XML 49 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Credit Quality and the Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2023
Receivables [Abstract]  
Summary of Transactions in the ALLL
The following tables summarize transactions in the ALLL by portfolio segment:
For the three months ended March 31, 2023 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,127 245 822 2,194 
Impact of adoption of ASU 2022-024 (36)(17)(49)
Losses charged off(a)
(33)(1)(76)(110)
Recoveries of losses previously charged off(a)
2 1 29 32 
Provision for (benefit from) loan and lease losses43 (24)129 148 
Balance, end of period$1,143 185 887 2,215 
(a)The Bancorp recorded $9 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

For the three months ended March 31, 2022 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,102 235 555 1,892 
Losses charged off(a)
(11)(1)(52)(64)
Recoveries of losses previously charged off(a)
25 30 
Benefit from loan and lease losses16 31 50 
Balance, end of period$1,110 239 559 1,908 
(a)The Bancorp recorded $8 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
As of March 31, 2023 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$78  2 80 
Collectively evaluated1,065 185 885 2,135 
Total ALLL$1,143 185 887 2,215 
Portfolio loans and leases:(b)
Individually evaluated$319 92 49 460 
Collectively evaluated76,920 17,388 27,961 122,269 
Total portfolio loans and leases$77,239 17,480 28,010 122,729 
(a)Includes $2 related to commercial leveraged leases at March 31, 2023.
(b)Excludes $128 of residential mortgage loans measured at fair value and includes $248 of commercial leveraged leases, net of unearned income at March 31, 2023.

As of December 31, 2022 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$30 47 45 122 
Collectively evaluated1,097 198 777 2,072 
Total ALLL$1,127 245 822 2,194 
Portfolio loans and leases:(b)
Individually evaluated$531 560 297 1,388 
Collectively evaluated75,858 16,945 27,166 119,969 
Total portfolio loans and leases$76,389 17,505 27,463 121,357 
(a)Includes $2 related to commercial leveraged leases at December 31, 2022.
(b)Excludes $123 of residential mortgage loans measured at fair value and includes $247 of commercial leveraged leases, net of unearned income at December 31, 2022.
Loan and Leases Balances by Credit Quality Indicator
The following tables present the amortized cost basis of the Bancorp’s commercial portfolio segment, by class and vintage, disaggregated by credit risk grade:
As of March 31, 2023 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20232022202120202019PriorTotal
Commercial and industrial loans:
Pass$805 4,364 2,673 885 402 648 44,136  53,913 
Special mention7 44 11 8 36 36 1,414  1,556 
Substandard76 121 58 218 25 108 1,630  2,236 
Doubtful  2    13  15 
Total commercial and industrial loans$888 4,529 2,744 1,111 463 792 47,193  57,720 
Commercial mortgage owner-occupied loans:

Pass$240 1,139 754 477 248 369 1,743  4,970 
Special mention12 14 29 3 2 12 22  94 
Substandard25 20 21 17 71 37 140  331 
Doubtful         
Total commercial mortgage owner- occupied loans$277 1,173 804 497 321 418 1,905  5,395 
Commercial mortgage nonowner-occupied loans:

Pass$165 1,087 447 474 393 345 2,508  5,419 
Special mention47  32 26  2 139  246 
Substandard27 30 24 18 1 17 51  168 
Doubtful         
Total commercial mortgage nonowner-occupied loans$239 1,117 503 518 394 364 2,698  5,833 
Commercial construction loans:

Pass$14 73 31 87 8 34 4,980  5,227 
Special mention  33    147  180 
Substandard4 49    2 86  141 
Doubtful         
Total commercial construction loans$18 122 64 87 8 36 5,213  5,548 
Commercial leases:

Pass$271 495 606 280 186 799   2,637 
Special mention 3 9 4 2 16   34 
Substandard7 5 15 2 3 40   72 
Doubtful         
Total commercial leases$278 503 630 286 191 855   2,743 
Total commercial loans and leases:
Pass$1,495 7,158 4,511 2,203 1,237 2,195 53,367  72,166 
Special mention66 61 114 41 40 66 1,722  2,110 
Substandard139 225 118 255 100 204 1,907  2,948 
Doubtful  2    13  15 
Total commercial loans and leases$1,700 7,444 4,745 2,499 1,377 2,465 57,009  77,239 
As of December 31, 2022 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Commercial and industrial loans:
Pass$3,825 3,098 994 445 269 488 44,521 — 53,640 
Special mention65 24 15 36 10 24 1,221 — 1,395 
Substandard150 77 233 26 107 1,597 — 2,197 
Doubtful— — — — — — — — — 
Total commercial and industrial loans$4,040 3,199 1,242 507 286 619 47,339 — 57,232 
Commercial mortgage owner-occupied loans:
Pass$1,177 826 522 257 160 264 1,624 — 4,830 
Special mention17 15 13 12 13 56 — 128 
Substandard51 14 20 73 11 25 106 — 300 
Doubtful— — — — — — — — — 
Total commercial mortgage owner-occupied loans
$1,245 855 555 342 184 291 1,786 — 5,258 
Commercial mortgage nonowner-occupied loans:
Pass$1,127 462 490 397 220 170 2,453 — 5,319 
Special mention84 26 — — 23 88 — 222 
Substandard65 19 18 17 100 — 221 
Doubtful— — — — — — — — — 
Total commercial mortgage nonowner-occupied loans
$1,193 565 534 398 221 210 2,641 — 5,762 
Commercial construction loans:
Pass$82 31 93 35 4,684 — 4,940 
Special mention— — — — — — 293 — 293 
Substandard53 — — — — 145 — 200 
Doubtful— — — — — — — — — 
Total commercial construction loans$135 31 93 35 5,122 — 5,433 
Commercial leases:
Pass$584 664 306 192 146 696 — — 2,588 
Special mention— 19 — — 36 
Substandard20 21 32 — — 80 
Doubtful— — — — — — — — — 
Total commercial leases$585 688 310 200 174 747 — — 2,704 
Total commercial loans and leases:
Pass$6,795 5,081 2,405 1,299 830 1,625 53,282 — 71,317 
Special mention83 127 56 52 30 68 1,658 — 2,074 
Substandard320 130 273 104 40 183 1,948 — 2,998 
Doubtful— — — — — — — — — 
Total commercial loans and leases$7,198 5,338 2,734 1,455 900 1,876 56,888 — 76,389 

The following table summarizes the Bancorp’s gross charge-offs within the commercial portfolio segment, by class and vintage:
For the three months ended March 31, 2023
($ in millions)
Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20232022202120202019PriorTotal
Commercial loans and leases:
Commercial and industrial loans$— 11 — — — 20 — 32 
Commercial construction loans— — — — — — — 
Total commercial loans and leases$— 11 — — — 21 — 33 
The following tables present the amortized cost basis of the Bancorp’s residential mortgage and consumer portfolio segments, by class and vintage, disaggregated by both age and performing versus nonperforming status:
As of March 31, 2023 ($ in millions)Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20232022202120202019PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$249 3,222 5,355 2,931 1,028 4,543   17,328 
30-89 days past due 1 2 3 1 10   17 
90 days or more past due 1 2  1 5   9 
Total performing249 3,224 5,359 2,934 1,030 4,558   17,354 
Nonperforming 1 3 4 4 114   126 
Total residential mortgage loans(b)
$249 3,225 5,362 2,938 1,034 4,672   17,480 
Home equity:

Performing:

Current$14 45 3 7 14 106 3,663 14 3,866 
30-89 days past due     2 21  23 
90 days or more past due     1   1 
Total performing14 45 3 7 14 109 3,684 14 3,890 
Nonperforming     7 60 1 68 
Total home equity$14 45 3 7 14 116 3,744 15 3,958 
Indirect secured consumer loans:

Performing:









Current$1,595 5,526 5,355 2,302 1,041 528   16,347 
30-89 days past due2 32 33 19 14 10   110 
90 days or more past due         
Total performing1,597 5,558 5,388 2,321 1,055 538   16,457 
Nonperforming 5 5 7 5 5   27 
Total indirect secured consumer loans$1,597 5,563 5,393 2,328 1,060 543   16,484 
Credit card:

Performing:
Current$      1,696  1,696 
30-89 days past due      18  18 
90 days or more past due      18  18 
Total performing      1,732  1,732 
Nonperforming      29  29 
Total credit card$      1,761  1,761 
Other consumer loans:

Performing:

Current$722 2,928 481 323 149 229 903 31 5,766 
30-89 days past due 19 5 2 2 3 3  34 
90 days or more past due 1       1 
Total performing722 2,948 486 325 151 232 906 31 5,801 
Nonperforming 3 1   1 1  6 
Total other consumer loans$722 2,951 487 325 151 233 907 31 5,807 
Total residential mortgage and consumer loans:
Performing:
Current$2,580 11,721 11,194 5,563 2,232 5,406 6,262 45 45,003 
30-89 days past due2 52 40 24 17 25 42  202 
90 days or more past due 2 2  1 6 18  29 
Total performing2,582 11,775 11,236 5,587 2,250 5,437 6,322 45 45,234 
Nonperforming 9 9 11 9 127 90 1 256 
Total residential mortgage and consumer loans(b)
$2,582 11,784 11,245 5,598 2,259 5,564 6,412 46 45,490 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of March 31, 2023, $76 of these loans were 30-89 days past due and $154 were 90 days or more past due. The Bancorp recognized an immaterial amount of losses during the three months ended March 31, 2023, due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $128 of residential mortgage loans measured at fair value at March 31, 2023, including $3 of nonperforming loans.
As of December 31, 2022 ($ in millions) Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$3,195 5,440 2,981 1,051 344 4,336 — — 17,347 
30-89 days past due15 — — 29 
90 days or more past due— — — — — 
Total performing3,199 5,444 2,985 1,052 347 4,356 — — 17,383 
Nonperforming— 104 — — 122 
Total residential mortgage loans(b)
$3,199 5,447 2,989 1,056 354 4,460 — — 17,505 
Home equity:
Performing:
Current$46 15 17 94 3,741 18 3,941 
30-89 days past due— — — — — 28 — 30 
90 days or more past due— — — — — — — 
Total performing46 15 17 97 3,769 18 3,972 
Nonperforming— — — — — 58 67 
Total home equity$46 15 17 105 3,827 19 4,039 
Indirect secured consumer loans:
Performing:
Current$6,034 5,875 2,600 1,217 416 239 — — 16,381 
30-89 days past due34 42 28 22 11 — — 142 
90 days or more past due— — — — — — — — — 
Total performing6,068 5,917 2,628 1,239 427 244 — — 16,523 
Nonperforming— — 29 
Total indirect secured consumer loans$6,072 5,923 2,635 1,245 431 246 — — 16,552 
Credit card:
Performing:
Current$— — — — — — 1,808 — 1,808 
30-89 days past due— — — — — — 21 — 21 
90 days or more past due— — — — — — 18 — 18 
Total performing— — — — — — 1,847 — 1,847 
Nonperforming— — — — — — 27 — 27 
Total credit card$— — — — — — 1,874 — 1,874 
Other consumer loans:
Performing:
Current$2,704 540 355 169 112 146 908 26 4,960 
30-89 days past due14 — 32 
90 days or more past due— — — — — — — 
Total performing2,718 546 358 171 114 148 912 26 4,993 
Nonperforming— — — — 
Total other consumer loans$2,720 547 358 171 114 149 913 26 4,998 
Total residential mortgage and consumer loans:
Performing:
Current$11,979 11,858 5,943 2,452 889 4,815 6,457 44 44,437 
30-89 days past due52 52 34 25 15 24 52 — 254 
90 days or more past due— — — 19 — 27 
Total performing12,031 11,910 5,978 2,477 905 4,845 6,528 44 44,718 
Nonperforming10 11 10 11 115 86 250 
Total residential mortgage and consumer loans(b)
$12,037 11,920 5,989 2,487 916 4,960 6,614 45 44,968 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2022, $81 of these loans were 30-89 days past due and $147 were 90 days or more past due. The Bancorp recognized $1 of losses during the three months ended March 31, 2022 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $123 of residential mortgage loans measured at fair value at December 31, 2022, including $1 of 30-89 days past due loans and $2 of nonperforming loans.
The following table summarizes the Bancorp’s gross charge-offs within the residential mortgage and consumer portfolio segments, by class and vintage:
For the three months ended March 31, 2023
($ in millions)
Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20232022202120202019PriorTotal
Residential mortgage loans$— — — — — — — 
Consumer loans:
Home equity— — — — — — — 
Indirect secured consumer loans— — — 23 
Credit cards— — — — — 20 — — 20 
Other consumer loans— 10 32 
Total residential mortgage and consumer loans$— 18 11 26 77 
Financing Receivable, Past Due
The following tables summarize the Bancorp’s amortized cost basis in portfolio commercial loans and leases, by age and class:
Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of March 31, 2023 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans$57,549 109 62 171 57,720 17 
Commercial mortgage owner-occupied loans5,386 6 3 9 5,395  
Commercial mortgage nonowner-occupied loans5,832 1  1 5,833  
Commercial construction loans5,541 2 5 7 5,548  
Commercial leases2,723 16 4 20 2,743  
Total portfolio commercial loans and leases$77,031 134 74 208 77,239 17 
(a)Includes accrual and nonaccrual loans and leases.

Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of December 31, 2022 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans$57,092 98 42 140 57,232 11 
Commercial mortgage owner-occupied loans5,241 14 17 5,258 — 
Commercial mortgage nonowner-occupied loans5,756 — 5,762 — 
Commercial construction loans5,424 5,433 — 
Commercial leases2,698 2,704 
Total portfolio commercial loans and leases$76,211 129 49 178 76,389 13 
(a)Includes accrual and nonaccrual loans and leases.
The following table presents the Bancorp’s portfolio loans that were modified to borrowers experiencing financial difficulty during the three months ended March 31, 2023, by age and portfolio class:
Past Due
($ in millions)Current30-89 Days90 Days or MoreTotal
Commercial loans:
Commercial and industrial loans$106 — — 106 
Commercial mortgage owner-occupied loans— — 
Commercial mortgage nonowner-occupied loans25 — — 25 
Commercial construction loans31 — — 31 
Residential mortgage loans23 — 24 
Consumer loans:
Home equity— — 
Credit card(a)
10 
Other consumer loans— — 
Total portfolio loans$197 202 
(a)Credit card loans continue to be reported as delinquent after modification as they are not returned to current status until the borrower demonstrates a willingness and ability to repay the loan according to its modified terms.
Summary of the Amortized Cost Basis of the Bancorp's Collateral Dependent Loans
The following table presents the amortized cost basis of the Bancorp’s collateral-dependent loans and leases, by portfolio class, as of:
($ in millions)March 31,
2023
December 31,
2022
Commercial loans and leases:
Commercial and industrial loans$276 433 
Commercial mortgage owner-occupied loans12 14 
Commercial mortgage nonowner-occupied loans21 27 
Commercial construction loans5 56 
Commercial leases5 
Total commercial loans and leases$319 531 
Residential mortgage loans92 57 
Consumer loans:
Home equity43 46 
Indirect secured consumer loans6 
Total consumer loans$49 52 
Total portfolio loans and leases$460 640 
Summary of the Bancorp's Nonperforming Loans and Leases by Class
The following table presents the amortized cost basis of the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of:
March 31, 2023December 31, 2022
 ($ in millions)With an ALLLNo Related
ALLL
TotalWith an ALLLNo Related
ALLL
Total
Commercial loans and leases:
Commercial and industrial loans$239 41 280 114 101 215 
Commercial mortgage owner-occupied loans11 11 22 16 
Commercial mortgage nonowner-occupied loans18 4 22 20 24 
Commercial construction loans3 2 5 
Commercial leases4 1 5 — — — 
Total nonaccrual portfolio commercial loans and leases$275 59 334 149 114 263 
Residential mortgage loans92 37 129 81 43 124 
Consumer loans:
Home equity55 13 68 45 22 67 
Indirect secured consumer loans26 1 27 26 29 
Credit card29  29 27 — 27 
Other consumer loans6  6 — 
Total nonaccrual portfolio consumer loans$116 14 130 103 25 128 
Total nonaccrual portfolio loans and leases(a)(b)
$483 110 593 333 182 515 
OREO and other repossessed property 30 30 — 24 24 
Total nonperforming portfolio assets(a)(b)
$483 140 623 333 206 539 
(a)Excludes an immaterial amount of nonaccrual loans held for sale as of both March 31, 2023 and December 31, 2022.
(b)Includes $17 and $15 of nonaccrual government insured commercial loans whose repayments are insured by the SBA as of March 31, 2023 and December 31, 2022, respectively.
Financing Receivable, Modified
The following table presents the amortized cost basis of the Bancorp’s commercial portfolio loans that were modified for borrowers experiencing financial difficulty during the three months ended March 31, 2023, by portfolio class and type of modification:
($ in millions)Term ExtensionInterest Rate ReductionTerm Extension and Interest Rate ReductionTotal% of Total Class
Commercial and industrial loans$105 — 106 0.18 %
Commercial mortgage owner-occupied loans— — 0.02 
Commercial mortgage nonowner-occupied loans22 — 25 0.43 
Commercial construction loans31 — — 31 0.56 
Total commercial portfolio loans$159 163 0.21 %
The following table presents the amortized cost basis of the Bancorp’s residential mortgage loans that were modified for borrowers experiencing financial difficulty during the three months ended March 31, 2023, by type of modification:
($ in millions)Total% of Total Class
Payment delay$0.05 %
Term extension and payment delay14 0.08 
Term extension, interest rate reduction and payment delay0.01 
Total residential mortgage portfolio loans$24 0.14 %
The following table presents the amortized cost basis of the Bancorp’s consumer portfolio loans that were modified for borrowers experiencing financial difficulty during the three months ended March 31, 2023, by portfolio class and type of modification:
($ in millions)Interest Rate ReductionPayment DeferralTerm Extension and Payment DeferralTerm Extension, Interest Rate Reduction and Payment DeferralTotal% of Total Class
Home equity$— — 0.10 %
Credit card10 — — — 10 0.57 
Other consumer loans— — — 0.02 
Total consumer portfolio loans$10 15 0.05 %
The following table presents the financial effects of the Bancorp’s portfolio loan modifications to borrowers experiencing financial difficulty during the three months ended March 31, 2023, by portfolio class:
Financial Effects
Commercial loans:
Commercial and industrial loans
Weighted-average length of term extensions was 5 months.
Commercial mortgage owner-occupied loans
Weighted-average length of term extensions was 4 months.
Commercial mortgage nonowner-occupied loans
Weighted-average length of term extensions was 8 months and the weighted-average interest rate reduction was from 9.1% to 8.9%.
Commercial construction loans
Weighted-average length of term extensions was 12 months.
Residential mortgage loans
Weighted-average length of term extensions was 130 months and the amount of payment delays represented approximately 16% of the related loan balances.
Consumer loans:
Home equity
Weighted-average length of term extensions was 24.8 years, the weighted-average interest rate reduction was from 8.0% to 6.5% and the amount of payment deferrals represented approximately 6% of the related loan balances.
Credit card
Weighted-average interest rate reduction was from 23.2% to 3.9%.
Other consumer loans
Amount of payment deferrals represented approximately 6% of the related loan balances.
The following table provides a summary of portfolio loans, by class, modified in a TDR by the Bancorp during the three months ended:
March 31, 2022 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
in Loans Modified
in a TDR
During the Period
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans30$91 13 — 
Commercial mortgage owner-occupied loans5(1)— 
Residential mortgage loans26042 — 
Consumer loans:
Home equity52(1)— 
Indirect secured consumer loans1,27427 — — 
Credit card1,121— 
Total portfolio loans2,742$177 16 — 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
Summary of Subsequent Defaults The following table provides a summary of TDRs that subsequently defaulted during the three months ended March 31, 2022 and were within 12 months of the restructuring date:
March 31, 2022 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans$— 
Residential mortgage loans29 
Consumer loans:
Home equity10 
Indirect secured consumer loans25 — 
Credit card105 
Total portfolio loans175 $
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.