XML 56 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Sales of Receivables and Servicing Rights (Tables)
3 Months Ended
Mar. 31, 2021
Transfers and Servicing [Abstract]  
Activity Related to Mortgage Banking Net Revenue
Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows:
For the three months ended
March 31,
($ in millions)20212020
Residential mortgage loan sales(a)
$3,207 2,955 
Origination fees and gains on loan sales89 81 
Gross mortgage servicing fees59 67 
(a)Represents the unpaid principal balance at the time of the sale.
Changes in Servicing Assets
The following table presents changes in the servicing rights related to residential mortgage loans for the three months ended March 31:
($ in millions)20212020
Balance, beginning of period$656 993 
Servicing rights originated39 44 
Servicing rights purchased18 26 
Changes in fair value:
Due to changes in inputs or assumptions(a)
152 (331)
Other changes in fair value(b)
(81)(47)
Balance, end of period$784 685 
(a)Primarily reflects changes in prepayment speed and OAS assumptions which are updated based on market interest rates.
(b)Primarily reflects changes due to collection of contractual cash flows and the passage of time.
Activity Related to the MSR Portfolio
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy:
For the three months ended
March 31,
($ in millions)20212020
Securities (losses) gains, net non-qualifying hedges on MSRs
$(2)
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a)
(134)350 
MSR fair value adjustment due to changes in inputs or assumptions(a)
152 (331)
(a)Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
Servicing Assets and Residual Interests Economic Assumptions
The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale, securitization or purchase resulting from transactions completed during the three months ended March 31, 2021 and 2020 were as follows:
March 31, 2021March 31, 2020
RateWeighted-
Average Life
(in years)
Prepayment
Speed
(annual)
OAS
(bps)
Weighted-
Average Life
(in years)
Prepayment
Speed
(annual)
OAS
(bps)
Residential mortgage loans:
Servicing rightsFixed5.911.6  %612 5.712.8  %672 
Servicing rightsAdjustable   2.927.1 708 
Sensitivity of the Current Fair Value of Residual Cash Flows to Immediate 10%, 20% and 50% Adverse Changes in Assumptions
At March 31, 2021, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS are as follows:
Prepayment
Speed Assumption
OAS
Assumption
Fair
Value
Weighted-
Average Life
(in years)
Impact of Adverse Change
on Fair Value
OAS
(bps)
Impact of
Adverse Change
on Fair Value
($ in millions)(a)
RateRate10%20%50%10%20%
Residential mortgage loans:
Servicing rightsFixed$778 5.213.0 %$(28)(53)(120)645 $(18)(35)
Servicing rightsAdjustable3.821.4 — (1)(2)968 — — 
(a)The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial.