XML 79 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Obligations - Lessee (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Lease Assets and Lease Liabilities
The following table provides a summary of lease assets and lease liabilities as of December 31:
($ in millions)Consolidated Balance Sheets Caption20212020
Assets
Operating lease right-of-use assetsOther assets$427 423 
Finance lease right-of-use assetsBank premises and equipment145 129 
Total right-of-use assets(a)
$572 552 
Liabilities
Operating lease liabilitiesAccrued taxes, interest and expenses$520 527 
Finance lease liabilitiesLong-term debt149 130 
Total lease liabilities$669 657 
(a)Operating and finance lease right-of-use assets are recorded net of accumulated amortization of $198 and $47, respectively, as of December 31, 2021, and $152 and $29, respectively, as of December 31, 2020.
Components of Lease Costs, Weighted-Average Lease Term and Discount Rate
The following table presents the components of lease costs for the years ended December 31:
($ in millions)Consolidated Statements of Income Caption202120202019
Lease costs:
  Amortization of ROU assetsNet occupancy and equipment expense$18 11 
Interest on lease liabilitiesInterest on long-term debt4 
Total finance lease costs$22 14 
Operating lease costNet occupancy expense$80 110 96 
Short-term lease costNet occupancy expense2 
Variable lease costNet occupancy expense31 29 30 
Sublease incomeNet occupancy expense(3)(3)(3)
Total operating lease costs$110 137 124 
Total lease costs$132 151 131 
The following table presents the weighted-average remaining lease term and weighted-average discount rate as of December 31:
20212020
Weighted-average remaining lease term (years):
Operating leases8.929.06
Finance leases14.7012.93
Weighted-average discount rate:
Operating leases2.88 %3.05 
Finance leases2.74 2.39 

The following table presents information related to lease transactions for the years ended December 31:
($ in millions)202120202019
Cash paid for amounts included in the measurement of lease liabilities:(a)
Operating cash flows from operating leases$88 91 97 
Operating cash flows from finance leases4 
Financing cash flows from finance leases16 11 
Gains on sale and leaseback transactions2 
(a)The cash flows related to short-term leases and variable lease payments are not included in the amounts in the table as they were not included in the measurement of lease liabilities.
Undiscounted Cash Flows for Operating Leases
The following table presents undiscounted cash flows for both operating leases and finance leases for 2022 through 2026 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease liabilities as follows:
As of December 31, 2021 ($ in millions)Operating
Leases
Finance
Leases
Total
2022$87 21 108 
202380 18 98 
202472 18 90 
202564 12 76 
202655 62 
Thereafter238 111 349 
Total undiscounted cash flows$596 187 783 
Less: Difference between undiscounted cash flows and discounted cash flows76 38 114 
Present value of lease liabilities$520 149 669 
Undiscounted Cash Flows for Finance Leases
The following table presents undiscounted cash flows for both operating leases and finance leases for 2022 through 2026 and thereafter as well as a reconciliation of the undiscounted cash flows to the total lease liabilities as follows:
As of December 31, 2021 ($ in millions)Operating
Leases
Finance
Leases
Total
2022$87 21 108 
202380 18 98 
202472 18 90 
202564 12 76 
202655 62 
Thereafter238 111 349 
Total undiscounted cash flows$596 187 783 
Less: Difference between undiscounted cash flows and discounted cash flows76 38 114 
Present value of lease liabilities$520 149 669