Key Financial Data | Key Highlights | |||||||||||||||||||||||||
$ millions for all balance sheet and income statement items | ||||||||||||||||||||||||||
2Q20 | 1Q20 | 2Q19 | Continue to provide support in response to the pandemic –Proactive outreach with customers, including those transitioning out of COVID-19 hardship programs –Originated $5.5 billion in Paycheck Protection Program (PPP) loans to approximately 38,000 small and mid-sized businesses –Taking measures to ensure continued employee & customer safety and remote workforce productivity Second quarter 2020 –Pre-provision net revenue(a) up 4% from the prior quarter and up 10% from the year-ago quarter despite continued rate headwinds –Record capital markets revenue –Significant improvement in reported and adjusted efficiency ratio compared to both the prior and year-ago quarter –NCO ratio lower than low end of previous guidance range –9.7% CET1 up 35 bps sequentially; exceeds required minimum (including indicative stress capital buffer) by over 270 bps –Record deposit growth exceeding loan growth, resulting in excess liquidity (loan-to-core deposit ratio of 75%) –IB core deposit costs down 41 bps, more than previous guidance; NIM primarily impacted by excess liquidity (29 bps of the sequential decline); NIM also impacted by decline in market rates | |||||||||||||||||||||||
Income Statement Data | ||||||||||||||||||||||||||
Net income available to common shareholders | $163 | $29 | $427 | |||||||||||||||||||||||
Net interest income (U.S. GAAP) | 1,200 | 1,229 | 1,245 | |||||||||||||||||||||||
Net interest income (FTE)(a) | 1,203 | 1,233 | 1,250 | |||||||||||||||||||||||
Noninterest income | 650 | 671 | 660 | |||||||||||||||||||||||
Noninterest expense | 1,121 | 1,200 | 1,243 | |||||||||||||||||||||||
Per Share Data | ||||||||||||||||||||||||||
Earnings per share, basic | $0.23 | $0.04 | $0.57 | |||||||||||||||||||||||
Earnings per share, diluted | 0.23 | 0.04 | 0.57 | |||||||||||||||||||||||
Book value per share | 28.88 | 28.26 | 26.17 | |||||||||||||||||||||||
Tangible book value per share(a) | 22.66 | 22.02 | 20.03 | |||||||||||||||||||||||
Balance Sheet & Credit Quality | ||||||||||||||||||||||||||
Average portfolio loans and leases | $118,506 | $110,779 | $110,095 | |||||||||||||||||||||||
Average deposits | 150,598 | 126,789 | 124,345 | |||||||||||||||||||||||
Net charge-off ratio(b) | 0.44 | % | 0.44 | % | 0.29 | % | ||||||||||||||||||||
Nonperforming asset ratio(c) | 0.65 | 0.60 | 0.51 | |||||||||||||||||||||||
Financial Ratios | ||||||||||||||||||||||||||
Return on average assets | 0.40 | % | 0.11 | % | 1.08 | % | ||||||||||||||||||||
Return on average common equity | 3.2 | 0.6 | 9.1 | |||||||||||||||||||||||
Return on average tangible common equity(a) | 4.3 | 1.0 | 12.3 | |||||||||||||||||||||||
CET1 capital(d)(e) | 9.72 | 9.37 | 9.57 | |||||||||||||||||||||||
Net interest margin(a) | 2.75 | 3.28 | 3.37 | |||||||||||||||||||||||
Efficiency(a) | 60.5 | 63.0 | 65.1 | |||||||||||||||||||||||
Other than the Quarterly Financial Review tables beginning on page 14, commentary is on a fully taxable-equivalent (FTE) basis unless otherwise noted. Consistent with SEC guidance in Industry Guide 3 that contemplates the calculation of tax-exempt income on a taxable-equivalent basis, net interest income, net interest margin, net interest rate spread, total revenue and the efficiency ratio are provided on an FTE basis. | ||||||||||||||||||||||||||
CEO Commentary |
Income Statement Highlights | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions, except per share data) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Income | ||||||||||||||||||||||||||||||||||||||||||||
Net interest income (NII)(a) | $1,203 | $1,233 | $1,250 | (2)% | (4)% | |||||||||||||||||||||||||||||||||||||||
Provision for credit losses | 485 | 640 | 85 | (24)% | 471% | |||||||||||||||||||||||||||||||||||||||
Noninterest income | 650 | 671 | 660 | (3)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Noninterest expense | 1,121 | 1,200 | 1,243 | (7)% | (10)% | |||||||||||||||||||||||||||||||||||||||
Income before income taxes(a) | $247 | $64 | $582 | 286% | (58)% | |||||||||||||||||||||||||||||||||||||||
Taxable equivalent adjustment | $3 | $4 | $5 | (25)% | (40)% | |||||||||||||||||||||||||||||||||||||||
Applicable income tax expense | 49 | 14 | 124 | 250% | (60)% | |||||||||||||||||||||||||||||||||||||||
Net income | $195 | $46 | $453 | 324% | (57)% | |||||||||||||||||||||||||||||||||||||||
Dividends on preferred stock | 32 | 17 | 26 | 88% | 23% | |||||||||||||||||||||||||||||||||||||||
Net income available to common shareholders | $163 | $29 | $427 | 462% | (62)% | |||||||||||||||||||||||||||||||||||||||
Earnings per share, diluted | $0.23 | $0.04 | $0.57 | 475% | (60)% | |||||||||||||||||||||||||||||||||||||||
Diluted earnings per share impact of certain items - 2Q20 | |||||||||||||||||
(after-tax impacts(f); $ in millions, except per share data) | |||||||||||||||||
Valuation of Visa total return swap within other noninterest income | $(22) | ||||||||||||||||
Branch and non-branch real estate charges within other noninterest income | (10) | ||||||||||||||||
COVID-19-related expenses | (9) | ||||||||||||||||
Merger-related expenses | (7) | ||||||||||||||||
FHLB debt extinguishment charge within other noninterest expense | (4) | ||||||||||||||||
After-tax impact(f) of certain items | $(52) | ||||||||||||||||
Diluted earnings per share impact of certain items | $(0.07) | ||||||||||||||||
Diluted earnings per share impact reflect 717.572 million average diluted shares outstanding | |||||||||||||||||
Net Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
(FTE; $ in millions)(a) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||||||||||||||||||
Interest income | $1,406 | $1,529 | $1,641 | (8)% | (14)% | |||||||||||||||||||||||||||||||||||||||
Interest expense | 203 | 296 | 391 | (31)% | (48)% | |||||||||||||||||||||||||||||||||||||||
Net interest income (NII) | $1,203 | $1,233 | $1,250 | (2)% | (4)% | |||||||||||||||||||||||||||||||||||||||
Adjusted NII(a) | $1,188 | $1,217 | $1,232 | (2)% | (4)% | |||||||||||||||||||||||||||||||||||||||
Average Yield/Rate Analysis | bps Change | |||||||||||||||||||||||||||||||||||||||||||
Yield on interest-earning assets | 3.21 | % | 4.07 | % | 4.42 | % | (86) | (121) | ||||||||||||||||||||||||||||||||||||
Rate paid on interest-bearing liabilities | 0.66 | % | 1.09 | % | 1.47 | % | (43) | (81) | ||||||||||||||||||||||||||||||||||||
Ratios | ||||||||||||||||||||||||||||||||||||||||||||
Net interest rate spread | 2.55 | % | 2.98 | % | 2.95 | % | (43) | (40) | ||||||||||||||||||||||||||||||||||||
Net interest margin (NIM) | 2.75 | % | 3.28 | % | 3.37 | % | (53) | (62) | ||||||||||||||||||||||||||||||||||||
Adjusted NIM(a) | 2.71 | % | 3.24 | % | 3.32 | % | (53) | (61) | ||||||||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | |||||||||||||||||||||||||||||||||
June | March | June | |||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | |||||||||||||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||||||||
Service charges on deposits | $122 | $148 | $143 | (18)% | (15)% | ||||||||||||||||||||||||||||||
Commercial banking revenue | 137 | 124 | 107 | 10% | 28% | ||||||||||||||||||||||||||||||
Mortgage banking net revenue | 99 | 120 | 63 | (18)% | 57% | ||||||||||||||||||||||||||||||
Wealth and asset management revenue | 120 | 134 | 122 | (10)% | (2)% | ||||||||||||||||||||||||||||||
Card and processing revenue | 82 | 86 | 92 | (5)% | (11)% | ||||||||||||||||||||||||||||||
Leasing business revenue | 57 | 73 | 76 | (22)% | (25)% | ||||||||||||||||||||||||||||||
Other noninterest income | 12 | 7 | 47 | 71% | (74)% | ||||||||||||||||||||||||||||||
Securities gains (losses), net | 21 | (24) | 8 | NM | 163% | ||||||||||||||||||||||||||||||
Securities gains, net - non-qualifying hedges | |||||||||||||||||||||||||||||||||||
on mortgage servicing rights | — | 3 | 2 | (100)% | (100)% | ||||||||||||||||||||||||||||||
Total noninterest income | $650 | $671 | $660 | (3)% | (2)% | ||||||||||||||||||||||||||||||
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | ||||||||||||||||||||||||||||
June | March | June | |||||||||||||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||||||||||||||
Noninterest Income excluding certain items | |||||||||||||||||||||||||||||
Noninterest income (U.S. GAAP) | $650 | $671 | $660 | ||||||||||||||||||||||||||
Valuation of Visa total return swap | 29 | 22 | 22 | ||||||||||||||||||||||||||
Branch and non-branch real estate charges | 12 | — | — | ||||||||||||||||||||||||||
Net impairment on private equity investments | — | 15 | — | ||||||||||||||||||||||||||
Securities (gains) losses, net (excluding GreenSky) | (21) | 24 | (8) | ||||||||||||||||||||||||||
Noninterest income excluding certain items(a) | $670 | $732 | $674 | ||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $627 | $647 | $641 | (3)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Net occupancy expense | 82 | 82 | 88 | - | (7)% | |||||||||||||||||||||||||||||||||||||||
Technology and communications | 90 | 93 | 136 | (3)% | (34)% | |||||||||||||||||||||||||||||||||||||||
Equipment expense | 32 | 32 | 33 | - | (3)% | |||||||||||||||||||||||||||||||||||||||
Card and processing expense | 29 | 31 | 34 | (6)% | (15)% | |||||||||||||||||||||||||||||||||||||||
Leasing business expense | 33 | 35 | 38 | (6)% | (13)% | |||||||||||||||||||||||||||||||||||||||
Marketing expense | 20 | 31 | 41 | (35)% | (51)% | |||||||||||||||||||||||||||||||||||||||
Intangible amortization expense | 12 | 13 | 14 | (8)% | (14)% | |||||||||||||||||||||||||||||||||||||||
Other noninterest expense | 196 | 236 | 218 | (17)% | (10)% | |||||||||||||||||||||||||||||||||||||||
Total noninterest expense | $1,121 | $1,200 | $1,243 | (7)% | (10)% | |||||||||||||||||||||||||||||||||||||||
Impacts of Merger-Related Expenses | ||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | |||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | ||||||||||||||||||||||||||||||
Merger-Related Expenses | ||||||||||||||||||||||||||||||||
Compensation and benefits | $2 | $2 | $41 | |||||||||||||||||||||||||||||
Net occupancy expense | 2 | 1 | 6 | |||||||||||||||||||||||||||||
Technology and communications | 4 | 3 | 49 | |||||||||||||||||||||||||||||
Equipment expense | — | — | 1 | |||||||||||||||||||||||||||||
Card and processing expense | — | — | 1 | |||||||||||||||||||||||||||||
Leasing business expense | — | — | — | |||||||||||||||||||||||||||||
Marketing expense | — | — | 3 | |||||||||||||||||||||||||||||
Intangible amortization expense | — | — | — | |||||||||||||||||||||||||||||
Other noninterest expense | 1 | 1 | 8 | |||||||||||||||||||||||||||||
Total merger-related expenses | $9 | $7 | $109 |
Noninterest Expense excluding Merger-Related Expenses(a) | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Noninterest Expense excluding Merger-Related Expenses | ||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | $625 | $645 | $600 | (3)% | 4% | |||||||||||||||||||||||||||||||||||||||
Net occupancy expense | 80 | 81 | 82 | (1)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Technology and communications | 86 | 90 | 87 | (4)% | (1)% | |||||||||||||||||||||||||||||||||||||||
Equipment expense | 32 | 32 | 32 | —% | —% | |||||||||||||||||||||||||||||||||||||||
Card and processing expense | 29 | 31 | 33 | (6)% | (12)% | |||||||||||||||||||||||||||||||||||||||
Leasing business expense | 33 | 35 | 38 | (6)% | (13)% | |||||||||||||||||||||||||||||||||||||||
Marketing expense | 20 | 31 | 38 | (35)% | (47)% | |||||||||||||||||||||||||||||||||||||||
Intangible amortization expense | 12 | 13 | 14 | (8)% | (14)% | |||||||||||||||||||||||||||||||||||||||
Other noninterest expense | 195 | 235 | 210 | (17)% | (7)% | |||||||||||||||||||||||||||||||||||||||
Total noninterest expense excluding merger-related expenses | $1,112 | $1,193 | $1,134 | (7)% | (2)% | |||||||||||||||||||||||||||||||||||||||
Average Interest-Earning Assets | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Portfolio Loans and Leases | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases: | ||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial loans | $59,040 | $51,586 | $52,078 | 14% | 13% | |||||||||||||||||||||||||||||||||||||||
Commercial mortgage loans | 11,222 | 11,019 | 10,632 | 2% | 6% | |||||||||||||||||||||||||||||||||||||||
Commercial construction loans | 5,548 | 5,132 | 5,248 | 8% | 6% | |||||||||||||||||||||||||||||||||||||||
Commercial leases | 3,056 | 3,201 | 3,809 | (5)% | (20)% | |||||||||||||||||||||||||||||||||||||||
Total commercial loans and leases | $78,866 | $70,938 | $71,767 | 11% | 10% | |||||||||||||||||||||||||||||||||||||||
Consumer loans: | ||||||||||||||||||||||||||||||||||||||||||||
Residential mortgage loans | $16,561 | $16,732 | $16,804 | (1)% | (1)% | |||||||||||||||||||||||||||||||||||||||
Home equity | 5,820 | 6,006 | 6,376 | (3)% | (9)% | |||||||||||||||||||||||||||||||||||||||
Indirect secured consumer loans | 12,124 | 11,809 | 10,190 | 3% | 19% | |||||||||||||||||||||||||||||||||||||||
Credit card | 2,248 | 2,498 | 2,408 | (10)% | (7)% | |||||||||||||||||||||||||||||||||||||||
Other consumer loans | 2,887 | 2,796 | 2,550 | 3% | 13% | |||||||||||||||||||||||||||||||||||||||
Total consumer loans | $39,640 | $39,841 | $38,328 | (1)% | 3% | |||||||||||||||||||||||||||||||||||||||
Total average portfolio loans and leases | $118,506 | $110,779 | $110,095 | 7% | 8% | |||||||||||||||||||||||||||||||||||||||
Average Loans and Leases Held for Sale | ||||||||||||||||||||||||||||||||||||||||||||
Commercial loans and leases held for sale | $68 | $108 | $113 | (37)% | (40)% | |||||||||||||||||||||||||||||||||||||||
Consumer loans held for sale | 844 | 1,293 | 785 | (35)% | 8% | |||||||||||||||||||||||||||||||||||||||
Total average loans and leases held for sale | $912 | $1,401 | $898 | (35)% | 2% | |||||||||||||||||||||||||||||||||||||||
Securities and other short-term investments | $56,806 | $39,033 | $37,797 | 46% | 50% | |||||||||||||||||||||||||||||||||||||||
Total average interest-earning assets | $176,224 | $151,213 | $148,790 | 17% | 18% | |||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Deposits | ||||||||||||||||||||||||||||||||||||||||||||
Demand | $45,761 | $35,765 | $35,818 | 28% | 28% | |||||||||||||||||||||||||||||||||||||||
Interest checking | 49,760 | 40,298 | 36,514 | 23% | 36% | |||||||||||||||||||||||||||||||||||||||
Savings | 16,354 | 14,715 | 14,418 | 11% | 13% | |||||||||||||||||||||||||||||||||||||||
Money market | 30,022 | 27,109 | 25,934 | 11% | 16% | |||||||||||||||||||||||||||||||||||||||
Foreign office(g) | 182 | 209 | 163 | (13)% | 12% | |||||||||||||||||||||||||||||||||||||||
Total transaction deposits | $142,079 | $118,096 | $112,847 | 20% | 26% | |||||||||||||||||||||||||||||||||||||||
Other time | 4,421 | 5,081 | 5,678 | (13)% | (22)% | |||||||||||||||||||||||||||||||||||||||
Total core deposits | $146,500 | $123,177 | $118,525 | 19% | 24% | |||||||||||||||||||||||||||||||||||||||
Certificates - $100,000 and over | 4,067 | 3,355 | 5,780 | 21% | (30)% | |||||||||||||||||||||||||||||||||||||||
Other deposits | 31 | 257 | 40 | (88)% | (23)% | |||||||||||||||||||||||||||||||||||||||
Total average deposits | $150,598 | $126,789 | $124,345 | 19% | 21% | |||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | For the Three Months Ended | % Change | ||||||||||||||||||||||||||||||||||||||||||
June | March | June | ||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | ||||||||||||||||||||||||||||||||||||||||
Average Wholesale Funding | ||||||||||||||||||||||||||||||||||||||||||||
Certificates - $100,000 and over | $4,067 | $3,355 | $5,780 | 21% | (30)% | |||||||||||||||||||||||||||||||||||||||
Other deposits | 31 | 257 | 40 | (88)% | (23)% | |||||||||||||||||||||||||||||||||||||||
Federal funds purchased | 309 | 654 | 1,151 | (53)% | (73)% | |||||||||||||||||||||||||||||||||||||||
Other short-term borrowings | 2,377 | 1,750 | 1,119 | 36% | 112% | |||||||||||||||||||||||||||||||||||||||
Long-term debt | 16,955 | 15,816 | 15,543 | 7% | 9% | |||||||||||||||||||||||||||||||||||||||
Total average wholesale funding | $23,739 | $21,832 | $23,633 | 9% | —% | |||||||||||||||||||||||||||||||||||||||
Credit Quality Summary | ||||||||||||||||||||||||||||||||||||||||||||
($ in millions) | As of and For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||
June | March | December | September | June | ||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||||||||||||||||||||||||||||||
Total nonaccrual portfolio loans and leases (NPLs) | $700 | $647 | $618 | $482 | $521 | |||||||||||||||||||||||||||||||||||||||
Repossessed property | 4 | 10 | 10 | 9 | 8 | |||||||||||||||||||||||||||||||||||||||
OREO | 43 | 52 | 52 | 28 | 31 | |||||||||||||||||||||||||||||||||||||||
Total nonperforming portfolio loans and leases and OREO (NPAs) | $747 | $709 | $680 | $519 | $560 | |||||||||||||||||||||||||||||||||||||||
NPL ratio(h) | 0.61 | % | 0.55 | % | 0.56 | % | 0.44 | % | 0.48 | % | ||||||||||||||||||||||||||||||||||
NPA ratio(c) | 0.65 | % | 0.60 | % | 0.62 | % | 0.47 | % | 0.51 | % | ||||||||||||||||||||||||||||||||||
Total loans and leases 30-89 days past due (accrual) | $381 | $409 | $364 | $402 | $383 | |||||||||||||||||||||||||||||||||||||||
Total loans and leases 90 days past due (accrual) | 136 | 151 | 130 | 132 | 128 | |||||||||||||||||||||||||||||||||||||||
Allowance for loan and lease losses (ALLL), beginning | $2,348 | $1,202 | $1,143 | $1,115 | $1,115 | |||||||||||||||||||||||||||||||||||||||
Impact of CECL adoption | — | 643 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | (130) | (122) | (113) | (99) | (78) | |||||||||||||||||||||||||||||||||||||||
Provision for loan and lease losses | 478 | 625 | 172 | 127 | 78 | |||||||||||||||||||||||||||||||||||||||
ALLL, ending | $2,696 | $2,348 | $1,202 | $1,143 | $1,115 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, beginning | $169 | $144 | $154 | $147 | $133 | |||||||||||||||||||||||||||||||||||||||
Impact of CECL adoption | — | 10 | — | — | — | |||||||||||||||||||||||||||||||||||||||
Reserve for acquired commitments | — | — | — | — | 7 | |||||||||||||||||||||||||||||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 7 | 15 | (10) | 7 | 7 | |||||||||||||||||||||||||||||||||||||||
Reserve for unfunded commitments, ending | $176 | $169 | $144 | $154 | $147 | |||||||||||||||||||||||||||||||||||||||
Total allowance for credit losses (ACL) | $2,872 | $2,517 | $1,346 | $1,297 | $1,262 | |||||||||||||||||||||||||||||||||||||||
ACL ratios: | ||||||||||||||||||||||||||||||||||||||||||||
As a % of portfolio loans and leases | 2.50 | % | 2.13 | % | 1.23 | % | 1.19 | % | 1.15 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio loans and leases | 410 | % | 389 | % | 218 | % | 269 | % | 242 | % | ||||||||||||||||||||||||||||||||||
As a % of nonperforming portfolio assets | 385 | % | 355 | % | 198 | % | 250 | % | 225 | % | ||||||||||||||||||||||||||||||||||
ALLL as a % of portfolio loans and leases | 2.34 | % | 1.99 | % | 1.10 | % | 1.04 | % | 1.02 | % | ||||||||||||||||||||||||||||||||||
Total losses charged-off | $(163) | $(159) | $(152) | $(130) | $(119) | |||||||||||||||||||||||||||||||||||||||
Total recoveries of losses previously charged-off | 33 | 37 | 39 | 31 | 41 | |||||||||||||||||||||||||||||||||||||||
Total net losses charged-off | $(130) | $(122) | $(113) | $(99) | $(78) | |||||||||||||||||||||||||||||||||||||||
Net charge-off ratio (NCO ratio)(b) | 0.44 | % | 0.44 | % | 0.41 | % | 0.36 | % | 0.29 | % | ||||||||||||||||||||||||||||||||||
Commercial NCO ratio | 0.40 | % | 0.32 | % | 0.20 | % | 0.18 | % | 0.13 | % | ||||||||||||||||||||||||||||||||||
Consumer NCO ratio | 0.52 | % | 0.66 | % | 0.78 | % | 0.68 | % | 0.59 | % | ||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
As of and For the Three Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
June | March | December | September | June | ||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Capital Position | ||||||||||||||||||||||||||||||||||||||||||||||||||
Average total Bancorp shareholders' equity as a % of average assets | 11.30 | % | 12.63 | % | 12.58% | 12.43% | 12.02 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible equity(a) | 7.68 | % | 8.41 | % | 9.52% | 9.29% | 9.09 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (excluding AOCI)(a) | 6.77 | % | 7.41 | % | 8.44% | 8.21% | 8.27 | % | ||||||||||||||||||||||||||||||||||||||||||
Tangible common equity (including AOCI)(a) | 8.13 | % | 8.65 | % | 9.08% | 9.09% | 8.91 | % | ||||||||||||||||||||||||||||||||||||||||||
Regulatory Capital Ratios(e) | ||||||||||||||||||||||||||||||||||||||||||||||||||
CET1 capital(d) | 9.72 | % | 9.37 | % | 9.75% | 9.56% | 9.57 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I risk-based capital(d) | 10.95 | % | 10.56 | % | 10.99% | 10.81% | 10.62 | % | ||||||||||||||||||||||||||||||||||||||||||
Total risk-based capital(d) | 14.23 | % | 13.59 | % | 13.84% | 13.68% | 13.53 | % | ||||||||||||||||||||||||||||||||||||||||||
Tier I leverage | 8.16 | % | 9.37 | % | 9.54% | 9.36% | 9.24 | % | ||||||||||||||||||||||||||||||||||||||||||
Financial Highlights | 14-15 | ||||||||||
Consolidated Statements of Income | 16-17 | ||||||||||
Consolidated Balance Sheets | 18-19 | ||||||||||
Consolidated Statements of Changes in Equity | 20 | ||||||||||
Average Balance Sheet and Yield Analysis | 21-22 | ||||||||||
Summary of Loans and Leases | 23 | ||||||||||
Regulatory Capital | 24 | ||||||||||
Summary of Credit Loss Experience | 25 | ||||||||||
Asset Quality | 26 | ||||||||||
Regulation G Non-GAAP Reconciliation | 27-29 | ||||||||||
Segment Presentation | 30 | ||||||||||
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||||||||
Financial Highlights | % / bps | % / bps | |||||||||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | Change | Year to Date | Change | |||||||||||||||||||||||||
(unaudited) | June | March | June | June | June | ||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | 2020 | 2019 | Yr/Yr | ||||||||||||||||||||||
Income Statement Data | |||||||||||||||||||||||||||||
Net interest income | $1,200 | $1,229 | $1,245 | (2%) | (4%) | $2,429 | $2,327 | 4% | |||||||||||||||||||||
Net interest income (FTE)(a) | 1,203 | 1,233 | 1,250 | (2%) | (4%) | 2,436 | 2,336 | 4% | |||||||||||||||||||||
Noninterest income | 650 | 671 | 660 | (3%) | (2%) | 1,321 | 1,761 | (25%) | |||||||||||||||||||||
Total revenue (FTE)(a) | 1,853 | 1,904 | 1,910 | (3%) | (3%) | 3,757 | 4,097 | (8%) | |||||||||||||||||||||
Provision for credit losses | 485 | 640 | 85 | (24%) | 471% | 1,125 | 175 | 543% | |||||||||||||||||||||
Noninterest expense | 1,121 | 1,200 | 1,243 | (7%) | (10%) | 2,321 | 2,341 | (1%) | |||||||||||||||||||||
Net income | 195 | 46 | 453 | 324% | (57%) | 243 | 1,228 | (80%) | |||||||||||||||||||||
Net income available to common shareholders | 163 | 29 | 427 | 462% | (62%) | 193 | 1,187 | (84%) | |||||||||||||||||||||
Earnings Per Share Data | |||||||||||||||||||||||||||||
Net income allocated to common shareholders | $162 | $28 | $423 | 479% | (62%) | $191 | $1,176 | (84%) | |||||||||||||||||||||
Average common shares outstanding (in thousands): | |||||||||||||||||||||||||||||
Basic | 714,767 | 713,556 | 738,051 | — | (3%) | 714,161 | 699,767 | 2% | |||||||||||||||||||||
Diluted | 717,572 | 720,363 | 747,750 | — | (4%) | 718,967 | 709,430 | 1% | |||||||||||||||||||||
Earnings per share, basic | $0.23 | $0.04 | $0.57 | 475% | (60%) | $0.27 | $1.68 | (84%) | |||||||||||||||||||||
Earnings per share, diluted | 0.23 | 0.04 | 0.57 | 475% | (60%) | 0.27 | 1.66 | (84%) | |||||||||||||||||||||
Common Share Data | |||||||||||||||||||||||||||||
Cash dividends per common share | $0.27 | $0.27 | $0.24 | - | 13% | $0.54 | $0.46 | 17% | |||||||||||||||||||||
Book value per share | 28.88 | 28.26 | 26.17 | 2% | 10% | 28.88 | 26.17 | 10% | |||||||||||||||||||||
Market price per share | 19.28 | 14.85 | 27.90 | 30% | (31%) | 19.28 | 27.90 | (31%) | |||||||||||||||||||||
Common shares outstanding (in thousands) | 712,202 | 711,306 | 731,474 | — | (3%) | 712,202 | 731,474 | (3%) | |||||||||||||||||||||
Market capitalization | $13,731 | $10,563 | $20,408 | 30% | (33%) | $13,731 | $20,408 | (33%) | |||||||||||||||||||||
Financial Ratios | |||||||||||||||||||||||||||||
Return on average assets | 0.40 | % | 0.11 | % | 1.08 | % | 29 | (68) | 0.26 | % | 1.56 | % | (130) | ||||||||||||||||
Return on average common equity | 3.2 | % | 0.6 | % | 9.1 | % | 260 | (590) | 1.9 | % | 13.9 | % | (1,200) | ||||||||||||||||
Return on average tangible common equity(a) | 4.3 | % | 1.0 | % | 12.3 | % | 330 | (800) | 2.7 | % | 17.8 | % | (1,510) | ||||||||||||||||
Noninterest income as a percent of total revenue(a) | 35.0 | % | 35.0 | % | 35.0 | % | — | — | 35.0 | % | 43.0 | % | (800) | ||||||||||||||||
Dividend payout | 117.4% | 675.0% | 42.1% | (5,576) | 753 | 200.0% | 27.4% | 1,726 | |||||||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.30 | % | 12.63 | % | 12.02 | % | (133) | (72) | 11.92 | % | 11.74 | % | 18 | ||||||||||||||||
Tangible common equity(a) | 6.77 | % | 7.41 | % | 8.27 | % | (64) | (150) | 6.76 | % | 8.27 | % | (151) | ||||||||||||||||
Net interest margin (FTE)(a) | 2.75 | % | 3.28 | % | 3.37 | % | (53) | (62) | 2.99 | % | 3.33 | % | (34) | ||||||||||||||||
Efficiency (FTE)(a) | 60.5 | % | 63.0 | % | 65.1 | % | (250) | (460) | 61.8 | % | 57.1 | % | 470 | ||||||||||||||||
Effective tax rate | 19.9 | % | 22.6 | % | 21.5 | % | (270) | (160) | 20.4 | % | 21.9 | % | (150) | ||||||||||||||||
Credit Quality | |||||||||||||||||||||||||||||
Net losses charged-off | $130 | $122 | $78 | 7 | % | 67 | % | $252 | $156 | 62 | % | ||||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases | 0.44 | % | 0.44 | % | 0.29 | % | — | 15 | 0.44 | % | 0.30 | % | 14 | ||||||||||||||||
ALLL as a percent of portfolio loans and leases | 2.34 | % | 1.99 | % | 1.02 | % | 35 | 132 | 2.34 | % | 1.02 | % | 132 | ||||||||||||||||
ACL as a percent of portfolio loans and leases(g) | 2.50 | % | 2.13 | % | 1.15 | % | 37 | 135 | 2.50 | % | 1.15 | % | 135 | ||||||||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.65 | % | 0.60 | % | 0.51 | % | 5 | 14 | 0.65 | % | 0.51 | % | 14 | ||||||||||||||||
Average Balances | |||||||||||||||||||||||||||||
Loans and leases, including held for sale | $119,418 | $112,180 | $110,993 | 6% | 8% | $115,799 | $104,712 | 11% | |||||||||||||||||||||
Securities and other short-term investments | 56,806 | 39,033 | 37,797 | 46% | 50% | 47,920 | 36,953 | 30% | |||||||||||||||||||||
Assets | 198,387 | 171,871 | 167,578 | 15% | 18% | 185,129 | 158,324 | 17% | |||||||||||||||||||||
Transaction deposits(b) | 142,079 | 118,096 | 112,847 | 20% | 26% | 130,087 | 106,780 | 22% | |||||||||||||||||||||
Core deposits(c) | 146,500 | 123,177 | 118,525 | 19% | 24% | 134,838 | 112,051 | 20% | |||||||||||||||||||||
Wholesale funding(d) | 23,739 | 21,832 | 23,633 | 9% | — | 22,786 | 22,915 | (1%) | |||||||||||||||||||||
Bancorp shareholders' equity | 22,420 | 21,713 | 20,135 | 3% | 11% | 22,066 | 18,588 | 19% | |||||||||||||||||||||
Regulatory Capital Ratios(e) | |||||||||||||||||||||||||||||
CET1 capital(f) | 9.72 | % | 9.37 | % | 9.57 | % | 35 | 15 | 9.72 | % | 9.57 | % | 15 | ||||||||||||||||
Tier I risk-based capital(f) | 10.95 | % | 10.56 | % | 10.62 | % | 39 | 33 | 10.95 | % | 10.62 | % | 33 | ||||||||||||||||
Total risk-based capital(f) | 14.23 | % | 13.59 | % | 13.53 | % | 64 | 70 | 14.23 | % | 13.53 | % | 70 | ||||||||||||||||
Tier I leverage | 8.16 | % | 9.37 | % | 9.24 | % | (121) | (108) | 8.16 | % | 9.24 | % | (108) | ||||||||||||||||
Operations | |||||||||||||||||||||||||||||
Banking centers | 1,122 | 1,123 | 1,207 | — | (7%) | 1,122 | 1,207 | (7%) | |||||||||||||||||||||
ATMs | 2,456 | 2,464 | 2,551 | — | (4%) | 2,456 | 2,551 | (4%) | |||||||||||||||||||||
Full-time equivalent employees | 20,340 | 20,182 | 19,758 | 1% | 3% | 20,340 | 19,758 | 3% |
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||
Financial Highlights | ||||||||||||||||||||
$ in millions, except per share data | For the Three Months Ended | |||||||||||||||||||
(unaudited) | June | March | December | September | June | |||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net interest income | $1,200 | $1,229 | $1,228 | $1,242 | $1,245 | |||||||||||||||
Net interest income (FTE)(a) | 1,203 | 1,233 | 1,232 | 1,246 | 1,250 | |||||||||||||||
Noninterest income | 650 | 671 | 1,035 | 740 | 660 | |||||||||||||||
Total revenue (FTE)(a) | 1,853 | 1,904 | 2,267 | 1,986 | 1,910 | |||||||||||||||
Provision for credit losses | 485 | 640 | 162 | 134 | 85 | |||||||||||||||
Noninterest expense | 1,121 | 1,200 | 1,160 | 1,159 | 1,243 | |||||||||||||||
Net income | 195 | 46 | 734 | 549 | 453 | |||||||||||||||
Net income available to common shareholders | 163 | 29 | 701 | 530 | 427 | |||||||||||||||
Earnings Per Share Data | ||||||||||||||||||||
Net income allocated to common shareholders | $162 | $28 | $696 | $526 | $423 | |||||||||||||||
Average common shares outstanding (in thousands): | ||||||||||||||||||||
Basic | 714,767 | 713,556 | 715,137 | 726,716 | 738,051 | |||||||||||||||
Diluted | 717,572 | 720,363 | 724,968 | 736,086 | 747,750 | |||||||||||||||
Earnings per share, basic | $0.23 | $0.04 | $0.97 | $0.72 | $0.57 | |||||||||||||||
Earnings per share, diluted | 0.23 | 0.04 | 0.96 | 0.71 | 0.57 | |||||||||||||||
Common Share Data | ||||||||||||||||||||
Cash dividends per common share | $0.27 | $0.27 | $0.24 | $0.24 | $0.24 | |||||||||||||||
Book value per share | 28.88 | 28.26 | 27.41 | 27.32 | 26.17 | |||||||||||||||
Market value per share | 19.28 | 14.85 | 30.74 | 27.38 | 27.90 | |||||||||||||||
Common shares outstanding (in thousands) | 712,202 | 711,306 | 708,916 | 718,583 | 731,474 | |||||||||||||||
Market capitalization | $13,731 | $10,563 | $21,792 | $19,675 | $20,408 | |||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on average assets | 0.40 | % | 0.11 | % | 1.72 | % | 1.28 | % | 1.08 | % | ||||||||||
Return on average common equity | 3.2 | % | 0.6 | % | 14.2 | % | 10.7 | % | 9.1 | % | ||||||||||
Return on average tangible common equity(a) | 4.3 | % | 1.0 | % | 18.7 | % | 14.2 | % | 12.3 | % | ||||||||||
Noninterest income as a percent of total revenue(a) | 35 | % | 35 | % | 46 | % | 37 | % | 35 | % | ||||||||||
Dividend payout | 117.4% | 675.0% | 24.7% | 33.3% | 42.1% | |||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.30 | % | 12.63 | % | 12.58 | % | 12.43 | % | 12.02 | % | ||||||||||
Tangible common equity(a) | 6.77 | % | 7.41 | % | 8.44 | % | 8.21 | % | 8.27 | % | ||||||||||
Net interest margin (FTE)(a) | 2.75 | % | 3.28 | % | 3.27 | % | 3.32 | % | 3.37 | % | ||||||||||
Efficiency (FTE)(a) | 60.5 | % | 63.0 | % | 51.2 | % | 58.4 | % | 65.1 | % | ||||||||||
Effective tax rate | 19.9 | % | 22.6 | % | 22.0 | % | 20.2 | % | 21.5 | % | ||||||||||
Credit Quality | ||||||||||||||||||||
Net losses charged-off | $130 | $122 | $113 | $99 | $78 | |||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases | 0.44 | % | 0.44 | % | 0.41 | % | 0.36 | % | 0.29 | % | ||||||||||
ALLL as a percent of portfolio loans and leases | 2.34 | % | 1.99 | % | 1.10 | % | 1.04 | % | 1.02 | % | ||||||||||
Allowance for credit losses as a percent of portfolio loans and leases(g) | 2.50 | % | 2.13 | % | 1.23 | % | 1.19 | % | 1.15 | % | ||||||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases and OREO | 0.65 | % | 0.60 | % | 0.62 | % | 0.47 | % | 0.51 | % | ||||||||||
Average Balances | ||||||||||||||||||||
Loans and leases, including held for sale | $119,418 | $112,180 | $110,986 | $110,666 | $110,993 | |||||||||||||||
Securities and other short-term investments | 56,806 | 39,033 | 38,326 | 38,188 | 37,797 | |||||||||||||||
Assets | 198,387 | 171,871 | 169,327 | 169,585 | 167,578 | |||||||||||||||
Transaction deposits(b) | 142,079 | 118,096 | 116,285 | 114,541 | 112,847 | |||||||||||||||
Core deposits(c) | 146,500 | 123,177 | 121,792 | 120,364 | 118,525 | |||||||||||||||
Wholesale funding(d) | 23,739 | 21,832 | 21,491 | 22,492 | 23,633 | |||||||||||||||
Bancorp shareholders' equity | 22,420 | 21,713 | 21,304 | 21,087 | 20,135 | |||||||||||||||
Regulatory Capital Ratios(e) | ||||||||||||||||||||
CET1 capital(f) | 9.72 | % | 9.37 | % | 9.75 | % | 9.56 | % | 9.57 | % | ||||||||||
Tier I risk-based capital(f) | 10.95 | % | 10.56 | % | 10.99 | % | 10.81 | % | 10.62 | % | ||||||||||
Total risk-based capital(f) | 14.23 | % | 13.59 | % | 13.84 | % | 13.68 | % | 13.53 | % | ||||||||||
Tier I leverage | 8.16 | % | 9.37 | % | 9.54 | % | 9.36 | % | 9.24 | % | ||||||||||
Operations | ||||||||||||||||||||
Banking centers | 1,122 | 1,123 | 1,149 | 1,143 | 1,207 | |||||||||||||||
ATMs | 2,456 | 2,464 | 2,481 | 2,487 | 2,551 | |||||||||||||||
Full-time equivalent employees | 20,340 | 20,182 | 19,869 | 19,478 | 19,758 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||||||||
Consolidated Statements of Income(a) | |||||||||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | Year to Date | % Change | |||||||||||||||||||||||||
(unaudited) | June | March | June | June | June | ||||||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | 2020 | 2019 | Yr/Yr | ||||||||||||||||||||||
Interest Income | |||||||||||||||||||||||||||||
Interest and fees on loans and leases | $1,115 | $1,235 | $1,336 | (10%) | (17%) | $2,350 | $2,479 | (5%) | |||||||||||||||||||||
Interest on securities | 283 | 283 | 290 | - | (2%) | 566 | 571 | (1%) | |||||||||||||||||||||
Interest on other short-term investments | 5 | 7 | 10 | (29%) | (50%) | 12 | 19 | (37%) | |||||||||||||||||||||
Total interest income | 1,403 | 1,525 | 1,636 | (8%) | (14%) | 2,928 | 3,069 | (5%) | |||||||||||||||||||||
Interest Expense | |||||||||||||||||||||||||||||
Interest on deposits | 83 | 166 | 243 | (50)% | (66%) | 248 | 449 | (45%) | |||||||||||||||||||||
Interest on federal funds purchased | — | 2 | 8 | (100)% | (100%) | 2 | 20 | (90%) | |||||||||||||||||||||
Interest on other short-term borrowings | 2 | 6 | 9 | (67)% | (78%) | 8 | 14 | (43%) | |||||||||||||||||||||
Interest on long-term debt | 118 | 122 | 131 | (3)% | (10%) | 241 | 259 | (7%) | |||||||||||||||||||||
Total interest expense | 203 | 296 | 391 | (31)% | (48%) | 499 | 742 | (33%) | |||||||||||||||||||||
Net Interest Income | 1,200 | 1,229 | 1,245 | (2)% | (4%) | 2,429 | 2,327 | 4% | |||||||||||||||||||||
Provision for credit losses | 485 | 640 | 85 | (24%) | 471% | 1,125 | 175 | 543% | |||||||||||||||||||||
Net Interest Income After Provision for Credit Losses | 715 | 589 | 1,160 | 21% | (38%) | 1,304 | 2,152 | (39%) | |||||||||||||||||||||
Noninterest Income | |||||||||||||||||||||||||||||
Service charges on deposits | 122 | 148 | 143 | (18)% | (15%) | 270 | 274 | (1%) | |||||||||||||||||||||
Commercial banking revenue | 137 | 124 | 107 | 10% | 28% | 261 | 209 | 25% | |||||||||||||||||||||
Mortgage banking net revenue | 99 | 120 | 63 | (18)% | 57% | 219 | 119 | 84% | |||||||||||||||||||||
Wealth and asset management revenue | 120 | 134 | 122 | (10)% | (2%) | 255 | 234 | 9% | |||||||||||||||||||||
Card and processing revenue | 82 | 86 | 92 | (5)% | (11%) | 167 | 171 | (2%) | |||||||||||||||||||||
Leasing business revenue | 57 | 73 | 76 | (22)% | (25%) | 131 | 108 | 21% | |||||||||||||||||||||
Other noninterest income | 12 | 7 | 47 | 71% | (74%) | 18 | 616 | (97%) | |||||||||||||||||||||
Securities (losses) gains, net | 21 | (24) | 8 | NM | 163% | (3) | 25 | NM | |||||||||||||||||||||
Securities gains, net - non-qualifying hedges on mortgage servicing rights | — | 3 | 2 | (100%) | (100%) | 3 | 5 | (40%) | |||||||||||||||||||||
Total noninterest income | 650 | 671 | 660 | (3)% | (2%) | 1,321 | 1,761 | (25%) | |||||||||||||||||||||
Noninterest Expense | |||||||||||||||||||||||||||||
Compensation and benefits | 627 | 647 | 641 | (3%) | (2%) | 1,274 | 1,251 | 2% | |||||||||||||||||||||
Net occupancy expense | 82 | 82 | 88 | - | (7%) | 164 | 164 | - | |||||||||||||||||||||
Technology and communications | 90 | 93 | 136 | (3%) | (34%) | 183 | 219 | (16%) | |||||||||||||||||||||
Equipment expense | 32 | 32 | 33 | - | (3%) | 64 | 63 | 2% | |||||||||||||||||||||
Card and processing expense | 29 | 31 | 34 | (6%) | (15%) | 60 | 64 | (6%) | |||||||||||||||||||||
Leasing business expense | 33 | 35 | 38 | (6%) | (13%) | 68 | 57 | 19% | |||||||||||||||||||||
Marketing expense | 20 | 31 | 41 | (35%) | (51%) | 51 | 77 | (34%) | |||||||||||||||||||||
Other noninterest expense | 208 | 249 | 232 | (16%) | (10%) | 457 | 446 | 2% | |||||||||||||||||||||
Total noninterest expense | 1,121 | 1,200 | 1,243 | (7%) | (10%) | 2,321 | 2,341 | (1%) | |||||||||||||||||||||
Income Before Income Taxes | 244 | 60 | 577 | 307% | (58%) | 304 | 1,572 | (81%) | |||||||||||||||||||||
Applicable income tax expense | 49 | 14 | 124 | 250% | (60%) | 61 | 344 | (82%) | |||||||||||||||||||||
Net Income | 195 | 46 | 453 | 324% | (57%) | 243 | 1,228 | (80%) | |||||||||||||||||||||
Dividends on preferred stock | 32 | 17 | 26 | 88% | 23% | 50 | 41 | 22% | |||||||||||||||||||||
Net Income Available to Common Shareholders | $163 | $29 | $427 | 462% | (62%) | $193 | $1,187 | (84%) |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Statements of Income | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Interest Income | |||||||||||||||||
Interest and fees on loans and leases | $1,115 | $1,235 | $1,252 | $1,320 | $1,336 | ||||||||||||
Interest on securities | 283 | 283 | 299 | 291 | 290 | ||||||||||||
Interest on other short-term investments | 5 | 7 | 8 | 14 | 10 | ||||||||||||
Total interest income | 1,403 | 1,525 | 1,559 | 1,625 | 1,636 | ||||||||||||
Interest Expense | |||||||||||||||||
Interest on deposits | 83 | 166 | 201 | 243 | 243 | ||||||||||||
Interest on federal funds purchased | — | 2 | 5 | 4 | 8 | ||||||||||||
Interest on other short-term borrowings | 2 | 6 | 5 | 8 | 9 | ||||||||||||
Interest on long-term debt | 118 | 122 | 120 | 128 | 131 | ||||||||||||
Total interest expense | 203 | 296 | 331 | 383 | 391 | ||||||||||||
Net Interest Income | 1,200 | 1,229 | 1,228 | 1,242 | 1,245 | ||||||||||||
Provision for credit losses | 485 | 640 | 162 | 134 | 85 | ||||||||||||
Net Interest Income After Provision for Credit Losses | 715 | 589 | 1,066 | 1,108 | 1,160 | ||||||||||||
Noninterest Income | |||||||||||||||||
Service charges on deposits | 122 | 148 | 149 | 143 | 143 | ||||||||||||
Commercial banking revenue | 137 | 124 | 127 | 123 | 107 | ||||||||||||
Mortgage banking net revenue | 99 | 120 | 73 | 95 | 63 | ||||||||||||
Wealth and asset management revenue | 120 | 134 | 129 | 124 | 122 | ||||||||||||
Card and processing revenue | 82 | 86 | 95 | 94 | 92 | ||||||||||||
Leasing business revenue | 57 | 73 | 71 | 92 | 76 | ||||||||||||
Other noninterest income | 12 | 7 | 382 | 64 | 47 | ||||||||||||
Securities gains (losses), net | 21 | (24) | 10 | 5 | 8 | ||||||||||||
Securities gains (losses), net - non-qualifying hedges on mortgage servicing rights | — | 3 | (1) | — | 2 | ||||||||||||
Total noninterest income | 650 | 671 | 1,035 | 740 | 660 | ||||||||||||
Noninterest Expense | |||||||||||||||||
Compensation and benefits | 627 | 647 | 576 | 584 | 641 | ||||||||||||
Net occupancy expense | 82 | 82 | 84 | 84 | 88 | ||||||||||||
Technology and communications | 90 | 93 | 103 | 100 | 136 | ||||||||||||
Equipment expense | 32 | 32 | 33 | 33 | 33 | ||||||||||||
Card and processing expense | 29 | 31 | 33 | 33 | 34 | ||||||||||||
Leasing business expense | 33 | 35 | 36 | 40 | 38 | ||||||||||||
Marketing expense | 20 | 31 | 44 | 40 | 41 | ||||||||||||
Other noninterest expense | 208 | 249 | 251 | 245 | 232 | ||||||||||||
Total noninterest expense | 1,121 | 1,200 | 1,160 | 1,159 | 1,243 | ||||||||||||
Income Before Income Taxes | 244 | 60 | 941 | 689 | 577 | ||||||||||||
Applicable income tax expense | 49 | 14 | 207 | 140 | 124 | ||||||||||||
Net Income | 195 | 46 | 734 | 549 | 453 | ||||||||||||
Dividends on preferred stock | 32 | 17 | 33 | 19 | 26 | ||||||||||||
Net Income Available to Common Shareholders | $163 | $29 | $701 | $530 | $427 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | % Change | |||||||||||||||
(unaudited) | June | March | June | ||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $3,221 | $3,282 | $2,764 | (2%) | 17% | ||||||||||||
Other short-term investments | 28,243 | 6,319 | 3,357 | 347% | 741% | ||||||||||||
Available-for-sale debt and other securities(a) | 38,599 | 38,645 | 35,753 | 0% | 8% | ||||||||||||
Held-to-maturity securities(b) | 16 | 17 | 21 | (6%) | (24%) | ||||||||||||
Trading debt securities | 526 | 433 | 322 | 21% | 63% | ||||||||||||
Equity securities | 273 | 459 | 485 | (41%) | (44%) | ||||||||||||
Loans and leases held for sale | 912 | 1,630 | 1,205 | (44%) | (24%) | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 55,661 | 58,250 | 51,104 | (4%) | 9% | ||||||||||||
Commercial mortgage loans | 11,233 | 11,160 | 10,717 | 1% | 5% | ||||||||||||
Commercial construction loans | 5,479 | 5,462 | 5,264 | 0% | 4% | ||||||||||||
Commercial leases | 3,061 | 3,123 | 3,677 | (2%) | (17%) | ||||||||||||
Total commercial loans and leases | 75,434 | 77,995 | 70,762 | (3%) | 7% | ||||||||||||
Residential mortgage loans | 16,457 | 16,701 | 16,777 | (1%) | (2%) | ||||||||||||
Home equity | 5,681 | 5,963 | 6,325 | (5%) | (10%) | ||||||||||||
Indirect secured consumer loans | 12,395 | 12,050 | 10,403 | 3% | 19% | ||||||||||||
Credit card | 2,211 | 2,417 | 2,436 | (9%) | (9%) | ||||||||||||
Other consumer loans | 2,875 | 2,911 | 2,580 | (1%) | 11% | ||||||||||||
Total consumer loans | 39,619 | 40,042 | 38,521 | (1%) | 3% | ||||||||||||
Portfolio loans and leases | 115,053 | 118,037 | 109,283 | (3%) | 5% | ||||||||||||
Allowance for loan and lease losses | (2,696) | (2,348) | (1,115) | 15% | 142% | ||||||||||||
Portfolio loans and leases, net | 112,357 | 115,689 | 108,168 | (3%) | 4% | ||||||||||||
Bank premises and equipment | 2,053 | 2,009 | 2,074 | 2% | (1%) | ||||||||||||
Operating lease equipment | 809 | 819 | 894 | (1%) | (10%) | ||||||||||||
Goodwill | 4,261 | 4,261 | 4,284 | - | (1%) | ||||||||||||
Intangible assets | 171 | 184 | 215 | (7%) | (20%) | ||||||||||||
Servicing rights | 676 | 685 | 1,039 | (1%) | (35%) | ||||||||||||
Other assets | 10,789 | 10,959 | 8,221 | (2%) | 31% | ||||||||||||
Total Assets | $202,906 | $185,391 | $168,802 | 9% | 20% | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $49,359 | $39,533 | $35,589 | 25% | 39% | ||||||||||||
Interest checking | 51,586 | 44,520 | 37,491 | 16% | 38% | ||||||||||||
Savings | 16,896 | 15,557 | 14,484 | 9% | 17% | ||||||||||||
Money market | 30,881 | 27,775 | 26,465 | 11% | 17% | ||||||||||||
Foreign office | 191 | 177 | 175 | 8% | 9% | ||||||||||||
Other time | 3,913 | 4,683 | 5,759 | (16%) | (32%) | ||||||||||||
Certificates $100,000 and over | 4,120 | 2,816 | 5,429 | 46% | (24%) | ||||||||||||
Other deposits | — | — | — | NM | NM | ||||||||||||
Total deposits | 156,946 | 135,061 | 125,392 | 16% | 25% | ||||||||||||
Federal funds purchased | 262 | 1,625 | 179 | (84%) | 46% | ||||||||||||
Other short-term borrowings | 1,285 | 4,542 | 957 | (72%) | 34% | ||||||||||||
Accrued taxes, interest and expenses | 2,582 | 2,432 | 2,397 | 6% | 8% | ||||||||||||
Other liabilities | 3,169 | 3,576 | 3,422 | (11%) | (7%) | ||||||||||||
Long-term debt | 16,327 | 16,282 | 15,784 | 0% | 3% | ||||||||||||
Total Liabilities | 180,571 | 163,518 | 148,131 | 10% | 22% | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | - | - | ||||||||||||
Preferred stock | 1,770 | 1,770 | 1,331 | - | 33% | ||||||||||||
Capital surplus | 3,603 | 3,597 | 3,572 | 0% | 1% | ||||||||||||
Retained earnings | 17,643 | 17,677 | 17,431 | 0% | 1% | ||||||||||||
Accumulated other comprehensive income | 2,951 | 2,477 | 1,178 | 19% | 151% | ||||||||||||
Treasury stock | (5,683) | (5,699) | (5,089) | 0% | 12% | ||||||||||||
Total Bancorp shareholders' equity | 22,335 | 21,873 | 20,474 | 2% | 9% | ||||||||||||
Noncontrolling interests | — | — | 197 | NM | (100%) | ||||||||||||
Total Equity | 22,335 | 21,873 | 20,671 | 2% | 8% | ||||||||||||
Total Liabilities and Equity | $202,906 | $185,391 | $168,802 | 9% | 20% | ||||||||||||
(a) Amortized cost | $35,780 | $36,428 | $34,731 | (2%) | 3% | ||||||||||||
(b) Market values | 16 | 17 | 21 | (6%) | (24%) | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | — | — | ||||||||||||
Outstanding, excluding treasury | 712,202 | 711,306 | 731,474 | — | (3 | %) | |||||||||||
Treasury | 211,690 | 212,586 | 192,419 | — | 10 | % |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Consolidated Balance Sheets | |||||||||||||||||
$ in millions, except per share data | As of | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Assets | |||||||||||||||||
Cash and due from banks | $3,221 | $3,282 | $3,278 | $3,261 | $2,764 | ||||||||||||
Other short-term investments | 28,243 | 6,319 | 1,950 | 3,235 | 3,357 | ||||||||||||
Available-for-sale debt and other securities(a) | 38,599 | 38,645 | 36,028 | 37,178 | 35,753 | ||||||||||||
Held-to-maturity securities(b) | 16 | 17 | 17 | 18 | 21 | ||||||||||||
Trading debt securities | 526 | 433 | 297 | 297 | 322 | ||||||||||||
Equity securities | 273 | 459 | 564 | 459 | 485 | ||||||||||||
Loans and leases held for sale | 912 | 1,630 | 1,400 | 1,223 | 1,205 | ||||||||||||
Portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 55,661 | 58,250 | 50,542 | 50,768 | 51,104 | ||||||||||||
Commercial mortgage loans | 11,233 | 11,160 | 10,963 | 10,822 | 10,717 | ||||||||||||
Commercial construction loans | 5,479 | 5,462 | 5,090 | 5,281 | 5,264 | ||||||||||||
Commercial leases | 3,061 | 3,123 | 3,363 | 3,495 | 3,677 | ||||||||||||
Total commercial loans and leases | 75,434 | 77,995 | 69,958 | 70,366 | 70,762 | ||||||||||||
Residential mortgage loans | 16,457 | 16,701 | 16,724 | 16,675 | 16,777 | ||||||||||||
Home equity | 5,681 | 5,963 | 6,083 | 6,218 | 6,325 | ||||||||||||
Indirect secured consumer loans | 12,395 | 12,050 | 11,538 | 11,026 | 10,403 | ||||||||||||
Credit card | 2,211 | 2,417 | 2,532 | 2,467 | 2,436 | ||||||||||||
Other consumer loans | 2,875 | 2,911 | 2,723 | 2,657 | 2,580 | ||||||||||||
Total consumer loans | 39,619 | 40,042 | 39,600 | 39,043 | 38,521 | ||||||||||||
Portfolio loans and leases | 115,053 | 118,037 | 109,558 | 109,409 | 109,283 | ||||||||||||
Allowance for loan and lease losses | (2,696) | (2,348) | (1,202) | (1,143) | (1,115) | ||||||||||||
Portfolio loans and leases, net | 112,357 | 115,689 | 108,356 | 108,266 | 108,168 | ||||||||||||
Bank premises and equipment | 2,053 | 2,009 | 1,995 | 2,053 | 2,074 | ||||||||||||
Operating lease equipment | 809 | 819 | 848 | 869 | 894 | ||||||||||||
Goodwill | 4,261 | 4,261 | 4,252 | 4,290 | 4,284 | ||||||||||||
Intangible assets | 171 | 184 | 201 | 201 | 215 | ||||||||||||
Servicing rights | 676 | 685 | 993 | 910 | 1,039 | ||||||||||||
Other assets | 10,789 | 10,959 | 9,190 | 8,819 | 8,221 | ||||||||||||
Total Assets | $202,906 | $185,391 | $169,369 | $171,079 | $168,802 | ||||||||||||
Liabilities | |||||||||||||||||
Deposits: | |||||||||||||||||
Demand | $49,359 | $39,533 | $35,968 | $35,893 | $35,589 | ||||||||||||
Interest checking | 51,586 | 44,520 | 40,409 | 36,965 | 37,491 | ||||||||||||
Savings | 16,896 | 15,557 | 14,248 | 14,354 | 14,484 | ||||||||||||
Money market | 30,881 | 27,775 | 27,277 | 27,370 | 26,465 | ||||||||||||
Foreign office | 191 | 177 | 221 | 226 | 175 | ||||||||||||
Other time | 3,913 | 4,683 | 5,237 | 5,662 | 5,759 | ||||||||||||
Certificates $100,000 and over | 4,120 | 2,816 | 3,702 | 4,377 | 5,429 | ||||||||||||
Other deposits | — | — | — | 500 | — | ||||||||||||
Total deposits | 156,946 | 135,061 | 127,062 | 125,347 | 125,392 | ||||||||||||
Federal funds purchased | 262 | 1,625 | 260 | 876 | 179 | ||||||||||||
Other short-term borrowings | 1,285 | 4,542 | 1,011 | 4,046 | 957 | ||||||||||||
Accrued taxes, interest and expenses | 2,582 | 2,432 | 2,441 | 2,507 | 2,397 | ||||||||||||
Other liabilities | 3,169 | 3,576 | 2,422 | 2,425 | 3,422 | ||||||||||||
Long-term debt | 16,327 | 16,282 | 14,970 | 14,474 | 15,784 | ||||||||||||
Total Liabilities | 180,571 | 163,518 | 148,166 | 149,675 | 148,131 | ||||||||||||
Equity | |||||||||||||||||
Common stock(c) | 2,051 | 2,051 | 2,051 | 2,051 | 2,051 | ||||||||||||
Preferred stock | 1,770 | 1,770 | 1,770 | 1,770 | 1,331 | ||||||||||||
Capital surplus | 3,603 | 3,597 | 3,599 | 3,589 | 3,572 | ||||||||||||
Retained earnings | 17,643 | 17,677 | 18,315 | 17,786 | 17,431 | ||||||||||||
Accumulated other comprehensive income | 2,951 | 2,477 | 1,192 | 1,635 | 1,178 | ||||||||||||
Treasury stock | (5,683) | (5,699) | (5,724) | (5,427) | (5,089) | ||||||||||||
Total Bancorp shareholders' equity | 22,335 | 21,873 | 21,203 | 21,404 | 20,474 | ||||||||||||
Noncontrolling interests | — | — | — | — | 197 | ||||||||||||
Total Equity | 22,335 | 21,873 | 21,203 | 21,404 | 20,671 | ||||||||||||
Total Liabilities and Equity | $202,906 | $185,391 | $169,369 | $171,079 | $168,802 | ||||||||||||
(a) Amortized cost | $35,780 | $36,428 | $34,966 | $35,662 | $34,731 | ||||||||||||
(b) Market values | 16 | 17 | 17 | 18 | 21 | ||||||||||||
(c) Common shares, stated value $2.22 per share (in thousands): | |||||||||||||||||
Authorized | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 | ||||||||||||
Outstanding, excluding treasury | 712,202 | 711,306 | 708,916 | 718,583 | 731,474 | ||||||||||||
Treasury | 211,690 | 212,586 | 214,977 | 205,309 | 192,419 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Consolidated Statements of Changes in Equity | |||||||||||||||||||||||
$ in millions | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
For the Three Months Ended | Year to Date | ||||||||||||||||||||||
June | June | June | June | ||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Total Equity, Beginning | $21,873 | $19,844 | $21,203 | $16,250 | |||||||||||||||||||
Net income | 195 | 453 | 243 | 1,228 | |||||||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Change in unrealized gains: | |||||||||||||||||||||||
Available-for-sale debt securities | 456 | 577 | 1,338 | 1,008 | |||||||||||||||||||
Qualifying cash flow hedges | 17 | 191 | 419 | 280 | |||||||||||||||||||
Change in accumulated other comprehensive income related to employee benefit plans | 1 | 1 | 2 | 2 | |||||||||||||||||||
Comprehensive income | 669 | 1,222 | 2,002 | 2,518 | |||||||||||||||||||
Cash dividends declared: | |||||||||||||||||||||||
Common stock | (195) | (178) | (390) | (343) | |||||||||||||||||||
Preferred stock | (32) | (26) | (50) | (41) | |||||||||||||||||||
Impact of stock transactions under stock compensation plans, net | 20 | 10 | 43 | 35 | |||||||||||||||||||
Shares acquired for treasury | — | (200) | — | (1,113) | |||||||||||||||||||
Impact of acquisition | — | — | — | 3,159 | |||||||||||||||||||
Noncontrolling interest | — | — | — | 197 | |||||||||||||||||||
Other | — | (1) | (1) | (1) | |||||||||||||||||||
Impact of cumulative effect of change in accounting principles | — | — | (472) | 10 | |||||||||||||||||||
Total Equity, Ending | $22,335 | $20,671 | $22,335 | $20,671 | |||||||||||||||||||
Fifth Third Bancorp and Subsidiaries | ||||||||||||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | ||||||||||||||||||||||||||
$ in millions | For the Three Months Ended | % Change | Year to Date | % Change | ||||||||||||||||||||||
(unaudited) | June | March | June | June | June | |||||||||||||||||||||
2020 | 2020 | 2019 | Seq | Yr/Yr | 2020 | 2019 | Yr/Yr | |||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Commercial and industrial loans | $59,106 | $51,693 | $52,187 | 14% | 13% | $55,399 | $49,145 | 13% | ||||||||||||||||||
Commercial mortgage loans | 11,224 | 11,020 | 10,635 | 2% | 6% | 11,122 | 9,035 | 23% | ||||||||||||||||||
Commercial construction loans | 5,548 | 5,132 | 5,248 | 8% | 6% | 5,340 | 5,044 | 6% | ||||||||||||||||||
Commercial leases | 3,056 | 3,201 | 3,811 | (5%) | (20%) | 3,128 | 3,684 | (15%) | ||||||||||||||||||
Total commercial loans and leases | 78,934 | 71,046 | 71,881 | 11% | 10% | 74,989 | 66,908 | 12% | ||||||||||||||||||
Residential mortgage loans | 17,405 | 18,024 | 17,589 | (3%) | (1%) | 17,715 | 16,873 | 5% | ||||||||||||||||||
Home equity | 5,820 | 6,006 | 6,376 | (3%) | (9%) | 5,913 | 6,366 | (7%) | ||||||||||||||||||
Indirect secured consumer loans | 12,124 | 11,809 | 10,190 | 3% | 19% | 11,967 | 9,686 | 24% | ||||||||||||||||||
Credit card | 2,248 | 2,498 | 2,408 | (10%) | (7%) | 2,373 | 2,402 | (1%) | ||||||||||||||||||
Other consumer loans | 2,887 | 2,797 | 2,549 | 3% | 13% | 2,842 | 2,477 | 15% | ||||||||||||||||||
Total consumer loans | 40,484 | 41,134 | 39,112 | (2%) | 4% | 40,810 | 37,804 | 8% | ||||||||||||||||||
Taxable securities | 36,817 | 35,973 | 35,467 | 2% | 4% | 36,395 | 34,896 | 4% | ||||||||||||||||||
Tax exempt securities | 156 | 162 | 40 | (4%) | 290% | 159 | 34 | 368% | ||||||||||||||||||
Other short-term investments | 19,833 | 2,898 | 2,290 | 584% | 766% | 11,366 | 2,023 | 462% | ||||||||||||||||||
Total interest-earning assets | 176,224 | 151,213 | 148,790 | 17% | 18% | 163,719 | 141,665 | 16% | ||||||||||||||||||
Cash and due from banks | 3,121 | 2,880 | 2,931 | 8% | 6% | 3,000 | 2,576 | 16% | ||||||||||||||||||
Other assets | 21,394 | 19,623 | 16,972 | 9% | 26% | 20,509 | 15,192 | 35% | ||||||||||||||||||
Allowance for loan and lease losses | (2,352) | (1,845) | (1,115) | 27% | 111% | (2,099) | (1,109) | 89% | ||||||||||||||||||
Total Assets | $198,387 | $171,871 | $167,578 | 15% | 18% | $185,129 | $158,324 | 17% | ||||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Interest checking deposits | $49,760 | $40,298 | $36,514 | 23% | 36% | $45,029 | $35,113 | 28% | ||||||||||||||||||
Savings deposits | 16,354 | 14,715 | 14,418 | 11% | 13% | 15,534 | 13,739 | 13% | ||||||||||||||||||
Money market deposits | 30,022 | 27,109 | 25,934 | 11% | 16% | 28,565 | 24,541 | 16% | ||||||||||||||||||
Foreign office deposits | 182 | 209 | 163 | (13%) | 12% | 196 | 185 | 6% | ||||||||||||||||||
Other time deposits | 4,421 | 5,081 | 5,678 | (13%) | (22%) | 4,751 | 5,271 | (10%) | ||||||||||||||||||
Total interest-bearing core deposits | 100,739 | 87,412 | 82,707 | 15% | 22% | 94,075 | 78,849 | 19% | ||||||||||||||||||
Certificates $100,000 and over | 4,067 | 3,355 | 5,780 | 21% | (30%) | 3,711 | 4,576 | (19%) | ||||||||||||||||||
Other deposits | 31 | 257 | 40 | (88%) | (23%) | 144 | 381 | (62%) | ||||||||||||||||||
Federal funds purchased | 309 | 654 | 1,151 | (53%) | (73%) | 481 | 1,582 | (70%) | ||||||||||||||||||
Other short-term borrowings | 2,377 | 1,750 | 1,119 | 36% | 112% | 2,063 | 884 | 133% | ||||||||||||||||||
Long-term debt | 16,955 | 15,816 | 15,543 | 7% | 9% | 16,387 | 15,492 | 6% | ||||||||||||||||||
Total interest-bearing liabilities | 124,478 | 109,244 | 106,340 | 14% | 17% | 116,861 | 101,764 | 15% | ||||||||||||||||||
Demand deposits | 45,761 | 35,765 | 35,818 | 28% | 28% | 40,763 | 33,202 | 23% | ||||||||||||||||||
Other liabilities | 5,727 | 5,149 | 5,088 | 11% | 13% | 5,438 | 4,659 | 17% | ||||||||||||||||||
Total Liabilities | 175,966 | 150,158 | 147,246 | 17% | 20% | 163,062 | 139,625 | 17% | ||||||||||||||||||
Total Equity | 22,421 | 21,713 | 20,332 | 3% | 10% | 22,067 | 18,699 | 18% | ||||||||||||||||||
Total Liabilities and Equity | $198,387 | $171,871 | $167,578 | 15% | 18% | $185,129 | $158,324 | 17% | ||||||||||||||||||
For the Three Months Ended | bps Change | Year to Date | bps Change | |||||||||||||||||||||||
June | March | June | June | June | ||||||||||||||||||||||
Yield/Rate Analysis | 2020 | 2020 | 2019 | Seq | Yr/Yr | 2020 | 2019 | Yr/Yr | ||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||
Commercial and industrial loans(a) | 3.47 | % | 4.25 | % | 4.79 | % | (78) | (132) | 3.83 | % | 4.73 | % | (90) | |||||||||||||
Commercial mortgage loans(a) | 3.44 | % | 4.44 | % | 5.11 | % | (100) | (167) | 3.94 | % | 4.98 | % | (104) | |||||||||||||
Commercial construction loans(a) | 3.53 | % | 4.82 | % | 5.71 | % | (129) | (218) | 4.15 | % | 5.63 | % | (148) | |||||||||||||
Commercial leases(a) | 3.47 | % | 3.46 | % | 3.51 | % | 1 | (4) | 3.47 | % | 3.30 | % | 17 | |||||||||||||
Total commercial loans and leases | 3.47 | % | 4.28 | % | 4.84 | % | (81) | (137) | 3.86 | % | 4.76 | % | (90) | |||||||||||||
Residential mortgage loans | 3.53 | % | 3.63 | % | 3.70 | % | (10) | (17) | 3.58 | % | 3.71 | % | (13) | |||||||||||||
Home equity | 3.60 | % | 4.71 | % | 5.30 | % | (111) | (170) | 4.16 | % | 5.32 | % | (116) | |||||||||||||
Indirect secured consumer loans | 4.04 | % | 4.09 | % | 4.11 | % | (5) | (7) | 4.07 | % | 3.96 | % | 11 | |||||||||||||
Credit card | 11.28 | % | 12.13 | % | 12.38 | % | (85) | (110) | 11.72 | % | 12.50 | % | (78) | |||||||||||||
Other consumer loans | 6.50 | % | 7.71 | % | 7.58 | % | (121) | (108) | 7.09 | % | 7.54 | % | (45) | |||||||||||||
Total consumer loans | 4.34 | % | 4.71 | % | 4.85 | % | (37) | (51) | 4.53 | % | 4.85 | % | (32) | |||||||||||||
Total loans and leases | 3.76 | % | 4.44 | % | 4.84 | % | (68) | (108) | 4.09 | % | 4.79 | % | (70) | |||||||||||||
Taxable securities | 3.08 | % | 3.15 | % | 3.28 | % | (7) | (20) | 3.12 | % | 3.30 | % | (18) | |||||||||||||
Tax exempt securities(a) | 2.96 | % | 3.04 | % | 3.50 | % | (8) | (54) | 3.00 | % | 4.03 | % | (103) | |||||||||||||
Other short-term investments | 0.11 | % | 0.97 | % | 1.80 | % | (86) | (169) | 0.22 | % | 1.87 | % | (165) | |||||||||||||
Total interest-earning assets | 3.21 | % | 4.07 | % | 4.42 | % | (86) | (121) | 3.61 | % | 4.38 | % | (77) | |||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||
Interest checking deposits | 0.24 | % | 0.75 | % | 1.17 | % | (51) | (93) | 0.46 | % | 1.17 | % | (71) | |||||||||||||
Savings deposits | 0.06 | % | 0.13 | % | 0.17 | % | (7) | (11) | 0.09 | % | 0.16 | % | (7) | |||||||||||||
Money market deposits | 0.32 | % | 0.72 | % | 1.14 | % | (40) | (82) | 0.51 | % | 1.09 | % | (58) | |||||||||||||
Foreign office deposits | 0.09 | % | 0.57 | % | 0.53 | % | (48) | (44) | 0.35 | % | 0.57 | % | (22) | |||||||||||||
Other time deposits | 1.21 | % | 1.56 | % | 1.84 | % | (35) | (63) | 1.40 | % | 1.82 | % | (42) | |||||||||||||
Total interest-bearing core deposits | 0.27 | % | 0.68 | % | 1.03 | % | (41) | (76) | 0.46 | % | 1.01 | % | (55) | |||||||||||||
Certificates $100,000 and over | 1.40 | % | 2.09 | % | 2.10 | % | (69) | (70) | 1.71 | % | 2.11 | % | (40) | |||||||||||||
Other deposits | 0.04 | % | 0.85 | % | 2.92 | % | (81) | (288) | 0.76 | % | 2.46 | % | (170) | |||||||||||||
Federal funds purchased | 0.16 | % | 1.13 | % | 2.61 | % | (97) | (245) | 0.82 | % | 2.50 | % | (168) | |||||||||||||
Other short-term borrowings | 0.32 | % | 1.32 | % | 3.08 | % | (100) | (276) | 0.74 | % | 3.28 | % | (254) | |||||||||||||
Long-term debt | 2.80 | % | 3.12 | % | 3.39 | % | (32) | (59) | 2.95 | % | 3.37 | % | (42) | |||||||||||||
Total interest-bearing liabilities | 0.66 | % | 1.09 | % | 1.47 | % | (43) | (81) | 0.86 | % | 1.47 | % | (61) | |||||||||||||
(a) Presented on an FTE basis. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Average Balance Sheet and Yield/Rate Analysis | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Assets | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Commercial and industrial loans | $59,106 | $51,693 | $50,980 | $51,364 | $52,187 | ||||||||||||
Commercial mortgage loans | 11,224 | 11,020 | 10,832 | 10,695 | 10,635 | ||||||||||||
Commercial construction loans | 5,548 | 5,132 | 5,334 | 5,267 | 5,248 | ||||||||||||
Commercial leases | 3,056 | 3,201 | 3,384 | 3,563 | 3,811 | ||||||||||||
Total commercial loans and leases | 78,934 | 71,046 | 70,530 | 70,889 | 71,881 | ||||||||||||
Residential mortgage loans | 17,405 | 18,024 | 17,853 | 17,733 | 17,589 | ||||||||||||
Home equity | 5,820 | 6,006 | 6,147 | 6,267 | 6,376 | ||||||||||||
Indirect secured consumer loans | 12,124 | 11,809 | 11,281 | 10,707 | 10,190 | ||||||||||||
Credit card | 2,248 | 2,498 | 2,496 | 2,448 | 2,408 | ||||||||||||
Other consumer loans | 2,887 | 2,797 | 2,679 | 2,622 | 2,549 | ||||||||||||
Total consumer loans | 40,484 | 41,134 | 40,456 | 39,777 | 39,112 | ||||||||||||
Taxable securities | 36,817 | 35,973 | 36,255 | 35,653 | 35,467 | ||||||||||||
Tax exempt securities | 156 | 162 | 57 | 38 | 40 | ||||||||||||
Other short-term investments | 19,833 | 2,898 | 2,014 | 2,497 | 2,290 | ||||||||||||
Total interest-earning assets | 176,224 | 151,213 | 149,312 | 148,854 | 148,790 | ||||||||||||
Cash and due from banks | 3,121 | 2,880 | 3,063 | 2,769 | 2,931 | ||||||||||||
Other assets | 21,394 | 19,623 | 18,096 | 19,077 | 16,972 | ||||||||||||
Allowance for loan and lease losses | (2,352) | (1,845) | (1,144) | (1,115) | (1,115) | ||||||||||||
Total Assets | $198,387 | $171,871 | $169,327 | $169,585 | $167,578 | ||||||||||||
Liabilities | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest checking deposits | $49,760 | $40,298 | $38,628 | $37,729 | $36,514 | ||||||||||||
Savings deposits | 16,354 | 14,715 | 14,274 | 14,405 | 14,418 | ||||||||||||
Money market deposits | 30,022 | 27,109 | 27,429 | 26,962 | 25,934 | ||||||||||||
Foreign office deposits | 182 | 209 | 244 | 222 | 163 | ||||||||||||
Other time deposits | 4,421 | 5,081 | 5,507 | 5,823 | 5,678 | ||||||||||||
Total interest-bearing core deposits | 100,739 | 87,412 | 86,082 | 85,141 | 82,707 | ||||||||||||
Certificates $100,000 and over | 4,067 | 3,355 | 4,072 | 4,795 | 5,780 | ||||||||||||
Other deposits | 31 | 257 | 252 | 47 | 40 | ||||||||||||
Federal funds purchased | 309 | 654 | 1,174 | 739 | 1,151 | ||||||||||||
Other short-term borrowings | 2,377 | 1,750 | 1,133 | 1,278 | 1,119 | ||||||||||||
Long-term debt | 16,955 | 15,816 | 14,860 | 15,633 | 15,543 | ||||||||||||
Total interest-bearing liabilities | 124,478 | 109,244 | 107,573 | 107,633 | 106,340 | ||||||||||||
Demand deposits | 45,761 | 35,765 | 35,710 | 35,223 | 35,818 | ||||||||||||
Other liabilities | 5,727 | 5,149 | 4,740 | 5,522 | 5,088 | ||||||||||||
Total Liabilities | 175,966 | 150,158 | 148,023 | 148,378 | 147,246 | ||||||||||||
Total Equity | 22,421 | 21,713 | 21,304 | 21,207 | 20,332 | ||||||||||||
Total Liabilities and Equity | $198,387 | $171,871 | $169,327 | $169,585 | $167,578 | ||||||||||||
Yield/Rate Analysis | |||||||||||||||||
Interest-earning assets: | |||||||||||||||||
Commercial and industrial loans(a) | 3.47 | % | 4.25 | % | 4.32 | % | 4.66 | % | 4.79 | % | |||||||
Commercial mortgage loans(a) | 3.44 | % | 4.44 | % | 4.48 | % | 4.86 | % | 5.11 | % | |||||||
Commercial construction loans(a) | 3.53 | % | 4.82 | % | 4.88 | % | 5.39 | % | 5.71 | % | |||||||
Commercial leases(a) | 3.47 | % | 3.46 | % | 3.30 | % | 3.34 | % | 3.51 | % | |||||||
Total commercial loans and leases | 3.47 | % | 4.28 | % | 4.34 | % | 4.68 | % | 4.84 | % | |||||||
Residential mortgage loans | 3.53 | % | 3.63 | % | 3.57 | % | 3.67 | % | 3.70 | % | |||||||
Home equity | 3.60 | % | 4.71 | % | 4.80 | % | 5.20 | % | 5.30 | % | |||||||
Indirect secured consumer loans | 4.04 | % | 4.09 | % | 4.16 | % | 4.22 | % | 4.11 | % | |||||||
Credit card | 11.28 | % | 12.13 | % | 12.37 | % | 12.57 | % | 12.38 | % | |||||||
Other consumer loans | 6.50 | % | 7.71 | % | 7.75 | % | 7.69 | % | 7.58 | % | |||||||
Total consumer loans | 4.34 | % | 4.71 | % | 4.74 | % | 4.87 | % | 4.85 | % | |||||||
Total loans and leases | 3.76 | % | 4.44 | % | 4.49 | % | 4.75 | % | 4.84 | % | |||||||
Taxable securities | 3.08 | % | 3.15 | % | 3.27 | % | 3.24 | % | 3.28 | % | |||||||
Tax exempt securities(a) | 2.96 | % | 3.04 | % | 4.44 | % | 3.18 | % | 3.50 | % | |||||||
Other short-term investments | 0.11 | % | 0.97 | % | 1.65 | % | 2.18 | % | 1.80 | % | |||||||
Total interest-earning assets | 3.21 | % | 4.07 | % | 4.15 | % | 4.34 | % | 4.42 | % | |||||||
Interest-bearing liabilities: | |||||||||||||||||
Interest checking deposits | 0.24 | % | 0.75 | % | 0.88 | % | 1.12 | % | 1.17 | % | |||||||
Savings deposits | 0.06 | % | 0.13 | % | 0.14 | % | 0.18 | % | 0.17 | % | |||||||
Money market deposits | 0.32 | % | 0.72 | % | 0.89 | % | 1.13 | % | 1.14 | % | |||||||
Foreign office deposits | 0.09 | % | 0.57 | % | 0.95 | % | 0.37 | % | 0.53 | % | |||||||
Other time deposits | 1.21 | % | 1.56 | % | 1.75 | % | 1.79 | % | 1.84 | % | |||||||
Total interest-bearing core deposits | 0.27 | % | 0.68 | % | 0.82 | % | 1.01 | % | 1.03 | % | |||||||
Certificates $100,000 and over | 1.40 | % | 2.09 | % | 2.14 | % | 2.20 | % | 2.10 | % | |||||||
Other deposits | 0.04 | % | 0.85 | % | 1.75 | % | 1.97 | % | 2.92 | % | |||||||
Federal funds purchased | 0.16 | % | 1.13 | % | 1.74 | % | 2.06 | % | 2.61 | % | |||||||
Other short-term borrowings | 0.32 | % | 1.32 | % | 1.89 | % | 2.55 | % | 3.08 | % | |||||||
Long-term debt | 2.80 | % | 3.12 | % | 3.22 | % | 3.26 | % | 3.39 | % | |||||||
Total interest-bearing liabilities | 0.66 | % | 1.09 | % | 1.22 | % | 1.41 | % | 1.47 | % | |||||||
Ratios: | |||||||||||||||||
Net interest margin (FTE)(b) | 2.75 | % | 3.28 | % | 3.27 | % | 3.32 | % | 3.37 | % | |||||||
Net interest rate spread (FTE)(b) | 2.55 | % | 2.98 | % | 2.93 | % | 2.93 | % | 2.95 | % | |||||||
Interest-bearing liabilities to interest-earning assets | 70.64 | % | 72.24 | % | 72.05 | % | 72.31 | % | 71.47 | % | |||||||
(a) Presented on an FTE basis. | |||||||||||||||||
(b) Non-GAAP measure; see discussion of non-GAAP and Reg. G reconciliation beginning on page 27. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Loans and Leases | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Average Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $59,040 | $51,586 | $50,938 | $51,241 | $52,078 | ||||||||||||
Commercial mortgage loans | 11,222 | 11,019 | 10,831 | 10,692 | 10,632 | ||||||||||||
Commercial construction loans | 5,548 | 5,132 | 5,334 | 5,267 | 5,248 | ||||||||||||
Commercial leases | 3,056 | 3,201 | 3,384 | 3,562 | 3,809 | ||||||||||||
Total commercial loans and leases | 78,866 | 70,938 | 70,487 | 70,762 | 71,767 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,561 | 16,732 | 16,697 | 16,736 | 16,804 | ||||||||||||
Home equity | 5,820 | 6,006 | 6,147 | 6,267 | 6,376 | ||||||||||||
Indirect secured consumer loans | 12,124 | 11,809 | 11,281 | 10,707 | 10,190 | ||||||||||||
Credit card | 2,248 | 2,498 | 2,496 | 2,448 | 2,408 | ||||||||||||
Other consumer loans | 2,887 | 2,796 | 2,679 | 2,621 | 2,550 | ||||||||||||
Total consumer loans | 39,640 | 39,841 | 39,300 | 38,779 | 38,328 | ||||||||||||
Total average portfolio loans and leases | $118,506 | $110,779 | $109,787 | $109,541 | $110,095 | ||||||||||||
Average Loans and Leases Held for Sale | |||||||||||||||||
Average commercial loans and leases held for sale | $68 | $108 | $43 | $127 | $113 | ||||||||||||
Average consumer loans held for sale | 844 | 1,293 | 1,156 | 998 | 785 | ||||||||||||
Average loans and leases held for sale | $912 | $1,401 | $1,199 | $1,125 | $898 | ||||||||||||
End of Period Portfolio Loans and Leases | |||||||||||||||||
Commercial loans and leases: | |||||||||||||||||
Commercial and industrial loans | $55,661 | $58,250 | $50,542 | $50,768 | $51,104 | ||||||||||||
Commercial mortgage loans | 11,233 | 11,160 | 10,963 | 10,822 | 10,717 | ||||||||||||
Commercial construction loans | 5,479 | 5,462 | 5,090 | 5,281 | 5,264 | ||||||||||||
Commercial leases | 3,061 | 3,123 | 3,363 | 3,495 | 3,677 | ||||||||||||
Total commercial loans and leases | 75,434 | 77,995 | 69,958 | 70,366 | 70,762 | ||||||||||||
Consumer loans: | |||||||||||||||||
Residential mortgage loans | 16,457 | 16,701 | 16,724 | 16,675 | 16,777 | ||||||||||||
Home equity | 5,681 | 5,963 | 6,083 | 6,218 | 6,325 | ||||||||||||
Indirect secured consumer loans | 12,395 | 12,050 | 11,538 | 11,026 | 10,403 | ||||||||||||
Credit card | 2,211 | 2,417 | 2,532 | 2,467 | 2,436 | ||||||||||||
Other consumer loans | 2,875 | 2,911 | 2,723 | 2,657 | 2,580 | ||||||||||||
Total consumer loans | 39,619 | 40,042 | 39,600 | 39,043 | 38,521 | ||||||||||||
Total portfolio loans and leases | $115,053 | $118,037 | $109,558 | $109,409 | $109,283 | ||||||||||||
End of Period Loans and Leases Held for Sale | |||||||||||||||||
Commercial loans and leases held for sale | $72 | $65 | $136 | $86 | $174 | ||||||||||||
Consumer loans held for sale | 840 | 1,565 | 1,264 | 1,137 | 1,031 | ||||||||||||
Loans and leases held for sale | $912 | $1,630 | $1,400 | $1,223 | $1,205 | ||||||||||||
Operating lease equipment | $809 | $819 | $848 | $869 | $894 | ||||||||||||
Loans and Leases Serviced for Others(a) | |||||||||||||||||
Commercial and industrial loans | $967 | $947 | $922 | $916 | $977 | ||||||||||||
Commercial mortgage loans | 592 | 545 | 454 | 446 | 438 | ||||||||||||
Commercial construction loans | 536 | 462 | 397 | 392 | 323 | ||||||||||||
Commercial leases | 582 | 302 | 322 | 345 | 358 | ||||||||||||
Residential mortgage loans | 78,804 | 81,901 | 80,734 | 82,702 | 84,597 | ||||||||||||
Other consumer loans | 50 | 50 | 50 | 50 | 50 | ||||||||||||
Total loans and leases serviced for others | 81,531 | 84,207 | 82,879 | 84,851 | 86,743 | ||||||||||||
Total loans and leases serviced | $198,305 | $204,693 | $194,685 | $196,352 | $198,125 | ||||||||||||
(a) Fifth Third sells certain loans and leases and obtains servicing responsibilities. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||
$ in millions | As of | ||||||||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||||||||
2020(a) | 2020 | 2019 | 2019 | 2019 | |||||||||||||||||||
Regulatory Capital | |||||||||||||||||||||||
CET1 capital | $13,935 | $13,840 | $13,847 | $13,568 | $13,532 | ||||||||||||||||||
Additional tier I capital | 1,769 | 1,769 | 1,769 | 1,769 | 1,493 | ||||||||||||||||||
Tier I capital | 15,704 | 15,609 | 15,616 | 15,337 | 15,025 | ||||||||||||||||||
Tier II capital | 4,704 | 4,472 | 4,045 | 4,076 | 4,112 | ||||||||||||||||||
Total regulatory capital | $20,408 | $20,081 | $19,661 | $19,413 | $19,137 | ||||||||||||||||||
Risk-weighted assets(b) | $143,407 | $147,756 | $142,065 | $141,880 | $141,421 | ||||||||||||||||||
Ratios | |||||||||||||||||||||||
Average total Bancorp shareholders' equity as a percent of average assets | 11.30 | % | 12.63 | % | 12.58 | % | 12.43 | % | 12.02 | % | |||||||||||||
Regulatory Capital Ratios | |||||||||||||||||||||||
Fifth Third Bancorp | |||||||||||||||||||||||
CET1 capital(b) | 9.72 | % | 9.37 | % | 9.75 | % | 9.56 | % | 9.57 | % | |||||||||||||
Tier I risk-based capital(b) | 10.95 | % | 10.56 | % | 10.99 | % | 10.81 | % | 10.62 | % | |||||||||||||
Total risk-based capital(b) | 14.23 | % | 13.59 | % | 13.84 | % | 13.68 | % | 13.53 | % | |||||||||||||
Tier I leverage | 8.16 | % | 9.37 | % | 9.54 | % | 9.36 | % | 9.24 | % | |||||||||||||
Fifth Third Bank | |||||||||||||||||||||||
Tier I risk-based capital(b) | 11.75 | % | 11.36 | % | 11.86 | % | 11.79 | % | 11.67 | % | |||||||||||||
Total risk-based capital(b) | 13.64 | % | 13.17 | % | 13.46 | % | 13.37 | % | 13.23 | % | |||||||||||||
