XML 27 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Receivables
3 Months Ended
Mar. 31, 2012
Receivables, Credit Loss Reserves [Abstract]  
Receivables

4.    Receivables

 

Receivables consisted of the following:

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in millions)  

Real estate secured:

               

First lien

  $ 37,021     $ 38,235  

Second lien

    4,222       4,478  
   

 

 

   

 

 

 

Total real estate secured

    41,243       42,713  

Personal non-credit card

    4,794       5,196  

Commercial and other

    4       27  
   

 

 

   

 

 

 

Total receivables

    46,041       47,936  

HSBC acquisition purchase accounting fair value adjustments

    54       36  

Accrued finance income

    1,125       1,184  

Credit loss reserve for owned receivables

    (5,865     (5,952

Unearned credit insurance premiums and claims reserves

    (71     (76
   

 

 

   

 

 

 

Total receivables, net

  $ 41,284     $ 43,128  
   

 

 

   

 

 

 

HSBC acquisition purchase accounting fair value adjustments represent adjustments which have been “pushed down” to record our receivables at fair value at the date of acquisition by HSBC.

Deferred origination fees totaled $246 million and $254 million at March 31, 2012 and December 31, 2011, respectively.

Net unamortized premium on our receivables totaled $153 million and $169 million at March 31, 2012 and December 31, 2011, respectively. Unearned income on personal non-credit card receivables totaled $5 million and $8 million at March 31, 2012 and December 31, 2011, respectively, and is included in the receivable balance in the table above.

Collateralized funding transactions Secured financings previously issued under public trusts with a balance of $3.2 billion at March 31, 2012 are secured by $5.2 billion of closed-end real estate secured receivables. Secured financings previously issued under public trusts with a balance of $3.3 billion at December 31, 2011 were secured by $5.3 billion of closed-end real estate secured receivables.

Age Analysis of Past Due Receivables The following tables summarize the past due status of our receivables at March 31, 2012 and December 31, 2011. The aging of past due amounts is determined based on the contractual delinquency status of payments made under the receivable. An account is generally considered to be contractually delinquent when payments have not been made in accordance with the loan terms. Delinquency status may be affected by customer account management policies and practices such as re-age or modification. Additionally, delinquency status is also impacted by payment percentage requirements which vary between servicing platforms.

 

                                                 
    Days Past Due     Total
Past Due
         

Total

Receivables(1)

 
March 31, 2012   1 – 29 days     30 – 89 days     90+ days       Current    
                                                 
    (in millions)  

Real estate secured:

                                               

First lien

  $ 5,201     $ 3,167     $ 6,278     $ 14,646     $ 22,375     $ 37,021  

Second lien

    652       321       257       1,230       2,992       4,222  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured (2)

    5,853       3,488       6,535       15,876       25,367       41,243  

Personal non-credit card

    552       277       236       1,065       3,729       4,794  

Commercial and other

    -       -       -       -       4       4  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total receivables

  $ 6,405     $ 3,765     $ 6,771     $ 16,941     $ 29,100     $ 46,041  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    Days Past Due    

Total

Past Due

         

Total

Receivables(1)

 
December 31, 2011   1 – 29 days     30 – 89 days     90+ days       Current    
                                                 
    (in millions)  

Real estate secured:

                                               

First lien

  $ 5,828     $ 4,028     $ 6,248     $ 16,104     $ 22,131     $ 38,235  

Second lien

    754       416       329       1,499       2,979       4,478  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured (2)

    6,582       4,444       6,577       17,603       25,110       42,713  

Personal non-credit card

    686       388       315       1,389       3,807       5,196  

Commercial and other

    -       -       -       -       27       27  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total receivables

  $ 7,268     $ 4,832     $ 6,892     $ 18,992     $ 28,944     $ 47,936  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) 

The receivable balances included in this table reflects the principal amount outstanding on the loan and various basis adjustments to the loan such as deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans. However, these basis adjustments to the loans are excluded in other presentations regarding delinquent account balances.

 

(2 ) 

At both March 31, 2012 and December 31, 2011, approximately 57 percent of our real estate secured receivables have been either modified and/or re-aged.

Nonaccrual receivables Nonaccrual consumer receivables are all receivables which are 90 or more days contractually delinquent as well as second lien loans where the first lien loan that we own or service is 90 or more days contractually delinquent. Nonaccrual receivables do not include receivables which have made qualifying payments and have been re-aged such that the contractual delinquency status has been reset to current. If a re-aged loan subsequently experiences payment default and becomes 90 or more days contractually delinquent, it will be reported as nonaccrual. Nonaccrual receivables are summarized in the following table.

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in millions)  

Nonaccrual receivables:

               

Real estate secured (1)

  $ 6,529     $ 6,544  

Personal non-credit card

    247       330  
   

 

 

   

 

 

 

Total nonaccrual receivables

  $ 6,776     $ 6,874  
   

 

 

   

 

 

 

Credit loss reserves as a percent of nonaccrual receivables

    86.6     86.6
   

 

 

   

 

 

 

 

 

(1) 

At March 31, 2012 and December 31, 2011, nonaccrual real estate secured receivables include $5.0 billion and $4.7 billion, respectively, of receivables that are carried at the lower of amortized cost or fair value less cost to sell.

Interest income on nonaccrual receivables that would have been recorded if the nonaccrual receivables had been current in accordance with contractual terms during the period was approximately $213 million and $190 million during the three months ended March 31, 2012 and 2011, respectively. Interest income that was recorded on these nonaccrual receivables was approximately $19 million and $23 million during the three months ended March 31, 2012 and 2011, respectively, of which portions have been written-off as a result of the process to record receivables greater than 180 days delinquent at the lower of amortized cost or fair value less cost to sell.

Troubled Debt Restructurings Troubled debt restructurings (“TDR Loans”) represent receivables for which the original contractual terms have been modified to provide for terms that are less than what we would be willing to accept for new receivables with comparable risk because of deterioration in the borrower’s financial status.

Modifications for real estate secured and personal non-credit card receivables may include changes to one or more terms of the loan, including, but not limited to, a change in interest rate, an extension of the amortization period, a reduction in payment amount and partial forgiveness or deferment of principal. A substantial amount of our modifications involve interest rate reductions which lower the amount of finance income we are contractually entitled to receive in future periods. By lowering the interest rate and making other changes to the loan terms, we believe we are able to increase the amount of cash flow that will ultimately be collected from the loan, given the borrower’s financial condition. Re-aging is an account management action that results in the resetting of the contractual delinquency status of an account to current which generally requires the receipt of two qualifying payments. TDR Loans are reserved for based on the present value of expected future cash flows discounted at the loans’ original effective interest rate which generally results in a higher reserve requirement for these loans.

The following table presents information about receivables which as a result of an account management action taken during the three months ended March 31 2012 became classified as TDR Loans. During the three months ended March 31, 2012, substantially all of the actions reflect re-aging of past due accounts or loan modifications involving interest rate reductions.

 

         
Three Months Ended March 31,   2012  
    (in millions)  

Real estate secured:

       

First lien

  $ 1,268  

Second lien

    187  
   

 

 

 

Total real estate secured

    1,455  

Personal non-credit card

    172  
   

 

 

 

Total

  $ 1,627  
   

 

 

 

The following table presents information about our TDR Loans:

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in millions)  

TDR Loans (1)(2):

               

Real estate secured:

               

First lien

  $ 14,031     $ 13,186  

Second lien

    1,149       1,057  
   

 

 

   

 

 

 

Total real estate secured (3)

    15,180       14,243  

Personal non-credit card

    1,339       1,341  
   

 

 

   

 

 

 

Total TDR Loans

  $ 16,519     $ 15,584  
   

 

 

   

 

 

 

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in millions)  

Credit loss reserves for TDR Loans:

               

Real estate secured:

               

First lien

  $ 3,278     $ 3,169  

Second lien

    549       534  
   

 

 

   

 

 

 

Total real estate secured

    3,827       3,703  

Personal non-credit card

    656       706  
   

 

 

   

 

 

 

Total credit loss reserves for TDR Loans (4 )

  $ 4,483     $ 4,409  
   

 

 

   

 

 

 

 

 

(1) 

TDR Loans are considered to be impaired loans regardless of accrual status.

