XML 83 R53.htm IDEA: XBRL DOCUMENT v3.22.4
Sales of Receivables and Servicing Rights (Tables)
12 Months Ended
Dec. 31, 2022
Transfers and Servicing [Abstract]  
Activity Related to Mortgage Banking Net Revenue
Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Consolidated Statements of Income, for the years ended December 31 is as follows:
($ in millions)202220212020
Residential mortgage loan sales(a)
$13,307 16,900 11,827 
Origination fees and gains on loan sales91 285 315 
Gross mortgage servicing fees310 247 263 
(a)Represents the unpaid principal balance at the time of the sale.
Changes in Servicing Assets
The following table presents changes in the servicing rights related to residential mortgage loans for the years ended December 31:
($ in millions)20222021
Balance, beginning of period$1,121 656 
Servicing rights originated235 223 
Servicing rights purchased213 381 
Changes in fair value:
Due to changes in inputs or assumptions(a)
355 142 
Other changes in fair value(b)
(178)(281)
Balance, end of period$1,746 1,121 
(a)Primarily reflects changes in prepayment speed and OAS assumptions which are updated based on market interest rates.
(b)Primarily reflects changes due to realized cash flows and the passage of time.
Activity Related to the MSR Portfolio
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy for the years ended December 31:
($ in millions)202220212020
Securities (losses) gains, net - non-qualifying hedges on mortgage servicing rights$(2)(2)
Changes in fair value and settlement of free-standing derivatives purchased to economically
    hedge the MSR portfolio(a)
(363)(123)307 
MSR fair value adjustment due to changes in inputs or assumptions(a)
355 142 (311)
(a)Included in mortgage banking net revenue in the Consolidated Statements of Income.
Servicing Assets and Residual Interests Economic Assumptions
The key economic assumptions used in measuring the servicing rights related to residential mortgage loans that continued to be held by the Bancorp at the date of sale, securitization, or purchase resulting from transactions completed during the years ended December 31 were as follows:
20222021
Weighted-
Average Life
(in years)
Prepayment
Speed
(annual)
OAS    
(bps)    
Weighted-Average Life
(in years)
Prepayment
Speed
(annual)
OAS
(bps)
Fixed-rate7.69.2 %7536.510.7 %693
Adjustable-rate2.829.0 8032.728.8 626
Sensitivity of the Current Fair Value of Residual Cash Flows to Immediate 10%, 20% and 50% Adverse Changes in Assumptions
At December 31, 2022, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS for servicing rights related to residential mortgage loans are as follows:
($ in millions)(a)
Fair ValueWeighted-
Average Life
(in years)
Prepayment Speed AssumptionOAS Assumption
Impact of Adverse Change
on Fair Value
OAS 
(bps)
Impact of Adverse 
Change on Fair Value
Rate 10%20%50%10%20%
Fixed-rate$1,741 9.15.1 %$(37)(71)(159)734$(51)(100)
Adjustable-rate5.220.3 (1)(1)(2)1,204— — 
(a)The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial.