EX-99.1 2 q32024earningsrelease.htm EX-99.1 Document


a53_logoxhorizontalxfullco.jpg

Fifth Third Bancorp Reports Third Quarter 2024 Diluted Earnings Per Share of $0.78
Fee income growth and resilient balance sheet leads to another quarter of strong returns
Reported results included a negative $0.07 impact from certain items on page 2
Key Financial DataKey Highlights
$ in millions for all balance sheet and income statement items
3Q24
2Q24
3Q23
         Stability:
Sequential growth in net interest income and net interest margin driven by the repricing benefit on fixed rate loan portfolio and moderating deposit costs
Strong profitability resulted in CET1 increasing to 10.75% while executing a $200 million share repurchase and raising common stock dividend by 6%
Loan-to-core deposit ratio of 71%
    Profitability:
Disciplined expense management; efficiency ratio(a) of 58.2%; adjusted efficiency ratio(a) of 56.1% improved 70 bps sequentially
Interest-bearing liabilities costs down 1 bp from 2Q24
    Growth:
Strong fee performance driven by strategic investments. Compared to 3Q23:
Wealth & asset management revenue up 12%
Commercial payments revenue up 10%
Capital markets fees up 9%
Generated consumer household growth of 3% compared to 3Q23
Income Statement Data
Net income available to common shareholders$532$561$623
Net interest income (U.S. GAAP)1,4211,3871,438
Net interest income (FTE)(a)
1,4271,3931,445
Noninterest income711695715
Noninterest expense1,2441,2211,188
Per Share Data
Earnings per share, basic$0.78$0.82$0.91
Earnings per share, diluted0.780.810.91
Book value per share27.6025.1321.19
Tangible book value per share(a)
20.2017.7513.76
Balance Sheet & Credit Quality
Average portfolio loans and leases$116,826$116,891$121,630
Average deposits167,196167,194165,644
Accumulated other comprehensive loss(3,446)(4,901)(6,839)
Net charge-off ratio(b)
0.48%0.49%0.41%
Nonperforming asset ratio(c)
0.620.550.51
Financial Ratios
Return on average assets1.06%1.14%1.26%
Return on average common equity11.713.616.3
Return on average tangible common equity(a)
16.319.824.7
CET1 capital(d)(e)
10.7510.629.80
Net interest margin(a)
2.902.882.98
Efficiency(a)
58.258.555.0
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Regulation S-K that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis.
From Tim Spence, Fifth Third Chairman, CEO and President:
Fifth Third achieved another quarter of strong and consistent performance driven by our resilient balance sheet, diversified and growing revenue streams, and disciplined expense management. With our strong core deposit franchise and liquidity, we are well positioned for the declining interest rate environment and volatility driven by the economic and regulatory uncertainty.

Our strategic growth priorities continue to deliver strong results. In the Southeast, where we are expanding into high-growth markets, deposits grew by 16% over the last twelve months. We generated record revenue in our Wealth & Asset Management business and assets under management grew 21% year-over-year to $69 billion. Our Commercial Payments revenue grew 10% compared to the year-ago quarter, with Newline adding industry leaders to its customer base.

Our strong and stable returns on capital allowed us to raise our common stock dividend by 6%, execute a $200 million share repurchase, and grow our tangible book value per share, ex. AOCI by 6% in the past year.

We remain well-positioned to generate long-term, sustainable value to our shareholders as we adhere to our guiding principles of stability, profitability, and growth – in that order.
Investor contact: Matt Curoe (513) 534-2345 | Media contact: Jennifer Hendricks Sullivan (614) 744-7693 October 18, 2024


Income Statement Highlights
($ in millions, except per share data)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Condensed Statements of Income
Net interest income (NII)(a)
$1,427$1,393$1,4452%(1)%
Provision for credit losses1609711965%34%
Noninterest income7116957152%(1)%
Noninterest expense1,2441,2211,1882%5%
Income before income taxes(a)
$734$770$853(5)%(14)%
Taxable equivalent adjustment$6$6$7(14)%
Applicable income tax expense155163186(5)%(17)%
Net income$573$601$660(5)%(13)%
Dividends on preferred stock4140373%11%
Net income available to common shareholders$532$561$623(5)%(15)%
Earnings per share, diluted$0.78$0.81$0.91(4)%(14)%
Fifth Third Bancorp (NASDAQ®: FITB) today reported third quarter 2024 net income of $573 million compared to net income of $601 million in the prior quarter and $660 million in the year-ago quarter. Net income available to common shareholders in the current quarter was $532 million, or $0.78 per diluted share, compared to $561 million, or $0.81 per diluted share, in the prior quarter and $623 million, or $0.91 per diluted share, in the year-ago quarter.

Diluted earnings per share impact of certain item(s) - 3Q24
(after-tax impact(f); $ in millions, except per share data)
Restructuring severance expense$(7)
Interchange litigation matters
       Valuation of Visa total return swap (noninterest income)$(36)
       Mastercard litigation (noninterest expense)(8)
subtotal(44)
After-tax impact(f) of certain items
$(51)
Diluted earnings per share impact of certain item(s)1
$(0.07)
Totals may not foot due to rounding; 1Diluted earnings per share impact reflects 686.109 million average diluted shares outstanding


2


Net Interest Income
(FTE; $ in millions)(a)
For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Interest Income
Interest income$2,675 $2,626 $2,536 2%5%
Interest expense1,2481,2331,0911%14%
Net interest income (NII)$1,427 $1,393 $1,445 2%(1)%
NII excluding certain items(a)
$1,427$1,398$1,4452%(1)%
Average Yield/Rate Analysisbps Change
Yield on interest-earning assets5.43 %5.43 %5.23 %20
Rate paid on interest-bearing liabilities3.38 %3.39 %3.10 %(1)28
Ratios
Net interest rate spread2.05 %2.04 %2.13 %1(8)
Net interest margin (NIM)2.90 %2.88 %2.98 %2(8)
NIM excluding certain items(a)
2.90 %2.89 %2.98 %1(8)
Compared to the prior quarter, NII increased $34 million. Excluding the $5 million reduction related to the customer remediations in the prior quarter, NII was up $29 million, or 2%, primarily reflecting higher loan yields, the benefit of higher day count, and lower wholesale funding costs, partially offset by lower average commercial loan balances. Compared to the prior quarter, NIM increased 2 bps. Excluding the aforementioned customer remediations in the prior quarter, NIM increased 1 bp, primarily reflecting higher loan yields from the repricing benefit on the fixed rate loan portfolio, partially offset by the impact of higher cash balances. NIM results continue to be impacted by the decision to carry elevated liquidity given the environment, with the combination of cash and other short-term investments of approximately $25 billion at quarter-end.
Compared to the year-ago quarter, NII decreased $18 million, or 1%, reflecting the impact of the RWA diet lowering average loans by 4% and the deposit mix shift from demand to interest-bearing accounts at higher funding costs, partially offset by higher loan yields. Compared to the year-ago quarter, NIM decreased 8 bps, reflecting the net impact of higher market rates and their effects on deposit pricing and the decision to carry additional cash, partially offset by higher loan yields.

3


Noninterest Income
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Noninterest Income
Service charges on deposits$161$156$1493%8%
Commercial banking revenue16314415413%6%
Mortgage banking net revenue505057(12)%
Wealth and asset management revenue1631591453%12%
Card and processing revenue106108104(2)%2%
Leasing business revenue43385813%(26)%
Other noninterest income153755(59)%(73)%
Securities gains (losses), net103(7)233%NM
Total noninterest income$711$695$7152%(1)%
Reported noninterest income increased $16 million, or 2%, from the prior quarter, and decreased $4 million, or 1%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below, including the mark-to-market on the valuation of Visa total return swap and securities gains/losses which incorporate mark-to-market impacts from securities associated with non-qualified deferred compensation plans that are more than offset in noninterest expense.
Noninterest Income excluding certain items
($ in millions)For the Three Months Ended
SeptemberJuneSeptember% Change
202420242023SeqYr/Yr
Noninterest Income excluding certain items
Noninterest income (U.S. GAAP)$711 $695 $715 
Valuation of Visa total return swap472310
Legal settlements and remediations2
Securities (gains) losses, net(10)(3)7
Noninterest income excluding certain items(a)
$748 $717 $7324%2% 
Noninterest income excluding certain items increased $31 million, or 4%, compared to the prior quarter, and increased $16 million, or 2%, from the year-ago quarter.
Compared to the prior quarter, service charges on deposits increased $5 million, or 3%, reflecting an increase in both consumer deposit fees and commercial payments revenue. Commercial banking revenue increased $19 million, or 13%, primarily reflecting increases in corporate bond fees and institutional brokerage revenue, partially offset by a decrease in client financial risk management revenue. Wealth and asset management revenue increased $4 million, or 3%, primarily driven by increases in personal asset management revenue and brokerage fees. Card and processing revenue decreased $2 million, or 2%, driven by a decrease in interchange revenue. Leasing business revenue increased $5 million, or 13%, primarily driven by an increase in lease remarketing revenue.
Compared to the year-ago quarter, service charges on deposits increased $12 million, or 8%, primarily reflecting an increase in commercial payments revenue. Commercial banking revenue increased $9 million, or 6%, primarily reflecting an increase in corporate bond fees, partially offset by a decrease in client financial risk management revenue. Mortgage banking net revenue decreased $7 million, or 12%, primarily reflecting decreases in MSR net valuation adjustments and mortgage servicing revenue. Wealth and asset management revenue increased $18 million, or 12%, primarily reflecting increases in personal asset management revenue and brokerage fees. Leasing business revenue decreased $15 million, or 26%, primarily reflecting a decrease in operating lease revenue.
4


Noninterest Expense
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Noninterest Expense
Compensation and benefits$690 $656 $629 5%10%
Net occupancy expense818384(2)%(4)%
Technology and communications1211141156%5%
Equipment expense3838373%
Card and processing expense2221215%5%
Leasing business expense212229(5)%(28)%
Marketing expense263435(24)%(26)%
Other noninterest expense245253238(3)%3%
Total noninterest expense$1,244 $1,221 $1,188 2%5%

Reported noninterest expense increased $23 million, or 2%, from the prior quarter, and increased $56 million, or 5%, from the year-ago quarter. The reported results reflect the impact of certain items in the table below.
Noninterest Expense excluding certain item(s)
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Noninterest Expense excluding certain item(s)
Noninterest expense (U.S. GAAP)$1,244 $1,221 $1,188 
Mastercard litigation(10)
Restructuring severance expense(9)
Legal settlements and remediations(11)
FDIC special assessment(6)
Noninterest expense excluding certain item(s)(a)
$1,225 $1,204 $1,1882%3%

Compared to the prior quarter, noninterest expense excluding certain items increased $21 million, or 2%, primarily reflecting an increase in compensation and benefits expense due to higher performance-based compensation resulting from strong fee revenue, partially offset by a decrease in marketing expense. Noninterest expense in the current quarter included a $12 million expense related to the impact of non-qualified deferred compensation mark-to-market compared to a $4 million expense in the prior quarter, both of which were largely offset in net securities gains through noninterest income.
Compared to the year-ago quarter, noninterest expense excluding certain items increased $37 million, or 3%, primarily reflecting increases in compensation and benefits expense as well as technology and communications expense, partially offset by decreases in marketing expense and leasing business expense. The year-ago quarter included a $5 million benefit related to the impact of non-qualified deferred compensation mark-to-market, which was largely offset in net securities losses through noninterest income.
5


Average Interest-Earning Assets
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Average Portfolio Loans and Leases
Commercial loans and leases:
Commercial and industrial loans$51,615 $52,357 $57,001 (1)%(9)%
Commercial mortgage loans11,48811,35211,2161%2%
Commercial construction loans5,9815,9175,5391%8%
Commercial leases2,6852,5752,6164%3%
Total commercial loans and leases$71,769$72,201$76,372(1)%(6)%
Consumer loans:
Residential mortgage loans$17,031$17,004$17,400(2)%
Home equity4,0183,9293,8972%3%
Indirect secured consumer loans15,68015,37315,7872%(1)%
Credit card1,7081,7281,808(1)%(6)%
Solar energy installation loans3,9903,9163,2452%23%
Other consumer loans2,6302,7403,121(4)%(16)%
Total consumer loans$45,057$44,690$45,2581%
Total average portfolio loans and leases$116,826 $116,891 $121,630 (4)%
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$16$33$17(52)%(6)%
Consumer loans held for sale57335961960%(7)%
Total average loans and leases held for sale$589$392$63650%(7)%
Total average loans and leases$117,415$117,283$122,266(4)%
Securities (taxable and tax-exempt)$56,707$56,607$56,994(1)%
Other short-term investments21,71420,60912,9565%68%
Total average interest-earning assets$195,836$194,499$192,2161%2%
Compared to the prior quarter, total average portfolio loans and leases were stable. Average commercial portfolio loans and leases decreased 1%, primarily reflecting a decrease in C&I loans, partially offset by an increase in commercial mortgage loans. Average consumer portfolio loans increased 1%, primarily reflecting increases in indirect secured consumer loans, home equity balances, and solar energy installation loans, partially offset by a decrease in other consumer loans.
Compared to the year-ago quarter, total average portfolio loans and leases decreased 4%. Average commercial portfolio loans and leases decreased 6%, primarily reflecting a decrease in C&I loans. Average consumer portfolio loans were stable primarily reflecting decreases in other consumer loans and residential mortgage loans, offset by increases in solar energy installation loans and home equity balances.
Average securities (taxable and tax-exempt; amortized cost) of $57 billion in the current quarter were stable compared to the prior quarter and decreased 1% compared to the year-ago quarter. Average other short-term investments (including interest-bearing cash) of $22 billion in the current quarter increased 5% compared to the prior quarter and increased 68% compared to the year-ago quarter.
Period-end commercial portfolio loans and leases of $71 billion decreased 1% compared to the prior quarter, primarily reflecting a decrease in C&I loans, partially offset by an increase in commercial leases. Compared to the year-ago quarter, period-end commercial portfolio loans and leases decreased 5%, primarily reflecting a decrease in C&I loans.
6


Period-end consumer portfolio loans of $46 billion increased 2% compared to the prior quarter, primarily reflecting an increase in indirect secured consumer loans. Compared to the year-ago quarter, period-end consumer portfolio loans increased 1%, reflecting increases in solar energy installation loans and indirect secured consumer loans.
Total period-end securities (taxable and tax-exempt; amortized cost) of $57 billion in the current quarter were stable compared to the prior quarter and decreased 1% compared to the year-ago quarter. Period-end other short-term investments of approximately $22 billion increased 3% compared to the prior quarter, and increased 15% compared to the year-ago quarter.

7


Average Deposits
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Average Deposits
Demand$40,020 $40,266 $44,228 (1)%(10)%
Interest checking58,44157,99953,1091%10%
Savings17,27217,74720,511(3)%(16)%
Money market37,25735,51132,0725%16%
Foreign office(g)
1641571684%(2)%
Total transaction deposits$153,154$151,680$150,0881%2%
CDs $250,000 or less10,54310,7679,630(2)%9%
Total core deposits$163,697$162,447$159,7181%2%
CDs over $250,000 3,4994,7475,926(26)%(41)%
Total average deposits$167,196 $167,194 $165,644 1%
CDs over $250,000 includes $2.6BN, $3.8BN, and $5.2BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 9/30/24, 6/30/24, and 9/30/23, respectively.
Compared to the prior quarter, total average deposits were stable, primarily reflecting an increase in money market balances, offset by a decline in CDs over $250,000. Average demand deposits represented 24% of total core deposits in the current quarter. Compared to the prior quarter, average commercial segment deposits increased 3%, while average consumer and small business banking segment deposits and average wealth & asset management segment deposits were stable. Period-end total deposits increased 1% compared to the prior quarter.
Compared to the year-ago quarter, total average deposits increased 1%, primarily reflecting increases in interest checking and money market balances, partially offset by decreases in demand account balances and savings balances. Period-end total deposits were stable compared to the year-ago quarter.
The period-end portfolio loan-to-core deposit ratio was 71% in the current quarter, compared to 72% in the prior quarter and 74% in the year-ago quarter.
Average Wholesale Funding
($ in millions)For the Three Months Ended% Change
SeptemberJuneSeptember
202420242023SeqYr/Yr
Average Wholesale Funding
CDs over $250,000$3,499 $4,747 $5,926 (26)%(41)%
Federal funds purchased176230181(23)%(3)%
Securities sold under repurchase agreements3963733526%13%
FHLB advances2,5763,1653,726(19)%(31)%
Derivative collateral and other secured borrowings525448(4)%8%
Long-term debt16,71615,61114,0567%19%
Total average wholesale funding$23,415$24,180$24,289(3)%(4)%
CDs over $250,000 includes $2.6BN, $3.8BN, and $5.2BN of retail brokered certificates of deposit which are fully covered by FDIC insurance for the three months ended 9/30/24, 6/30/24, and 9/30/23, respectively.
Compared to the prior quarter, average wholesale funding decreased 3%, primarily reflecting a decrease in CDs over $250,000, partially offset by an increase in long-term debt. Compared to the year-ago quarter, average wholesale funding decreased 4%, primarily reflecting a decrease in CDs over $250,000 and FHLB advances, partially offset by an increase in long-term debt.
8


Credit Quality Summary
($ in millions)As of and For the Three Months Ended
SeptemberJuneMarchDecemberSeptember
20242024202420232023
Total nonaccrual portfolio loans and leases (NPLs)$686$606$708$649$570
Repossessed property11981011
OREO2828272931
Total nonperforming portfolio loans and leases and OREO (NPAs)$725$643$743$688$612
NPL ratio(h)
0.59 %0.52 %0.61 %0.55 %0.47 %
NPA ratio(c)
0.62 %0.55 %0.64 %0.59 %0.51 %
Portfolio loans and leases 30-89 days past due (accrual)$283$302$342$359$316
Portfolio loans and leases 90 days past due (accrual)4033353629
30-89 days past due as a % of portfolio loans and leases0.24 %0.26 %0.29 %0.31 %0.26 %
90 days past due as a % of portfolio loans and leases0.03 %0.03 %0.03 %0.03 %0.02 %
Allowance for loan and lease losses (ALLL), beginning$2,288 $2,318 $2,322 $2,340 $2,327 
Total net losses charged-off(142)(144)(110)(96)(124)
Provision for loan and lease losses15911410678137
ALLL, ending$2,305$2,288$2,318$2,322$2,340
Reserve for unfunded commitments, beginning$137$154$166$189$207
Provision for (benefit from) the reserve for unfunded commitments1(17)(12)(23)(18)
Reserve for unfunded commitments, ending$138$137$154$166$189
Total allowance for credit losses (ACL)$2,443 $2,425 $2,472 $2,488 $2,529 
ACL ratios:
As a % of portfolio loans and leases2.09 % 2.08 % 2.12 % 2.12 % 2.11 % 
As a % of nonperforming portfolio loans and leases356 % 400 % 349 % 383 % 443 % 
As a % of nonperforming portfolio assets337 % 377 % 333 % 362 % 413 % 
ALLL as a % of portfolio loans and leases1.98 %1.96 %1.99 %1.98 %1.95 %
Total losses charged-off$(183)$(182)$(146)$(133)$(158)
Total recoveries of losses previously charged-off4138363734
Total net losses charged-off$(142)$(144)$(110)$(96)$(124)
Net charge-off ratio (NCO ratio)(b)
0.48 %0.49 %0.38 %0.32 %0.41 %
Commercial NCO ratio0.40 %0.45 %0.19 %0.13 %0.34 %
Consumer NCO ratio0.62 %0.57 %0.67 %0.64 %0.53 %
The provision for credit losses totaled $160 million in the current quarter. The ACL ratio was 2.09% of total portfolio loans and leases at quarter end, compared with 2.08% for the prior quarter end and 2.11% for the year-ago quarter end. In the current quarter, the ACL was 356% of nonperforming portfolio loans and leases and 337% of nonperforming portfolio assets.
Net charge-offs were $142 million in the current quarter, resulting in an NCO ratio of 0.48%. Compared to the prior quarter, net charge-offs decreased $2 million and the NCO ratio decreased 1 bp. Commercial net charge-offs were $72 million, resulting in a commercial NCO ratio of 0.40%, which decreased 5 bps compared to the prior quarter. Consumer net charge-offs were $70 million, resulting in a consumer NCO ratio of 0.62%, which increased 5 bps compared to the prior quarter.
9


Compared to the year-ago quarter, net charge-offs increased $18 million and the NCO ratio increased 7 bps. The commercial NCO ratio increased 6 bps compared to the prior year, and the consumer NCO ratio increased 9 bps compared to the prior year.
Nonperforming portfolio loans and leases were $686 million in the current quarter, with the resulting NPL ratio of 0.59%. Compared to the prior quarter, NPLs increased $80 million with the NPL ratio increasing 7 bps. Compared to the year-ago quarter, NPLs increased $116 million with the NPL ratio increasing 12 bps.
Nonperforming portfolio assets were $725 million in the current quarter, with the resulting NPA ratio of 0.62%. Compared to the prior quarter, NPAs increased $82 million with the NPA ratio increasing 7 bps. Compared to the year-ago quarter, NPAs increased $113 million with the NPA ratio increasing 11 bps.

Capital Position
As of and For the Three Months Ended
SeptemberJuneMarchDecemberSeptember
20242024202420232023
Capital Position
Average total Bancorp shareholders' equity as a % of average assets
9.47 %8.80 %8.78 %8.04 %8.30 %
Tangible equity(a)
8.99 %8.91 %8.75 %8.65 %8.46 %
Tangible common equity (excluding AOCI)(a)
8.00 %7.92 %7.77 %7.67 %7.49 %
Tangible common equity (including AOCI)(a)
6.52 %5.80 %5.67 %5.73 %4.51 %
Regulatory Capital Ratios(d)(e)
CET1 capital
10.75 %10.62 %10.47 %10.29 %9.80 %
Tier 1 risk-based capital
12.07 %11.93 %11.77 %11.59 %11.06 %
Total risk-based capital
14.12 %13.95 %13.81 %13.72 %13.13 %
Leverage9.11 %9.07 %8.94 %8.73 %8.85 %
CET1 capital ratio of 10.75% increased 13 bps sequentially driven by strong profitability. During the third quarter of 2024, Fifth Third repurchased $200 million of its common stock, which reduced shares outstanding by approximately 4.9 million at quarter end. Fifth Third increased its quarterly cash dividend on its common shares by $0.02, or 6%, to $0.37 per share for the third quarter of 2024.

10


Tax Rate
The effective tax rate for the quarter was 21.3% consistent with the prior quarter and slightly lower than 22.0% in the year-ago quarter.
Conference Call
Fifth Third will host a conference call to discuss these financial results at 9:00 a.m. (Eastern Time) today. This conference call will be webcast live and may be accessed through the Fifth Third Investor Relations website at www.53.com (click on “About Us” then “Investor Relations”). Those unable to listen to the live webcast may access a webcast replay through the Fifth Third Investor Relations website at the same web address, which will be available for 30 days.
Corporate Profile
Fifth Third is a bank that’s as long on innovation as it is on history. Since 1858, we’ve been helping individuals, families, businesses and communities grow through smart financial services that improve lives. Our list of firsts is extensive, and it’s one that continues to expand as we explore the intersection of tech-driven innovation, dedicated people, and focused community impact. Fifth Third is one of the few U.S.-based banks to have been named among Ethisphere's World’s Most Ethical Companies® for several years. With a commitment to taking care of our customers, employees, communities and shareholders, our goal is not only to be the nation’s highest performing regional bank, but to be the bank people most value and trust.

Fifth Third Bank, National Association is a federally chartered institution. Fifth Third Bancorp is the indirect parent company of Fifth Third Bank and its common stock is traded on the NASDAQ® Global Select Market under the symbol “FITB.” Investor information and press releases can be viewed at www.53.com.

Earnings Release End Notes
(a)Non-GAAP measure; see discussion of non-GAAP reconciliation beginning on page 27.
(b)Net losses charged-off as a percent of average portfolio loans and leases presented on an annualized basis.
(c)Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO.
(d)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(e)Current period regulatory capital ratios are estimated.
(f)Assumes a 23% tax rate.
(g)Includes commercial customer Eurodollar sweep balances for which the Bank pays rates comparable to other commercial deposit accounts.
(h)Nonperforming portfolio loans and leases as a percent of portfolio loans and leases.




11



FORWARD-LOOKING STATEMENTS

This release contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended, and Rule 3b-6 promulgated thereunder. All statements other than statements of historical fact are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties, including but not limited to the risk factors set forth in our most recent Annual Report on Form 10-K as updated by our filings with the U.S. Securities and Exchange Commission (“SEC”).

There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) deteriorating credit quality; (2) loan concentration by location or industry of borrowers or collateral; (3) problems encountered by other financial institutions; (4) inadequate sources of funding or liquidity; (5) unfavorable actions of rating agencies; (6) inability to maintain or grow deposits; (7) limitations on the ability to receive dividends from subsidiaries; (8) cyber-security risks; (9) Fifth Third’s ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks; (10) failures by third-party service providers; (11) inability to manage strategic initiatives and/or organizational changes; (12) inability to implement technology system enhancements; (13) failure of internal controls and other risk management programs; (14) losses related to fraud, theft, misappropriation or violence; (15) inability to attract and retain skilled personnel; (16) adverse impacts of government regulation; (17) governmental or regulatory changes or other actions; (18) failures to meet applicable capital requirements; (19) regulatory objections to Fifth Third’s capital plan; (20) regulation of Fifth Third’s derivatives activities; (21) deposit insurance premiums; (22) assessments for the orderly liquidation fund; (23) weakness in the national or local economies; (24) global political and economic uncertainty or negative actions; (25) changes in interest rates and the effects of inflation; (26) changes and trends in capital markets; (27) fluctuation of Fifth Third’s stock price; (28) volatility in mortgage banking revenue; (29) litigation, investigations, and enforcement proceedings by governmental authorities; (30) breaches of contractual covenants, representations and warranties; (31) competition and changes in the financial services industry; (32) potential impacts of the adoption of real-time payment networks; (33) changing retail distribution strategies, customer preferences and behavior; (34) difficulties in identifying, acquiring or integrating suitable strategic partnerships, investments or acquisitions; (35) potential dilution from future acquisitions; (36) loss of income and/or difficulties encountered in the sale and separation of businesses, investments or other assets; (37) results of investments or acquired entities; (38) changes in accounting standards or interpretation or declines in the value of Fifth Third’s goodwill or other intangible assets; (39) inaccuracies or other failures from the use of models; (40) effects of critical accounting policies and judgments or the use of inaccurate estimates; (41) weather-related events, other natural disasters, or health emergencies (including pandemics); (42) the impact of reputational risk created by these or other developments on such matters as business generation and retention, funding and liquidity; (43) changes in law or requirements imposed by Fifth Third’s regulators impacting our capital actions, including dividend payments and stock repurchases; and (44) Fifth Third's ability to meet its environmental and/or social targets, goals and commitments.

You should refer to our periodic and current reports filed with the Securities and Exchange Commission, or “SEC,” for further information on other factors, which could cause actual results to be significantly different from those expressed or implied by these forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to us. We expressly disclaim any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in our expectations or any changes in events, conditions or circumstances on which any such statement is based, except as may be required by law, and we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The information contained herein is intended to be reviewed in its totality, and any stipulations, conditions or provisos that apply to a given piece of information in one part of this press release should be read as applying mutatis mutandis to every other instance of such information appearing herein.
# # #


12


a53_logoxhorizontalxfullco.jpg
Quarterly Financial Review for September 30, 2024

Table of Contents


Financial Highlights14-15
Consolidated Statements of Income16-17
Consolidated Balance Sheets18-19
Consolidated Statements of Changes in Equity20
Average Balance Sheets and Yield/Rate Analysis21-22
Summary of Loans and Leases23
Regulatory Capital24
Summary of Credit Loss Experience25
Asset Quality26
Non-GAAP Reconciliation27-29
Segment Presentation30


13


Fifth Third Bancorp and Subsidiaries
Financial HighlightsAs of and For the Three Months Ended% / bps% / bps
$ in millions, except per share dataChangeYear to DateChange
(unaudited)SeptemberJuneSeptemberSeptemberSeptember
202420242023SeqYr/Yr20242023Yr/Yr
Income Statement Data
Net interest income$1,421$1,387$1,4382%(1%)$4,192$4,411(5%)
Net interest income (FTE)(a)
1,4271,3931,4452%(1%)4,2104,429(5%)
Noninterest income7116957152%(1%)2,1172,137(1%)
Total revenue (FTE)(a)
2,1382,0882,1602%(1%)6,3276,566(4%)
Provision for credit losses1609711965%34%351460(24%)
Noninterest expense1,2441,2211,1882%5%3,8073,7502%
Net income573601660(5%)(13%)1,6941,819(7%)
Net income available to common shareholders532561623(5%)(15%)1,5731,719(8%)
Earnings Per Share Data
Net income allocated to common shareholders$532$561$623(5%)(15%)$1,573$1,719(8%)
Average common shares outstanding (in thousands):
Basic680,895686,781684,224(1%)684,462684,091
Diluted686,109691,083687,059(1%)689,263687,661
Earnings per share, basic$0.78$0.82$0.91(5%)(14%)$2.30$2.51(8%)
Earnings per share, diluted0.780.810.91(4%)(14%)2.282.50(9%)
Common Share Data
Cash dividends per common share$0.37$0.35$0.356%6%$1.07$1.016%
Book value per share27.6025.1321.1910%30%27.6021.1930%
Market value per share42.8436.4925.3317%69%42.8425.3369%
Common shares outstanding (in thousands)676,269680,789680,990(1%)(1%)676,269680,990(1%)
Market capitalization$28,971$24,842$17,24917%68%$28,971$17,24968%
Financial Ratios
Return on average assets1.06 %1.14 %1.26 %(8)(20)1.06 %1.18 %(12)
Return on average common equity11.7 %13.6 %16.3 %(190)(460)12.3 %14.6 %(230)
Return on average tangible common equity(a)
16.3 %19.8 %24.7 %(350)(840)17.6 %21.8 %(420)
Noninterest income as a percent of total revenue(a)
33 %33 %33 %33 %33 %
Dividend payout47.4 %42.7 %38.5 %47089046.5 %40.2 %630
Average total Bancorp shareholders’ equity as a percent of average assets
9.47 %8.80 %8.30 %671179.02 %8.65 %37
Tangible common equity(a)
8.00 %7.92 %7.49 %8518.00 %7.49 %51
Net interest margin (FTE)(a)
2.90 %2.88 %2.98 %2(8)2.88 %3.12 %(24)
Efficiency (FTE)(a)
58.2 %58.5 %55.0 %(30)32060.2 %57.1 %310
Effective tax rate21.3 %21.3 %22.0 %(70)21.3 %22.2 %(90)
Credit Quality
Net losses charged-off$142$144$124(1 %)15 %$396$29236 %
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.48 %0.49 %0.41 %(1)70.45 %0.32 %13
ALLL as a percent of portfolio loans and leases1.98 %1.96 %1.95 %231.98 %1.95 %3
ACL as a percent of portfolio loans and leases(g)
2.09 %2.08 %2.11 %1(2)2.09 %2.11 %(2)
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.62 %0.55 %0.51 %7110.62 %0.51 %11
Average Balances
Loans and leases, including held for sale$117,415$117,283$122,266(4%)$117,466$123,284(5%)
Securities and other short-term investments78,42177,21669,9502%12%77,76566,29417%
Assets213,838212,475208,3851%3%213,174206,5283%
Transaction deposits(b)
153,154151,680150,0881%2%152,400149,6412%
Core deposits(c)
163,697162,447159,7181%2%162,918157,1784%
Wholesale funding(d)
23,41524,18024,289(3%)(4%)24,12024,548(2%)
Bancorp shareholders' equity
20,25118,70717,3058%17%19,23217,8738%
Regulatory Capital Ratios(e)(f)
CET1 capital
10.75 %10.62 %9.80 %139510.75 %9.80 %95
Tier 1 risk-based capital
12.07 %11.93 %11.06 %1410112.07 %11.06 %101
Total risk-based capital
14.12 %13.95 %13.13 %179914.12 %13.13 %99
Leverage9.11 %9.07 %8.85 %4269.11 %8.85 %26
Additional Metrics
Banking centers1,0721,0701,0731,0721,073
ATMs2,0602,0672,101(2%)2,0602,101(2%)
Full-time equivalent employees18,57918,60718,804(1%)18,57918,804(1%)
Assets under care ($ in billions)(h)
$635$631$5471%16%$635$54716%
Assets under management ($ in billions)(h)
6965576%21%695721%
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.


14


Fifth Third Bancorp and Subsidiaries
Financial Highlights
$ in millions, except per share dataAs of and For the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Income Statement Data
Net interest income$1,421$1,387$1,384$1,416$1,438
Net interest income (FTE)(a)
1,4271,3931,3901,4231,445
Noninterest income711695710744715
Total revenue (FTE)(a)
2,1382,0882,1002,1672,160
Provision for credit losses160979455119
Noninterest expense1,2441,2211,3421,4551,188
Net income573601520530660
Net income available to common shareholders532561480492623
Earnings Per Share Data
Net income allocated to common shareholders$532$561$480$492$623
Average common shares outstanding (in thousands):
Basic680,895686,781685,750684,413684,224
Diluted686,109691,083690,634687,729687,059
Earnings per share, basic$0.78$0.82$0.70$0.72$0.91
Earnings per share, diluted0.780.810.700.720.91
Common Share Data
Cash dividends per common share$0.37$0.35$0.35$0.35$0.35
Book value per share27.6025.1324.7225.0421.19
Market value per share42.8436.4937.2134.4925.33
Common shares outstanding (in thousands)676,269680,789683,812681,125680,990
Market capitalization$28,971$24,842$25,445$23,492$17,249
Financial Ratios
Return on average assets1.06 %1.14 %0.98 %0.98 %1.26 %
Return on average common equity11.7 %13.6 %11.6 %12.9 %16.3 %
Return on average tangible common equity(a)
16.3 %19.8 %17.0 %19.8 %24.7 %
Noninterest income as a percent of total revenue(a)
33 %33 %34 %34 %33 %
Dividend payout47.4 %42.7 %50.0 %48.6 %38.5 %
Average total Bancorp shareholders equity as a percent of average assets
9.47 %8.80 %8.78 %8.04 %8.30 %
Tangible common equity(a)
8.00 %7.92 %7.77 %7.67 %7.49 %
Net interest margin (FTE)(a)
2.90 %2.88 %2.86 %2.85 %2.98 %
Efficiency (FTE)(a)
58.2 %58.5 %63.9 %67.2 %55.0 %
Effective tax rate21.3 %21.3 %21.1 %18.4 %22.0 %
Credit Quality
Net losses charged-off$142$144$110$96$124
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.48 %0.49 %0.38 %0.32 %0.41 %
ALLL as a percent of portfolio loans and leases1.98 %1.96 %1.99 %1.98 %1.95 %
ACL as a percent of portfolio loans and leases(g)
2.09 %2.08 %2.12 %2.12 %2.11 %
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO0.62 %0.55 %0.64 %0.59 %0.51 %
Average Balances
Loans and leases, including held for sale$117,415$117,283$117,699$119,309$122,266
Securities and other short-term investments78,42177,21677,65078,85769,950
Assets213,838212,475213,203214,057208,385
Transaction deposits(b)
153,154151,680152,357153,232150,088
Core deposits(c)
163,697162,447162,601163,788159,718
Wholesale funding(d)
23,41524,18024,77126,11524,289
Bancorp shareholders equity
20,25118,70718,72717,20117,305
Regulatory Capital Ratios(e)(f)
CET1 capital
10.75 %10.62 %10.47 %10.29 %9.80 %
Tier 1 risk-based capital12.07 %11.93 %11.77 %11.59 %11.06 %
Total risk-based capital
14.12 %13.95 %13.81 %13.72 %13.13 %
Leverage9.11 %9.07 %8.94 %8.73 %8.85 %
Additional Metrics
Banking centers1,0721,0701,0701,0881,073
ATMs2,0602,0672,0822,1042,101
Full-time equivalent employees18,57918,60718,65718,72418,804
Assets under care ($ in billions)(h)
$635$631$634$574$547
Assets under management ($ in billions)(h)
6965625957
(a)Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.
(b)Includes demand, interest checking, savings, money market and foreign office deposits of commercial customers.
(c)Includes transaction deposits plus CDs $250,000 or less.
(d)Includes CDs over $250,000, other deposits, federal funds purchased, other short-term borrowings and long-term debt.
(e)Current period regulatory capital ratios are estimates.
(f)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
(g)The allowance for credit losses is the sum of the ALLL and the reserve for unfunded commitments.
(h)Assets under management and assets under care include trust and brokerage assets.
15


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended% ChangeYear to Date% Change
(unaudited)SeptemberJuneSeptemberSeptemberSeptember
202420242023SeqYr/Yr20242023Yr/Yr
Interest Income
Interest and fees on loans and leases$1,910$1,871$1,8992%1%$5,640$5,4454%
Interest on securities4614584441%4%1,3741,3204%
Interest on other short-term investments2982911862%60%883348154%
Total interest income2,6692,6202,5292%6%7,8977,11311%
Interest Expense
Interest on deposits9689588441%15%2,8801,97746%
Interest on federal funds purchased232(33%)813(38%)
Interest on other short-term borrowings404852(17%)(23%)135198(32%)
Interest on long-term debt2382241936%23%68251433%
Total interest expense1,2481,2331,0911%14%3,7052,70237%
Net Interest Income1,4211,3871,4382%(1%)4,1924,411(5%)
Provision for credit losses1609711965%34%351460(24%)
Net Interest Income After Provision for Credit Losses1,2611,2901,319(2%)(4%)3,8413,951(3%)
Noninterest Income
Service charges on deposits1611561493%8%4674318%
Commercial banking revenue16314415413%6%451461(2%)
Mortgage banking net revenue505057(12%)154184(16%)
Wealth and asset management revenue1631591453%12%48343411%
Card and processing revenue106108104(2%)2%3163102%
Leasing business revenue43385813%(26%)120162(26%)
Other noninterest income153755(59%)(73%)103152(32%)
Securities gains (losses), net103(7)233%NM233667%
Total noninterest income7116957152%(1%)2,1172,137(1%)
Noninterest Expense
Compensation and benefits6906566295%10%2,0992,0363%
Net occupancy expense818384(2%)(4%)2512481%
Technology and communications1211141156%5%3513471%
Equipment expense3838373%1141104%
Card and processing expense2221215%5%6363
Leasing business expense212229(5%)(28%)6994(27%)
Marketing expense263435(24%)(26%)9296(4%)
Other noninterest expense245253238(3%)3%7687562%
Total noninterest expense1,2441,2211,1882%5%3,8073,7502%
Income Before Income Taxes728764846(5%)(14%)2,1512,338(8%)
Applicable income tax expense155163186(5%)(17%)457519(12%)
Net Income573601660(5%)(13%)1,6941,819(7%)
Dividends on preferred stock4140373%11%12110021%
Net Income Available to Common Shareholders$532$561$623(5%)(15%)$1,573$1,719(8%)
16