Tier I leverage | 8.80 | % | 10.16 | % | 10.36 | % | 10.26 | % | 10.59 | % |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Summary of Credit Loss Experience | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | $59,040 | $51,586 | $50,938 | $51,241 | $52,078 | ||||||||||||
Commercial mortgage loans | 11,222 | 11,019 | 10,831 | 10,692 | 10,632 | ||||||||||||
Commercial construction loans | 5,548 | 5,132 | 5,334 | 5,267 | 5,248 | ||||||||||||
Commercial leases | 3,056 | 3,201 | 3,384 | 3,562 | 3,809 | ||||||||||||
Total commercial loans and leases | 78,866 | 70,938 | 70,487 | 70,762 | 71,767 | ||||||||||||
Residential mortgage loans | 16,561 | 16,732 | 16,697 | 16,736 | 16,804 | ||||||||||||
Home equity | 5,820 | 6,006 | 6,147 | 6,267 | 6,376 | ||||||||||||
Indirect secured consumer loans | 12,124 | 11,809 | 11,281 | 10,707 | 10,190 | ||||||||||||
Credit card | 2,248 | 2,498 | 2,496 | 2,448 | 2,408 | ||||||||||||
Other consumer loans | 2,887 | 2,796 | 2,679 | 2,621 | 2,550 | ||||||||||||
Total consumer loans | 39,640 | 39,841 | 39,300 | 38,779 | 38,328 | ||||||||||||
Total average portfolio loans and leases | $118,506 | $110,779 | $109,787 | $109,541 | $110,095 | ||||||||||||
Losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($68) | ($54) | ($40) | ($30) | ($30) | ||||||||||||
Commercial mortgage loans | (2) | (2) | — | — | — | ||||||||||||
Commercial leases | (11) | (5) | — | (4) | (3) | ||||||||||||
Total commercial loans and leases | (81) | (61) | (40) | (34) | (33) | ||||||||||||
Residential mortgage loans | (2) | (2) | (4) | (2) | (1) | ||||||||||||
Home equity | (3) | (5) | (12) | (5) | (6) | ||||||||||||
Indirect secured consumer loans | (15) | (21) | (24) | (21) | (15) | ||||||||||||
Credit card | (40) | (42) | (40) | (38) | (40) | ||||||||||||
Other consumer loans | (22) | (28) | (32) | (30) | (24) | ||||||||||||
Total consumer loans | (82) | (98) | (112) | (96) | (86) | ||||||||||||
Total losses charged-off | ($163) | ($159) | ($152) | ($130) | ($119) | ||||||||||||
Recoveries of losses previously charged-off: | |||||||||||||||||
Commercial and industrial loans | $3 | $4 | $4 | $1 | $10 | ||||||||||||
Commercial mortgage loans | — | — | — | — | — | ||||||||||||
Commercial leases | — | — | — | — | — | ||||||||||||
Total commercial loans and leases | 3 | 4 | 4 | 1 | 10 | ||||||||||||
Residential mortgage loans | 1 | 1 | 1 | 1 | 2 | ||||||||||||
Home equity | 2 | 2 | 3 | 3 | 3 | ||||||||||||
Indirect secured consumer loans | 8 | 9 | 8 | 8 | 8 | ||||||||||||
Credit card | 6 | 6 | 7 | 5 | 5 | ||||||||||||
Other consumer loans | 13 | 15 | 16 | 13 | 13 | ||||||||||||
Total consumer loans | 30 | 33 | 35 | 30 | 31 | ||||||||||||
Total recoveries of losses previously charged-off | $33 | $37 | $39 | $31 | $41 | ||||||||||||
Net losses charged-off: | |||||||||||||||||
Commercial and industrial loans | ($65) | ($50) | ($36) | ($29) | ($20) | ||||||||||||
Commercial mortgage loans | (2) | (2) | — | — | — | ||||||||||||
Commercial leases | (11) | (5) | — | (4) | (3) | ||||||||||||
Total commercial loans and leases | (78) | (57) | (36) | (33) | (23) | ||||||||||||
Residential mortgage loans | (1) | (1) | (3) | (1) | 1 | ||||||||||||
Home equity | (1) | (3) | (9) | (2) | (3) | ||||||||||||
Indirect secured consumer loans | (7) | (12) | (16) | (13) | (7) | ||||||||||||
Credit card | (34) | (36) | (33) | (33) | (35) | ||||||||||||
Other consumer loans | (9) | (13) | (16) | (17) | (11) | ||||||||||||
Total consumer loans | (52) | (65) | (77) | (66) | (55) | ||||||||||||
Total net losses charged-off | ($130) | ($122) | ($113) | ($99) | ($78) | ||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | 0.45 | % | 0.39 | % | 0.28 | % | 0.22 | % | 0.15 | % | |||||||
Commercial mortgage loans | 0.07 | % | 0.06 | % | (0.02 | %) | (0.01 | %) | 0.00 | % | |||||||
Commercial leases | 1.47 | % | 0.60 | % | 0.06 | % | 0.41 | % | 0.32 | % | |||||||
Total commercial loans and leases | 0.40 | % | 0.32 | % | 0.20 | % | 0.18 | % | 0.13 | % | |||||||
Residential mortgage loans | 0.02 | % | 0.02 | % | 0.07 | % | 0.03 | % | (0.02 | %) | |||||||
Home equity | 0.07 | % | 0.17 | % | 0.59 | % | 0.16 | % | 0.18 | % | |||||||
Indirect secured consumer loans | 0.24 | % | 0.43 | % | 0.56 | % | 0.50 | % | 0.30 | % | |||||||
Credit card | 6.17 | % | 5.87 | % | 5.21 | % | 5.41 | % | 5.75 | % | |||||||
Other consumer loans | 1.17 | % | 1.87 | % | 2.51 | % | 2.47 | % | 1.84 | % | |||||||
Total consumer loans | 0.52 | % | 0.66 | % | 0.78 | % | 0.68 | % | 0.59 | % | |||||||
Total net losses charged-off as a percent of average portfolio loans and leases | 0.44 | % | 0.44 | % | 0.41 | % | 0.36 | % | 0.29 | % |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||
Asset Quality | |||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Allowance for Credit Losses | |||||||||||||||||
Allowance for loan and lease losses, beginning | $2,348 | $1,202 | $1,143 | $1,115 | $1,115 | ||||||||||||
Impact of CECL adoption | — | 643 | — | — | — | ||||||||||||
Total net losses charged-off | (130) | (122) | (113) | (99) | (78) | ||||||||||||
Provision for loan and lease losses | 478 | 625 | 172 | 127 | 78 | ||||||||||||
Allowance for loan and lease losses, ending | $2,696 | $2,348 | $1,202 | $1,143 | $1,115 | ||||||||||||
Reserve for unfunded commitments, beginning | $169 | $144 | $154 | $147 | $133 | ||||||||||||
Impact of CECL adoption | — | 10 | — | — | — | ||||||||||||
Reserve for acquired commitments | — | — | — | — | 7 | ||||||||||||
Provision for (benefit from) the reserve for unfunded commitments | 7 | 15 | (10) | 7 | 7 | ||||||||||||
Reserve for unfunded commitments, ending | $176 | $169 | $144 | $154 | $147 | ||||||||||||
Components of allowance for credit losses: | |||||||||||||||||
Allowance for loan and lease losses | $2,696 | $2,348 | $1,202 | $1,143 | $1,115 | ||||||||||||
Reserve for unfunded commitments | 176 | 169 | 144 | 154 | 147 | ||||||||||||
Total allowance for credit losses | $2,872 | $2,517 | $1,346 | $1,297 | $1,262 | ||||||||||||
As of | |||||||||||||||||
June | March | December | September | June | |||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||
Nonperforming Assets and Delinquent Loans | |||||||||||||||||
Nonaccrual portfolio loans and leases: | |||||||||||||||||
Commercial and industrial loans | $94 | $100 | $118 | $70 | $135 | ||||||||||||
Commercial mortgage loans | 89 | 83 | 21 | 17 | 20 | ||||||||||||
Commercial construction loans | — | 1 | 1 | — | — | ||||||||||||
Commercial leases | 22 | 18 | 26 | 27 | 31 | ||||||||||||
Residential mortgage loans | 14 | 12 | 13 | 12 | 11 | ||||||||||||
Home equity | 52 | 54 | 54 | 63 | 61 | ||||||||||||
Indirect secured consumer loans | 5 | 1 | 1 | 1 | 1 | ||||||||||||
Other consumer loans | 2 | 2 | 2 | 2 | 2 | ||||||||||||
Total nonaccrual portfolio loans and leases (excludes restructured loans) | 278 | 271 | 236 | 192 | 261 | ||||||||||||
Nonaccrual restructured portfolio commercial loans and leases | 282 | 243 | 231 | 235 | 204 | ||||||||||||
Nonaccrual restructured portfolio consumer loans and leases | 140 | 133 | 151 | 55 | 56 | ||||||||||||
Total nonaccrual portfolio loans and leases | 700 | 647 | 618 | 482 | 521 | ||||||||||||
Repossessed property | 4 | 10 | 10 | 9 | 8 | ||||||||||||
OREO | 43 | 52 | 52 | 28 | 31 | ||||||||||||
Total nonperforming portfolio loans and leases and OREO | 747 | 709 | 680 | 519 | 560 | ||||||||||||
Nonaccrual loans held for sale | 1 | — | — | — | 4 | ||||||||||||
Nonaccrual restructured loans held for sale | 1 | 1 | 7 | 13 | 23 | ||||||||||||
Total nonperforming assets | $749 | $710 | $687 | $532 | $587 | ||||||||||||
Restructured portfolio consumer loans and leases (accrual) | $963 | $976 | $965 | $958 | $958 | ||||||||||||
Restructured portfolio commercial loans and leases (accrual) | $119 | $63 | $23 | $34 | $32 | ||||||||||||
Loans and leases 90 days past due (accrual): | |||||||||||||||||
Commercial and industrial loans | $10 | $13 | $11 | $15 | $19 | ||||||||||||
Commercial mortgage loans | 23 | 20 | 15 | 18 | 11 | ||||||||||||
Commercial construction loans | — | — | — | 1 | 1 | ||||||||||||
Commercial leases | — | 10 | — | 1 | — | ||||||||||||
Total commercial loans and leases | 33 | 43 | 26 | 35 | 31 | ||||||||||||
Residential mortgage loans | 54 | 54 | 50 | 48 | 47 | ||||||||||||
Home equity | — | — | 1 | — | 1 | ||||||||||||
Indirect secured consumer loans | 12 | 11 | 10 | 10 | 11 | ||||||||||||
Credit card | 36 | 42 | 42 | 38 | 37 | ||||||||||||
Other consumer loans | 1 | 1 | 1 | 1 | 1 | ||||||||||||
Total consumer loans | 103 | 108 | 104 | 97 | 97 | ||||||||||||
Total loans and leases 90 days past due (accrual)(b) | $136 | $151 | $130 | $132 | $128 | ||||||||||||
Ratios | |||||||||||||||||
Net losses charged-off as a percent of average portfolio loans and leases | 0.44 | % | 0.44 | % | 0.41 | % | 0.36 | % | 0.29 | % | |||||||
Allowance for credit losses: | |||||||||||||||||
As a percent of portfolio loans and leases | 2.50 | % | 2.13 | % | 1.23 | % | 1.19 | % | 1.15 | % | |||||||
As a percent of nonperforming portfolio loans and leases(a) | 410 | % | 389 | % | 218 | % | 269 | % | 242 | % | |||||||
As a percent of nonperforming portfolio assets(a) | 385 | % | 355 | % | 198 | % | 250 | % | 225 | % | |||||||
Nonperforming portfolio loans and leases as a percent of portfolio loans | |||||||||||||||||
and leases and OREO(a) | 0.61 | % | 0.55 | % | 0.56 | % | 0.44 | % | 0.48 | % | |||||||
Nonperforming portfolio assets as a percent of portfolio loans and leases | |||||||||||||||||
and OREO(a) | 0.65 | % | 0.60 | % | 0.62 | % | 0.47 | % | 0.51 | % | |||||||
Nonperforming assets as a percent of total loans and leases, OREO, and | |||||||||||||||||
repossessed property | 0.65 | % | 0.59 | % | 0.62 | % | 0.48 | % | 0.53 | % | |||||||
(a) Excludes nonaccrual loans held for sale. | |||||||||||||||||
(b) Excludes loans held for sale. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulation G Non-GAAP Reconciliation | |||||||||||||||||||||||
$ and shares in millions | As of and For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | June | March | December | September | June | ||||||||||||||||||
2020 | 2020 | 2019 | 2019 | 2019 | |||||||||||||||||||
Net interest income | $1,200 | $1,229 | $1,228 | $1,242 | $1,245 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 4 | 4 | 4 | 5 | ||||||||||||||||||
Net interest income (FTE) (a) | 1,203 | 1,233 | 1,232 | 1,246 | 1,250 | ||||||||||||||||||
Net interest income (annualized) (b) | 4,826 | 4,943 | 4,872 | 4,928 | 4,994 | ||||||||||||||||||
Net interest income (FTE) (annualized) (c) | 4,838 | 4,959 | 4,888 | 4,943 | 5,014 | ||||||||||||||||||
Net interest income (FTE) | 1,203 | 1,233 | 1,232 | 1,246 | 1,250 | ||||||||||||||||||
Less: Net interest income impact from purchase accounting accretion | 15 | 16 | 18 | 28 | 18 | ||||||||||||||||||
Adjusted net interest income (FTE) (d) | 1,188 | 1,217 | 1,214 | 1,218 | 1,232 | ||||||||||||||||||
Adjusted net interest income (FTE) (annualized) (e) | 4,777 | 4,895 | 4,816 | 4,832 | 4,942 | ||||||||||||||||||
Interest income | 1,403 | 1,525 | 1,559 | 1,625 | 1,636 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 4 | 4 | 4 | 5 | ||||||||||||||||||
Interest income (FTE) | 1,406 | 1,529 | 1,563 | 1,629 | 1,641 | ||||||||||||||||||
Interest income (FTE) (annualized) (f) | 5,655 | 6,150 | 6,201 | 6,463 | 6,582 | ||||||||||||||||||
Interest expense (annualized) (g) | 816 | 1,191 | 1,313 | 1,520 | 1,568 | ||||||||||||||||||
Average interest-earning assets (h) | 176,224 | 151,213 | 149,312 | 148,854 | 148,790 | ||||||||||||||||||
Average interest-bearing liabilities (i) | 124,478 | 109,244 | 107,573 | 107,633 | 106,340 | ||||||||||||||||||
Net interest margin (b) / (h) | 2.74 | % | 3.27 | % | 3.26 | % | 3.31 | % | 3.36 | % | |||||||||||||
Net interest margin (FTE) (c) / (h) | 2.75 | % | 3.28 | % | 3.27 | % | 3.32 | % | 3.37 | % | |||||||||||||
