XML 45 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Credit Quality and the Allowance for Loan and Lease Losses
12 Months Ended
Dec. 31, 2022
Receivables [Abstract]  
Credit Quality and the Allowance for Loan and Lease Losses Credit Quality and the Allowance for Loan and Lease Losses
The Bancorp disaggregates ALLL balances and transactions in the ALLL by portfolio segment. Credit quality related disclosures for loans and leases are further disaggregated by class.

Allowance for Loan and Lease Losses
The following tables summarize transactions in the ALLL by portfolio segment for the years ended December 31:
2022 ($ in millions)CommercialResidential MortgageConsumerTotal    
Balance, beginning of period$1,102 235 555 1,892 
Losses charged off(a)
(131)(3)(228)(362)
Recoveries of losses previously charged off(a)
30 5 100 135 
Provision for loan and lease losses126 8 395 529 
Balance, end of period$1,127 245 822 2,194 
(a)The Bancorp recorded $32 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

2021 ($ in millions)CommercialResidential MortgageConsumerTotal    
Balance, beginning of period$1,456 294 703 2,453 
Losses charged off(a)
(119)(3)(222)(344)
Recoveries of losses previously charged off(a)
52 111 170 
Benefit from loan and lease losses(287)(63)(37)(387)
Balance, end of period$1,102 235 555 1,892 
(a)The Bancorp recorded $33 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

2020 ($ in millions)CommercialResidential MortgageConsumerUnallocatedTotal    
Balance, beginning of period$710 73 298 121 1,202 
Impact of adoption of ASU 2016-13(a)
160 196 408 (121)643 
Losses charged off(b)
(282)(9)(320)— (611)
Recoveries of losses previously charged off(b)
16 117 — 140 
Provision for loan and lease losses852 27 200 — 1,079 
Balance, end of period$1,456 294 703 — 2,453 
(a)Includes $31, $2 and $1 in Commercial, Residential Mortgage and Consumer, respectively, related to the initial recognition of an ALLL on PCD loans.
(b)The Bancorp recorded $42 in both losses charged-off and recoveries of losses previously charged-off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
As of December 31, 2022 ($ in millions)CommercialResidential Mortgage ConsumerTotal    
ALLL:(a)
Individually evaluated$30 47 45 122 
Collectively evaluated1,097 198 777 2,072 
Total ALLL$1,127 245 822 2,194 
Portfolio loans and leases:(b)
Individually evaluated$531 560 297 1,388 
Collectively evaluated75,858 16,945 27,166 119,969 
Total portfolio loans and leases$76,389 17,505 27,463 121,357 
(a)Includes $2 related to commercial leveraged leases at December 31, 2022.
(b)Excludes $123 of residential mortgage loans measured at fair value and includes $247 of commercial leveraged leases, net of unearned income, at December 31, 2022.
As of December 31, 2021 ($ in millions)CommercialResidential MortgageConsumerTotal
ALLL:(a)
Individually evaluated$77 46 41 164 
Collectively evaluated1,025 189 514 1,728 
Total ALLL$1,102 235 555 1,892 
Portfolio loans and leases:(b)
Individually evaluated$579 460 313 1,352 
Collectively evaluated69,689 15,783 25,072 110,544 
Total portfolio loans and leases$70,268 16,243 25,385 111,896 
(a)Includes $2 related to commercial leveraged leases at December 31, 2021.
(b)Excludes $154 of residential mortgage loans measured at fair value and includes $285 of commercial leveraged leases, net of unearned income, at December 31, 2021.

Credit Risk Profile
Commercial Portfolio Segment
For purposes of monitoring the credit quality and risk characteristics of its commercial portfolio segment, the Bancorp disaggregates the segment into the following classes: commercial and industrial, commercial mortgage owner-occupied, commercial mortgage nonowner-occupied, commercial construction and commercial leases.

To facilitate the monitoring of credit quality within the commercial portfolio segment, the Bancorp utilizes the following categories of credit grades: pass, special mention, substandard, doubtful and loss. The five categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter.

Pass ratings, which are assigned to those borrowers that do not have identified potential or well-defined weaknesses and for which there is a high likelihood of orderly repayment, are updated at least annually based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter.

The Bancorp assigns a special mention rating to loans and leases that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects for the loan or lease or the Bancorp’s credit position.

The Bancorp assigns a substandard rating to loans and leases that are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged. Substandard loans and leases have well-defined weaknesses or weaknesses that could jeopardize the orderly repayment of the debt. Loans and leases in this grade also are characterized by the distinct possibility that the Bancorp will sustain some loss if the deficiencies noted are not addressed and corrected.

The Bancorp assigns a doubtful rating to loans and leases that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan or lease, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.

Loans and leases classified as loss are considered uncollectible and are charged off in the period in which they are determined to be uncollectible. Because loans and leases in this category are fully charged off, they are not included in the following tables.

For loans and leases that are collectively evaluated, the Bancorp utilizes models to forecast expected credit losses over a reasonable and supportable forecast period based on the probability of a loan or lease defaulting, the expected balance at the estimated date of default and the expected loss percentage given a default. For the commercial portfolio segment, the estimates for probability of default are primarily based on internal ratings assigned to each commercial borrower on a 13-point scale and historical observations of how those ratings migrate to a default over time in the context of macroeconomic conditions. For loans with available credit, the estimate of the expected balance at the time of default considers expected utilization rates, which are primarily based on macroeconomic conditions and the utilization history of similar borrowers under those economic conditions. The estimates for loss severity are primarily based on collateral type and coverage levels and the susceptibility of those characteristics to changes in macroeconomic conditions. Refer to Note 1 for additional information about the Bancorp’s processes for developing these models, estimating credit losses for periods beyond the reasonable and supportable forecast period and for estimating credit losses for individually evaluated loans.
The following tables present the amortized cost basis of the Bancorp’s commercial portfolio segment, by class and vintage, disaggregated by credit risk grade:
As of December 31, 2022 ($ in millions) Term Loans and Leases by Origination YearRevolving
Loans
Revolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Commercial and industrial loans:
Pass$3,825 3,098 994 445 269 488 44,521  53,640 
Special mention65 24 15 36 10 24 1,221  1,395 
Substandard150 77 233 26 7 107 1,597  2,197 
Doubtful         
Total commercial and industrial loans$4,040 3,199 1,242 507 286 619 47,339  57,232 
Commercial mortgage owner-occupied loans:

Pass$1,177 826 522 257 160 264 1,624  4,830 
Special mention17 15 13 12 13 2 56  128 
Substandard51 14 20 73 11 25 106  300 
Doubtful         
Total commercial mortgage owner-occupied loans
$1,245 855 555 342 184 291 1,786  5,258 
Commercial mortgage nonowner-occupied loans:

Pass$1,127 462 490 397 220 170 2,453  5,319 
Special mention1 84 26   23 88  222 
Substandard65 19 18 1 1 17 100  221 
Doubtful         
Total commercial mortgage nonowner-occupied loans
$1,193 565 534 398 221 210 2,641  5,762 
Commercial construction loans:

Pass$82 31 93 8 35 7 4,684  4,940 
Special mention      293  293 
Substandard53     2 145  200 
Doubtful         
Total commercial construction loans$135 31 93 8 35 9 5,122  5,433 
Commercial leases:

Pass$584 664 306 192 146 696   2,588 
Special mention 4 2 4 7 19   36 
Substandard1 20 2 4 21 32   80 
Doubtful         
Total commercial leases$585 688 310 200 174 747   2,704 
Total commercial loans and leases:
Pass$6,795 5,081 2,405 1,299 830 1,625 53,282  71,317 
Special mention83 127 56 52 30 68 1,658  2,074 
Substandard320 130 273 104 40 183 1,948  2,998 
Doubtful         
Total commercial loans and leases$7,198 5,338 2,734 1,455 900 1,876 56,888  76,389 
As of December 31, 2021 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Commercial and industrial loans:
Pass$4,266 2,291 1,198 552 356 752 39,486 — 48,901 
Special mention37 22 12 29 22 665 — 792 
Substandard19 52 36 69 52 115 1,623 — 1,966 
Doubtful— — — — — — — — — 
Total commercial and industrial loans$4,322 2,365 1,246 650 430 872 41,774 — 51,659 
Commercial mortgage owner-occupied loans:
Pass$1,082 804 471 296 183 331 1,141 — 4,308 
Special mention— 31 46 17 40 69 — 205 
Substandard22 38 12 27 91 — 196 
Doubtful— — — — — — — — — 
Total commercial mortgage owner-occupied loans
$1,104 873 520 325 188 398 1,301 — 4,709 
Commercial mortgage nonowner-occupied loans:
Pass$635 733 595 284 141 302 1,977 — 4,667 
Special mention89 12 11 162 — 295 
Substandard160 78 388 — 645 
Doubtful— — — — — — — — — 
Total commercial mortgage nonowner-occupied loans
$884 823 610 292 157 314 2,527 — 5,607 
Commercial construction loans:
Pass$50 69 11 37 — 4,488 — 4,664 
Special mention— 39 — — — — 193 — 232 
Substandard17 — — — — — 328 — 345 
Doubtful— — — — — — — — — 
Total commercial construction loans$67 108 11 37 — 5,009 — 5,241 
Commercial leases:
Pass$1,019 436 284 231 233 776 — — 2,979 
Special mention— — — 30 
Substandard10 13 — — 43 
Doubtful— — — — — — — — — 
Total commercial leases$1,030 443 297 250 246 786 — — 3,052 
Total commercial loans and leases:
Pass$7,052 4,333 2,559 1,400 913 2,170 47,092 — 65,519 
Special mention130 108 74 60 31 62 1,089 — 1,554 
Substandard225 171 51 94 77 147 2,430 — 3,195 
Doubtful— — — — — — — — — 
Total commercial loans and leases$7,407 4,612 2,684 1,554 1,021 2,379 50,611 — 70,268 
Age Analysis of Past Due Commercial Loans and Leases
The following tables summarize the Bancorp’s amortized cost basis in portfolio commercial loans and leases, by age and class:
Current Loans and Leases(a)
Past DueTotal Loans and Leases90 Days Past Due and Still Accruing
As of December 31, 2022 ($ in millions)
30-89 Days(a)
90 Days or More(a)
Total Past Due  
Commercial loans and leases:
Commercial and industrial loans(b)
$57,092 98 42 140 57,232 11 
Commercial mortgage owner-occupied loans5,241 14 3 17 5,258  
Commercial mortgage nonowner-occupied loans5,756 6  6 5,762  
Commercial construction loans5,424 7 2 9 5,433  
Commercial leases2,698 4 2 6 2,704 2 
Total portfolio commercial loans and leases$76,211 129 49 178 76,389 13 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBAs Paycheck Protection Program, of which an immaterial amount were 30-89 days past due and $2 were 90 days or more past due.

Current Loans and Leases(a)
Past DueTotal Loans and Leases90 Days Past Due and Still Accruing
As of December 31, 2021 ($ in millions)
30-89 Days(a)
90 Days or More(a)
Total Past Due  
Commercial loans and leases:
Commercial and industrial loans(b)
$51,549 61 49 110 51,659 17 
Commercial mortgage owner-occupied loans4,701 4,709 
Commercial mortgage nonowner-occupied loans5,606 — 5,607 — 
Commercial construction loans5,241 — — — 5,241 
Commercial leases3,035 16 17 3,052 — 
Total portfolio commercial loans and leases$70,132 81 55 136 70,268 19 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBAs Paycheck Protection Program, of which $20 were 30-89 days past due and $6 were 90 days or more past due.

