XML 90 R51.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Obligations - Lessee (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Lease Assets and Lease Liabilities
The following table provides a summary of lease assets and lease liabilities as of December 31:
($ in millions)Consolidated Balance Sheets Caption20232022
Assets
Operating lease right-of-use assetsOther assets$511 508 
Finance lease right-of-use assetsBank premises and equipment126 150 
Total right-of-use assets(a)
$637 658 
Liabilities
Operating lease liabilitiesAccrued taxes, interest and expenses$601 599 
Finance lease liabilitiesLong-term debt134 156 
Total lease liabilities$735 755 
(a)Operating and finance lease right-of-use assets are recorded net of accumulated amortization of $292 and $77, respectively, as of December 31, 2023, and $255 and $66, respectively, as of December 31, 2022.
Components of Lease Costs, Weighted-Average Lease Term and Discount Rate
The following table presents the components of lease costs for the years ended December 31:
($ in millions)Consolidated Statements of Income Caption202320222021
Lease costs:
  Amortization of ROU assetsNet occupancy and equipment expense$19 19 18 
Interest on lease liabilitiesInterest on long-term debt5 
Total finance lease costs$24 24 22 
Operating lease costNet occupancy expense$87 84 80 
Short-term lease costNet occupancy expense2 
Variable lease costNet occupancy expense29 28 31 
Sublease incomeNet occupancy expense(2)(3)(3)
Total operating lease costs$116 110 110 
Total lease costs$140 134 132 
The following table presents the weighted-average remaining lease term and weighted-average discount rate as of December 31:
20232022
Weighted-average remaining lease term (years):
Operating leases11.0710.80
Finance leases15.2115.31
Weighted-average discount rate:
Operating leases3.72 %3.35 
Finance leases3.02 2.94 

The following table presents information related to lease transactions for the years ended December 31:
($ in millions)202320222021
Cash paid for amounts included in the measurement of lease liabilities:(a)
Operating cash flows from operating leases$91 90 88 
Operating cash flows from finance leases5 
Financing cash flows from finance leases16 23 16 
Gains on sale-leaseback transactions2 
(a)The cash flows related to short-term and variable lease payments are not included in the amounts presented as they were not included in the measurement of lease liabilities.
Undiscounted Cash Flows for Operating Leases
The following table presents undiscounted cash flows for both operating leases and finance leases for 2024 through 2028 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease liabilities:
As of December 31, 2023 ($ in millions)Operating
Leases
Finance
Leases
Total
2024$93 20 113 
202586 14 100 
202677 86 
202769 77 
202861 69 
Thereafter369 113 482 
Total undiscounted cash flows$755 172 927 
Less: Difference between undiscounted cash flows and discounted cash flows154 38 192 
Present value of lease liabilities$601 134 735 
Undiscounted Cash Flows for Finance Leases
The following table presents undiscounted cash flows for both operating leases and finance leases for 2024 through 2028 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease liabilities:
As of December 31, 2023 ($ in millions)Operating
Leases
Finance
Leases
Total
2024$93 20 113 
202586 14 100 
202677 86 
202769 77 
202861 69 
Thereafter369 113 482 
Total undiscounted cash flows$755 172 927 
Less: Difference between undiscounted cash flows and discounted cash flows154 38 192 
Present value of lease liabilities$601 134 735