Adjusted net interest margin (e) / (h) | 2.71 | % | 3.24 | % | 3.22 | % | 3.25 | % | 3.32 | % | |||||||||||||
Net interest rate spread (FTE) (f) / (h) - (g) / (i) | 2.55 | % | 2.98 | % | 2.93 | % | 2.93 | % | 2.95 | % | |||||||||||||
Income before income taxes | $244 | $60 | $941 | $689 | $577 | ||||||||||||||||||
Add: Taxable equivalent adjustment | 3 | 4 | 4 | 4 | 5 | ||||||||||||||||||
Income before income taxes (FTE) | $247 | $64 | $945 | $693 | $582 | ||||||||||||||||||
Net income available to common shareholders | $163 | $29 | $701 | $530 | $427 | ||||||||||||||||||
Add: Intangible amortization, net of tax | 9 | 10 | 11 | 11 | 11 | ||||||||||||||||||
Tangible net income available to common shareholders (j) | 172 | 39 | 712 | 541 | 438 | ||||||||||||||||||
Tangible net income available to common shareholders (annualized) (k) | 692 | 157 | 2,825 | 2,146 | 1,757 | ||||||||||||||||||
Average Bancorp shareholders' equity | 22,420 | 21,713 | 21,304 | 21,087 | 20,135 | ||||||||||||||||||
Less: | Average preferred stock | (1,770) | (1,770) | (1,770) | (1,445) | (1,331) | |||||||||||||||||
Average goodwill | (4,261) | (4,251) | (4,260) | (4,286) | (4,301) | ||||||||||||||||||
Average intangible assets | (178) | (193) | (194) | (208) | (215) | ||||||||||||||||||
Average tangible common equity, including AOCI (l) | 16,211 | 15,499 | 15,080 | 15,148 | 14,288 | ||||||||||||||||||
Less: | Average AOCI | (2,702) | (1,825) | (1,416) | (1,444) | (619) | |||||||||||||||||
Average tangible common equity, excluding AOCI (m) | 13,509 | 13,674 | 13,664 | 13,704 | 13,669 | ||||||||||||||||||
Total Bancorp shareholders' equity | 22,335 | 21,873 | 21,203 | 21,404 | 20,474 | ||||||||||||||||||
Less: | Preferred stock | (1,770) | (1,770) | (1,770) | (1,770) | (1,331) | |||||||||||||||||
Goodwill | (4,261) | (4,261) | (4,252) | (4,290) | (4,284) | ||||||||||||||||||
Intangible assets | (171) | (184) | (201) | (201) | (215) | ||||||||||||||||||
Tangible common equity, including AOCI (n) | 16,133 | 15,658 | 14,980 | 15,143 | 14,644 | ||||||||||||||||||
Less: | AOCI | (2,951) | (2,477) | (1,192) | (1,635) | (1,178) | |||||||||||||||||
Tangible common equity, excluding AOCI (o) | 13,182 | 13,181 | 13,788 | 13,508 | 13,466 | ||||||||||||||||||
Add: | Preferred stock | 1,770 | 1,770 | 1,770 | 1,770 | 1,331 | |||||||||||||||||
Tangible equity (p) | 14,952 | 14,951 | 15,558 | 15,278 | 14,797 | ||||||||||||||||||
Total assets | 202,906 | 185,391 | 169,369 | 171,079 | 168,802 | ||||||||||||||||||
Less: | Goodwill | (4,261) | (4,261) | (4,252) | (4,290) | (4,284) | |||||||||||||||||
Intangible assets | (171) | (184) | (201) | (201) | (215) | ||||||||||||||||||
Tangible assets, including AOCI (q) | 198,474 | 180,946 | 164,916 | 166,588 | 164,303 | ||||||||||||||||||
Less: | AOCI, before tax | (3,735) | (3,135) | (1,509) | (2,070) | (1,491) | |||||||||||||||||
Tangible assets, excluding AOCI (r) | $194,739 | $177,811 | $163,407 | $164,518 | $162,812 | ||||||||||||||||||
Common shares outstanding (s) | 712 | 711 | 709 | 719 | 731 | ||||||||||||||||||
Tangible equity (p) / (r) | 7.68 | % | 8.41 | % | 9.52 | % | 9.29 | % | 9.09 | % | |||||||||||||
Tangible common equity (excluding AOCI) (o) / (r) | 6.77 | % | 7.41 | % | 8.44 | % | 8.21 | % | 8.27 | % | |||||||||||||
Tangible common equity (including AOCI) (n) / (q) | 8.13 | % | 8.65 | % | 9.08 | % | 9.09 | % | 8.91 | % | |||||||||||||
Tangible book value per share (n) / (s) | $22.66 | $22.02 | $21.13 | $21.06 | $20.03 |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Regulation G Non-GAAP Reconciliation | |||||||||||||||||||||||
$ in millions | For the Three Months Ended | ||||||||||||||||||||||
(unaudited) | June | March | June | ||||||||||||||||||||
2020 | 2020 | 2019 | |||||||||||||||||||||
Net income (t) | $195 | $46 | $453 | ||||||||||||||||||||
Net income (annualized) (u) | 784 | 185 | 1,817 | ||||||||||||||||||||
Adjustments (pre-tax items)(a) | |||||||||||||||||||||||
Valuation of Visa total return swap | 29 | 22 | 22 | ||||||||||||||||||||
Branch and non-branch real estate charges | 12 | - | - | ||||||||||||||||||||
COVID-19-related expenses | 12 | - | - | ||||||||||||||||||||
Merger-related expenses | 9 | 7 | 109 | ||||||||||||||||||||
FHLB debt extinguishment charge | 6 | - | - | ||||||||||||||||||||
Unfavorable credit valuation adjustment (CVA) | - | 36 | - | ||||||||||||||||||||
Net impairment of private equity investments | - | 15 | - | ||||||||||||||||||||
Adjustments, after-tax (v)(a) | 52 | 62 | 101 | ||||||||||||||||||||
Noninterest income (x) | 650 | 671 | 660 | ||||||||||||||||||||
Valuation of Visa total return swap | 29 | 22 | 22 | ||||||||||||||||||||
Branch and non-branch real estate charges | 12 | - | - | ||||||||||||||||||||
Net impairment of private equity investments | - | 15 | - | ||||||||||||||||||||
Adjusted noninterest income (y) | 691 | 708 | 682 | ||||||||||||||||||||
Noninterest expense (z) | 1,121 | 1,200 | 1,243 | ||||||||||||||||||||
COVID-19-related expenses | (12) | - | - | ||||||||||||||||||||
Merger-related expenses | (9) | (7) | (109) | ||||||||||||||||||||
FHLB debt extinguishment charge | (6) | - | - | ||||||||||||||||||||
Unfavorable credit valuation adjustment (CVA) | - | (36) | - | ||||||||||||||||||||
Adjusted noninterest expense (aa) | 1,094 | 1,157 | 1,134 | ||||||||||||||||||||
Intangible amortization expense | 12 | 13 | 14 | ||||||||||||||||||||
Adjusted noninterest expense excluding intangible amortization expense (ab) | 1,082 | 1,144 | 1,120 | ||||||||||||||||||||
Adjusted net income (t) + (v) + (w) | 247 | 108 | 554 | ||||||||||||||||||||
Adjusted net income (annualized) (ac) | 993 | 434 | 2,222 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (j) + (v) + (w) | 224 | 101 | 539 | ||||||||||||||||||||
Adjusted tangible net income available to common shareholders (annualized) (ad) | 901 | 406 | 2,162 | ||||||||||||||||||||
Average assets (ae) | $198,387 | $171,871 | $167,578 | ||||||||||||||||||||
Return on average tangible common equity (k) / (l) | 4.3 | % | 1.0 | % | 12.3 | % | |||||||||||||||||
Adjusted return on average tangible common equity, including AOCI (ad) / (l) | 5.6 | % | 2.6 | % | 15.1 | % | |||||||||||||||||
Adjusted return on average tangible common equity, excluding AOCI (ad) / (m) | 6.7 | % | 3.0 | % | 15.8 | % | |||||||||||||||||
Return on average assets (u) / (ae) | 0.40 | % | 0.11 | % | 1.08 | % | |||||||||||||||||
Adjusted return on average assets (ac) / (ae) | 0.50 | % | 0.25 | % | 1.33 | % | |||||||||||||||||
Efficiency ratio (z) / [(a) + (x)] | 60.5 | % | 63.0 | % | 65.1 | % | |||||||||||||||||
Adjusted efficiency ratio (ab) / [(d) + (y)] | 57.6 | % | 59.4 | % | 58.5 | % | |||||||||||||||||
Total revenue (FTE) (a) + (x) | $1,853 | $1,904 | $1,910 | ||||||||||||||||||||
Pre-provision net revenue (PPNR) (a) + (x) - (z) | $732 | $704 | $667 | ||||||||||||||||||||
Adjusted pre-provision net revenue (PPNR) (d) + (y) - (ab) | $797 | $781 | $794 | ||||||||||||||||||||
(a) Assumes a 23% tax rate, except for merger-related expenses impacted by certain non-deductible items. |
Fifth Third Bancorp and Subsidiaries | |||||||||||||||||||||||
Segment Presentation | |||||||||||||||||||||||
$ in millions | |||||||||||||||||||||||
(unaudited) | |||||||||||||||||||||||
For the three months ended June 30, 2020 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $573 | $513 | $92 | $51 | $(26) | $1,203 | |||||||||||||||||
(Provision for) benefit from credit losses | (457) | (52) | (10) | 1 | 33 | (485) | |||||||||||||||||
Net interest income after provision for credit losses | 116 | 461 | 82 | 52 | 7 | 718 | |||||||||||||||||
Noninterest income | 294 | 167 | 98 | 121 | (30) | 650 | |||||||||||||||||
Noninterest expense | (405) | (454) | (120) | (122) | (20) | (1,121) | |||||||||||||||||
Income (loss) before income taxes | 5 | 174 | 60 | 51 | (43) | 247 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | 7 | (36) | (12) | (11) | — | (52) | |||||||||||||||||
Net income (loss) | $12 | $138 | $48 | $40 | $(43) | $195 | |||||||||||||||||
For the three months ended March 31, 2020 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $511 | $505 | $89 | $37 | $91 | $1,233 | |||||||||||||||||
Provision for credit losses | (45) | (62) | (13) | (1) | (519) | (640) | |||||||||||||||||
Net interest income after provision for credit losses | 466 | 443 | 76 | 36 | (428) | 593 | |||||||||||||||||
Noninterest income | 287 | 198 | 124 | 135 | (73) | 671 | |||||||||||||||||
Noninterest expense | (480) | (488) | (122) | (143) | 33 | (1,200) | |||||||||||||||||
Income (loss) before income taxes | 273 | 153 | 78 | 28 | (468) | 64 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (49) | (32) | (17) | (6) | 86 | (18) | |||||||||||||||||
Net income (loss) | $224 | $121 | $61 | $22 | $(382) | $46 | |||||||||||||||||
For the three months ended December 31, 2019 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $603 | $569 | $91 | $41 | $(72) | $1,232 | |||||||||||||||||
Provision for credit losses | (83) | (60) | (15) | — | (4) | (162) | |||||||||||||||||
Net interest income after provision for credit losses | 520 | 509 | 76 | 41 | (76) | 1,070 | |||||||||||||||||
Noninterest income | 324 | 214 | 74 | 129 | 294 | 1,035 | |||||||||||||||||
Noninterest expense | (422) | (485) | (123) | (131) | 1 | (1,160) | |||||||||||||||||
Income before income taxes | 422 | 238 | 27 | 39 | 219 | 945 | |||||||||||||||||
Applicable income tax expense(a) | (81) | (50) | (6) | (8) | (66) | (211) | |||||||||||||||||
Net income | $341 | $188 | $21 | $31 | $153 | $734 | |||||||||||||||||
For the three months ended September 30, 2019 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $627 | $598 | $88 | $44 | $(111) | $1,246 | |||||||||||||||||
Provision for credit losses | (54) | (58) | (14) | — | (8) | (134) | |||||||||||||||||
Net interest income after provision for credit losses | 573 | 540 | 74 | 44 | (119) | 1,112 | |||||||||||||||||
Noninterest income | 335 | 204 | 96 | 125 | (20) | 740 | |||||||||||||||||
Noninterest expense | (425) | (469) | (114) | (129) | (22) | (1,159) | |||||||||||||||||
Income (loss) before income taxes | 483 | 275 | 56 | 40 | (161) | 693 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (90) | (58) | (12) | (8) | 24 | (144) | |||||||||||||||||
Net income (loss) | $393 | $217 | $44 | $32 | $(137) | $549 | |||||||||||||||||
For the three months ended June 30, 2019 | Commercial Banking | Branch Banking(b) | Consumer Lending(c) | Wealth and Asset Management | Other/ Eliminations | Total | |||||||||||||||||
Net interest income (FTE)(a) | $634 | $620 | $83 | $48 | $(135) | $1,250 | |||||||||||||||||
(Provision for) benefit from credit losses | (25) | (55) | (7) | — | 2 | (85) | |||||||||||||||||
Net interest income after provision for credit losses | 609 | 565 | 76 | 48 | (133) | 1,165 | |||||||||||||||||
Noninterest income | 301 | 202 | 67 | 118 | (28) | 660 | |||||||||||||||||
Noninterest expense | (420) | (467) | (118) | (135) | (103) | (1,243) | |||||||||||||||||
Income (loss) before income taxes | 490 | 300 | 25 | 31 | (264) | 582 | |||||||||||||||||
Applicable income tax (expense) benefit(a) | (95) | (63) | (5) | (7) | 41 | (129) | |||||||||||||||||
Net income (loss) | $395 | $237 | $20 | $24 | $(223) | $453 | |||||||||||||||||
(a) Includes taxable equivalent adjustments of $3 million, $4 million, $4 million, $4 million and $5 million for the three months ended June 30, 2020, March 31, 2020, December 31, 2019, September 30, 2019 and June 30, 2019, respectively. | |||||||||||||||||||||||
(b) Branch Banking provides a full range of deposit and loan and lease products to individuals and small businesses through full-service banking centers. | |||||||||||||||||||||||
(c) Consumer Lending includes the Bancorp's residential mortgage, home equity, automobile and other indirect lending activities. |