Residential Mortgage and Consumer Portfolio Segments
For purposes of monitoring the credit quality and risk characteristics of its consumer portfolio segment, the Bancorp disaggregates the segment into the following classes: home equity, indirect secured consumer loans, credit card and other consumer loans. The Bancorp’s residential mortgage portfolio segment is also a separate class.

The Bancorp considers repayment performance as the best indicator of credit quality for residential mortgage and consumer loans, which includes both the delinquency status and performing versus nonperforming status of the loans. The delinquency status of all residential mortgage and consumer loans and the performing versus nonperforming status are presented in the following tables.

For collectively evaluated loans in the consumer and residential mortgage portfolio segments, the Bancorp’s expected credit loss models primarily utilize the borrower’s FICO score and delinquency history in combination with macroeconomic conditions when estimating the probability of default. The estimates for loss severity are primarily based on collateral type and coverage levels and the susceptibility of those characteristics to changes in macroeconomic conditions. The expected balance at the estimated date of default is also especially impactful in the expected credit loss models for portfolio classes which generally have longer terms (such as residential mortgage loans and home equity) and portfolio classes containing a high concentration of loans with revolving privileges (such as home equity). The estimate of the expected balance at the time of default considers expected prepayment and utilization rates where applicable, which are primarily based on macroeconomic conditions and the utilization history of similar borrowers under those economic conditions. Refer to Note 1 for additional information about the Bancorp’s process for developing these models and its process for estimating credit losses for periods beyond the reasonable and supportable forecast period.
The following tables present the amortized cost basis of the Bancorp’s residential mortgage and consumer portfolio segments, by class and vintage, disaggregated by both age and performing versus nonperforming status:
As of December 31, 2022 ($ in millions) Term Loans by Origination YearRevolving
Loans
Revolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$3,195 5,440 2,981 1,051 344 4,336   17,347 
30-89 days past due4 4 3 1 2 15   29 
90 days or more past due  1  1 5   7 
Total performing3,199 5,444 2,985 1,052 347 4,356   17,383 
Nonperforming 3 4 4 7 104   122 
Total residential mortgage loans(b)
$3,199 5,447 2,989 1,056 354 4,460   17,505 
Home equity:

Performing:

Current$46 3 7 15 17 94 3,741 18 3,941 
30-89 days past due     2 28  30 
90 days or more past due     1   1 
Total performing46 3 7 15 17 97 3,769 18 3,972 
Nonperforming     8 58 1 67 
Total home equity$46 3 7 15 17 105 3,827 19 4,039 
Indirect secured consumer loans:

Performing:









Current$6,034 5,875 2,600 1,217 416 239   16,381 
30-89 days past due34 42 28 22 11 5   142 
90 days or more past due         
Total performing6,068 5,917 2,628 1,239 427 244   16,523 
Nonperforming4 6 7 6 4 2   29 
Total indirect secured consumer loans$6,072 5,923 2,635 1,245 431 246   16,552 
Credit card:

Performing:
Current$      1,808  1,808 
30-89 days past due      21  21 
90 days or more past due      18  18 
Total performing      1,847  1,847 
Nonperforming      27  27 
Total credit card$      1,874  1,874 
Other consumer loans:

Performing:

Current$2,704 540 355 169 112 146 908 26 4,960 
30-89 days past due14 6 3 2 2 2 3  32 
90 days or more past due      1  1 
Total performing2,718 546 358 171 114 148 912 26 4,993 
Nonperforming2 1    1 1  5 
Total other consumer loans$2,720 547 358 171 114 149 913 26 4,998 
Total residential mortgage and consumer loans:
Performing:
Current$11,979 11,858 5,943 2,452 889 4,815 6,457 44 44,437 
30-89 days past due52 52 34 25 15 24 52  254 
90 days or more past due  1  1 6 19  27 
Total performing12,031 11,910 5,978 2,477 905 4,845 6,528 44 44,718 
Nonperforming6 10 11 10 11 115 86 1 250 
Total residential mortgage and
    consumer loans(b)
$12,037 11,920 5,989 2,487 916 4,960 6,614 45 44,968 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2022, $81 of these loans were 30-89 days past due and $147 were 90 days or more past due. The Bancorp recognized $2 of losses during the year ended December 31, 2022 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $123 of residential mortgage loans measured at fair value at December 31, 2022, including $1 of 30-89 days past due loans and $2 of nonperforming loans.
As of December 31, 2021 ($ in millions) Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$5,886 3,309 1,294 418 954 4,261 — — 16,122 
30-89 days past due13 — — 18 
90 days or more past due— 52 — — 70 
Total performing5,887 3,312 1,299 422 964 4,326 — — 16,210 
Nonperforming— — — 30 — — 33 
Total residential mortgage loans(b)
$5,887 3,312 1,300 422 966 4,356 — — 16,243 
Home equity:
Performing:
Current$13 18 113 3,815 12 3,981 
30-89 days past due— — — — — 22 — 25 
90 days or more past due— — — — — — — 
Total performing13 18 117 3,837 12 4,007 
Nonperforming— — — — — 67 77 
Total home equity$13 18 126 3,904 13 4,084 
Indirect secured consumer loans:
Performing:
Current$8,732 4,206 2,221 902 389 194 — — 16,644 
30-89 days past due26 24 25 17 — — 103 
90 days or more past due— — — 
Total performing8,760 4,232 2,248 921 398 197 — — 16,756 
Nonperforming— 12 — — 27 
Total indirect secured consumer loans$8,760 4,244 2,253 926 401 199 — — 16,783 
Credit card:
Performing:
Current$— — — — — — 1,710 — 1,710 
30-89 days past due— — — — — — 18 — 18 
90 days or more past due— — — — — — 15 — 15 
Total performing— — — — — — 1,743 — 1,743 
Nonperforming— — — — — — 23 — 23 
Total credit card$— — — — — — 1,766 — 1,766 
Other consumer loans:
Performing:
Current$692 530 275 174 105 47 913 — 2,736 
30-89 days past due— 14 
90 days or more past due— — — — — — — 
Total performing695 532 279 176 106 47 915 2,751 
Nonperforming— — — — — — — 
Total other consumer loans$695 532 279 176 106 47 916 2,752 
Total residential mortgage and consumer loans:
Performing:
Current$15,312 8,051 3,803 1,512 1,450 4,615 6,438 12 41,193 
30-89 days past due30 27 29 20 10 19 42 178 
90 days or more past due10 53 15 — 96 
Total performing15,344 8,082 3,839 1,537 1,470 4,687 6,495 13 41,467 
Nonperforming— 12 41 91 161 
Total residential mortgage and consumer loans(b)
$15,344 8,094 3,845 1,542 1,475 4,728 6,586 14 41,628 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2021, $49 of these loans were 30-89 days past due and $139 were 90 days or more past due. The Bancorp recognized $2 of losses during the year ended December 31, 2021 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $154 of residential mortgage loans measured at fair value at December 31, 2021, including $2 of 30-89 days past due loans and $2 of 90 days or more past due loans.
Collateral-Dependent Loans and Leases
The Bancorp considers a loan or lease to be collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. When a loan or lease is collateral-dependent, its fair value is generally based on the fair value less cost to sell of the underlying collateral.

The following table presents the amortized cost basis of the Bancorp’s collateral-dependent loans and leases, by portfolio class, as of:
($ in millions)December 31,
2022
December 31,
2021
Commercial loans and leases:
Commercial and industrial loans$433 467 
Commercial mortgage owner-occupied loans14 22 
Commercial mortgage nonowner-occupied loans27 31 
Commercial construction loans56 56 
Commercial leases1 
Total commercial loans and leases$531 579 
Residential mortgage loans57 60 
Consumer loans:
Home equity46 58 
Indirect secured consumer loans6 
Total consumer loans$52 66 
Total portfolio loans and leases$640 705 

Nonperforming Assets
Nonperforming assets include nonaccrual loans and leases for which ultimate collectability of the full amount of the principal and/or interest is uncertain; restructured commercial, credit card and consumer loans which do not meet the requirements to be classified as a performing asset; and certain other assets, including OREO and other repossessed property.