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Income
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Interest Income
Interest and fees on loans and leases$1,910$1,871$1,859$1,889$1,899
Interest on securities461458455451444
Interest on other short-term investments298291294308186
Total interest income2,6692,6202,6082,6482,529
Interest Expense
Interest on deposits968958954952844
Interest on federal funds purchased23332
Interest on other short-term borrowings4048474952
Interest on long-term debt238224220228193
Total interest expense1,2481,2331,2241,2321,091
Net Interest Income1,4211,3871,3841,4161,438
Provision for credit losses160979455119
Net Interest Income After Provision for Credit Losses1,2611,2901,2901,3611,319
Noninterest Income
Service charges on deposits161156151146149
Commercial banking revenue163144143163154
Mortgage banking net revenue5050546657
Wealth and asset management revenue163159161147145
Card and processing revenue106108102106104
Leasing business revenue4338394658
Other noninterest income1537505455
Securities gains (losses), net1031016(7)
Total noninterest income711695710744715
Noninterest Expense
Compensation and benefits690656753659629
Net occupancy expense8183878384
Technology and communications121114117117115
Equipment expense3838373737
Card and processing expense2221202121
Leasing business expense2122252729
Marketing expense2634323035
Other noninterest expense245253271481238
Total noninterest expense1,2441,2211,3421,4551,188
Income Before Income Taxes728764658650846
Applicable income tax expense155163138120186
Net Income573601520530660
Dividends on preferred stock4140403837
Net Income Available to Common Shareholders$532$561$480$492$623
17


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of% Change
(unaudited)SeptemberJuneSeptember
202420242023SeqYr/Yr
Assets
Cash and due from banks$3,215$2,837$2,83713%13%
Other short-term investments21,72921,08518,9233%15%
Available-for-sale debt and other securities(a)
40,39638,98647,8934%(16%)
Held-to-maturity securities(b)
11,35811,4432(1%)NM
Trading debt securities1,1761,1321,2224%(4%)
Equity securities428476250(10%)71%
Loans and leases held for sale61253761414%
Portfolio loans and leases:
  Commercial and industrial loans50,91651,84055,790(2%)(9%)
  Commercial mortgage loans11,39411,42911,1222%
  Commercial construction loans5,9475,8065,5822%7%
  Commercial leases2,8732,7082,6246%9%
Total commercial loans and leases71,13071,78375,118(1%)(5%)
  Residential mortgage loans17,16617,04017,2931%(1%)
  Home equity4,0743,9693,8983%5%
  Indirect secured consumer loans15,94215,44215,4343%3%
  Credit card1,7031,7331,817(2%)(6%)
  Solar energy installation loans4,0783,9513,3833%21%
  Other consumer loans2,5752,6613,145(3%)(18%)
Total consumer loans45,53844,79644,9702%1%
Portfolio loans and leases116,668116,579120,088(3%)
Allowance for loan and lease losses(2,305)(2,288)(2,340)1%(1%)
Portfolio loans and leases, net114,363114,291117,748(3%)
Bank premises and equipment2,4252,3892,3032%5%
Operating lease equipment357392480(9%)(26%)
Goodwill4,9184,9184,919
Intangible assets98107136(8%)(28%)
Servicing rights1,6561,7311,822(4%)(9%)
Other assets11,58712,93813,818(10%)(16%)
Total Assets$214,318$213,262$212,9671%
Liabilities
Deposits:
  Demand $41,393$40,617$43,8442%(6%)
  Interest checking 58,57257,39053,4212%10%
  Savings 16,99017,41920,195(2%)(16%)
  Money market 37,48236,25933,4923%12%
  Foreign office 15511916830%(8%)
  CDs $250,000 or less10,48010,88210,306(4%)2%
  CDs over $250,0003,2684,0826,246(20%)(48%)
Total deposits168,340166,768167,6721%
Federal funds purchased169194205(13%)(18%)
Other short-term borrowings1,4243,3704,594(58%)(69%)
Accrued taxes, interest and expenses2,0342,0401,83411%
Other liabilities4,4715,3715,808(17%)(23%)
Long-term debt17,09616,29316,3105%5%
Total Liabilities193,534194,036196,423(1%)
Equity
Common stock(c)
2,0512,0512,051
Preferred stock2,1162,1162,116
Capital surplus3,7843,7643,7331%1%
Retained earnings23,82023,54222,7471%5%
Accumulated other comprehensive loss(3,446)(4,901)(6,839)(30%)(50%)
Treasury stock(7,541)(7,346)(7,264)3%4%
Total Equity20,78419,22616,5448%26%
Total Liabilities and Equity$214,318$213,262$212,9671%
(a) Amortized cost$43,754$43,596$55,557(21%)
(b) Market values11,554 11,187 %NM
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,000
Outstanding, excluding treasury676,269680,789680,990
Treasury247,624243,103242,903%


18


Fifth Third Bancorp and Subsidiaries
Consolidated Balance Sheets
$ in millions, except per share dataAs of
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Assets
Cash and due from banks$3,215$2,837$2,796$3,142$2,837
Other short-term investments21,72921,08522,84022,08218,923
Available-for-sale debt and other securities(a)
40,39638,98638,79150,41947,893
Held-to-maturity securities(b)
11,35811,44311,52022
Trading debt securities1,1761,1321,1518991,222
Equity securities428476380613250
Loans and leases held for sale612537339378614
Portfolio loans and leases:
  Commercial and industrial loans50,91651,84052,20953,27055,790
  Commercial mortgage loans11,39411,42911,34611,27611,122
  Commercial construction loans5,9475,8065,7895,6215,582
  Commercial leases2,8732,7082,5722,5792,624
Total commercial loans and leases71,13071,78371,91672,74675,118
  Residential mortgage loans17,16617,04016,99517,02617,293
  Home equity4,0743,9693,8833,9163,898
  Indirect secured consumer loans15,94215,44215,30614,96515,434
  Credit card1,7031,7331,7371,8651,817
  Solar energy installation loans4,0783,9513,8713,7283,383
  Other consumer loans2,5752,6612,7772,9883,145
Total consumer loans45,53844,79644,56944,48844,970
Portfolio loans and leases116,668116,579116,485117,234120,088
Allowance for loan and lease losses(2,305)(2,288)(2,318)(2,322)(2,340)
Portfolio loans and leases, net114,363114,291114,167114,912117,748
Bank premises and equipment2,4252,3892,3762,3492,303
Operating lease equipment357392427459480
Goodwill4,9184,9184,9184,9194,919
Intangible assets98107115125136
Servicing rights1,6561,7311,7561,7371,822
Other assets11,58712,93812,93012,53813,818
Total Assets$214,318$213,262$214,506$214,574$212,967
Liabilities
Deposits:
  Demand $41,393$40,617$41,849$43,146$43,844
  Interest checking58,57257,39058,80957,25753,421
  Savings 16,99017,41918,22918,21520,195
  Money market 37,48236,25935,02534,37433,492
  Foreign office 155119129162168
CDs $250,000 or less10,48010,88210,33710,55210,306
CDs over $250,0003,2684,0825,2095,2066,246
Total deposits168,340166,768169,587168,912167,672
Federal funds purchased169194247193205
Other short-term borrowings1,4243,3702,8662,8614,594
Accrued taxes, interest and expenses2,0342,0401,9652,1951,834
Other liabilities4,4715,3715,3794,8615,808
Long-term debt17,09616,29315,44416,38016,310
Total Liabilities193,534194,036195,488195,402196,423
Equity
Common stock(c)
2,0512,0512,0512,0512,051
Preferred stock2,1162,1162,1162,1162,116
Capital surplus3,7843,7643,7423,7573,733
Retained earnings23,82023,54223,22422,99722,747
Accumulated other comprehensive loss(3,446)(4,901)(4,888)(4,487)(6,839)
Treasury stock(7,541)(7,346)(7,227)(7,262)(7,264)
Total Equity20,78419,22619,01819,17216,544
Total Liabilities and Equity$214,318$213,262$214,506$214,574$212,967
(a) Amortized cost$43,754$43,596$43,400$55,789$55,557
(b) Market values11,55411,18711,34122
(c) Common shares, stated value $2.22 per share (in thousands):
Authorized2,000,0002,000,0002,000,0002,000,0002,000,000
Outstanding, excluding treasury676,269680,789683,812681,125680,990
Treasury247,624243,103240,080242,768242,903
19


Fifth Third Bancorp and Subsidiaries
Consolidated Statements of Changes in Equity
$ in millions
(unaudited)
For the Three Months EndedYear to Date
SeptemberSeptemberSeptemberSeptember
2024202320242023
Total Equity, Beginning$19,226$17,809$19,172$17,327
Impact of cumulative effect of change in accounting principle(10)37
Net income5736601,6941,819
Other comprehensive income (loss), net of tax:
Change in unrealized losses:
Available-for-sale debt securities937(1,218)760(1,251)
Qualifying cash flow hedges489(455)202(479)
Amortization of unrealized losses on securities transferred to held-to-maturity2676
Change in accumulated other comprehensive income related to employee benefit plans111
Other22
Comprehensive income (loss)2,028(1,013)2,73590
Cash dividends declared:
Common stock(254)(242)(740)(698)
Preferred stock(41)(37)(121)(100)
Impact of stock transactions under stock compensation plans, net27277589
Shares acquired for treasury(202)(327)(201)
Total Equity, Ending$20,784$16,544$20,784$16,544
20


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisFor the Three Months Ended
$ in millionsSeptemberJuneSeptember
(unaudited)202420242023
AverageAverageAverageAverageAverageAverage
BalanceYield/RateBalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$51,6307.15 %$52,3897.13 %$57,0157.00 %
  Commercial mortgage loans(a)
11,4886.26 %11,3536.26 %11,2166.12 %
  Commercial construction loans(a)
5,9827.14 %5,9177.14 %5,5406.93 %
  Commercial leases(a)
2,6864.53 %2,5764.33 %2,6183.75 %
Total commercial loans and leases71,7866.91 %72,2356.90 %76,3896.75 %
  Residential mortgage loans17,6043.71 %17,3633.66 %18,0193.52 %
  Home equity4,0188.40 %3,9298.37 %3,8978.17 %
  Indirect secured consumer loans15,6805.42 %15,3735.18 %15,7874.43 %
  Credit card1,70814.00 %1,72812.86 %1,80814.09 %
  Solar energy installation loans3,9908.12 %3,9168.35 %3,2456.42 %
  Other consumer loans2,6299.37 %2,7399.17 %3,1218.93 %
Total consumer loans45,6295.81 %45,0485.69 %45,8775.22 %
Total loans and leases117,4156.48 %117,2836.43 %122,2666.18 %
Securities:
Taxable securities55,3293.25 %55,2413.27 %55,5193.10 %
Tax exempt securities(a)
1,3783.30 %1,3663.27 %1,4753.21 %
Other short-term investments21,7145.47 %20,6095.67 %12,9565.69 %
Total interest-earning assets195,8365.43 %194,4995.43 %192,2165.23 %
Cash and due from banks2,6642,6372,576
Other assets17,62617,65615,920
Allowance for loan and lease losses(2,288)(2,317)(2,327)
Total Assets$213,838$212,475$208,385
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$58,4413.38 %$57,9993.39 %$53,1093.18 %
  Savings deposits17,2720.71 %17,7470.67 %20,5110.89 %
  Money market deposits37,2573.06 %35,5113.00 %32,0722.50 %
  Foreign office deposits1641.97 %1572.11 %1681.72 %
  CDs $250,000 or less10,5434.07 %10,7674.22 %9,6303.97 %
Total interest-bearing core deposits123,6772.97 %122,1812.95 %115,4902.65 %
  CDs over $250,0003,4995.08 %4,7475.16 %5,9264.91 %
Total interest-bearing deposits127,1763.03 %126,9283.04 %121,4162.76 %
  Federal funds purchased1765.34 %2305.41 %1815.31 %
  Securities sold under repurchase agreements3962.36 %3731.97 %3521.46 %
  FHLB advances2,5765.59 %3,1655.71 %3,7265.26 %
  Derivative collateral and other secured borrowings5214.76 %546.87 %487.82 %
  Long-term debt16,7165.65 %15,6115.78 %14,0565.46 %
Total interest-bearing liabilities147,0923.38 %146,3613.39 %139,7793.10 %
Demand deposits40,02040,26644,228
Other liabilities6,4757,1417,073
Total Liabilities193,587193,768191,080
Total Equity20,25118,70717,305
Total Liabilities and Equity$213,838$212,475$208,385
Ratios:
  Net interest margin (FTE)(b)
2.90 %2.88 %2.98 %
  Net interest rate spread (FTE)(b)
2.05 %2.04 %2.13 %
  Interest-bearing liabilities to interest-earning assets75.11 %75.25 %72.72 %
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.









21


Fifth Third Bancorp and Subsidiaries
Average Balance Sheets and Yield/Rate AnalysisYear to Date
$ in millionsSeptemberSeptember
(unaudited)20242023
AverageAverageAverageAverage
BalanceYield/RateBalanceYield/Rate
Assets
Interest-earning assets:
Loans and leases:
  Commercial and industrial loans(a)
$52,4237.12 %$57,7866.73 %
  Commercial mortgage loans(a)
11,3946.27 %11,2375.87 %
  Commercial construction loans(a)
5,8777.16 %5,5276.74 %
  Commercial leases(a)
2,6024.37 %2,6613.59 %
Total commercial loans and leases72,2966.89 %77,2116.50 %
  Residential mortgage loans17,4123.64 %18,1683.43 %
  Home equity3,9608.35 %3,9467.34 %
  Indirect secured consumer loans15,4105.18 %16,2194.19 %
  Credit card1,73613.53 %1,79014.06 %
  Solar energy installation loans3,9008.08 %2,7345.68 %
  Other consumer loans2,7529.16 %3,2168.67 %
Total consumer loans45,1705.68 %46,0734.95 %
Total loans and leases117,4666.43 %123,2845.92 %
Securities:
  Taxable securities55,1963.26 %56,1273.08 %
  Tax exempt securities(a)
1,3953.28 %1,4593.17 %
Other short-term investments21,1745.57 %8,7085.34 %
Total interest-earning assets195,2315.42 %189,5785.03 %
Cash and due from banks2,6812,776
Other assets17,57116,405
Allowance for loan and lease losses(2,309)(2,231)
Total Assets$213,174$206,528
Liabilities
Interest-bearing liabilities:
  Interest checking deposits$58,3723.39 %$50,7822.79 %
  Savings deposits17,7070.69 %21,7550.73 %
  Money market deposits35,7912.99 %29,8151.88 %
  Foreign office deposits1562.16 %1511.63 %
  CDs $250,000 or less10,5184.15 %7,5373.51 %
Total interest-bearing core deposits122,5442.95 %110,0402.19 %
  CDs over $250,0004,5855.16 %5,2224.57 %
Total interest-bearing deposits127,1293.03 %115,2622.29 %
  Federal funds purchased2025.39 %3474.89 %
  Securities sold under repurchase agreements3782.06 %3471.13 %
  FHLB advances2,9495.68 %5,0354.99 %
  Derivative collateral and other secured borrowings559.50 %1238.10 %
  Long-term debt15,9515.71 %13,4745.09 %
Total interest-bearing liabilities146,6643.37 %134,5882.68 %
Demand deposits40,37447,138
Other liabilities6,9046,929
Total Liabilities193,942188,655
Total Equity19,23217,873
Total Liabilities and Equity$213,174$206,528
Ratios:
  Net interest margin (FTE)(b)
2.88 %3.12 %
  Net interest rate spread (FTE)(b)
2.05 %2.35 %
  Interest-bearing liabilities to interest-earning assets75.12 %70.99 %
(a) Average Yield/Rate of these assets are presented on an FTE basis.
(b) Non-GAAP measure; see discussion and reconciliation of non-GAAP measures beginning on page 27.

22


Fifth Third Bancorp and Subsidiaries
Summary of Loans and Leases
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Average Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$51,615$52,357$53,183$54,633$57,001
  Commercial mortgage loans11,48811,35211,33911,33811,216
  Commercial construction loans5,9815,9175,7325,7275,539
  Commercial leases2,6852,5752,5422,5352,616
Total commercial loans and leases71,76972,20172,79674,23376,372
Consumer loans:
  Residential mortgage loans17,03117,00416,97717,12917,400
  Home equity4,0183,9293,9333,9053,897
  Indirect secured consumer loans15,68015,37315,17215,12915,787
  Credit card1,7081,7281,7731,8291,808
  Solar energy installation loans3,9903,9163,7943,6303,245
  Other consumer loans2,6302,7402,8893,0033,121
Total consumer loans45,05744,69044,53844,62545,258
Total average portfolio loans and leases$116,826$116,891$117,334$118,858$121,630
Average Loans and Leases Held for Sale
Commercial loans and leases held for sale$16$33$74$72$17
Consumer loans held for sale573359291379619
Average loans and leases held for sale$589$392$365$451$636
End of Period Portfolio Loans and Leases
Commercial loans and leases:
  Commercial and industrial loans$50,916$51,840$52,209$53,270$55,790
  Commercial mortgage loans11,39411,42911,34611,27611,122
  Commercial construction loans5,9475,8065,7895,6215,582
  Commercial leases2,8732,7082,5722,5792,624
Total commercial loans and leases71,13071,78371,91672,74675,118
Consumer loans:
  Residential mortgage loans17,16617,04016,99517,02617,293
  Home equity4,0743,9693,8833,9163,898
  Indirect secured consumer loans15,94215,44215,30614,96515,434
  Credit card1,7031,7331,7371,8651,817
  Solar energy installation loans4,0783,9513,8713,7283,383
  Other consumer loans2,5752,6612,7772,9883,145
Total consumer loans45,53844,79644,56944,48844,970
Total portfolio loans and leases$116,668$116,579$116,485$117,234$120,088
End of Period Loans and Leases Held for Sale
Commercial loans and leases held for sale$100$25$32$44$81
Consumer loans held for sale512512307334533
Loans and leases held for sale$612$537$339$378$614
Operating lease equipment$357$392$427$459$480
Loans and Leases Serviced for Others(a)
Commercial and industrial loans$1,178$1,201$1,197$1,231$1,217
Commercial mortgage loans515616632655711
Commercial construction loans342309293283288
Commercial leases773730703703721
Residential mortgage loans95,80897,28099,596100,842101,889
Solar energy installation loans610625641658673
Other consumer loans126133139146154
Total loans and leases serviced for others99,352100,894103,201104,518105,653
Total loans and leases owned or serviced$216,989$218,402$220,452$222,589$226,835
(a)Fifth Third sells certain loans and leases and obtains servicing responsibilities.
23


Fifth Third Bancorp and Subsidiaries
Regulatory Capital
$ in millionsAs of
(unaudited)SeptemberJuneMarchDecemberSeptember
2024(a)
2024202420232023
Regulatory Capital(b)
CET1 capital$17,271$17,160$16,931$16,800$16,510
Additional tier 1 capital2,1162,1162,1162,1162,116
Tier 1 capital19,38719,27619,04718,91618,626
Tier 2 capital3,3043,2753,2883,4843,485
Total regulatory capital$22,691$22,551$22,335$22,400$22,111
Risk-weighted assets
$160,664$161,636$161,769$163,223$168,433
Ratios
Average total Bancorp shareholders' equity as a percent of average assets
9.47 %8.80 %8.78 %8.04 %8.30 %
Regulatory Capital Ratios(b)
Fifth Third Bancorp
CET1 capital
10.75 %10.62 %10.47 %10.29 %9.80 %
Tier 1 risk-based capital
12.07 %11.93 %11.77 %11.59 %11.06 %
Total risk-based capital
14.12 %13.95 %13.81 %13.72 %13.13 %
Leverage9.11 %9.07 %8.94 %8.73 %8.85 %
Fifth Third Bank, National Association
Tier 1 risk-based capital
12.98 %12.81 %12.65 %12.42 %11.96 %
Total risk-based capital
14.32 %14.14 %13.99 %13.85 %13.38 %
Leverage9.82 %9.76 %9.61 %9.38 %9.59 %
(a)Current period regulatory capital data and ratios are estimated.
(b)Regulatory capital ratios are calculated pursuant to the five-year transition provision option to phase in the effects of CECL on regulatory capital after its adoption on January 1, 2020.
24