 

(2) 

The TDR Loan balances included in the table above reflect the current carrying amount of TDR Loans and includes all basis adjustments on the loan, such as unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans as well as any charge-off recorded in accordance with our existing charge-off policies. The following table reflects the unpaid principal balance of TDR Loans:

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in millions)  

Real estate secured:

               

First lien

  $ 15,977     $ 14,813  

Second lien

    1,268       1,125  
   

 

 

   

 

 

 

Total real estate secured

    17,245       15,938  

Personal non-credit card

    1,340       1,341  
   

 

 

   

 

 

 

Total TDR Loans

  $ 18,585     $ 17,279  
   

 

 

   

 

 

 

 

(3) 

At March 31, 2012 and December 31, 2011, TDR Loans totaling $3.1 billion and $2.5 billion, respectively, are recorded at the lower of amortized cost or fair value less cost to sell.

 

(4) 

Included in credit loss reserves.

The following table discloses receivables which were classified as TDR Loans during the previous 12 months which became sixty days or greater contractually delinquent during the three months ended March 31, 2012:

 

         
Three Months Ended March 31,   2012  
    (in millions)  

Real estate secured:

       

First lien

  $ 821  

Second lien

    85  
   

 

 

 

Total real estate secured

    906  

Personal non-credit card

    128  
   

 

 

 

Total

  $ 1,034  
   

 

 

 

Additional information relating to TDR Loans is presented in the table below:

 

                 
Three Months Ended March 31,   2012     2011(1)  
    (in millions)  

Average balance of TDR Loans:

               

Real estate secured:

               

First lien

  $ 13,722     $ 8,602  

Second lien

    1,131       628  
   

 

 

   

 

 

 

Total real estate secured

    14,853       9,230  

Personal non-credit card

    1,357       674  
   

 

 

   

 

 

 

Total average balance of TDR Loans

  $ 16,210     $ 9,904  
   

 

 

   

 

 

 

Interest income recognized on TDR Loans:

               

Real estate secured:

               

First lien

  $ 176     $ 97  

Second lien

    22       8  
   

 

 

   

 

 

 

Total real estate secured

    198       105  

Personal non-credit card

    41       13  
   

 

 

   

 

 

 

Total interest income recognized on TDR Loans

  $ 239     $ 118  
   

 

 

   

 

 

 

 

 

(1) 

As discussed in our 2011 Form 10-K, during the third quarter of 2011, we adopted a new Accounting Standards Update which provided additional guidance to determine whether a restructuring of a receivable meets the criteria to be considered at TDR Loan. This new Accounting Standards Update was applied retrospectively to restructurings occurring on or after January 1, 2011 and reported in our TDR disclosures prospectively beginning in the third quarter of 2011. Therefore, the TDR activity reported for the three months ended March 31, 2011 are based on our previous definition of TDR Loans and as such are not directly comparable to the current period amounts.

Consumer Receivable Credit Quality Indicators Credit quality indicators used for consumer receivables include a loan’s delinquency status, whether the loan is performing and whether the loan is considered a TDR Loan.

Delinquency The following table summarizes dollars of two-months-and-over contractual delinquency and as a percent of total receivables (“delinquency ratio”) for our loan portfolio:

 

                                 
    March 31, 2012     December 31, 2011  
    

Dollars of

Delinquency

   

Delinquency

Ratio

   

Dollars of

Delinquency

   

Delinquency

Ratio

 
    (dollars are in millions)  

Real estate secured:

                               

First lien

  $ 7,342       19.83   $ 7,605       19.89

Second lien

    391       9.26       500       11.16  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured (1)

    7,733       18.75       8,105       18.98  

Personal non-credit card

    360       7.50       486       9.35  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 8,093       17.58   $ 8,591       17.93
   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1)

At March 31, 2012 and December 31, 2011, dollars of real estate secured receivable delinquency include $5.1 billion and $4.8 billion, respectively, of receivables that are carried at the lower of amortized cost or fair value less cost to sell.

Nonperforming The status of our consumer receivable portfolio is summarized in the following table:

 

                         
    

Performing

Loans

   

Nonperforming

Loans

    Total  
    (in millions)  

At March 31, 2012:

                       

Real estate secured (1)

  $ 34,714     $ 6,529     $ 41,243  

Personal non-credit card

    4,547       247       4,794  
   

 

 

   

 

 

   

 

 

 

Total(2)

  $ 39,261     $ 6,776     $ 46,037  
   

 

 

   

 

 

   

 

 

 

At December 31, 2011:

                       

Real estate secured (1)

  $ 36,169     $ 6,544     $ 42,713  

Personal non-credit card

    4,866       330       5,196  
   

 

 

   

 

 

   

 

 

 

Total(2)

  $ 41,035     $ 6,874     $ 47,909  
   

 

 

   

 

 

   

 

 

 

 

 

(1) 

At March 31, 2012 and December 31, 2011, nonperforming real estate secured receivables include $5.0 billion and $4.7 billion, respectively, of receivables that are carried at the lower of amortized cost or fair value less cost to sell.

 

(2) 

At March 31, 2012 and December 31, 2011, nonperforming receivables include $3.4 billion and $2.9 billion, respectively, which are TDR Loans, some of which may also be carried at the lower of amortized cost or fair value less cost to sell.

Troubled debt restructurings See discussion of TDR Loans above for further details on this credit quality indicator.

Concentrations of Credit Risk We have historically served non-conforming and non-prime consumers. Such customers are individuals who have limited credit histories, modest incomes, high debt-to-income ratios or have experienced credit problems caused by occasional delinquencies, prior charge-offs, bankruptcy or other credit related actions. The majority of our secured receivables have high loan-to-value ratios. Our receivable portfolios include the following types of loans:

 

   

Interest-only loans – A loan which allows a customer to pay the interest-only portion of the monthly payment for a period of time which results in lower payments during the initial loan period. However, subsequent events affecting a customer’s financial position could affect their ability to repay the loan in the future when the principal payments are required.

   

Stated income loans – Loans underwritten based upon the loan applicant’s representation of annual income, which is not verified by receipt of supporting documentation.

The following table summarizes the outstanding balances of interest-only loans and stated income loans in our receivable portfolios at March 31, 2012 and December 31, 2011:

 

                 
    

March 31,

2012

   

December 31,

2011

 
    (in billions)  

Interest-only loans (1)

  $ .9     $ 1.0  

Stated income loans

    2.0       2.2  

 

 

(1) 

Receivable classification as an interest-only loan is based on the classification at the time of receivable origination and does not reflect any changes in the classification that may have occurred as a result of any loan modification or because the interest-only period has expired.

At both March 31, 2012 and December 31, 2011, interest-only and stated income loans comprised 7 percent of real estate secured receivables.

Because we primarily lend to individual consumers, we do not have receivables from any industry group that equal or exceed 10 percent of total receivables at March 31, 2012 and December 31, 2011. The following table reflects the percentage of receivables by state which individually account for 5 percent or greater of our portfolio as of March 31, 2012 and December 31, 2011.

 

                                                 
     Percentage of Receivables  At
March 31, 2012
    Percentage of Receivables At
December 31, 2011
 
  Real Estate
Secured
    Other     Total     Real Estate
Secured
    Other     Total  

California

    9.5     4.9     9.0     9.5     5.1     9.1

New York

    7.3       6.8       7.2       7.2       6.8       7.2  

Pennsylvania

    6.2       6.8       6.2       6.1       6.7       6.2  

Florida

    5.9       5.7       5.9       5.9       5.8       5.9  

Ohio

    5.5       6.3       5.6       5.5       6.3       5.6