XML 50 R36.htm IDEA: XBRL DOCUMENT v3.21.1
Credit Quality and the Allowance for Loan and Lease Losses (Tables)
3 Months Ended
Mar. 31, 2021
Receivables [Abstract]  
Summary of Transactions in the ALLL
Allowance for Loan and Lease Losses
The following tables summarize transactions in the ALLL by portfolio segment:
For the three months ended March 31, 2021 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
Balance, beginning of period$1,456 294 703 2,453 
Losses charged off(a)
(35)(1)(73)(109)
Recoveries of losses previously charged off(a)
7 1 30 38 
(Benefit from) provision for loan and lease losses(99)(47)(28)(174)
Balance, end of period$1,329 247 632 2,208 
(a)The Bancorp recorded $10 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
For the three months ended March 31, 2020 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Unallocated

Total
Balance, beginning of period$710 73 298 121 1,202 
Impact of adoption of ASU 2016-13(a)
160 196 408 (121)643 
Losses charged off(b)
(61)(2)(96)— (159)
Recoveries of losses previously charged off(b)
32 — 37 
Provision for (benefit from) loan and lease losses500 (8)133 — 625 
Balance, end of period$1,313 260 775 — 2,348 
(a)Includes $31, $1 and $1 in Commercial, Residential Mortgage and Consumer, respectively, related to the initial recognition of an ALLL on PCD loans.
(b)The Bancorp recorded $13 in both losses charged off and recoveries of losses previously charged off related to customer defaults on point-of-sale consumer loans for which the Bancorp obtained recoveries under third-party credit enhancements.
Summary of the ALLL and Related Loans and Leases Classified by Portfolio Segment
The following tables provide a summary of the ALLL and related loans and leases classified by portfolio segment:
As of March 31, 2021 ($ in millions)
Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$86 64 44 194 
Collectively evaluated1,243 183 588 2,014 
Total ALLL$1,329 247 632 2,208 
Portfolio loans and leases:(b)(c)
Individually evaluated$759 604 306 1,669 
Collectively evaluated68,269 15,019 23,745 107,033 
Total portfolio loans and leases$69,028 15,623 24,051 108,702 
(a)Includes $3 related to commercial leveraged leases at March 31, 2021.
(b)Excludes$153 of residential mortgage loans measured at fair value and includes $321 of commercial leveraged leases, net of unearned income at March 31, 2021.
(c)Includes $37, as of March 31, 2021, of residential mortgage loans previously sold to GNMA for which the Bancorp is deemed to have regained effective control over under ASC Topic 860, but did not exercise its option to repurchase. Refer to Note 14 for further information.
As of December 31, 2020 ($ in millions)

Commercial
Residential
Mortgage

Consumer

Total
ALLL:(a)
Individually evaluated$114 68 43 225 
Collectively evaluated1,342 226 660 2,228 
Total ALLL$1,456 294 703 2,453 
Portfolio loans and leases:(b)
Individually evaluated$962 628 273 1,863 
Collectively evaluated67,701 15,073 23,569 106,343 
Purchased credit deteriorated(c)
334 66 15 415 
Total portfolio loans and leases$68,997 15,767 23,857 108,621 
(a)Includes $3 related to commercial leveraged leases at December 31, 2020.
(b)Excludes $161 of residential mortgage loans measured at fair value and includes $323 of commercial leveraged leases, net of unearned income at December 31, 2020.
(c)Includes $39, as of December 31, 2020, of residential mortgage loans previously sold to GNMA for which the Bancorp is deemed to have regained effective control over under ASC Topic 860, but did not exercise its option to repurchase. Refer to Note 14 for further information.
Loan and Leases Balances by Credit Quality Indicator
The following tables summarize the credit risk profile of the Bancorp’s commercial portfolio segment, by class and vintage:
As of March 31, 2021 ($ in millions) Term Loans and Leases
Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized Cost Basis
20212020201920182017PriorTotal
Commercial and industrial loans:
Pass$1,822 6,472 1,918 884 623 1,068 31,655  44,442 
Special mention1 60 39 90 18 23 1,499  1,730 
Substandard9 104 77 149 72 116 2,394  2,921 
Doubtful      1  1 
Total commercial and industrial loans$1,832 6,636 2,034 1,123 713 1,207 35,549  49,094 
Commercial mortgage owner-occupied loans:

Pass$216 998 639 393 275 605 1,024  4,150 
Special mention4 55 14 6 4 22 96  201 
Substandard43 128 11 32 6 43 138  401 
Doubtful         
Total commercial mortgage owner-occupied loans$263 1,181 664 431 285 670 1,258  4,752 
Commercial mortgage nonowner-occupied loans:

Pass$107 783 642 464 239 522 1,466  4,223 
Special mention22 105 60 58 8 9 299  561 
Substandard37 276 23 64 3 26 516  945 
Doubtful         
Total commercial mortgage nonowner-occupied loans$166 1,164 725 586 250 557 2,281  5,729 
Commercial construction loans:

Pass$54 95 48 27  12 4,780  5,016 
Special mention 67     616  683 
Substandard 3     496  499 
Doubtful         
Total commercial construction loans$54 165 48 27  12 5,892  6,198 
Commercial leases:

Pass$593 560 350 293 339 1,025   3,160 
Special mention 6 18 5  3   32 
Substandard1 5 5 15 20 17   63 
Doubtful         
Total commercial leases$594 571 373 313 359 1,045   3,255 
Total commercial loans and leases:
Pass$2,792 8,908 3,597 2,061 1,476 3,232 38,925  60,991 
Special mention27 293 131 159 30 57 2,510  3,207 
Substandard90 516 116 260 101 202 3,544  4,829 
Doubtful      1  1 
Total commercial loans and leases$2,909 9,717 3,844 2,480 1,607 3,491 44,980  69,028 
As of December 31, 2020 ($ in millions) Term Loans and Leases
Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized Cost Basis
20202019201820172016PriorTotal
Commercial and industrial loans:
Pass$7,042 2,144 1,114 700 471 703 31,657 — 43,831 
Special mention66 46 167 46 21 2,317 — 2,668 
Substandard119 80 107 60 39 104 2,639 — 3,148 
Doubtful— — — — — 18 
Total commercial and industrial loans$7,227 2,272 1,397 806 515 828 36,620 — 49,665 
Commercial mortgage owner-occupied loans:
Pass$1,047 655 416 288 249 420 1,025 — 4,100 
Special mention58 12 16 17 64 — 176 
Substandard211 17 33 13 30 88 — 399 
Doubtful— — — — — — — — — 
Total commercial mortgage owner-occupied loans
$1,316 684 465 302 264 467 1,177 — 4,675 
Commercial mortgage nonowner-occupied loans:
Pass$902 679 548 247 223 341 1,626 — 4,566 
Special mention252 68 17 36 416 — 806 
Substandard149 49 14 25 301 — 543 
Doubtful12 — — — — — — — 12 
Total commercial mortgage nonowner-occupied loans
$1,315 750 614 269 261 375 2,343 — 5,927 
Commercial construction loans:
Pass$98 49 27 — 12 4,721 — 4,916 
Special mention67 — — — — — 591 — 658 
Substandard— — — — — 233 — 241 
Doubtful— — — — — — — — — 
Total commercial construction loans$173 49 27 — 12 5,545 — 5,815 
Commercial leases:
Pass$622 374 315 369 314 824 — — 2,818 
Special mention16 — — — — — 26 
Substandard16 21 17 — — 71 
Doubtful— — — — — — — — — 
Total commercial leases$634 394 336 390 320 841 — — 2,915 
Total commercial loans and leases:
Pass$9,711 3,901 2,420 1,604 1,266 2,300 39,029 — 60,231 
Special mention448 142 205 61 43 47 3,388 — 4,334 
Substandard494 104 205 102 60 176 3,261 — 4,402 
Doubtful12 — — — — 30 
Total commercial loans and leases$10,665 4,149 2,839 1,767 1,369 2,523 45,685 — 68,997 
The following tables present a summary of the Bancorp’s residential mortgage and consumer portfolio segments, by class and vintage, disaggregated by both age and performing versus nonperforming status:
As of March 31, 2021 ($ in millions)Term Loans
Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized Cost Basis
20212020201920182017PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$1,194 3,993 1,912 697 1,419 6,262   15,477 
30-89 days past due 1 1 1 3 11   17 
90 days or more past due 1 5 3 7 57   73 
Total performing1,194 3,995 1,918 701 1,429 6,330   15,567 
Nonperforming   1 3 52   56 
Total residential mortgage loans(b)
$1,194 3,995 1,918 702 1,432 6,382   15,623 
Home equity:

Performing:

Current$ 9 21 26 3 146 4,488 9 4,702 
30-89 days past due     2 20  22 
90 days or more past due     1   1 
Total performing 9 21 26 3 149 4,508 9 4,725 
Nonperforming     11 78 1 90 
Total home equity$ 9 21 26 3 160 4,586 10 4,815 
Indirect secured consumer loans:

Performing:









Current$2,312 5,909 3,347 1,463 721 445   14,197 
30-89 days past due1 18 26 18 9 6   78 
90 days or more past due 2 2 2 1 1   8 
Total performing2,313 5,929 3,375 1,483 731 452   14,283 
Nonperforming 31 6 7 5 4   53 
Total indirect secured consumer loans$2,313 5,960 3,381 1,490 736 456   14,336 
Credit card:

Performing:
Current$      1,737  1,737 
30-89 days past due      18  18 
90 days or more past due      25  25 
Total performing      1,780  1,780 
Nonperforming      30  30 
Total credit card$      1,810  1,810 
Other consumer loans:

Performing:

Current$312 819 451 402 157 62 869  3,072 
30-89 days past due 2 4 3 2 1 2  14 
90 days or more past due  1      1 
Total performing312 821 456 405 159 63 871  3,087 
Nonperforming 1    1 1  3 
Total other consumer loans$312 822 456 405 159 64 872  3,090 
Total residential mortgage and consumer loans:
Performing:
Current$3,818 10,730 5,731 2,588 2,300 6,915 7,094 9 39,185 
30-89 days past due1 21 31 22 14 20 40  149 
90 days or more past due 3 8 5 8 59 25  108 
Total performing3,819 10,754 5,770 2,615 2,322 6,994 7,159 9 39,442 
Nonperforming 32 6 8 8 68 109 1 232 
Total residential mortgage and consumer loans(b)
$3,819 10,786 5,776 2,623 2,330 7,062 7,268 10 39,674 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of March 31, 2021, $87 of these loans were 30-89 days past due and $302 were 90 days or more past due. The Bancorp recognized $1 of losses during the three months ended March 31, 2021 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $153 of residential mortgage loans measured at fair value at March 31, 2021.
As of December 31, 2020 ($ in millions)Term Loans
Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized Cost Basis
20202019201820172016PriorTotal
Residential mortgage loans:
Performing:
Current(a)
$4,006 2,128 827 1,635 2,301 4,719 — — 15,616 
30-89 days past due12 — — 21 
90 days or more past due— 48 — — 70 
Total performing4,007 2,135 832 1,645 2,309 4,779 — — 15,707 
Nonperforming— 52 — — 60 
Total residential mortgage loans(b)
$4,008 2,135 834 1,647 2,312 4,831 — — 15,767 
Home equity:
Performing:
Current$11 24 30 153 4,825 10 5,059 
30-89 days past due— — — — — 33 — 36 
90 days or more past due— — — — — — — 
Total performing11 24 30 158 4,858 10 5,097 
Nonperforming— — — — — 10 75 86 
Total home equity$11 24 30 168 4,933 11 5,183 
Indirect secured consumer loans:
Performing:
Current$6,626 3,752 1,678 860 372 214 — — 13,502 
30-89 days past due25 41 31 17 — — 125 
90 days or more past due— — 10 
Total performing6,652 3,795 1,712 879 380 219 — — 13,637 
Nonperforming— — 16 
Total indirect secured consumer loans$6,653 3,800 1,716 882 382 220 — — 13,653 
Credit card:
Performing:
Current$— — — — — — 1,914 — 1,914 
30-89 days past due— — — — — — 30 — 30 
90 days or more past due— — — — — — 31 — 31 
Total performing— — — — — — 1,975 — 1,975 
Nonperforming— — — — — — 32 — 32 
Total credit card$— — — — — — 2,007 — 2,007 
Other consumer loans:
Performing:
Current$883 546 437 178 32 40 878 2,995 
30-89 days past due— — — 15 
90 days or more past due— — — — — — — 
Total performing885 553 441 180 32 40 880 3,012 
Nonperforming— — — — — — 
Total other consumer loans$885 553 441 180 32 41 881 3,014 
Total residential mortgage and consumer loans:
Performing:
Current$11,526 6,450 2,972 2,677 2,707 5,126 7,617 11 39,086 
30-89 days past due28 47 38 22 19 65 — 227 
90 days or more past due10 51 31 — 115 
Total performing11,555 6,507 3,015 2,708 2,723 5,196 7,713 11 39,428 
Nonperforming64 108 196 
Total residential mortgage and consumer loans(b)
$11,557 6,512 3,021 2,713 2,728 5,260 7,821 12 39,624 
(a)Information includes advances made pursuant to servicing agreements for GNMA mortgage pools whose repayments are insured by the FHA or guaranteed by the VA. As of December 31, 2020, $103 of these loans were 30-89 days past due and $242 were 90 days or more past due. The Bancorp recognized $1 of losses during the three months ended March 31, 2020 due to claim denials and curtailments associated with these insured or guaranteed loans.
(b)Excludes $161 of residential mortgage loans measured at fair value at December 31, 2020.
Summary by Age and Class of the Recorded Investment in Delinquencies Included in the Bancorp's Portfolio of Loans and Leases
The following tables summarize the Bancorp’s amortized cost basis in portfolio commercial loans and leases, by age and class:
Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of March 31, 2021 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans$48,892 131 71 202 49,094 8 
Commercial mortgage owner-occupied loans4,720 11 21 32 4,752 7 
Commercial mortgage nonowner-occupied loans5,683 16 30 46 5,729  
Commercial construction loans6,186 11 1 12 6,198 1 
Commercial leases3,249 5 1 6 3,255  
Total portfolio commercial loans and leases$68,730 174 124 298 69,028 16 
(a)Includes accrual and nonaccrual loans and leases.
Current
Loans and
Leases(a)
Past DueTotal Loans
and Leases
90 Days Past
Due and Still
Accruing
As of December 31, 2020 ($ in millions)
30-89
Days(a)
90 Days
or More(a)
Total
Past Due
Commercial loans and leases:
Commercial and industrial loans$49,421 119 125 244 49,665 39 
Commercial mortgage owner-occupied loans4,645 23 30 4,675 
Commercial mortgage nonowner-occupied loans5,860 31 36 67 5,927 
Commercial construction loans5,808 — 5,815 — 
Commercial leases2,906 2,915 
Total portfolio commercial loans and leases$68,640 171 186 357 68,997 48 
(a)Includes accrual and nonaccrual loans and leases.
Summary of the Amortized Cost Basis of the Bancorp's Collateral Dependent Loans
The following table presents the amortized cost basis of the Bancorp’s collateral-dependent loans and leases, by portfolio class:
($ in millions)March 31,
2021
December 31,
2020
Commercial loans and leases:
Commercial and industrial loans$579 810 
Commercial mortgage owner-occupied loans82 101 
Commercial mortgage nonowner-occupied loans74 82 
Commercial construction loans19 19 
Commercial leases4 
Total commercial loans and leases758 1,018 
Residential mortgage loans77 80 
Consumer loans:
Home equity69 71 
Indirect secured consumer loans9 
Other consumer loans — 
Total consumer loans78 80 
Total portfolio loans and leases$913 1,178 
Summary of the Bancorp's Nonperforming Loans and Leases by Class
The following tables present the amortized cost basis of the Bancorp’s nonaccrual loans and leases, by class, and OREO and other repossessed property:
As of March 31, 2021 ($ in millions)For the three months ended March 31, 2021
With an ALLLNo Related
ALLL
TotalInterest Income Recognized
Commercial loans and leases:
Commercial and industrial loans$161 198 359 5 
Commercial mortgage owner-occupied loans
15 57 72 5 
Commercial mortgage nonowner-occupied loans
34 36 70 1 
Commercial construction loans2  2  
Commercial leases6  6  
Total nonaccrual portfolio commercial loans and leases
218 291 509 11 
Residential mortgage loans5 51 56 7 
Consumer loans:
Home equity60 30 90 2 
Indirect secured consumer loans45 8 53  
Credit card30  30 1 
Other consumer loans3  3  
Total nonaccrual portfolio consumer loans138 38 176 3 
Total nonaccrual portfolio loans and leases(a)(b)
$361 380 741 21 
OREO and other repossessed property 42 42  
Total nonperforming portfolio assets(a)(b)
$361 422 783 21 
(a)Excludes $2 of nonaccrual loans held for sale and $20 of nonaccrual restructured loans held for sale.
(b)Includes $30 of nonaccrual government insured commercial loans whose repayments are insured by the SBA, of which $16 are restructured nonaccrual government insured commercial loans.
As of December 31, 2020 ($ in millions)For the three months ended March 31, 2020
With an ALLLNo Related
ALLL
TotalInterest Income Recognized
Commercial loans and leases:
Commercial and industrial loans$213 260 473 
Commercial mortgage owner-occupied loans
20 60 80 — 
Commercial mortgage nonowner-occupied loans
34 43 77 — 
Commercial construction loans— — 
Commercial leases
Total nonaccrual portfolio commercial loans and leases
274 364 638 
Residential mortgage loans11 49 60 
Consumer loans:
Home equity55 31 86 
Indirect secured consumer loans16 — 
Credit card32 — 32 
Other consumer loans— — 
Total nonaccrual portfolio consumer loans97 39 136 
Total nonaccrual portfolio loans and leases(a)(b)
$382 452 834 14 
OREO and other repossessed property— 30 30 — 
Total nonperforming portfolio assets(a)(b)
$382 482 864 14 
(a)Excludes $5 of nonaccrual loans held for sale and $1 of nonaccrual restructured loans held for sale.
(b)Includes $29 of nonaccrual government insured commercial loans whose repayments are insured by the SBA, of which $17 are restructured nonaccrual government insured commercial loans.
Summary of Loans Modified in a TDR
The following tables provide a summary of portfolio loans, by class, modified in a TDR by the Bancorp during the three months ended:
March 31, 2021 ($ in millions)
Number of Loans
Modified in a TDR
During the Period(a)
Amortized Cost Basis
of Loans Modified
in a TDR
During the Period

Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans19$6 1  
Commercial mortgage owner-occupied loans14   
Commercial mortgage nonowner-occupied loans325   
Residential mortgage loans17836 1  
Consumer loans:
Home equity583 (1) 
Indirect secured consumer loans1,74343 1  
Credit card1,79510 3  
Total portfolio loans3,797 $127 5  
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
March 31, 2020 ($ in millions)(a)
Number of Loans
Modified in a TDR
During the Period(b)
Amortized Cost Basis
in Loans Modified
in a TDR
During the Period
Increase
(Decrease)
to ALLL Upon
Modification
Charge-offs
Recognized Upon
Modification
Commercial loans:
Commercial and industrial loans30$69 10 — 
Commercial mortgage owner-occupied loans11— — 
Commercial mortgage nonowner-occupied loans3— — 
Commercial construction1— — — 
Residential mortgage loans18424 — — 
Consumer loans:
Home equity21(1)— 
Indirect secured consumer loans22— — — 
Credit card1,88410 — 
Total portfolio loans2,156$120 13 — 
(a)Represents number of loans post-modification and excludes loans previously modified in a TDR.
Summary of Subsequent Defaults
The following tables provide a summary of TDRs that subsequently defaulted during the three months ended March 31, 2021 and 2020 and were within 12 months of the restructuring date:
March 31, 2021 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial mortgage nonowner-occupied loans1 $25 
Residential mortgage loans35 4 
Consumer loans:
Home equity12 1 
Indirect secured consumer loans26 1 
Credit card23  
Total portfolio loans97 $31 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.
March 31, 2020 ($ in millions)(a)
Number of
Contracts
Amortized
Cost
Commercial loans:
Commercial mortgage owner-occupied loans$
Commercial mortgage nonowner-occupied loans
Residential mortgage loans47 
Consumer loans:
Home equity— 
Indirect secured consumer loans— 
Credit card201 
Total portfolio loans255 $13 
(a)Excludes all loans held for sale and loans acquired with deteriorated credit quality which were accounted for within a pool.