Fifth Third Bancorp and Subsidiaries
Summary of Credit Loss Experience
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Average portfolio loans and leases:
  Commercial and industrial loans$51,615$52,357$53,183$54,633$57,001
  Commercial mortgage loans11,48811,35211,33911,33811,216
  Commercial construction loans5,9815,9175,7325,7275,539
  Commercial leases2,6852,5752,5422,5352,616
Total commercial loans and leases71,76972,20172,79674,23376,372
  Residential mortgage loans17,03117,00416,97717,12917,400
  Home equity4,0183,9293,9333,9053,897
  Indirect secured consumer loans15,68015,37315,17215,12915,787
  Credit card1,7081,7281,7731,8291,808
  Solar energy installation loans3,9903,9163,7943,6303,245
  Other consumer loans2,6302,7402,8893,0033,121
Total consumer loans45,05744,69044,53844,62545,258
Total average portfolio loans and leases$116,826$116,891$117,334$118,858$121,630
Losses charged-off:
  Commercial and industrial loans($80)($83)($40)($30)($70)
  Commercial mortgage loans
  Commercial construction loans
  Commercial leases
Total commercial loans and leases(80)(83)(40)(30)(70)
  Residential mortgage loans(1)(1)(1)
  Home equity(1)(1)(2)(2)(2)
  Indirect secured consumer loans(35)(31)(35)(35)(27)
  Credit card(21)(22)(23)(22)(19)
  Solar energy installation loans(16)(14)(14)(11)(8)
  Other consumer loans(30)(30)(32)(32)(31)
Total consumer loans(103)(99)(106)(103)(88)
Total losses charged-off($183)($182)($146)($133)($158)
Recoveries of losses previously charged-off:
  Commercial and industrial loans$8$3$5$2$5
  Commercial mortgage loans3
  Commercial construction loans
  Commercial leases1
Total commercial loans and leases83556
  Residential mortgage loans1111
  Home equity12222
  Indirect secured consumer loans131411108
  Credit card55544
  Solar energy installation loans2221
  Other consumer loans1111111413
Total consumer loans3335313228
Total recoveries of losses previously charged-off$41$38$36$37$34
Net losses charged-off:
  Commercial and industrial loans($72)($80)($35)($28)($65)
  Commercial mortgage loans3
  Commercial construction loans
  Commercial leases1
Total commercial loans and leases(72)(80)(35)(25)(64)
  Residential mortgage loans1
  Home equity1
  Indirect secured consumer loans(22)(17)(24)(25)(19)
  Credit card(16)(17)(18)(18)(15)
  Solar energy installation loans(14)(12)(12)(10)(8)
  Other consumer loans(19)(19)(21)(18)(18)
Total consumer loans(70)(64)(75)(71)(60)
Total net losses charged-off($142)($144)($110)($96)($124)
Net losses charged-off as a percent of average portfolio loans and leases (annualized):
  Commercial and industrial loans0.55 %0.61 %0.27 %0.20 %0.45 %
  Commercial mortgage loans— 0.01 %— (0.10 %)— 
  Commercial construction loans— — — — — 
  Commercial leases(0.01 %)(0.01 %)(0.04 %)0.01 %(0.08 %)
Total commercial loans and leases0.40 %0.45 %0.19 %0.13 %0.34 %
  Residential mortgage loans(0.02 %)(0.01 %)(0.01 %)(0.01 %)— 
  Home equity(0.02 %)(0.05 %)0.03 %0.05 %0.03 %
  Indirect secured consumer loans0.54 %0.46 %0.64 %0.64 %0.47 %
  Credit card3.74 %3.98 %4.19 %3.90 %3.25 %
  Solar energy installation loans1.44 %1.25 %1.31 %1.09 %0.91 %
  Other consumer loans3.00 %2.61 %2.71 %2.60 %2.46 %
Total consumer loans0.62 %0.57 %0.67 %0.64 %0.53 %
Total net losses charged-off as a percent of average portfolio loans and leases (annualized)0.48 %0.49 %0.38 %0.32 %0.41 %
25


Fifth Third Bancorp and Subsidiaries
Asset Quality
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Allowance for Credit Losses
Allowance for loan and lease losses, beginning$2,288$2,318$2,322$2,340$2,327
  Total net losses charged-off(142)(144)(110)(96)(124)
Provision for loan and lease losses15911410678137
Allowance for loan and lease losses, ending$2,305$2,288$2,318$2,322$2,340
Reserve for unfunded commitments, beginning$137$154$166$189$207
Provision for (benefit from) the reserve for unfunded commitments1(17)(12)(23)(18)
Reserve for unfunded commitments, ending$138$137$154$166$189
Components of allowance for credit losses:
  Allowance for loan and lease losses$2,305$2,288$2,318$2,322$2,340
  Reserve for unfunded commitments138137154166189
Total allowance for credit losses$2,443$2,425$2,472$2,488$2,529
As of
SeptemberJuneMarchDecemberSeptember
20242024202420232023
Nonperforming Assets and Delinquent Loans
Nonaccrual portfolio loans and leases:
  Commercial and industrial loans$255$234$332$304$262
  Commercial mortgage loans7838392018
  Commercial construction loans1111
  Commercial leases111
  Residential mortgage loans131129137124127
  Home equity6761605758
  Indirect secured consumer loans5036323631
  Credit card3131323432
  Solar energy installation loans6466656028
  Other consumer loans99101213
Total nonaccrual portfolio loans and leases686606708649570
Repossessed property11981011
OREO2828272931
Total nonperforming portfolio loans and leases and OREO725643743688612
Nonaccrual loans held for sale84516
Total nonperforming assets$733$647$748$689$618
Loans and leases 90 days past due (accrual):
  Commercial and industrial loans$10$3$9$8$3
  Commercial mortgage loans31
  Commercial leases142
Total commercial loans and leases1481183
  Residential mortgage loans(c)
88576
  Credit card1817192120
Total consumer loans2625242826
Total loans and leases 90 days past due (accrual)(b)
$40$33$35$36$29
Ratios
Net losses charged-off as a percent of average portfolio loans and leases (annualized)0.48 %0.49 %0.38 %0.32 %0.41 %
Allowance for credit losses:
As a percent of portfolio loans and leases2.09 %2.08 %2.12 %2.12 %2.11 %
   As a percent of nonperforming portfolio loans and leases(a)
356 %400 %349 %383 %443 %
   As a percent of nonperforming portfolio assets(a)
337 %377 %333 %362 %413 %
Nonperforming portfolio loans and leases as a percent of portfolio loans and leases(a)
0.59 %0.52 %0.61 %0.55 %0.47 %
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO(a)
0.62 %0.55 %0.64 %0.59 %0.51 %
Nonperforming assets as a percent of total loans and leases, OREO, and repossessed property0.62 %0.55 %0.64 %0.59 %0.51 %
(a) Excludes nonaccrual loans held for sale.
(b) Excludes loans held for sale.
(c) Excludes government guaranteed residential mortgage loans.


26



Use of Non-GAAP Financial Measures
In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business, including: “net interest income (FTE),” “interest income (FTE),” “net interest margin (FTE),” “net interest rate spread (FTE),” “income before income taxes (FTE),” “tangible net income available to common shareholders,” “average tangible common equity,” “return on average tangible common equity,” “tangible common equity (excluding AOCI),” “tangible common equity (including AOCI),” “tangible equity,” “tangible book value per share,” “tangible book value per share (excluding AOCI),” “adjusted noninterest income,” “noninterest income excluding certain items,” “adjusted noninterest expense,” “noninterest expense excluding certain items,” “pre-provision net revenue,” “adjusted efficiency ratio,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” “adjusted return on average tangible common equity, excluding accumulated other comprehensive income", “adjusted pre-provision net revenue,” “adjusted return on average assets,” “efficiency ratio (FTE),” “total revenue (FTE),” “noninterest income as a percent of total revenue”, and certain ratios derived from these measures. The Bancorp believes these non-GAAP measures provide useful information to investors because these are among the measures used by the Fifth Third management team to evaluate operating performance and to make day-to-day operating decisions.

The FTE basis adjusts for the tax-favored status of income from certain loans and securities held by the Bancorp that are not taxable for federal income tax purposes. The Bancorp believes this presentation to be the preferred industry measurement of net interest income and net interest margin as it provides a relevant comparison between taxable and non-taxable amounts.

The Bancorp believes tangible net income available to common shareholders, average tangible common equity, tangible common equity (excluding AOCI), tangible common equity (including AOCI), tangible equity, tangible book value per share and return on average tangible common equity are important measures for evaluating the performance of the business without the impacts of intangible items, whether acquired or created internally, in a manner comparable to other companies in the industry who present similar measures.

The Bancorp believes noninterest income, noninterest expense, net interest income, net interest margin, pre-provision net revenue, efficiency ratio, noninterest income as a percent of total revenue, return on average common equity, return on average tangible common equity, and return on average assets are important measures that adjust for significant, unusual, or large transactions that may occur in a reporting period which management does not consider indicative of ongoing financial performance and enhances comparability of results with prior periods.

The Bancorp believes noninterest income excluding certain items and noninterest expense excluding certain items are important measures that adjust for certain components that are prone to significant period-to-period changes in order to facilitate the explanation of variances in the noninterest income and noninterest expense line items.

Management considers various measures when evaluating capital utilization and adequacy, including the tangible equity and tangible common equity (including and excluding AOCI), in addition to capital ratios defined by U.S. banking agencies. These calculations are intended to complement the capital ratios defined by U.S. banking agencies for both absolute and comparative purposes. These ratios are not formally defined by U.S. GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures. Management believes that providing the tangible common equity ratio excluding AOCI on certain assets and liabilities enables investors and others to assess the Bancorp’s use of equity without the effects of changes in AOCI, some of which are uncertain; providing the tangible common equity ratio including AOCI enables investors and others to assess the Bancorp’s use of equity if components of AOCI, such as unrealized gains or losses, were to be monetized.

