XML 97 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Sales of Receivables and Servicing Rights (Tables)
9 Months Ended
Sep. 30, 2020
Transfers and Servicing [Abstract]  
Activity Related to Mortgage Banking Net Revenue
Information related to residential mortgage loan sales and the Bancorp’s mortgage banking activity, which is included in mortgage banking net revenue in the Condensed Consolidated Statements of Income, is as follows:
For the three months ended
September 30,
For the nine months ended
September 30,
($ in millions)2020201920202019
Residential mortgage loan sales(a)
$2,822 2,397 8,840 5,212 
Origination fees and gains on loan sales93 64 269 126 
Gross mortgage servicing fees66 71 197 196 
(a)Represents the unpaid principal balance at the time of the sale.
Changes in Servicing Assets
The following table presents changes in the servicing rights related to residential mortgage loans for the nine months ended September 30:
($ in millions)20202019
Balance, beginning of period$993 938 
Servicing rights originated150 99 
Servicing rights purchased36 26 
Servicing rights obtained in acquisition 263 
Changes in fair value:
Due to changes in inputs or assumptions(a)
(340)(294)
Other changes in fair value(b)
(179)(122)
Balance, end of period$660 910 
(a)Primarily reflects changes in prepayment speed and OAS assumptions which are updated based on market interest rates.
(b)Primarily reflects changes due to collection of contractual cash flows and the passage of time.
Activity Related to the MSR Portfolio
The following table presents activity related to valuations of the MSR portfolio and the impact of the non-qualifying hedging strategy:
For the three months ended
September 30,
For the nine months ended
September 30,
($ in millions)2020201920202019
Securities gains (losses), net non-qualifying hedges on MSRs
$(1)— 3 
Changes in fair value and settlement of free-standing derivatives purchased to economically hedge the MSR portfolio(a)
(12)130 348 308 
MSR fair value adjustment due to changes in inputs or assumptions(a)
4 (120)(340)(294)
(a)Included in mortgage banking net revenue in the Condensed Consolidated Statements of Income.
Servicing Assets and Residual Interests Economic Assumptions
The key economic assumptions used in measuring the interests in residential mortgage loans that continued to be held by the Bancorp at the date of sale, securitization or purchase resulting from transactions completed during the three months ended September 30, 2020 and 2019 were as follows:
September 30, 2020September 30, 2019
RateWeighted-
Average Life
(in years)
Prepayment
Speed
(annual)
OAS
(bps)
Weighted-
Average Life
(in years)
Prepayment
Speed
(annual)
OAS
(bps)
Residential mortgage loans:
Servicing rightsFixed5.912.2  %780 5.513.7  %543 
Servicing rightsAdjustable3.125.7 %759 — — — 
Sensitivity of the Current Fair Value of Residual Cash Flows to Immediate 10%, 20% and 50% Adverse Changes in Assumptions
At September 30, 2020, the sensitivity of the current fair value of residual cash flows to immediate 10%, 20% and 50% adverse changes in prepayment speed assumptions and immediate 10% and 20% adverse changes in OAS are as follows:
Prepayment
Speed Assumption
OAS
Assumption
Fair
Value
Weighted-
Average Life
(in years)
Impact of Adverse Change
on Fair Value
OAS
(bps)
Impact of
Adverse Change
on Fair Value
($ in millions)(a)
RateRate10%20%50%10%20%
Residential mortgage loans:
Servicing rightsFixed$652 4.118.2 %$(22)(42)(94)918 $(18)(35)
Servicing rightsAdjustable3.721.2 (1)(1)(2)938 — — 
(a)The impact of the weighted-average default rate on the current fair value of residual cash flows for all scenarios is immaterial.