The following table presents the amortized cost basis of the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property, as of:
December 31, 2022December 31, 2021
 ($ in millions)With an ALLLNo Related
ALLL
TotalWith an ALLLNo Related
ALLL
Total
Commercial loans and leases:
Commercial and industrial loans$114 101 215 151 128 279 
Commercial mortgage owner-occupied loans9 7 16 10 13 23 
Commercial mortgage nonowner-occupied loans20 4 24 22 25 
Commercial construction loans6 2 8 — 
Commercial leases   
Total nonaccrual portfolio commercial loans and leases$149 114 263 192 145 337 
Residential mortgage loans81 43 124 14 19 33 
Consumer loans:
Home equity45 22 67 53 24 77 
Indirect secured consumer loans26 3 29 21 27 
Credit card27  27 23 — 23 
Other consumer loans5  5 — 
Total nonaccrual portfolio consumer loans$103 25 128 98 30 128 
Total nonaccrual portfolio loans and leases(a)(b)
$333 182 515 304 194 498 
OREO and other repossessed property 24 24 — 29 29 
Total nonperforming portfolio assets(a)(b)
$333 206 539 304 223 527 
(a)Excludes an immaterial amount and $15 of nonaccrual loans held for sale as of December 31, 2022 and 2021, respectively.
(b)Includes $15 and $26 of nonaccrual government insured commercial loans whose repayments are insured by the SBA as of December 31, 2022 and 2021, respectively, of which $11 are restructured nonaccrual government insured commercial loans as of both December 31, 2022 and 2021.
The Bancorp recognized an immaterial amount of interest income on nonaccrual loans and leases for both the years ended December 31, 2022 and 2021.

The Bancorp’s amortized cost basis of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process according to local requirements of the applicable jurisdiction was $154 million and $84 million as of December 31, 2022 and 2021, respectively.

Troubled Debt Restructurings
A loan is accounted for as a TDR if the Bancorp, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower that it would not otherwise consider. TDRs include concessions granted under reorganization, arrangement or other provisions of the Federal Bankruptcy Act. Within each of the Bancorp’s loan classes, TDRs typically involve either a reduction of the stated interest rate of the loan, an extension of the loan’s maturity date with a stated rate lower than the current market rate for a new loan with similar risk, or in limited circumstances, a reduction of the principal balance of the loan or the loan’s accrued interest. Modifying the terms of a loan may result in an increase or decrease to the ALLL depending upon the terms modified, the method used to measure the ALLL for a loan prior to modification, the extent of collateral, and whether any charge-offs were recorded on the loan before or at the time of modification. Refer to the ALLL section of Note 1 for information on the Bancorp’s ALLL methodology. Upon modification of a loan, the Bancorp measures the expected credit loss as either the difference between the amortized cost of the loan and the fair value of collateral less cost to sell or the difference between the estimated future cash flows expected to be collected on the modified loan, discounted at the original effective yield of the loan, and the carrying value of the loan. The resulting measurement may result in the need for minimal or no allowance regardless of which is used because it is probable that all cash flows will be collected under the modified terms of the loan. In addition, if the stated interest rate was increased in a TDR that is not collateral-dependent, the cash flows on the modified loan, using the pre-modification interest rate as the discount rate, often exceed the amortized cost basis of the loan. Conversely, upon a modification that reduces the stated interest rate on a loan that is not collateral-dependent, the Bancorp recognizes an increase to the ALLL. If a TDR involves a reduction of the principal balance of the loan or the loan’s accrued interest, that amount is charged off to the ALLL. Loans discharged in a Chapter 7 bankruptcy and not reaffirmed by the borrower are treated as nonaccrual collateral-dependent loans with a charge-off recognized to reduce the carrying values of such loans to the fair value of the related collateral less costs to sell.

The Bancorp had commitments to lend additional funds to borrowers whose terms have been modified in a TDR, consisting of line of credit and letter of credit commitments of $130 million and $60 million, respectively, as of December 31, 2022 compared to $121 million and $66 million, respectively, as of December 31, 2021.

The following tables provide a summary of portfolio loans, by class, modified in a TDR by the Bancorp during the years ended December 31:
2022 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans89 $234 3 9 
Commercial mortgage owner-occupied loans12 7   
Commercial mortgage nonowner-occupied loans7 24   
Commercial construction loans3 10 (2) 
Residential mortgage loans1,073 163 7  
Consumer loans:
Home equity231 16 (3) 
Indirect secured consumer loans3,394 63 2  
Credit card5,282 28 12  
Total portfolio loans10,091 $545 19 9 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
2021 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans86 $150 — 
Commercial mortgage owner-occupied loans10 — — 
Commercial mortgage nonowner-occupied loans29 — — 
Commercial construction loans34 — — 
Residential mortgage loans519 93 — 
Consumer loans:
Home equity206 10 (3)— 
Indirect secured consumer loans4,567 96 — 
Credit card5,488 30 
Total portfolio loans10,882 $450 12 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
2020 ($ in millions)
Number of Loans
Modified in a TDR
During the Year(a)
Amortized Cost Basis of Loans Modified
in a TDR
During the Year
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon  
Modification
Commercial loans:
Commercial and industrial loans124 $305 26 
Commercial mortgage owner-occupied loans43 58 (11)— 
Commercial mortgage nonowner-occupied loans19 44 (2)— 
Commercial construction loans21 — 
Residential mortgage loans424 58 — 
Consumer loans:
Home equity147 (4)— 
Indirect secured consumer loans70 — — — 
Credit card5,701 32 11 
Total portfolio loans6,531 $525 22 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.

The Bancorp considers TDRs that become 90 days or more past due under the modified terms as subsequently defaulted. For commercial loans not subject to individual evaluation for an ALLL, the applicable commercial models are applied for purposes of determining the ALLL as well as qualitatively assessing whether those loans are reasonably expected to be further restructured prior to their maturity date and, if so, the impact such a restructuring would have on the remaining contractual life of the loans. When a residential mortgage, home equity, indirect secured consumer or other consumer loan that has been modified in a TDR subsequently defaults, the present value of expected cash flows used in the measurement of the expected credit loss is generally limited to the expected net proceeds from the sale of the loan’s underlying collateral and any resulting collateral shortfall is reflected as a charge-off or an increase in ALLL. The Bancorp recognizes an ALLL for the entire balance of the credit card loans modified in a TDR that subsequently default.

The following tables provide a summary of TDRs that subsequently defaulted during the years ended December 31, 2022, 2021 and 2020 and were within 12 months of the restructuring date:
December 31, 2022 ($ in millions)(a)
Number of ContractsAmortized
Cost
Commercial loans:
Commercial and industrial loans8 $ 
Commercial mortgage owner-occupied loans2  
Commercial mortgage nonowner-occupied loans1  
Commercial construction loans1 2 
Residential mortgage loans247 33 
Consumer loans:
Home equity24 1 
Indirect secured consumer loans157 3 
Credit card356 1 
Total portfolio loans796 $40 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
December 31, 2021 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans$
Commercial mortgage owner-occupied loans
Commercial mortgage nonowner-occupied loans25 
Residential mortgage loans82 10 
Consumer loans:
Home equity28 
Indirect secured consumer loans130 
Credit card215 
Total portfolio loans467 $41 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

December 31, 2020 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans13 $
Commercial mortgage owner-occupied loans
Commercial mortgage nonowner-occupied loans11 
Residential mortgage loans149 23 
Consumer loans:
Home equity— 
Indirect secured consumer loans18 — 
Credit card260 
Total portfolio loans457 $43 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.