Noninterest expense

     858       715       765     20 %   12 %     1,576       1,517     4 %

Net income (loss)

     (202 )     286       376     NM     NM       84       735     (89 %)

Common Share Data

                

Earnings per share, basic

     ($0.37 )   $ 0.54     $ 0.69     NM     NM     $ 0.16     $ 1.35     (88 %)

Earnings per share, diluted

     (0.37 )     0.54       0.69     NM     NM       0.16       1.34     (88 %)

Cash dividends per common share

   $ 0.15     $ 0.44     $ 0.42     (66 %)   (64 %)   $ 0.59     $ 0.84     (30 %)

Book value per share

     18.62       17.57       17.16     6 %   9 %     18.62       17.16     9 %

Dividend payout ratio

     (42.7 %)     81.8 %     59.7 %   NM     NM       380.0 %     62.0 %   513 %

Market price per share

     10.18       20.92       39.77     (51 %)   (74 %)     10.18       39.77     (74 %)

Common shares outstanding (in thousands)

     577,530       532,106       535,697     9 %   8 %     577,530       535,697     8 %

Average common shares outstanding (in thousands):

                

Basic

     540,030       528,498       540,264     2 %   —         534,264       545,851     (2 %)

Diluted

     540,030       530,372       543,228     2 %   (1 %)     542,722       548,671     (1 %)

Market capitalization

   $ 5,879     $ 11,132     $ 21,305     (47 %)   (72 %)   $ 5,879     $ 21,305     (72 %)

Price/earnings ratio (b)

     11.98       11.19       18.58     7 %   (36 %)     11.98       18.58     (36 %)

Financial Ratios

                

Return on average assets

     (0.73 %)     1.03 %     1.49 %   NM     NM       0.15 %     1.48 %   (90 %)

Return on average equity

     (8.4 %)     12.3 %     15.7 %   NM     NM       1.8 %     15.1 %   (88 %)

Noninterest income as a percent of total revenue

     49 %     51 %     47 %   (4 %)   4 %     50 %     46 %   9 %

Average equity as a percent of average assets

     8.59 %     8.43 %     9.53 %   2 %   (10 %)     8.51 %     9.78 %   (13 %)

Tangible equity (c)

     6.37 %     6.19 %     7.18 %   3 %   (11 %)     6.37 %     7.18 %   (11 %)

Tangible common equity

     5.40 %     6.19 %     7.17 %   (13 %)   (25 %)     5.40 %     7.17 %   (25 %)

Net interest margin (a)

     3.04 %     3.41 %     3.37 %   (11 %)   (10 %)     3.22 %     3.40 %   (5 %)

Efficiency (a)

     58.6 %     42.3 %     54.1 %   39 %   8 %     49.9 %     54.9 %   (9 %)

Effective tax rate

     (72.4 %)     32.6 %     28.1 %   NM     NM       72.6 %     28.7 %   153 %

Credit Quality

                

Net losses charged off

   $ 344     $ 276     $ 102     25 %   237 %   $ 620     $ 173     258 %

Net losses charged off as a percent of average loans and leases

     1.66 %     1.37 %     0.55 %   21 %   202 %     1.52 %     0.47 %   223 %

Allowance for loan and lease losses as a percent of loans and leases

     1.85 %     1.49 %     1.06 %   24 %   75 %     1.85 %     1.06 %   75 %

Allowance for credit losses as a percent of loans and leases

     1.98 %     1.62 %     1.16 %   22 %   71 %     1.98 %     1.16 %   71 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     2.56 %     1.96 %     0.70 %   31 %   266 %     2.56 %     0.70 %   266 %

Average Balances

                

Loans and leases, including held for sale

   $ 85,212     $ 84,912     $ 77,048     —       11 %   $ 85,062     $ 76,457     11 %

Total securities and other short-term investments

     13,363       12,597       11,741     6 %   14 %     12,980       11,726     11 %

Total assets

     112,098       111,291       100,767     1 %   11 %     111,694       99,984     12 %

Transaction deposits (e)

     53,763       53,458       50,932     1 %   6 %     53,610       50,520     6 %

Core deposits (f)

     63,280       64,342       61,712     (2 %)   3 %     63,811       61,428     4 %

Wholesale funding (g)

     35,160       33,219       25,393     6 %   38 %     34,189       24,796     38 %

Shareholders’ equity

     9,629       9,379       9,599     3 %   —         9,504       9,783     (3 %)

Regulatory Capital Ratios (d)

                

Tier I capital

     8.51 %     7.72 %     8.13 %   10 %   5 %     8.51 %     8.13 %   5 %

Total risk-based capital

     12.15 %     11.34 %     10.54 %   7 %   15 %     12.15 %     10.54 %   15 %

Tier I leverage

     9.08 %     8.28 %     8.76 %   10 %   4 %     9.08 %     8.76 %   4 %

Operations

                

Banking centers

     1,308       1,232       1,167     6 %   12 %     1,308       1,167     12 %

ATMs

     2,329       2,221       2,132     5 %   9 %     2,329       2,132     9 %

Full-time equivalent employees

     21,617       21,726       21,033     (1 %)   3 %     21,617       21,033     3 %
                                                          

 

(a) Presented on a fully taxable equivalent basis

 

(b) Based on the most recent twelve-month diluted earnings per share and end of period stock prices

 

(c) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other foreign office deposits, federal funds purchased, short-term borrowings and long-term debt

 

16


Fifth Third Bancorp and Subsidiaries

Financial Highlights

$ in millions, except per share data

(unaudited)

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Income Statement Data

          

Net interest income (a)

   $ 744     $ 826     $ 785     $ 760     $ 745  

Noninterest income

     722       864       509       681       669  

Total revenue (a)

     1,466       1,690       1,294       1,441       1,414  

Provision for loan and lease losses

     719       544       284       139       121  

Noninterest expense

     858       715       940       853       765  

Net income (loss)

     (202 )     286       16       325       376  

Common Share Data

          

Earnings per share, basic

     ($0.37 )   $ 0.54     $ 0.03     $ 0.61     $ 0.69  

Earnings per share, diluted

     (0.37 )     0.54       0.03       0.61       0.69  

Cash dividends per common share

   $ 0.15     $ 0.44     $ 0.44     $ 0.42     $ 0.42  

Book value per share

     18.62       17.57       17.20       17.45       17.16  

Dividend payout ratio

     (42.7 %)     81.8 %     1,435.0 %     68.7 %     59.7 %

Market price per share

     10.18       20.92       25.13       33.88       39.77  

Common shares outstanding (in thousands)

     577,530       532,106       532,672       532,627       535,697  

Average common shares outstanding (in thousands):

          

Basic

     540,030       528,498       529,120       530,123       540,264  

Diluted

     540,030       530,372       530,939       532,471       543,228  

Market capitalization

   $ 5,879     $ 11,132     $ 13,386     $ 18,045     $ 21,305  

Price/earnings ratio (b)

     11.98       11.19       12.69       16.37       18.58  

Financial Ratios

          

Return on average assets

     (0.73 %)     1.03 %     0.06 %     1.26 %     1.49 %

Return on average equity

     (8.4 %)     12.3 %     0.7 %     13.8 %     15.7 %

Noninterest income as a percent of total revenue

     49 %     51 %     39 %     47 %     47 %

Average equity as a percent of average assets

     8.59 %     8.43 %     8.77 %     9.13 %     9.53 %

Tangible equity (c)

     6.37 %     6.19 %     6.14 %     7.00 %     7.18 %

Tangible common equity

     5.40 %     6.19 %     6.14 %     6.99 %     7.17 %

Net interest margin (a)

     3.04 %     3.41 %     3.29 %     3.34 %     3.37 %

Efficiency (a)

     58.6 %     42.3 %     72.6 %     59.2 %     54.1 %

Effective tax rate

     (72.4 %)     32.6 %     74.5 %     26.7 %     28.1 %

Credit Quality

          

Net losses charged off

   $ 344     $ 276     $ 174     $ 115     $ 102  

Net losses charged off as a percent of average loans and leases

     1.66 %     1.37 %     0.89 %     0.60 %     0.55 %

Allowance for loan and lease losses as a percent of loans and leases

     1.85 %     1.49 %     1.17 %     1.08 %     1.06 %

Allowance for credit losses as a percent of loans and leases

     1.98 %     1.62 %     1.29 %     1.19 %     1.16 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     2.56 %     1.96 %     1.32 %     0.92 %     0.70 %

Average Balances

          

Loans and leases, including held for sale

   $ 85,212     $ 84,912     $ 82,172     $ 78,243     $ 77,048  

Total securities and other short-term investments

     13,363       12,597       12,506       12,169       11,741  

Total assets

     112,098       111,291       107,727       102,131       100,767  

Transaction deposits (e)

     53,763       53,458       51,967       50,922       50,932  

Core deposits (f)

     63,280       64,342       62,978       61,212       61,712  

Wholesale funding (g)

     35,160       33,219       31,344       28,001       25,393  

Shareholders’ equity

     9,629       9,379       9,446       9,324       9,599  

Regulatory Capital Ratios (d)

          

Tier I capital

     8.51 %     7.72 %     7.72 %     8.46 %     8.13 %

Total risk-based capital

     12.15 %     11.34 %     10.16 %     10.87 %     10.54 %

Tier I leverage

     9.08 %     8.28 %     8.50 %     9.23 %     8.76 %

Operations

          

Banking centers

     1,308       1,232       1,227       1,181       1,167  

ATMs

     2,329       2,221       2,211       2,153       2,132  

Full-time equivalent employees

     21,617       21,726       21,683       20,775       21,033  
                                        

 

(a) Presented on a fully taxable equivalent basis

 

(b) Based on the most recent twelve-month diluted earnings per share and end of period stock prices

 

(c) Total assets and total shareholders’ equity are reduced by goodwill, intangibles and accumulated other comprehensive income to calculate tangible equity

 

(d) Current period regulatory capital ratios are estimates

 

(e) Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers

 

(f) Includes transaction deposits plus other time deposits

 

(g) Includes certificates $100,000 and over, other foreign office deposits, federal funds purchased, short-term borrowings and long-term debt

 

17


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income

$ in millions

(unaudited)

 

     For the Three Months Ended    % Change     Year to Date    % Change  
     June
2008
    March
2008
   June
2007
   Seq     Yr/Yr     June
2008
   June
2007
   Yr/Yr  

Interest Income

                    

Interest and fees on loans and leases

   $ 1,050     $ 1,290    $ 1,343    (19 %)   (22 %)   $ 2,340    $ 2,657    (12 %)

Interest on securities

     155       152      143    2 %   8 %     307      286    7 %

Interest on other short-term investments

     2       5      3    (52 %)   (10 %)     7      6    25 %
                                                      

Total interest income

     1,207       1,447      1,489    (17 %)   (19 %)     2,654      2,949    (10 %)

Interest Expense

                    

Interest on deposits

     278       399      505    (30 %)   (45 %)     677      1,003    (33 %)

Interest on short-term borrowings

     49       80      72    (39 %)   (32 %)     129      131    (2 %)

Interest on long-term debt

     142       148      173    (4 %)   (18 %)     289      340    (15 %)
                                                      

Total interest expense

     469       627      750    (25 %)   (37 %)     1,095      1,474    (26 %)
                                                      

Net Interest Income

     738       820      739    (10 %)   —         1,559      1,475    6 %

Provision for loan and lease losses

     719       544      121    32 %   492 %     1,263      205    515 %
                                                      

Net interest income after provision for loan and lease losses

     19       276      618    (93 %)   (97 %)     296      1,270    (77 %)

Noninterest Income

                    

Electronic payment processing revenue

     235       213      205    10 %   15 %     447      390    15 %

Service charges on deposits

     159       147      142    8 %   12 %     307      268    14 %

Investment advisory revenue

     92       93      97    (1 %)   (5 %)     185      193    (4 %)

Corporate banking revenue

     111       107      88    3 %   26 %     218      171    28 %

Mortgage banking net revenue

     86       97      41    (11 %)   108 %     182      81    126 %

Other noninterest income

     49       177      96    (72 %)   (49 %)     228      174    31 %

Securities gains (losses), net

     (10 )     27      —      NM     NM       17      —      NM  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —         3      —      (100 %)   NM       3      —      NM  
                                                      

Total noninterest income

     722       864      669    (16 %)   8 %     1,587      1,277    24 %

Noninterest Expense

                    

Salaries, wages and incentives

     331       347      309    (5 %)   7 %     679      601    13 %

Employee benefits

     60       85      68    (29 %)   (11 %)     145      155    (7 %)

Payment processing expense

     67       66      59    2 %   14 %     133      111    20 %

Net occupancy expense

     73       72      68    2 %   8 %     145      133    9 %

Technology and communications

     49       47      41    3 %   18 %     96      81    18 %

Equipment expense

     31       31      31    —       —         61      60    2 %

Other noninterest expense

     247       67      189    269 %   31 %     317      376    (16 %)
                                                      

Total noninterest expense

     858       715      765    20 %   12 %     1,576      1,517    4 %

Income (loss) before income taxes

     (117 )     425      522    NM     NM       307      1,030    (70 %)

Applicable income taxes

     85       139      146    (39 %)   (42 %)     223      295    (24 %)
                                                      

Net income (loss)

     ($202 )   $ 286    $ 376    NM     NM     $ 84    $ 735    (89 %)
                                                      

Net income (loss) available to common shareholders

     (202 )     286      375    NM     NM       84      734    (89 %)
                                                      

 

(a) Dividends on preferred stock are $.185 million for all quarters presented

 

18


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Income (Taxable Equivalent)

$ in millions

(unaudited)

 

     For the Three Months Ended
     June
2008
    March
2008
   December
2007
    September
2007
   June
2007

Interest Income

            

Interest and fees on loans and leases

   $ 1,050     $ 1,290    $ 1,386     $ 1,376    $ 1,343

Interest on securities

     155       152      157       147      143

Interest on other short-term investments

     2       5      7       6      3
                                    

Total interest income

     1,207       1,447      1,550       1,529      1,489

Taxable equivalent adjustment

     6       6      6       6      6
                                    

Total interest income (taxable equivalent)

     1,213       1,453      1,556       1,535      1,495

Interest Expense

            

Interest on deposits

     278       399      493       511      505

Interest on short-term borrowings

     49       80      100       93      72

Interest on long-term debt

     142       148      178       171      173
                                    

Total interest expense

     469       627      771       775      750
                                    

Net interest income (taxable equivalent)

     744       826      785       760      745

Provision for loan and lease losses

     719       544      284       139      121
                                    

Net interest income (taxable equivalent) after provision for loan and lease losses

     25       282      501       621      624

Noninterest Income

            

Electronic payment processing revenue

     235       213      223       212      205

Service charges on deposits

     159       147      160       151      142

Investment advisory revenue

     92       93      94       95      97

Corporate banking revenue

     111       107      106       91      88

Mortgage banking net revenue

     86       97      26       26      41

Other noninterest income

     49       177      (113 )     93      96

Securities gains (losses), net

     (10 )     27      7       13      —  

Securities gains, net - non-qualifying hedges on mortgage servicing rights

     —         3      6       —        —  
                                    

Total noninterest income

     722       864      509       681      669

Noninterest Expense

            

Salaries, wages and incentives

     331       347      328       310      309

Employee benefits

     60       85      56       67      68

Payment processing expense

     67       66      68       65      59

Net occupancy expense

     73       72      70       66      68

Technology and communications

     49       47      47       41      41

Equipment expense

     31       31      32       30      31

Other noninterest expense

     247       67      339       274      189
                                    

Total noninterest expense

     858       715      940       853      765
                                    

Income (loss) before income taxes (taxable equivalent)

     (111 )     431      70       449      528

Taxable equivalent adjustment

     6       6      6       6      6
                                    

Income (loss) before income taxes

     (117 )     425      64       443      522

Applicable income taxes

     85       139      48       118      146
                                    

Net income (loss)

     ($202)     $ 286    $ 16     $ 325    $ 376
                                    

Net income (loss) available to common shareholders (a)

     ($202)     $ 286    $ 16     $ 325    $ 375
                                    

 

(a) Dividends on preferred stock are $.185 million for all quarters presented

 

19


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of     % Change  
     June
2008
    March
2008
    June
2007
    Seq     Yr/Yr  

Assets

          

Cash and due from banks

   $ 2,853     $ 3,092     $ 2,294     (8 %)   24 %

Available-for-sale and other securities (a)

     12,718       12,421       11,015     2 %   15 %

Held-to-maturity securities (b)

     361       353       346     2 %   4 %

Trading securities

     241       184       148     31 %   63 %

Other short-term investments

     286       517       437     (45 %)   (35 %)

Loans held for sale

     889       2,573       1,708     (65 %)   (48 %)

Portfolio loans and leases:

          

Commercial loans

     28,958       26,590       22,152     9 %   31 %

Commercial mortgage loans

     13,394       12,155       11,044     10 %   21 %

Commercial construction loans

     6,007       5,592       5,469     7 %   10 %

Commercial leases

     3,647       3,727       3,697     (2 %)   (1 %)

Residential mortgage loans

     9,866       9,873       8,477     —       16 %

Home equity

     12,421       11,803       11,780     5 %   5 %

Automobile loans

     8,362       8,394       10,714     —       (22 %)

Credit card

     1,717       1,686       1,263     2 %   36 %

Other consumer loans and leases

     1,152       1,066       1,113     8 %   4 %
                                    

Portfolio loans and leases

     85,524       80,886       75,709     6 %   13 %

Allowance for loan and lease losses

     (1,580 )     (1,205 )     (803 )   31 %   97 %
                                    

Portfolio loans and leases, net

     83,944       79,681       74,906     5 %   12 %

Bank premises and equipment

     2,444       2,265       2,063     8 %   18 %

Operating lease equipment

     364       317       209     15 %   74 %

Goodwill

     3,603       2,460       2,192     46 %   64 %

Intangible assets

     203       143       147     42 %   38 %

Servicing rights

     701       596       607     18 %   16 %

Other assets

     6,368       6,794       5,318     (6 %)   20 %
                                    

Total assets

   $ 114,975     $ 111,396     $ 101,390     3 %   13 %
                                    

Liabilities

          

Deposits:

          

Demand

   $ 16,259     $ 14,949     $ 13,524     9 %   20 %

Interest checking

     14,002       14,842       14,672     (6 %)   (5 %)

Savings

     16,602       16,572       15,036     —       10 %

Money market

     6,806       7,077       6,334     (4 %)   7 %

Foreign office

     2,174       2,354       1,744     (8 %)   25 %

Other time

     9,839       9,883       10,428     —       (6 %)

Certificates - $100,000 and over

     10,870       4,993       6,204     118 %   75 %

Other foreign office

     864       731       1,251     18 %   (31 %)
                                    

Total deposits

     77,416       71,401       69,193     8 %   12 %

Federal funds purchased

     2,447       5,612       3,824     (56 %)   (36 %)

Other short-term borrowings

     5,628       6,387       3,331     (12 %)   69 %

Accrued taxes, interest and expenses

     1,864       2,377       2,114     (22 %)   (12 %)

Other liabilities

     1,820       2,226       1,780     (18 %)   2 %

Long-term debt

     15,046       14,041       11,957     7 %   26 %
                                    

Total liabilities

     104,221       102,044       92,199     2 %   13 %

Total shareholders’ equity (c)

     10,754       9,352       9,191     15 %   17 %
                                    

Total liabilities and shareholders’ equity

   $ 114,975     $ 111,396     $ 101,390     3 %   13 %
                                    

(a)    Amortized cost

   $ 12,935     $ 12,417     $ 11,370     4 %   14 %

(b)    Market values

     361       353       346     2 %   4 %

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       1,300,000       1,300,000     54 %   54 %

Outstanding, excluding treasury

     577,530       532,106       535,697     9 %   8 %

Treasury

     5,897       51,321       47,730     (89 %)   (88 %)
                                    

 

20


Fifth Third Bancorp and Subsidiaries

Consolidated Balance Sheets

$ in millions, except per share data

(unaudited)

 

     As of  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Assets

          

Cash and due from banks

   $ 2,853     $ 3,092     $ 2,660     $ 2,494     $ 2,294  

Available-for-sale and other securities (a)

     12,718       12,421       10,677       10,777       11,015  

Held-to-maturity securities (b)

     361       353       355       346       346  

Trading securities

     241       184       171       155       148  

Other short-term investments

     286       517       620       765       437  

Loans held for sale

     889       2,573       4,329       2,761       1,708  

Portfolio loans and leases:

          

Commercial loans

     28,958       26,590       24,813       22,649       22,152  

Commercial mortgage loans

     13,394       12,155       11,862       11,090       11,044  

Commercial construction loans

     6,007       5,592       5,561       5,463       5,469  

Commercial leases

     3,647       3,727       3,737       3,710       3,697  

Residential mortgage loans

     9,866       9,873       10,540       9,057       8,477  

Home equity

     12,421       11,803       11,874       11,737       11,780  

Automobile loans

     8,362       8,394       9,201       10,006       10,714  

Credit card

     1,717       1,686       1,591       1,460       1,263  

Other consumer loans and leases

     1,152       1,066       1,074       1,082       1,113  
                                        

Portfolio loans and leases

     85,524       80,886       80,253       76,254       75,709  

Allowance for loan and lease losses

     (1,580 )     (1,205 )     (937 )     (827 )     (803 )
                                        

Portfolio loans and leases, net

     83,944       79,681       79,316       75,427       74,906  

Bank premises and equipment

     2,444       2,265       2,223       2,127       2,063  

Operating lease equipment

     364       317       353       283       209  

Goodwill

     3,603       2,460       2,470       2,192       2,192  

Intangible assets

     203       143       147       138       147  

Servicing rights

     701       596       618       626       607  

Other assets

     6,368       6,794       7,023       6,174       5,318  
                                        

Total assets

   $ 114,975     $ 111,396     $ 110,962     $ 104,265     $ 101,390  
                                        

Liabilities

          

Deposits:

          

Demand

   $ 16,259     $ 14,949     $ 14,404     $ 13,174     $ 13,524  

Interest checking

     14,002       14,842       15,254       14,294       14,672  

Savings

     16,602       16,572       15,635       15,599       15,036  

Money market

     6,806       7,077       6,521       6,163       6,334  

Foreign office

     2,174       2,354       2,572       2,014       1,744  

Other time

     9,839       9,883       11,440       10,267       10,428  

Certificates - $100,000 and over

     10,870       4,993       6,738       5,973       6,204  

Other foreign office

     864       731       2,881       1,898       1,251  
                                        

Total deposits

     77,416       71,401       75,445       69,382       69,193  

Federal funds purchased

     2,447       5,612       4,427       5,130       3,824  

Other short-term borrowings

     5,628       6,387       4,747       3,796       3,331  

Accrued taxes, interest and expenses

     1,864       2,377       2,427       2,295       2,114  

Other liabilities

     1,820       2,226       1,898       1,871       1,780  

Long-term debt

     15,046       14,041       12,857       12,498       11,957  
                                        

Total liabilities

     104,221       102,044       101,801       94,972       92,199  

Total shareholders’ equity (c)

     10,754       9,352       9,161       9,293       9,191  
                                        

Total liabilities and shareholders’ equity

   $ 114,975     $ 111,396     $ 110,962     $ 104,265     $ 101,390  
                                        

(a)    Amortized cost

   $ 12,935     $ 12,417     $ 10,821     $ 11,007     $ 11,370  

(b)    Market values

     361       353       355       346       346  

(c)    Common shares, stated value $2.22 per share (in thousands):

          

Authorized

     2,000,000       1,300,000       1,300,000       1,300,000       1,300,000  

Outstanding, excluding treasury

     577,530       532,106       532,672       532,627       535,697  

Treasury

     5,897       51,321       51,516       50,800       47,730  
                                        

 

21


Fifth Third Bancorp and Subsidiaries

Consolidated Statements of Changes in Shareholders’ Equity

$ in millions

(unaudited)

 

     For the Three Months Ended     Year to Date  
     June
2008
    June
2007
    June
2008
    June
2007
 

Total shareholders’ equity, beginning

   $ 9,352     $ 9,804     $ 9,161     $ 10,022  

Net income (loss)

     (202 )     376       84       735  

Other comprehensive income, net of tax:

        

Change in unrealized gains and (losses):

        

Available-for-sale securities

     (134 )     (125 )     (38 )     (111 )

Qualifying cash flow hedges

     (30 )     (7 )     9       (7 )

Change in accumulated other comprehensive income related to employee benefit plans

     1       2       3       3  
                                

Comprehensive income

     (365 )     246       58       620  

Cash dividends declared:

        

Common stock

     (87 )     (225 )     (321 )     (456 )

Preferred stock (a)

     —         —         —         —    

Issuance of preferred stock

     1,072       —         1,072       —    

Stock-based awards exercised, including treasury shares issued

     (2 )     27       —         45  

Stock-based compensation expense

     15       18       28       35  

Loans repaid (issued) related to exercise of stock-based awards, net

     4       —         2       2  

Change in corporate tax benefit related to stock-based compensation

     (5 )     8       (15 )     3  

Shares issued in an acquisition

     770       —         770       —    

Shares acquired for treasury

     —         (693 )     —         (973 )

Impact of cumulative effect of change in accounting principle (b)

     —         —         —         (98 )

Other

     —         6       (1 )     (9 )
                                

Total shareholders’ equity, ending

   $ 10,754     $ 9,191     $ 10,754     $ 9,191  
                                

 

(a) Dividends on preferred stock are $.185 million for all quarters presented

 

(b) 2007 includes $96 million impact due to the adoption of FSP FAS 13-2, “Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leverage Lease Transaction” on January 1, 2007 and $2 million impact due to the adoption of FIN No. 48, “Accounting for Uncertainty in Income Taxes—An Interpretation of FASB Statement No. 109” on January 1, 2007.

 

22


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended     % Change  
     June
2008
    March
2008
    June
2007
    Seq     Yr/Yr  

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,557     $ 26,617     $ 21,587     7 %   32 %

Commercial mortgage loans

     12,590       12,052       11,030     4 %   14 %

Commercial construction loans

     5,700       5,577       5,595     2 %   2 %

Commercial leases

     3,747       3,723       3,678     1 %   2 %

Residential mortgage loans

     11,244       11,699       10,201     (4 %)   10 %

Home equity

     12,012       11,846       11,886     1 %   1 %

Automobile loans

     8,439       10,542       10,552     (20 %)   (20 %)

Credit card

     1,703       1,660       1,248     3 %   36 %

Other consumer loans and leases

     1,220       1,196       1,271     2 %   (4 %)

Taxable securities

     12,554       11,560       11,030     9 %   14 %

Tax exempt securities

     364       403       508     (10 %)   (28 %)

Other short-term investments

     445       634       203     (30 %)   119 %
                                    

Total interest-earning assets

     98,575       97,509       88,789     1 %   11 %

Cash and due from banks

     2,357       2,236       2,235     5 %   5 %

Other assets

     12,370       12,477       10,524     (1 %)   18 %

Allowance for loan and lease losses

     (1,204 )     (931 )     (781 )   29 %   54 %
                                    

Total assets

   $ 112,098     $ 111,291     $ 100,767     1 %   11 %
                                    

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 14,396     $ 14,836     $ 15,061     (3 %)   (4 %)

Savings

     16,583       16,075       14,620     3 %   13 %

Money market

     6,592       6,896       6,244     (4 %)   6 %

Foreign office

     2,169       2,443       1,637     (11 %)   33 %

Other time

     9,517       10,884       10,780     (13 %)   (12 %)

Certificates - $100,000 and over

     8,143       5,835       6,511     40 %   25 %

Other foreign office

     2,948       3,861       732     (24 %)   303 %

Federal funds purchased

     3,643       5,258       3,540     (31 %)   3 %

Other short-term borrowings

     5,623       4,937       2,372     14 %   137 %

Long-term debt

     14,803       13,328       12,238     11 %   21 %
                                    

Total interest-bearing liabilities

     84,417       84,353       73,735     —       14 %

Demand deposits

     14,023       13,208       13,370     6 %   5 %

Other liabilities

     4,029       4,351       4,063     (7 %)   (1 %)
                                    