Please note that although non-GAAP financial measures provide useful insight, they should not be considered in isolation or relied upon as a substitute for analysis using GAAP measures.

Please see reconciliations of all historical non-GAAP measures used in this release to the most directly comparable GAAP measures, beginning on the following page.
27


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ and shares in millionsAs of and For the Three Months Ended
(unaudited)SeptemberJuneMarchDecemberSeptember
20242024202420232023
Net interest income$1,421$1,387$1,384$1,416$1,438
Add: Taxable equivalent adjustment66677
Net interest income (FTE) (a)1,4271,3931,3901,4231,445
Net interest income (annualized) (b)5,6535,5785,5665,6185,705
Net interest income (FTE) (annualized) (c)5,6775,6035,5915,6465,733
Interest income2,6692,6202,6082,6482,529
Add: Taxable equivalent adjustment66677
Interest income (FTE)2,6752,6262,6142,6552,536
Interest income (FTE) (annualized) (d)10,64210,56210,51310,53310,061
Interest expense (annualized) (e)4,9654,9594,9234,8884,328
Average interest-earning assets (f)195,836194,499195,349198,166192,216
Average interest-bearing liabilities (g)147,092146,361146,533146,507139,779
Net interest margin (b) / (f)2.89 %2.87 %2.85 %2.83 %2.97 %
Net interest margin (FTE) (c) / (f)2.90 %2.88 %2.86 %2.85 %2.98 %
Net interest rate spread (FTE) (d) / (f) - (e) / (g)2.05 %2.04 %2.02 %1.97 %2.13 %
Income before income taxes$728$764$658$650$846
Add: Taxable equivalent adjustment66677
Income before income taxes (FTE)734770664657853
Net income available to common shareholders532561480492623
Add: Intangible amortization, net of tax77888
Tangible net income available to common shareholders (h)539568488500631
Tangible net income available to common shareholders (annualized) (i)2,1442,2841,9631,9842,503
Average Bancorp shareholders equity
20,25118,70718,72717,20117,305
Less: Average preferred stock(2,116)(2,116)(2,116)(2,116)(2,116)
Average goodwill(4,918)(4,918)(4,918)(4,919)(4,919)
Average intangible assets(103)(111)(121)(130)(141)
Average tangible common equity, including AOCI (j)13,11411,56211,57210,03610,129
Less:Average AOCI3,9145,2784,9386,2445,835
Average tangible common equity, excluding AOCI (k)17,02816,84016,51016,28015,964
Total Bancorp shareholders equity
20,78419,22619,01819,17216,544
Less:Preferred stock(2,116)(2,116)(2,116)(2,116)(2,116)
Goodwill(4,918)(4,918)(4,918)(4,919)(4,919)
Intangible assets(98)(107)(115)(125)(136)
Tangible common equity, including AOCI (l)13,65212,08511,86912,0129,373
Less:AOCI3,4464,9014,8884,4876,839
Tangible common equity, excluding AOCI (m)17,09816,98616,75716,49916,212
Add:Preferred stock2,1162,1162,1162,1162,116
Tangible equity (n)19,21419,10218,87318,61518,328
Total assets214,318213,262214,506214,574212,967
Less:Goodwill(4,918)(4,918)(4,918)(4,919)(4,919)
Intangible assets(98)(107)(115)(125)(136)
Tangible assets, including AOCI (o)209,302208,237209,473209,530207,912
Less:AOCI, before tax4,3626,2046,1875,6808,657
Tangible assets, excluding AOCI (p)$213,664$214,441$215,660$215,210$216,569
Common shares outstanding (q)676681684681681
Tangible equity (n) / (p)8.99 %8.91 %8.75 %8.65 %8.46 %
Tangible common equity (excluding AOCI) (m) / (p)8.00 %7.92 %7.77 %7.67 %7.49 %
Tangible common equity (including AOCI) (l) / (o)6.52 %5.80 %5.67 %5.73 %4.51 %
Tangible book value per share (including AOCI) (l) / (q)$20.20$17.75$17.35$17.64$13.76
Tangible book value per share (excluding AOCI) (m) / (q)$25.29$24.94$24.50$24.23$23.81
28


Fifth Third Bancorp and Subsidiaries
Non-GAAP Reconciliation
$ in millionsFor the Three Months Ended
(unaudited)SeptemberJuneSeptember
202420242023
Net income (r)$573$601$660
Net income (annualized) (s)2,2802,4172,618
Adjustments (pre-tax items)
Valuation of Visa total return swap472310
Mastercard litigation10
Legal settlements and remediations18
Restructuring severance expense9
FDIC special assessment6
Adjustments, after-tax (t)(a) (b)
51378
Net interest income (FTE) (u)1,4271,3931,445
Legal settlements and remediations5
Adjusted net interest income (FTE) (v)1,4271,3981,445
Adjusted net interest income (FTE) (annualized) (w)5,6775,6235,733
Noninterest income (x)711695715
Valuation of Visa total return swap472310
Legal settlements and remediations2
Adjusted noninterest income (y)758720725
Noninterest expense (z)1,2441,2211,188
Mastercard litigation(10)
Restructuring severance expense(9)
Legal settlements and remediations(11)
FDIC special assessment(6)
Adjusted noninterest expense (aa)1,2251,2041,188
Adjusted net income (r) + (t)624638668
Adjusted net income (annualized) (ab)2,4822,5662,650
Adjusted tangible net income available to common shareholders (h) + (t)590605639
Adjusted tangible net income available to common shareholders (annualized) (ac)2,3472,4332,535
Average assets (ad)$213,838$212,475$208,385
Return on average tangible common equity (i) / (j)16.3 %19.8 %24.7 %
Return on average tangible common equity excluding AOCI (i) / (k)12.6 %13.6 %15.7 %
Adjusted return on average tangible common equity, including AOCI (ac) / (j)17.9 %21.0 %25.0 %
Adjusted return on average tangible common equity, excluding AOCI (ac) / (k)13.8 %14.4 %15.9 %
Return on average assets (s) / (ad)1.06 %1.14 %1.26 %
Adjusted return on average assets (ab) / (ad)1.16 %1.21 %1.27 %
Efficiency ratio (FTE) (z) / [(u) + (x)]58.2 %58.5 %55.0 %
Adjusted efficiency ratio (aa) / [(v) + (y)]56.1 %56.8 %54.7 %
Net interest margin (FTE) (c) / (f)2.90 %2.88 %2.98 %
Adjusted net interest margin (FTE) (w) / (f)2.90 %2.89 %2.98 %
Total revenue (FTE) (u) + (x)$2,138$2,088$2,160
Adjusted total revenue (FTE) (v) + (y)$2,185$2,118$2,170
Pre-provision net revenue (PPNR) (u) + (x) - (z)$894$867$972
Adjusted pre-provision net revenue (PPNR) (v) + (y) - (aa)$960$914$982
Totals may not foot due to rounding.
(a) Assumes a 23% tax rate.
(b) A portion of the adjustments related to legal settlements and remediations are not tax-deductible.

29


Fifth Third Bancorp and Subsidiaries
Segment Presentation(b)
$ in millions
(unaudited)
For the three months ended September 30, 2024
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$673$1,031$50$(327)$1,427
Provision for credit losses(76)(78)(6)(160)
Net interest income after provision for credit losses59795350(333)1,267
Noninterest income35728099(25)711
Noninterest expense(470)(604)(95)(75)(1,244)
Income (loss) before income taxes48462954(433)734
Applicable income tax (expense) benefit(a)
(91)(132)(12)74(161)
Net income (loss)$393$497$42$(359)$573
For the three months ended June 30, 2024
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$660$1,055$54$(376)$1,393
(Provision for) benefit from credit losses(137)(70)110(97)
Net interest income after (provision for) benefit from credit losses52398554(266)1,296
Noninterest income323272982695
Noninterest expense(457)(626)(93)(45)(1,221)
Income (loss) before income taxes38963159(309)770
Applicable income tax (expense) benefit(a)
(69)(132)(12)44(169)
Net income (loss)$320$499$47$(265)$601
For the three months ended March 31, 2024
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$690$1,125$59$(484)$1,390
(Provision for) benefit from credit losses(71)(84)61(94)
Net interest income after (provision for) benefit from credit losses6191,04159(423)1,296
Noninterest income32626610216710
Noninterest expense(501)(639)(103)(99)(1,342)
Income (loss) before income taxes44466858(506)664
Applicable income tax (expense) benefit(a)
(75)(141)(12)84(144)
Net income (loss)$369$527$46$(422)$520
For the three months ended December 31, 2023
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$812$1,190$66$(645)$1,423
(Provision for) benefit from credit losses25(81)1(55)
Net interest income after (provision for) benefit from credit losses8371,10966(644)1,368
Noninterest income3322849137744
Noninterest expense(488)(614)(90)(263)(1,455)
Income (loss) before income taxes68177967(870)657
Applicable income tax (expense) benefit(a)
(129)(164)(15)181(127)
Net income (loss)$552$615$52$(689)$530
For the three months ended September 30, 2023
Commercial BankingConsumer and Small Business Banking
Wealth
and Asset Management
General Corporate
and Other
Total
Net interest income (FTE)(a)
$1,012$1,390$98$(1,055)$1,445
Provision for credit losses(105)(1)(13)(119)
Net interest income after provision for credit losses1,0121,28597(1,068)1,326
Noninterest income35327494(6)715
Noninterest expense(478)(624)(90)4(1,188)
Income (loss) before income taxes887935101(1,070)853
Applicable income tax (expense) benefit(a)
(169)(196)(22)194(193)
Net income (loss)$718$739$79$(876)$660
(a) Includes taxable equivalent adjustments of $6 million for the three months ended September 30, 2024, June 30, 2024 and March 31, 2024 and $7 million for the three months ended December 31, 2023 and September 30, 2023.
(b) During the first quarter of 2024, the Bancorp eliminated certain revenue sharing agreements between Wealth and Asset Management and Consumer and Small Business Banking. Prior period results have been adjusted to reflect current presentation.
30