XML 53 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Credit Quality and the Allowance for Loan and Lease Losses (Tables)
6 Months Ended
Jun. 30, 2022
Receivables [Abstract]  
Summary of Transactions in the ALLL
Allowance for Loan and Lease Losses
The following tables summarize transactions in the ALLL by portfolio segment:
For the three months ended June 30, 2022 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,110 239 559 1,908 
Losses charged off(a)
(37) (53)(90)
Recoveries of losses previously charged off(a)
1 1 26 28 
Provision for loan and lease losses91 8 69 168 
Balance, end of period$1,165 248 601 2,014 
(a)The Bancorp recorded $7 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

For the three months ended June 30, 2021 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,329 247 632 2,208 
Losses charged off(a)
(45)(1)(57)(103)
Recoveries of losses previously charged off(a)
28 30 59 
Benefit from loan and lease losses(88)(12)(31)(131)
Balance, end of period$1,224 235 574 2,033 
(a)The Bancorp recorded $8 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

For the six months ended June 30, 2022 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,102 235 555 1,892 
Losses charged off(a)
(48)(1)(105)(154)
Recoveries of losses previously charged off(a)
4 2 52 58 
Provision for loan and lease losses107 12 99 218 
Balance, end of period$1,165 248 601 2,014 
(a)The Bancorp recorded $15 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.

For the six months ended June 30, 2021 ($ in millions)
CommercialResidential MortgageConsumerTotal
Balance, beginning of period$1,456 294 703 2,453 
Losses charged off(a)
(81)(2)(128)(211)
Recoveries of losses previously charged off(a)
35 58 96 
Benefit from loan and lease losses(186)(60)(59)(305)
Balance, end of period$1,224 235 574 2,033 
(a)The Bancorp recorded $18 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
As of June 30, 2022 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$65 52 44 161 
Collectively evaluated1,100 196 557 1,853 
Total ALLL$1,165 248 601 2,014 
Portfolio loans and leases:(b)
Individually evaluated$576 563 310 1,449 
Collectively evaluated74,474 16,870 25,897 117,241 
Total portfolio loans and leases$75,050 17,433 26,207 118,690 
(a)Includes $2 related to commercial leveraged leases at June 30, 2022.
(b)Excludes $133 of residential mortgage loans measured at fair value and includes $246 of commercial leveraged leases, net of unearned income at June 30, 2022.

As of December 31, 2021 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$77 46 41 164 
Collectively evaluated1,025 189 514 1,728 
Total ALLL$1,102 235 555 1,892 
Portfolio loans and leases:(b)
Individually evaluated$579 460 313 1,352 
Collectively evaluated69,689 15,783 25,072 110,544 
Total portfolio loans and leases$70,268 16,243 25,385 111,896 
(a)Includes $2 related to commercial leveraged leases at December 31, 2021.
(b)Excludes $154 of residential mortgage loans measured at fair value and includes $285 of commercial leveraged leases, net of unearned income at December 31, 2021.
Loan and Leases Balances by Credit Quality Indicator
The following tables present the amortized cost basis of the Bancorp’s commercial portfolio segment, by class and vintage, disaggregated by credit risk grade:
As of June 30, 2022 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Commercial and industrial loans:
Pass$2,282 4,003 1,443 717 407 680 43,532  53,064 
Special mention21 41 53 90 44 24 680  953 
Substandard52 61 46 19 10 188 1,682  2,058 
Doubtful      20  20 
Total commercial and industrial loans$2,355 4,105 1,542 826 461 892 45,914  56,095 
Commercial mortgage owner-occupied loans:

Pass$738 926 597 302 228 373 1,394  4,558 
Special mention9 54 19 50 15 4 77  228 
Substandard18 7 49 39 22 55 87  277 
Doubtful         
Total commercial mortgage owner- occupied loans$765 987 665 391 265 432 1,558  5,063 
Commercial mortgage nonowner-occupied loans:

Pass$693 488 587 569 261 257 2,046  4,901 
Special mention4 72 2 7  15 212  312 
Substandard76 150 18 4 3 10 211  472 
Doubtful         
Total commercial mortgage nonowner-occupied loans$773 710 607 580 264 282 2,469  5,685 
Commercial construction loans:

Pass$60 24 93 12 36 7 4,656  4,888 
Special mention      177  177 
Substandard     2 290  292 
Doubtful         
Total commercial construction loans$60 24 93 12 36 9 5,123  5,357 
Commercial leases:

Pass$258 794 363 235 185 875   2,710 
Special mention 19 7 7 19 43   95 
Substandard 6 3 8 12 16   45 
Doubtful         
Total commercial leases$258 819 373 250 216 934   2,850 
Total commercial loans and leases:
Pass$4,031 6,235 3,083 1,835 1,117 2,192 51,628  70,121 
Special mention34 186 81 154 78 86 1,146  1,765 
Substandard146 224 116 70 47 271 2,270  3,144 
Doubtful      20  20 
Total commercial loans and leases$4,211 6,645 3,280 2,059 1,242 2,549 55,064  75,050 
As of December 31, 2021 ($ in millions) Term Loans and Leases by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Commercial and industrial loans:
Pass$4,266 2,291 1,198 552 356 752 39,486 — 48,901 
Special mention37 22 12 29 22 665 — 792 
Substandard19 52 36 69 52 115 1,623 — 1,966 
Doubtful— — — — — — — — — 
Total commercial and industrial loans$4,322 2,365 1,246 650 430 872 41,774 — 51,659 
Commercial mortgage owner-occupied loans:
Pass$1,082 804 471 296 183 331 1,141 — 4,308 
Special mention— 31 46 17 40 69 — 205 
Substandard22 38 12 27 91 — 196 
Doubtful— — — — — — — — — 
Total commercial mortgage owner-occupied loans
$1,104 873 520 325 188 398 1,301 — 4,709 
Commercial mortgage nonowner-occupied loans:
Pass$635 733 595 284 141 302 1,977 — 4,667 
Special mention89 12 11 162 — 295 
Substandard160 78 388 — 645 
Doubtful— — — — — — — — — 
Total commercial mortgage nonowner-occupied loans
$884 823 610 292 157 314 2,527 — 5,607 
Commercial construction loans:
Pass$50 69 11 37 — 4,488 — 4,664 
Special mention— 39 — — — — 193 — 232 
Substandard17 — — — — — 328 — 345 
Doubtful— — — — — — — — — 
Total commercial construction loans$67 108 11 37 — 5,009 — 5,241 
Commercial leases:
Pass$1,019 436 284 231 233 776 — — 2,979 
Special mention— — — 30 
Substandard10 13 — — 43 
Doubtful— — — — — — — — — 
Total commercial leases$1,030 443 297 250 246 786 — — 3,052 
Total commercial loans and leases:
Pass$7,052 4,333 2,559 1,400 913 2,170 47,092 — 65,519 
Special mention130 108 74 60 31 62 1,089 — 1,554 
Substandard225 171 51 94 77 147 2,430 — 3,195 
Doubtful— — — — — — — — — 
Total commercial loans and leases$7,407 4,612 2,684 1,554 1,021 2,379 50,611 — 70,268 
The following tables present the amortized cost basis of the Bancorp’s residential mortgage and consumer portfolio segments, by class and vintage, disaggregated by both age and performing versus nonperforming status:
As of June 30, 2022 ($ in millions)Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20222021202020192018PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$2,264 5,648 3,134 1,123 380 4,757   17,306 
30-89 days past due  1 1 2 12   16 
90 days or more past due   1  7   8 
Total performing2,264 5,648 3,135 1,125 382 4,776   17,330 
Nonperforming 1 3 3 5 91   103 
Total residential mortgage loans(b)
$2,264 5,649 3,138 1,128 387 4,867   17,433 
Home equity:

Performing:

Current$4 2 5 10 14 98 3,663 14 3,810 
30-89 days past due     2 20  22 
90 days or more past due     2   2 
Total performing4 2 5 10 14 102 3,683 14 3,834 
Nonperforming     8 63 1 72 
Total home equity$4 2 5 10 14 110 3,746 15 3,906 
Indirect secured consumer loans:

Performing:









Current$3,868 7,092 3,295 1,641 617 377   16,890 
30-89 days past due10 32 21 20 12 6   101 
90 days or more past due1 2 2 1 1 1   8 
Total performing3,879 7,126 3,318 1,662 630 384   16,999 
Nonperforming 1 7 4 3 3   18 
Total indirect secured consumer loans$3,879 7,127 3,325 1,666 633 387   17,017 
Credit card:

Performing:
Current$      1,710  1,710 
30-89 days past due      17  17 
90 days or more past due      13  13 
Total performing      1,740  1,740 
Nonperforming      23  23 
Total credit card$      1,763  1,763 
Other consumer loans:

Performing:

Current$847 691 435 218 142 174 974 19 3,500 
30-89 days past due1 4 2 2 2 2 4 1 18 
90 days or more past due   1     1 
Total performing848 695 437 221 144 176 978 20 3,519 
Nonperforming     1 1  2 
Total other consumer loans$848 695 437 221 144 177 979 20 3,521 
Total residential mortgage and consumer loans:
Performing:
Current$6,983 13,433 6,869 2,992 1,153 5,406 6,347 33 43,216 
30-89 days past due11 36 24 23 16 22 41 1 174 
90 days or more past due1 2 2 3 1 10 13  32 
Total performing6,995 13,471 6,895 3,018 1,170 5,438 6,401 34 43,422 
Nonperforming 2 10 7 8 103 87 1 218 
Total residential mortgage and consumer loans(b)
$6,995 13,473 6,905 3,025 1,178 5,541 6,488 35 43,640 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of June 30, 2022, $71 of these loans were 30-89 days past due and $150 were 90 days or more past due. The Bancorp recognized $1 of losses during both the three and six months ended June 30, 2022 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $133 of residential mortgage loans measured at fair value at June 30, 2022.
As of December 31, 2021 ($ in millions) Term Loans by Origination YearRevolving LoansRevolving Loans Converted to Term Loans
20212020201920182017PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$5,886 3,309 1,294 418 954 4,261 — — 16,122 
30-89 days past due13 — — 18 
90 days or more past due— 52 — — 70 
Total performing5,887 3,312 1,299 422 964 4,326 — — 16,210 
Nonperforming— — — 30 — — 33 
Total residential mortgage loans(b)
$5,887 3,312 1,300 422 966 4,356 — — 16,243 
Home equity:
Performing:
Current$13 18 113 3,815 12 3,981 
30-89 days past due— — — — — 22 — 25 
90 days or more past due— — — — — — — 
Total performing13 18 117 3,837 12 4,007 
Nonperforming— — — — — 67 77 
Total home equity$13 18 126 3,904 13 4,084 
Indirect secured consumer loans:
Performing:
Current$8,732 4,206 2,221 902 389 194 — — 16,644 
30-89 days past due26 24 25 17 — — 103 
90 days or more past due— — — 
Total performing8,760 4,232 2,248 921 398 197 — — 16,756 
Nonperforming— 12 — — 27 
Total indirect secured consumer loans$8,760 4,244 2,253 926 401 199 — — 16,783 
Credit card:
Performing:
Current$— — — — — — 1,710 — 1,710 
30-89 days past due— — — — — — 18 — 18 
90 days or more past due— — — — — — 15 — 15 
Total performing— — — — — — 1,743 — 1,743 
Nonperforming— — — — — — 23 — 23 
Total credit card$— — — — — — 1,766 — 1,766 
Other consumer loans:
Performing:
Current$692 530 275 174 105 47 913 — 2,736 
30-89 days past due— 14 
90 days or more past due— — — — — — — 
Total performing695 532 279 176 106 47 915 2,751 
Nonperforming— — — — — — — 
Total other consumer loans$695 532 279 176 106 47 916 2,752 
Total residential mortgage and consumer loans:
Performing:
Current$15,312 8,051 3,803 1,512 1,450 4,615 6,438 12 41,193 
30-89 days past due30 27 29 20 10 19 42 178 
90 days or more past due10 53 15 — 96 
Total performing15,344 8,082 3,839 1,537 1,470 4,687 6,495 13 41,467 
Nonperforming— 12 41 91 161 
Total residential mortgage and consumer loans(b)
$15,344 8,094 3,845 1,542 1,475 4,728 6,586 14 41,628 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2021, $49 of these loans were 30-89 days past due and $139 were 90 days or more past due. The Bancorp recognized an immaterial amount and $1 of losses during the three and six months ended June 30, 2021 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $154 of residential mortgage loans measured at fair value at December 31, 2021.
Summary by Age and Class of the Recorded Investment in Delinquencies Included in the Bancorp's Portfolio of Loans and Leases
The following tables summarize the Bancorp’s amortized cost basis in portfolio commercial loans and leases, by age and class:
Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of June 30, 2022 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans(b)
$55,952 105 38 143 56,095 6 
Commercial mortgage owner-occupied loans5,050 11 2 13 5,063  
Commercial mortgage nonowner-occupied loans5,685    5,685  
Commercial construction loans5,356  1 1 5,357  
Commercial leases2,842 5 3 8 2,850 1 
Total portfolio commercial loans and leases$74,885 121 44 165 75,050 7 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBA’s Paycheck Protection Program of which $16 were 30-89 days past due and $5 were 90 days or more past due.

Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of December 31, 2021 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans(b)
$51,549 61 49 110 51,659 17 
Commercial mortgage owner-occupied loans4,701 4,709 
Commercial mortgage nonowner-occupied loans5,606 — 5,607 — 
Commercial construction loans5,241 — — — 5,241 
Commercial leases3,035 16 17 3,052 — 
Total portfolio commercial loans and leases$70,132 81 55 136 70,268 19 
(a)Includes accrual and nonaccrual loans and leases.
(b)Includes loans related to the SBA’s Paycheck Protection Program, of which $20 were 30-89 days past due and $6 were 90 days or more past due.
Summary of the Amortized Cost Basis of the Bancorp's Collateral Dependent Loans
The following table presents the amortized cost basis of the Bancorp’s collateral-dependent loans and leases, by portfolio class, as of:
($ in millions)June 30,
2022
December 31,
2021
Commercial loans and leases:
Commercial and industrial loans$476 467 
Commercial mortgage owner-occupied loans13 22 
Commercial mortgage nonowner-occupied loans29 31 
Commercial construction loans53 56 
Commercial leases5 
Total commercial loans and leases$576 579 
Residential mortgage loans59 60 
Consumer loans:
Home equity52 58 
Indirect secured consumer loans6 
Total consumer loans$58 66 
Total portfolio loans and leases$693 705 
Summary of the Bancorp's Nonperforming Loans and Leases by Class
The following table presents the amortized cost basis of the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property as of:
June 30, 2022December 31, 2021
 ($ in millions)With an ALLLNo Related
ALLL
TotalWith an ALLLNo Related
ALLL
Total
Commercial loans and leases:
Commercial and industrial loans$164 104 268 151 128 279 
Commercial mortgage owner-occupied loans10 10 20 10 13 23 
Commercial mortgage nonowner-occupied loans25  25 22 25 
Commercial construction loans1 3 4 — 
Commercial leases 2 2 
Total nonaccrual portfolio commercial loans and leases$200 119 319 192 145 337 
Residential mortgage loans61 44 105 14 19 33 
Consumer loans:
Home equity50 22 72 53 24 77 
Indirect secured consumer loans14 4 18 21 27 
Credit card23  23 23 — 23 
Other consumer loans2  2 — 
Total nonaccrual portfolio consumer loans$89 26 115 98 30 128 
Total nonaccrual portfolio loans and leases(a)(b)
$350 189 539 304 194 498 
OREO and other repossessed property 20 20 — 29 29 
Total nonperforming portfolio assets(a)(b)
$350 209 559 304 223 527 
(a)Excludes an immaterial amount and $15 of nonaccrual loans held for sale as of June 30, 2022 and December 31, 2021, respectively.
(b)Includes $15 and $26 of nonaccrual government insured commercial loans whose repayments are insured by the SBA as of June 30, 2022 and December 31, 2021, respectively, of which $9 and $11 are restructured nonaccrual government insured commercial loans as of June 30, 2022 and December 31, 2021, respectively.
Summary of Loans Modified in a TDR
The following tables provide a summary of portfolio loans, by class, modified in a TDR by the Bancorp during the three months ended:
June 30, 2022 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
of Loans Modified
in a TDR
During the Period
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans20$74   
Commercial mortgage owner-occupied loans1   
Commercial mortgage nonowner-occupied loans323   
Commercial construction loans24 (3) 
Residential mortgage loans47873 4  
Consumer loans:
Home equity723 (1) 
Indirect secured consumer loans77714 1  
Credit card1,1936 3  
Total portfolio loans2,546 $197 4  
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
June 30, 2021 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
in Loans Modified
in a TDR
During the Period
Increase
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans7$25 — — 
Residential mortgage loans12423 — 
Consumer loans:
Home equity39— — 
Indirect secured consumer loans450— — 
Credit card1,373— 
Total portfolio loans1,993$66 — 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.

The following tables provide a summary of loans and leases, by class, modified in a TDR by the Bancorp during the six months ended:
June 30, 2022 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
of Loans Modified
in a TDR
During the Period
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans50$165 13  
Commercial mortgage owner-occupied loans64 (1) 
Commercial mortgage nonowner-occupied loans323   
Commercial construction loans24 (3) 
Residential mortgage loans738115 7  
Consumer loans:
Home equity12410 (2) 
Indirect secured consumer loans2,05141 1  
Credit card2,31412 5  
Total portfolio loans5,288$374 20  
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.

June 30, 2021 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
of Loans Modified
in a TDR
During the Period
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans26 $31 — 
Commercial mortgage owner-occupied loans— — 
Commercial mortgage nonowner-occupied loans25 — — 
Residential mortgage loans302 59 — 
Consumer loans:
Home equity97 (1)— 
Indirect secured consumer loans2,193 51 — 
Credit card3,168 18 — 
Total portfolio loans5,790 $193 — 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
Summary of Subsequent Defaults
The following tables provide a summary of TDRs that subsequently defaulted during the three months ended June 30, 2022 and 2021 and were within 12 months of the restructuring date:
June 30, 2022 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans1 $ 
Commercial construction loans1 2 
Residential mortgage loans77 10 
Consumer loans:
Home equity8  
Indirect secured consumer loans34 1 
Credit card67  
Total portfolio loans188 $13 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

June 30, 2021 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans$— 
Residential mortgage loans16 
Consumer loans:
Home equity— 
Indirect secured consumer loans32 — 
Credit card11 — 
Total portfolio loans65 $
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

The following tables provide a summary of TDRs that subsequently defaulted during the six months ended June 30, 2022 and 2021 and were within 12 months of the restructuring date:
June 30, 2022 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans7 $ 
Commercial construction loans1 2 
Residential mortgage loans106 13 
Consumer loans:
Home equity15 1 
Indirect secured consumer loans59 1 
Credit card172 1 
Total portfolio loans360 $18 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.

June 30, 2021 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial and industrial loans$— 
Commercial mortgage nonowner-occupied loans25 
Residential mortgage loans51 
Consumer loans:
Home equity17 
Indirect secured consumer loans58 
Credit card34 — 
Total portfolio loans162 $34 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.