XML 76 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Credit Quality and the Allowance for Loan and Lease Losses (Tables)
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Summary of Transactions in the ALLL
The following tables summarize transactions in the ALLL by portfolio segment for the years ended December 31:
2022 ($ in millions)CommercialResidential MortgageConsumerTotal    
Balance, beginning of period$1,102 235 555 1,892 
Losses charged off(a)
(131)(3)(228)(362)
Recoveries of losses previously charged off(a)
30 5 100 135 
Provision for loan and lease losses126 8 395 529 
Balance, end of period$1,127 245 822 2,194 
(a)The Bancorp recorded $32 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

2021 ($ in millions)CommercialResidential MortgageConsumerTotal    
Balance, beginning of period$1,456 294 703 2,453 
Losses charged off(a)
(119)(3)(222)(344)
Recoveries of losses previously charged off(a)
52 111 170 
Benefit from loan and lease losses(287)(63)(37)(387)
Balance, end of period$1,102 235 555 1,892 
(a)The Bancorp recorded $33 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

2020 ($ in millions)CommercialResidential MortgageConsumerUnallocatedTotal    
Balance, beginning of period$710 73 298 121 1,202 
Impact of adoption of ASU 2016-13(a)
160 196 408 (121)643 
Losses charged off(b)
(282)(9)(320)— (611)
Recoveries of losses previously charged off(b)
16 117 — 140 
Provision for loan and lease losses852 27 200 — 1,079 
Balance, end of period$1,456 294 703 — 2,453 
(a)Includes $31, $2 and $1 in Commercial, Residential Mortgage and Consumer, respectively, related to the initial recognition of an ALLL on PCD loans.
(b)The Bancorp recorded $42 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment
The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
As of December 31, 2022 ($ in millions)CommercialResidential Mortgage ConsumerTotal    
ALLL:(a)
Individually evaluated$30 47 45 122 
Collectively evaluated1,097 198 777 2,072 
Total ALLL$1,127 245 822 2,194 
Portfolio loans and leases:(b)
Individually evaluated$531 560 297 1,388 
Collectively evaluated75,858 16,945 27,166 119,969 
Total portfolio loans and leases$76,389 17,505 27,463 121,357 
(a)Includes $2 related to commercial leveraged leases at December 31, 2022.
(b)Excludes $123 of residential mortgage loans measured at fair value and includes $247 of commercial leveraged leases, net of unearned income, at December 31, 2022.
As of December 31, 2021 ($ in millions)CommercialResidential MortgageConsumerTotal
ALLL:(a)
Individually evaluated$77 46 41 164 
Collectively evaluated1,025 189 514 1,728 
Total ALLL$1,102 235 555 1,892 
Portfolio loans and leases:(b)
Individually evaluated$579 460 313 1,352 
Collectively evaluated69,689 15,783 25,072 110,544 
Total portfolio loans and leases$70,268 16,243 25,385 111,896 
(a)Includes $2 related to commercial leveraged leases at December 31, 2021.
(b)Excludes $154 of residential mortgage loans measured at fair value and includes $285 of commercial leveraged leases, net of unearned income, at December 31, 2021.
Loan and Leases Balances by Credit Quality Indicator
The following tables present the amortized cost basis of the Bancorp’s commercial portfolio segment, by class and vintage, disaggregated by credit risk grade:
As of December 31, 2022 ($ in millions) Term Loans and Leases by Origination YearRevolving
Loans
Revolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Commercial and industrial loans:
Pass$3,825 3,098 994 445 269 488 44,521  53,640 
Special mention65 24 15 36 10 24 1,221  1,395 
Substandard150 77 233 26 7 107 1,597  2,197 
Doubtful         
Total commercial and industrial loans$4,040 3,199 1,242 507 286 619 47,339  57,232 
Commercial mortgage owner-occupied loans:

Pass$1,177 826 522 257 160 264 1,624  4,830 
Special mention17 15 13 12 13 2 56  128 
Substandard51 14 20 73 11 25 106  300 
Doubtful         
Total commercial mortgage owner-occupied loans
$1,245 855 555 342 184 291 1,786  5,258 
Commercial mortgage nonowner-occupied loans:

Pass$1,127 462 490 397 220 170 2,453  5,319 
Special mention1 84 26   23 88  222 
Substandard65 19 18 1 1 17 100  221 
Doubtful         
Total commercial mortgage nonowner-occupied loans
$1,193 565 534 398 221 210 2,641  5,762 
Commercial construction loans:

Pass$82 31 93 8 35 7 4,684  4,940 
Special mention      293  293 
Substandard53     2 145  200 
Doubtful         
Total commercial construction loans$135 31 93 8 35 9 5,122  5,433 
Commercial leases:

Pass$584 664 306 192 146 696   2,588 
Special mention 4 2 4 7 19   36 
Substandard1 20 2 4 21 32   80 
Doubtful         
Total commercial leases$585 688 310 200 174 747   2,704 
Total commercial loans and leases:
Pass$6,795 5,081 2,405 1,299 830 1,625 53,282  71,317 
Special mention83 127 56 52 30 68 1,658  2,074 
Substandard320 130 273 104 40 183 1,948  2,998 
Doubtful         
Total commercial loans and leases$7,198 5,338 2,734 1,455 900 1,876 56,888  76,389 
As of December 31, 2021 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Commercial and industrial loans:
Pass$4,266 2,291 1,198 552 356 752 39,486 — 48,901 
Special mention37 22 12 29 22 665 — 792 
Substandard19 52 36 69 52 115 1,623 — 1,966 
Doubtful— — — — — — — — — 
Total commercial and industrial loans$4,322 2,365 1,246 650 430 872 41,774 — 51,659 
Commercial mortgage owner-occupied loans:
Pass$1,082 804 471 296 183 331 1,141 — 4,308 
Special mention— 31 46 17 40 69 — 205 
Substandard22 38 12 27 91 — 196 
Doubtful— — — — — — — — — 
Total commercial mortgage owner-occupied loans
$1,104 873 520 325 188 398 1,301 — 4,709 
Commercial mortgage nonowner-occupied loans:
Pass$635 733 595 284 141 302 1,977 — 4,667 
Special mention89 12 11 162 — 295 
Substandard160 78 388 — 645 
Doubtful— — — — — — — — — 
Total commercial mortgage nonowner-occupied loans
$884 823 610 292 157 314 2,527 — 5,607 
Commercial construction loans:
Pass$50 69 11 37 — 4,488 — 4,664 
Special mention— 39 — — — — 193 — 232 
Substandard17 — — — — — 328 — 345 
Doubtful— — — — — — — — — 
Total commercial construction loans$67 108 11 37 — 5,009 — 5,241 
Commercial leases:
Pass$1,019 436 284 231 233 776 — — 2,979 
Special mention— — — 30 
Substandard10 13 — — 43 
Doubtful— — — — — — — — — 
Total commercial leases$1,030 443 297 250 246 786 — — 3,052 
Total commercial loans and leases:
Pass$7,052 4,333 2,559 1,400 913 2,170 47,092 — 65,519 
Special mention130 108 74 60 31 62 1,089 — 1,554 
Substandard225 171 51 94 77 147 2,430 — 3,195 
Doubtful— — — — — — — — — 
Total commercial loans and leases$7,407 4,612 2,684 1,554 1,021 2,379 50,611 — 70,268 
The following tables present the amortized cost basis of the Bancorp’s residential mortgage and consumer portfolio segments, by class and vintage, disaggregated by both age and performing versus nonperforming status:
As of December 31, 2022 ($ in millions) Term Loans by Origination YearRevolving
Loans
Revolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$3,195 5,440 2,981 1,051 344 4,336   17,347 
30-89 days past due4 4 3 1 2 15   29 
90 days or more past due  1  1 5   7 
Total performing3,199 5,444 2,985 1,052 347 4,356   17,383 
Nonperforming 3 4 4 7 104   122 
Total residential mortgage loans(b)
$3,199 5,447 2,989 1,056 354 4,460   17,505 
Home equity:

Performing:

Current$46 3 7 15 17 94 3,741 18 3,941 
30-89 days past due     2 28  30 
90 days or more past due     1   1 
Total performing46 3 7 15 17 97 3,769 18 3,972 
Nonperforming     8 58 1 67 
Total home equity$46 3 7 15 17 105 3,827 19 4,039 
Indirect secured consumer loans:

Performing:









Current$6,034 5,875 2,600 1,217 416 239   16,381 
30-89 days past due34 42 28 22 11 5   142 
90 days or more past due         
Total performing6,068 5,917 2,628 1,239 427 244   16,523 
Nonperforming4 6 7 6 4 2   29 
Total indirect secured consumer loans$6,072 5,923 2,635 1,245 431 246   16,552 
Credit card:

Performing:
Current$      1,808  1,808 
30-89 days past due      21  21 
90 days or more past due      18  18 
Total performing      1,847  1,847 
Nonperforming      27  27 
Total credit card$      1,874  1,874 
Other consumer loans:

Performing:

Current$2,704 540 355 169 112 146 908 26 4,960 
30-89 days past due14 6 3 2 2 2 3  32 
90 days or more past due      1  1 
Total performing2,718 546 358 171 114 148 912 26 4,993 
Nonperforming2 1    1 1  5 
Total other consumer loans$2,720 547 358 171 114 149 913 26 4,998 
Total residential mortgage and consumer loans:
Performing:
Current$11,979 11,858 5,943 2,452 889 4,815 6,457 44 44,437 
30-89 days past due52 52 34 25 15 24 52  254 
90 days or more past due  1  1 6 19  27 
Total performing12,031 11,910 5,978 2,477 905 4,845 6,528 44 44,718 
Nonperforming6 10 11 10 11 115 86 1 250 
Total residential mortgage and
    consumer loans(b)
$12,037 11,920 5,989 2,487 916 4,960 6,614 45 44,968 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2022, $81 of these loans were 30-89 days past due and $147 were 90 days or more past due. The Bancorp recognized $2 of losses during the year ended December 31, 2022 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $123 of residential mortgage loans measured at fair value at December 31, 2022, including $1 of 30-89 days past due loans and $2 of nonperforming loans.
As of December 31, 2021 ($ in millions) Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$5,886 3,309 1,294 418 954 4,261 — — 16,122 
30-89 days past due13 — — 18 
90 days or more past due— 52 — — 70 
Total performing5,887 3,312 1,299 422 964 4,326 — — 16,210 
Nonperforming— — — 30 — — 33 
Total residential mortgage loans(b)
$5,887 3,312 1,300 422 966 4,356 — — 16,243 
Home equity:
Performing:
Current$13 18 113 3,815 12 3,981 
30-89 days past due— — — — — 22 — 25 
90 days or more past due— — — — — — — 
Total performing13 18 117 3,837 12 4,007 
Nonperforming— — — — — 67 77 
Total home equity$13 18 126 3,904 13 4,084 
Indirect secured consumer loans:
Performing:
Current$8,732 4,206 2,221 902 389 194 — — 16,644 
30-89 days past due26 24 25 17 — — 103 
90 days or more past due— — — 
Total performing8,760 4,232 2,248 921 398 197 — — 16,756 
Nonperforming— 12 — — 27 
Total indirect secured consumer loans$8,760 4,244 2,253 926 401 199 — — 16,783 
Credit card:
Performing:
Current$— — — — — — 1,710 — 1,710 
30-89 days past due— — — — — — 18 — 18 
90 days or more past due— — — — — — 15 — 15 
Total performing— — — — — — 1,743 — 1,743 
Nonperforming— — — — — — 23 — 23 
Total credit card$— — — — — — 1,766 — 1,766 
Other consumer loans:
Performing:
Current$692 530 275 174 105 47 913 — 2,736 
30-89 days past due— 14 
90 days or more past due— — — — — — — 
Total performing695 532 279 176 106 47 915 2,751 
Nonperforming— — — — — — — 
Total other consumer loans$695 532 279 176 106 47 916 2,752 
Total residential mortgage and consumer loans:
Performing:
Current$15,312 8,051 3,803 1,512 1,450 4,615 6,438 12 41,193 
30-89 days past due30 27 29 20 10 19 42 178 
90 days or more past due10 53 15 — 96 
Total performing15,344 8,082 3,839 1,537 1,470 4,687 6,495 13 41,467 
Nonperforming— 12 41 91 161 
Total residential mortgage and consumer loans(b)
$15,344 8,094 3,845 1,542 1,475 4,728 6,586 14 41,628 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2021, $49 of these loans were 30-89 days past due and $139 were 90 days or more past due. The Bancorp recognized $2 of losses during the year ended December 31, 2021 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $154 of residential mortgage loans measured at fair value at December 31, 2021, including $2 of 30-89 days past due loans and $2 of 90 days or more past due loans.
Summary by Age and Class of the Recorded Investment in Delinquencies Included in the Bancorp's Portfolio of Loans and Leases
The following tables summarize the Bancorp’s amortized cost basis in portfolio commercial loans and leases, by age and class:
Current Loans and Leases(a)
Past DueTotal Loans and Leases90 Days Past Due and Still Accruing
As of December 31, 2022 ($ in millions)
30-89 Days(a)
90 Days or More(a)
Total Past Due  
Commercial loans and leases:
Commercial and industrial loans(b)
$57,092 98 42 140 57,232 11 
Commercial mortgage owner-occupied loans5,241 14 3 17 5,258  
Commercial mortgage nonowner-occupied loans5,756 6  6 5,762  
Commercial construction loans5,424 7 2 9 5,433  
Commercial leases2,698 4 2 6 2,704 2 
Total portfolio commercial loans and leases$76,211 129 49 178 76,389 13 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBAs Paycheck Protection Program, of which an immaterial amount were 30-89 days past due and $2 were 90 days or more past due.

Current Loans and Leases(a)
Past DueTotal Loans and Leases90 Days Past Due and Still Accruing
As of December 31, 2021 ($ in millions)
30-89 Days(a)
90 Days or More(a)
Total Past Due  
Commercial loans and leases:
Commercial and industrial loans(b)
$51,549 61 49 110 51,659 17 
Commercial mortgage owner-occupied loans4,701 4,709 
Commercial mortgage nonowner-occupied loans5,606 — 5,607 — 
Commercial construction loans5,241 — — — 5,241 
Commercial leases3,035 16 17 3,052 — 
Total portfolio commercial loans and leases$70,132 81 55 136 70,268 19 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBAs Paycheck Protection Program, of which $20 were 30-89 days past due and $6 were 90 days or more past due.
Summary of the Amortized Cost Basis of the Bancorp's Collateral Dependent Loans
The following table presents the amortized cost basis of the Bancorp’s collateral-dependent loans and leases, by portfolio class, as of:
($ in millions)December 31,
2022
December 31,
2021
Commercial loans and leases:
Commercial and industrial loans$433 467 
Commercial mortgage owner-occupied loans14 22 
Commercial mortgage nonowner-occupied loans27 31 
Commercial construction loans56 56 
Commercial leases1 
Total commercial loans and leases$531 579 
Residential mortgage loans57 60 
Consumer loans:
Home equity46 58 
Indirect secured consumer loans6 
Total consumer loans$52 66 
Total portfolio loans and leases$640 705 
Summary of the Bancorp's Nonperforming Loans and Leases by Class
The following table presents the amortized cost basis of the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property, as of:
December 31, 2022December 31, 2021
 ($ in millions)With an ALLLNo Related
ALLL
TotalWith an ALLLNo Related
ALLL
Total
Commercial loans and leases:
Commercial and industrial loans$114 101 215 151 128 279 
Commercial mortgage owner-occupied loans9 7 16 10 13 23 
Commercial mortgage nonowner-occupied loans20 4 24 22 25 
Commercial construction loans6 2 8 — 
Commercial leases   
Total nonaccrual portfolio commercial loans and leases$149 114 263 192 145 337 
Residential mortgage loans81 43 124 14 19 33 
Consumer loans:
Home equity45 22 67 53 24 77 
Indirect secured consumer loans26 3 29 21 27 
Credit card27  27 23 — 23 
Other consumer loans5  5 — 
Total nonaccrual portfolio consumer loans$103 25 128 98 30 128 
Total nonaccrual portfolio loans and leases(a)(b)
$333 182 515 304 194 498 
OREO and other repossessed property 24 24 — 29 29 
Total nonperforming portfolio assets(a)(b)
$333 206 539 304 223 527 
(a)Excludes an immaterial amount and $15 of nonaccrual loans held for sale as of December 31, 2022 and 2021, respectively.
(b)Includes $15 and $26 of nonaccrual government insured commercial loans whose repayments are insured by the SBA as of December 31, 2022 and 2021, respectively, of which $11 are restructured nonaccrual government insured commercial loans as of both December 31, 2022 and 2021.
Summary of Loans Modified in a TDR
The following tables provide a summary of portfolio loans, by class, modified in a TDR by the Bancorp during the years ended December 31:
2022 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans89 $234 3 9 
Commercial mortgage owner-occupied loans12 7   
Commercial mortgage nonowner-occupied loans7 24   
Commercial construction loans3 10 (2) 
Residential mortgage loans1,073 163 7  
Consumer loans:
Home equity231 16 (3) 
Indirect secured consumer loans3,394 63 2  
Credit card5,282 28 12  
Total portfolio loans10,091 $545 19 9 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
2021 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans86 $150 — 
Commercial mortgage owner-occupied loans10 — — 
Commercial mortgage nonowner-occupied loans29 — — 
Commercial construction loans34 — — 
Residential mortgage loans519 93 — 
Consumer loans:
Home equity206 10 (3)— 
Indirect secured consumer loans4,567 96 — 
Credit card5,488 30 
Total portfolio loans10,882 $450 12 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
2020 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans124 $305 26 
Commercial mortgage owner-occupied loans43 58 (11)— 
Commercial mortgage nonowner-occupied loans19 44 (2)— 
Commercial construction loans21 — 
Residential mortgage loans424 58 — 
Consumer loans:
Home equity147 (4)— 
Indirect secured consumer loans70 — — — 
Credit card5,701 32 11 
Total portfolio loans6,531 $525 22 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
Summary of Subsequent Defaults
The following tables provide a summary of TDRs that subsequently defaulted during the years ended December 31, 2022, 2021 and 2020 and were within 12 months of the restructuring date:
December 31, 2022 ($ in millions)(a)
Number of ContractsAmortized
Cost
Commercial loans:
Commercial and industrial loans8 $ 
Commercial mortgage owner-occupied loans2  
Commercial mortgage nonowner-occupied loans1  
Commercial construction loans1 2 
Residential mortgage loans247 33 
Consumer loans:
Home equity24 1 
Indirect secured consumer loans157 3 
Credit card356 1 
Total portfolio loans796 $40 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
December 31, 2021 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans$
Commercial mortgage owner-occupied loans
Commercial mortgage nonowner-occupied loans25 
Residential mortgage loans82 10 
Consumer loans:
Home equity28 
Indirect secured consumer loans130 
Credit card215 
Total portfolio loans467 $41 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

December 31, 2020 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans13 $
Commercial mortgage owner-occupied loans
Commercial mortgage nonowner-occupied loans11 
Residential mortgage loans149 23 
Consumer loans:
Home equity— 
Indirect secured consumer loans18 — 
Credit card260 
Total portfolio loans457 $43 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.