Total liabilities

     102,469       101,912       91,168     1 %   12 %

Shareholders’ equity

     9,629       9,379       9,599     3 %   —    
                                    

Total liabilities and shareholders’ equity

   $ 112,098     $ 111,291     $ 100,767     1 %   11 %
                                    

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     5.04 %     5.99 %     7.45 %    

Commercial mortgage loans

     5.93 %     6.28 %     7.30 %    

Commercial construction loans

     5.44 %     5.64 %     7.69 %    

Commercial leases

     -9.77 %     4.30 %     4.32 %    

Residential mortgage loans

     6.10 %     6.14 %     6.12 %    

Home equity

     5.61 %     6.46 %     7.66 %    

Automobile loans

     6.23 %     6.41 %     6.25 %    

Credit card

     9.28 %     9.15 %     10.62 %    

Other consumer loans and leases

     4.97 %     5.52 %     5.48 %    
                            

Total loans and leases

     4.97 %     6.13 %     7.01 %    

Taxable securities

     4.83 %     5.13 %     4.98 %    

Tax exempt securities

     7.32 %     7.31 %     7.38 %    

Other short-term investments

     2.12 %     3.08 %     5.18 %    
                            

Total interest-earning assets

     4.95 %     5.99 %     6.75 %    

Interest-bearing liabilities:

          

Interest checking

     0.78 %     1.44 %     2.21 %    

Savings

     1.16 %     1.81 %     3.23 %    

Money market

     1.76 %     2.74 %     4.44 %    

Foreign office

     1.42 %     2.48 %     4.38 %    

Other time

     3.52 %     4.30 %     4.63 %    

Certificates - $100,000 and over

     3.29 %     4.44 %     5.12 %    

Other foreign office

     2.10 %     3.22 %     5.31 %    

Federal funds purchased

     2.08 %     3.26 %     5.31 %    

Other short-term borrowings

     2.15 %     3.02 %     4.31 %    

Long-term debt

     3.85 %     4.48 %     5.65 %    
                            

Total interest-bearing liabilities

     2.23 %     2.99 %     4.08 %    

Ratios:

          

Net interest margin (taxable equivalent)

     3.04 %     3.41 %     3.37 %    

Net interest rate spread (taxable equivalent)

     2.72 %     3.00 %     2.67 %    

Interest-bearing liabilities to interest-earning assets

     85.64 %     86.51 %     83.05 %    
                            

 

23


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     Year to Date     % Change  
     June
2008
    June
2007
    Yr/Yr  

Assets

      

Interest-earning assets:

      

Commercial loans

   $ 27,587     $ 21,249     30 %

Commercial mortgage loans

     12,321       10,799     14 %

Commercial construction loans

     5,639       5,803     (3 %)

Commercial leases

     3,735       3,669     2 %

Residential mortgage loans

     11,472       10,184     13 %

Home equity

     11,929       11,979     —    

Automobile loans

     9,491       10,392     (9 %)

Credit card

     1,681       1,135     48 %

Other consumer loans and leases

     1,207       1,247     (3 %)

Taxable securities

     12,057       10,991     10 %

Tax exempt securities

     383       521     (26 %)

Other short-term investments

     540       214     152 %
                      

Total interest-earning assets

     98,042       88,183     11 %

Cash and due from banks

     2,296       2,243     2 %

Other assets

     12,424       10,333     20 %

Allowance for loan and lease losses

     (1,068 )     (775 )   38 %
                      

Total assets

   $ 111,694     $ 99,984     12 %
                      

Liabilities

      

Interest-bearing liabilities:

      

Interest checking

   $ 14,616     $ 15,284     (4 %)

Savings

     16,329       14,157     15 %

Money market

     6,744       6,310     7 %

Foreign office

     2,306       1,491     55 %

Other time

     10,201       10,908     (6 %)

Certificates - $100,000 and over

     6,989       6,596     6 %

Other foreign office

     3,405       549     520 %

Federal funds purchased

     4,451       3,026     47 %

Other short-term borrowings

     5,280       2,386     121 %

Long-term debt

     14,064       12,239     15 %
                      

Total interest-bearing liabilities

     84,385       72,946     16 %

Demand deposits

     13,615       13,278     3 %

Other liabilities

     4,190       3,977     5 %
                      

Total liabilities

     102,190       90,201     13 %

Shareholders’ equity

     9,504       9,783     (3 %)
                      

Total liabilities and shareholders’ equity

   $ 111,694     $ 99,984     12 %
                      

Yield Analysis

      

Interest-earning assets:

      

Commercial loans

     5.50 %     7.48 %  

Commercial mortgage loans

     6.10 %     7.31 %  

Commercial construction loans

     5.54 %     7.72 %  

Commercial leases

     -2.76 %     4.33 %  

Residential mortgage loans

     6.12 %     6.14 %  

Home equity

     6.03 %     7.67 %  

Automobile loans

     6.33 %     6.21 %  

Credit card

     9.22 %     11.31 %  

Other consumer loans and leases

     5.24 %     5.29 %  
                  

Total loans and leases

     5.55 %     7.02 %  

Taxable securities

     4.97 %     5.02 %  

Tax exempt securities

     7.32 %     7.39 %  

Other short-term investments

     2.69 %     5.45 %  
                  

Total interest-earning assets

     5.47 %     6.77 %  

Interest-bearing liabilities:

      

Interest checking

     1.11 %     2.26 %  

Savings

     1.48 %     3.25 %  

Money market

     2.26 %     4.45 %  

Foreign office

     1.98 %     4.36 %  

Other time

     3.94 %     4.61 %  

Certificates - $100,000 and over

     3.77 %     5.15 %  

Other foreign office

     2.74 %     5.31 %  

Federal funds purchased

     2.77 %     5.31 %  

Other short-term borrowings

     2.56 %     4.34 %  

Long-term debt

     4.15 %     5.60 %  
                  

Total interest-bearing liabilities

     2.61 %     4.07 %  

Ratios:

      

Net interest margin (taxable equivalent)

     3.22 %     3.40 %  

Net interest rate spread (taxable equivalent)

     2.86 %     2.70 %  

Interest-bearing liabilities to interest-earning assets

     86.07 %     82.72 %  
                  

 

24


Fifth Third Bancorp and Subsidiaries

Average Balance Sheet and Yield Analysis

$ in millions, except share data

(unaudited)

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Assets

          

Interest-earning assets:

          

Commercial loans

   $ 28,557     $ 26,617     $ 24,526     $ 22,345     $ 21,587  

Commercial mortgage loans

     12,590       12,052       11,588       11,117       11,030  

Commercial construction loans

     5,700       5,577       5,544       5,499       5,595  

Commercial leases

     3,747       3,723       3,692       3,700       3,678  

Residential mortgage loans

     11,244       11,699       11,181       10,396       10,201  

Home equity

     12,012       11,846       11,843       11,752       11,886  

Automobile loans

     8,439       10,542       11,158       10,865       10,552  

Credit card

     1,703       1,660       1,461       1,366       1,248  

Other consumer loans and leases

     1,220       1,196       1,179       1,203       1,271  

Taxable securities

     12,554       11,560       11,360       11,180       11,030  

Tax exempt securities

     364       403       464       490       508  

Other short-term investments

     445       634       682       499       203  
                                        

Total interest-earning assets

     98,575       97,509       94,678       90,412       88,789  

Cash and due from banks

     2,357       2,236       2,424       2,189       2,235  

Other assets

     12,370       12,477       11,444       10,330       10,524  

Allowance for loan and lease losses

     (1,204 )     (931 )     (819 )     (800 )     (781 )
                                        

Total assets

   $ 112,098     $ 111,291     $ 107,727     $ 102,131     $ 100,767  
                                        

Liabilities

          

Interest-bearing liabilities:

          

Interest checking

   $ 14,396     $ 14,836     $ 14,394     $ 14,334     $ 15,061  

Savings

     16,583       16,075       15,616       15,390       14,620  

Money market

     6,592       6,896       6,363       6,247       6,244  

Foreign office

     2,169       2,443       2,249       1,808       1,637  

Other time

     9,517       10,884       11,011       10,290       10,780  

Certificates - $100,000 and over

     8,143       5,835       6,613       6,062       6,511  

Other foreign office

     2,948       3,861       2,464       1,981       732  

Federal funds purchased

     3,643       5,258       4,189       4,322       3,540  

Other short-term borrowings

     5,623       4,937       4,890       3,285       2,372  

Long-term debt

     14,803       13,328       13,188       12,351       12,238  
                                        

Total interest-bearing liabilities

     84,417       84,353       80,977       76,070       73,735  

Demand deposits

     14,023       13,208       13,345       13,143       13,370  

Other liabilities

     4,029       4,351       3,959       3,594       4,063  
                                        

Total liabilities

     102,469       101,912       98,281       92,807       91,168  

Shareholders’ equity

     9,629       9,379       9,446       9,324       9,599  
                                        

Total liabilities and shareholders’ equity

   $ 112,098     $ 111,291     $ 107,727     $ 102,131     $ 100,767  
                                        

Yield Analysis

          

Interest-earning assets:

          

Commercial loans

     5.04 %     5.99 %     6.99 %     7.45 %     7.45 %

Commercial mortgage loans

     5.93 %     6.28 %     7.00 %     7.31 %     7.30 %

Commercial construction loans

     5.44 %     5.64 %     6.75 %     7.55 %     7.69 %

Commercial leases

     -9.77 %     4.30 %     4.26 %     4.23 %     4.32 %

Residential mortgage loans

     6.10 %     6.14 %     6.10 %     6.12 %     6.12 %

Home equity

     5.61 %     6.46 %     7.20 %     7.63 %     7.66 %

Automobile loans

     6.23 %     6.41 %     6.41 %     6.34 %     6.25 %

Credit card

     9.28 %     9.15 %     9.31 %     10.03 %     10.62 %

Other consumer loans and leases

     4.97 %     5.52 %     5.56 %     5.29 %     5.48 %
                                        

Total loans and leases

     4.97 %     6.13 %     6.70 %     6.99 %     7.01 %

Taxable securities

     4.83 %     5.13 %     5.29 %     5.00 %     4.98 %

Tax exempt securities

     7.32 %     7.31 %     7.20 %     7.17 %     7.38 %

Other short-term investments

     2.12 %     3.08 %     4.30 %     4.93 %     5.18 %
                                        

Total interest-earning assets

     4.95 %     5.99 %     6.52 %     6.73 %     6.75 %

Interest-bearing liabilities:

          

Interest checking

     0.78 %     1.44 %     1.91 %     2.14 %     2.21 %

Savings

     1.16 %     1.81 %     2.69 %     3.15 %     3.23 %

Money market

     1.76 %     2.74 %     3.80 %     4.35 %     4.44 %

Foreign office

     1.42 %     2.48 %     3.74 %     4.33 %     4.38 %

Other time

     3.52 %     4.30 %     4.53 %     4.61 %     4.63 %

Certificates - $100,000 and over

     3.29 %     4.44 %     4.88 %     5.11 %     5.12 %

Other foreign office

     2.10 %     3.22 %     4.57 %     5.12 %     5.31 %

Federal funds purchased

     2.08 %     3.26 %     4.55 %     5.15 %     5.31 %

Other short-term borrowings

     2.15 %     3.02 %     4.19 %     4.50 %     4.31 %

Long-term debt

     3.85 %     4.48 %     5.36 %     5.47 %     5.65 %
                                        

Total interest-bearing liabilities

     2.23 %     2.99 %     3.78 %     4.04 %     4.08 %

Ratios:

          

Net interest margin (taxable equivalent)

     3.04 %     3.41 %     3.29 %     3.34 %     3.37 %

Net interest rate spread (taxable equivalent)

     2.72 %     3.00 %     2.74 %     2.69 %     2.67 %

Interest-bearing liabilities to interest-earning assets

     85.64 %     86.51 %     85.53 %     84.14 %     83.05 %
                                        

 

25


Fifth Third Bancorp and Subsidiaries

Summary of Loans and Leases

$ in millions

(unaudited)

 

     For the Three Months Ended
     June
2008
   March
2008
   December
2007
   September
2007
   June
2007

Average Loans and Leases

              

Commercial:

              

Commercial loans

   $ 28,299    $ 25,367    $ 23,650    $ 22,183    $ 21,584

Commercial mortgage loans

     12,590      12,016      11,497      11,041      11,008

Commercial construction loans

     5,700      5,577      5,544      5,499      5,595

Commercial leases

     3,747      3,723      3,692      3,698      3,673
                                  

Subtotal - commercial

     50,336      46,683      44,383      42,421      41,860

Consumer:

              

Residential mortgage loans

     9,922      10,395      9,943      8,765      8,490

Home equity

     12,012      11,846      11,843      11,752      11,881

Automobile loans

     8,439      9,278      9,445      10,853      10,552

Credit card

     1,703      1,660      1,461      1,366      1,248

Other consumer loans and leases

     1,125      1,083      1,099      1,138      1,174
                                  

Subtotal - consumer

     33,201      34,262      33,791      33,874      33,345
                                  

Total average loans and leases (excluding held for sale)

   $ 83,537    $ 80,945    $ 78,174    $ 76,295    $ 75,205
                                  

Average loans held for sale

     1,676      3,967      3,998      1,950      1,843

End of Period Loans and Leases

              

Commercial:

              

Commercial loans

   $ 28,958    $ 26,590    $ 24,813    $ 22,649    $ 22,152

Commercial mortgage loans

     13,394      12,155      11,862      11,090      11,044

Commercial construction loans

     6,007      5,592      5,561      5,463      5,469

Commercial leases

     3,647      3,727      3,737      3,710      3,697
                                  

Subtotal - commercial

     52,006      48,064      45,973      42,912      42,362

Consumer:

              

Residential mortgage loans

     9,866      9,873      10,540      9,057      8,477

Home equity

     12,421      11,803      11,874      11,737      11,780

Automobile loans

     8,362      8,394      9,201      10,006      10,714

Credit card

     1,717      1,686      1,591      1,460      1,263

Other consumer loans and leases

     1,152      1,066      1,074      1,082      1,113
                                  

Subtotal - consumer

     33,518      32,822      34,280      33,342      33,347
                                  

Total portfolio loans and leases

   $ 85,524    $ 80,886    $ 80,253    $ 76,254    $ 75,709
                                  

Loans held for sale

     889      2,573      4,329      2,761      1,708

Operating lease equipment

     364      317      353      283      209

Loans and Leases Serviced for Others (a):

              

Commercial loans

     3,463      3,429      3,441      3,481      3,862

Commercial mortgage loans

     279      250      260      203      202

Commercial construction loans

     287      257      231      211      171

Commercial leases

     174      182      179      174      218

Residential mortgage loans

     38,740      36,487      34,475      33,109      31,538

Home equity

     275      279      289      304      326

Automobile loans

     2,358      2,619      —        —        88

Credit card

     16      19      20      21      112

Other consumer loans and leases

     5      20      17      17      8
                                  

Total loans and leases serviced for others

     45,597      43,542      38,912      37,520      36,525
                                  

Total loans and leases serviced

   $ 132,374    $ 127,318    $ 123,847    $ 116,818    $ 114,151
                                  

 

(a) Fifth Third sells certain loans and leases and retains servicing responsibilities

 

26


Fifth Third Bancorp and Subsidiaries

Regulatory Capital (a)

$ in millions

(unaudited)

 

     As of  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Tier I capital:

          

Shareholders’ equity

   $ 10,754     $ 9,352     $ 9,161     $ 9,293     $ 9,191  

Goodwill and certain other intangibles

     (3,774 )     (2,571 )     (2,590 )     (2,299 )     (2,318 )

Unrealized (gains) losses

     121       (23 )     118       196       294  

Qualifying trust preferred securities

     2,763       2,302       2,303       1,390       815  

Other

     (35 )     (67 )     (68 )     621       634  
                                        

Total tier I capital

   $ 9,829     $ 8,993     $ 8,924     $ 9,201     $ 8,616  
                                        

Total risk-based capital:

          

Tier I capital

   $ 9,829     $ 8,993     $ 8,924     $ 9,201     $ 8,616  

Qualifying allowance for credit losses

     1,429       1,327       1,051       926       901  

Qualifying subordinated notes

     2,772       2,884       1,758       1,697       1,646  
                                        

Total risk-based capital

   $ 14,030     $ 13,204     $ 11,733     $ 11,824     $ 11,163  
                                        

Risk-weighted assets

   $ 115,453     $ 116,451     $ 115,529     $ 108,754     $ 105,950  

Ratios:

          

Average shareholders’ equity to average assets

     8.59 %     8.43 %     8.77 %     9.13 %     9.53 %

Regulatory capital:

          

Tier I capital

     8.51 %     7.72 %     7.72 %     8.46 %     8.13 %

Total risk-based capital

     12.15 %     11.34 %     10.16 %     10.87 %     10.54 %

Tier I leverage

     9.08 %     8.28 %     8.50 %     9.23 %     8.76 %
                                        

 

(a) Current period regulatory capital data and ratios are estimated

 

27


Fifth Third Bancorp and Subsidiaries

Summary of Credit Loss Experience

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Average loans and leases (excluding held for sale):

          

Commercial loans

   $ 28,299     $ 25,367     $ 23,650     $ 22,183     $ 21,584  

Commercial mortgage loans

     12,590       12,016       11,497       11,041       11,008  

Commercial construction loans

     5,700       5,577       5,544       5,499       5,595  

Commercial leases

     3,747       3,723       3,692       3,698       3,673  

Residential mortgage loans

     9,922       10,395       9,943       8,765       8,490  

Home equity

     12,012       11,846       11,843       11,752       11,881  

Automobile loans

     8,439       9,278       9,445       10,853       10,552  

Credit card

     1,703       1,660       1,461       1,366       1,248  

Other consumer loans and leases

     1,125       1,083       1,099       1,138       1,174  
                                        

Total average loans and leases (excluding held for sale)

   $ 83,537     $ 80,945     $ 78,174     $ 76,295     $ 75,205  
                                        

Losses charged off:

          

Commercial loans

   $ (109 )   $ (39 )   $ (50 )   $ (24 )   $ (29 )

Commercial mortgage loans

     (22 )     (33 )     (16 )     (8 )     (16 )

Commercial construction loans

     (49 )     (72 )     (12 )     (5 )     (7 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (63 )     (34 )     (18 )     (9 )     (9 )

Home equity

     (57 )     (42 )     (35 )     (29 )     (22 )

Automobile loans

     (35 )     (44 )     (37 )     (32 )     (24 )

Credit card

     (23 )     (21 )     (17 )     (14 )     (12 )

Other consumer loans and leases

     (7 )     (8 )     (8 )     (6 )     (5 )
                                        

Total losses

     (365 )     (293 )     (193 )     (127 )     (124 )

Recoveries of losses previously charged off:

          

Commercial loans

     2       3       2       1       5  

Commercial mortgage loans

     1       —         1       —         —    

Commercial construction loans

     —         —         —         —         —    

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     —         —         —         —         —    

Home equity

     3       1       3       2       2  

Automobile loans

     9       9       7       7       9  

Credit card

     2       1       2       1       2  

Other consumer loans and leases

     4       3       4       1       4  
                                        

Total recoveries

     21       17       19       12       22  

Net losses charged off:

          

Commercial loans

     (107 )     (36 )     (48 )     (23 )     (24 )

Commercial mortgage loans

     (21 )     (33 )     (15 )     (8 )     (16 )

Commercial construction loans

     (49 )     (72 )     (12 )     (5 )     (7 )

Commercial leases

     —         —         —         —         —    

Residential mortgage loans

     (63 )     (34 )     (18 )     (9 )     (9 )

Home equity

     (54 )     (41 )     (32 )     (27 )     (20 )

Automobile loans

     (26 )     (35 )     (30 )     (25 )     (15 )

Credit card

     (21 )     (20 )     (15 )     (13 )     (10 )

Other consumer loans and leases

     (3 )     (5 )     (4 )     (5 )     (1 )
                                        

Total net losses charged off

   $ (344 )   $ (276 )   $ (174 )   $ (115 )   $ (102 )
                                        

Net charge-off Ratios:

          

Commercial loans

     1.52 %     0.57 %     0.80 %     0.41 %     0.44 %

Commercial mortgage loans

     0.66 %     1.10 %     0.52 %     0.26 %     0.56 %

Commercial construction loans

     3.46 %     5.20 %     0.83 %     0.35 %     0.48 %

Commercial leases

     (0.01 )%     —         (0.01 )%     (0.01 )%     0.02 %

Residential mortgage loans

     2.57 %     1.33 %     0.72 %     0.41 %     0.43 %

Home equity

     1.83 %     1.39 %     1.10 %     0.94 %     0.66 %

Automobile loans

     1.21 %     1.52 %     1.27 %     0.91 %     0.58 %

Credit card

     4.93 %     4.78 %     3.91 %     3.59 %     3.28 %

Other consumer loans and leases

     1.31 %     1.78 %     1.86 %     1.99 %     0.78 %
                                        

Total net charge-off ratio

     1.66 %     1.37 %     0.89 %     0.60 %     0.55 %
                                        

 

28


Fifth Third Bancorp and Subsidiaries

Asset Quality

$ in millions

(unaudited)

 

     For the Three Months Ended  
     June
2008
    March
2008
    December
2007
    September
2007
    June
2007
 

Allowance for Credit Losses

          

Allowance for loan and lease losses, beginning

   $ 1,205     $ 937     $ 827     $ 803     $ 784  

Total net losses charged off

     (344 )     (276 )     (174 )     (115 )     (102 )

Provision for loan and lease losses

     719       544       284       139       121  
                                        

Allowance for loan and lease losses, ending

   $ 1,580     $ 1,205     $ 937     $ 827     $ 803  

Reserve for unfunded commitments, beginning

   $ 103     $ 95     $ 79     $ 77     $ 79  

Provision for unfunded commitments

     12       8       13       2       (2 )

Acquisitions

     —         —         3       —         —    
                                        

Reserve for unfunded commitments, ending

   $ 115     $ 103     $ 95     $ 79     $ 77  
                                        

Components of allowance for credit losses:

          

Allowance for loan and lease losses

   $ 1,580     $ 1,205     $ 937     $ 827     $ 803  

Reserve for unfunded commitments

     115       103       95       79       77  
                                        

Total allowance for credit losses

   $ 1,695     $ 1,308     $ 1,032     $ 906     $ 880  
                                        

Nonperforming Assets and Delinquent Loans

          

Nonaccrual loans and leases (a)

   $ 1,988     $ 1,388     $ 893     $ 569     $ 406  

Other assets, including other real estate owned

     210       204       171       137       122  
                                        

Total nonperforming assets

   $ 2,198     $ 1,592     $ 1,064     $ 706     $ 528  
                                        

Ninety days past due loans and leases (b)

   $ 605     $ 539     $ 491     $ 360     $ 302  
                                        

Ratios

          

Net losses charged off as a percent of average loans and leases

     1.66 %     1.37 %     0.89 %     0.60 %     0.55 %

Allowance for loan and lease losses as a percent of loans and leases

     1.85 %     1.49 %     1.17 %     1.08 %     1.06 %

Nonperforming assets as a percent of loans, leases and other assets, including other real estate owned

     2.56 %     1.96 %     1.32 %     0.92 %     0.70 %
                                        

 

(a) Includes $329 million of residential mortgage loans and $318 million of consumer debt restructurings as of June 30, 2008.

 

(b) Includes $229 million of residential mortgage loans as of June 30, 2008.

 

29


For the three months ended June 30, 2008 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   350     400     104     —       47     (157 )   744  

Provision for loan and lease losses

   (156 )   (75 )   (104 )   (3 )   (5 )   (376 )   (719 )
                                          

Net interest income after provision for loan and lease losses

   194     325     —       (3 )   42     (533 )   25  

Total noninterest income

   158     212     85     216     101     (50 )   722  

Total noninterest expense

   (216 )   (308 )   (87 )   (141 )   (99 )   (7 )   (858 )
                                          

Net income (loss) before taxes

   136     229     (2 )   72     44     (590 )   (111 )

Applicable income taxes (a)

   (22 )   (81 )   1     (25 )   (16 )   52     (91 )
                                          

Net income (loss)

   114     148     (1 )   47     28     (538 )   (202 )
                                          

For the three months ended March 31, 2008 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   358     384     117     1     45     (79 )   826  

Provision for loan and lease losses

   (125 )   (64 )   (77 )   (3 )   (6 )   (269 )   (544 )
                                          

Net interest income after provision for loan and lease losses

   233     320     40     (2 )   39     (348 )   282  

Total noninterest income

   160     191     112     198     102     101     864  

Total noninterest expense

   (222 )   (296 )   (90 )   (136 )   (95 )   124     (715 )
                                          

Net income (loss) before taxes

   171     215     62     60     46     (123 )   431  

Applicable income taxes (a)

   (36 )   (76 )   (22 )   (21 )   (16 )   26     (145 )
                                          

Net income (loss)

   135     139     40     39     30     (97 )   286  
                                          

For the three months ended December 31, 2007 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   335     383     105     (3 )   40     (75 )   785  

Provision for loan and lease losses

   (57 )   (58 )   (54 )   (2 )   (3 )   (110 )   (284 )
                                          

Net interest income after provision for loan and lease losses

   278     325     51     (5 )   37     (185 )   501  

Total noninterest income

   161     208     42     202     100     (204 )   509  

Total noninterest expense

   (211 )   (292 )   (65 )   (135 )   (97 )   (140 )   (940 )
                                          

Net income (loss) before taxes

   228     241     28     62     40     (529 )   70  

Applicable income taxes (a)

   (57 )   (85 )   (10 )   (22 )   (14 )   134     (54 )
                                          

Net income (loss)

   171     156     18     40     26     (395 )   16  
                                          

For the three months ended September 30, 2007 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   330     374     97     (3 )   39     (77 )   760  

Provision for loan and lease losses

   (22 )   (44 )   (39 )   (3 )   (5 )   (26 )   (139 )
                                          

Net interest income after provision for loan and lease losses

   308     330     58     (6 )   34     (103 )   621  

Total noninterest income

   135     203     46     190     102     5     681  

Total noninterest expense

   (193 )   (277 )   (61 )   (124 )   (96 )   (102 )   (853 )
                                          

Net income (loss) before taxes

   250     256     43     60     40     (200 )   449  

Applicable income taxes (a)

   (68 )   (90 )   (15 )   (21 )   (14 )   84     (124 )
                                          

Net income (loss)

   182     166     28     39     26     (116 )   325  
                                          

For the three months ended June 30, 2007 ($ in millions)

   Commercial
Banking
    Branch
Banking
    Consumer
Lending
    Processing
Solutions
    Investment
Advisors
    Other/
Eliminations
    Total  

Net interest income (a)

   325     362     99     (1 )   38     (78 )   745  

Provision for loan and lease losses

   (31 )   (38 )   (27 )   (3 )   (2 )   (20 )   (121 )
                                          

Net interest income after provision for loan and lease losses

   294     324     72     (4 )   36     (98 )   624  

Total noninterest income

   132     195     57     182     104     (1 )   669  

Total noninterest expense

   (194 )   (278 )   (64 )   (117 )   (103 )   (9 )   (765 )
                                          

Net income (loss) before taxes

   232     241     65     61     37     (108 )   528  

Applicable income taxes (a)

   (56 )   (85 )   (23 )   (22 )   (13 )   47     (152 )
                                          

Net income (loss)

   176     156     42     39     24     (61 )   376  
                                          

 

(a) Includes taxable equivalent adjustments of $6 million for all periods presented.

 

30