Receivables |
4. Receivables
Receivables consisted of the
following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
37,021 |
|
|
$ |
38,235 |
|
Second lien
|
|
|
4,222 |
|
|
|
4,478 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
|
|
|
41,243 |
|
|
|
42,713 |
|
Personal non-credit card
|
|
|
4,794 |
|
|
|
5,196 |
|
Commercial and other
|
|
|
4 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
Total receivables
|
|
|
46,041 |
|
|
|
47,936 |
|
HSBC acquisition purchase accounting fair value adjustments
|
|
|
54 |
|
|
|
36 |
|
Accrued finance income
|
|
|
1,125 |
|
|
|
1,184 |
|
Credit loss reserve for owned receivables
|
|
|
(5,865 |
) |
|
|
(5,952 |
) |
Unearned credit insurance premiums and claims reserves
|
|
|
(71 |
) |
|
|
(76 |
) |
|
|
|
|
|
|
|
|
|
Total receivables, net
|
|
$ |
41,284 |
|
|
$ |
43,128 |
|
|
|
|
|
|
|
|
|
|
HSBC acquisition purchase accounting fair value adjustments represent adjustments which have been “pushed down”
to record our receivables at fair value at the date of acquisition by HSBC.
Deferred origination fees totaled $246 million and
$254 million at March 31, 2012 and December 31, 2011, respectively.
Net unamortized premium on our receivables totaled $153
million and $169 million at March 31, 2012 and December 31, 2011, respectively. Unearned income on personal non-credit card receivables totaled $5 million and $8 million at March 31, 2012 and December 31, 2011, respectively,
and is included in the receivable balance in the table above.
Collateralized funding transactions Secured financings
previously issued under public trusts with a balance of $3.2 billion at March 31, 2012 are secured by $5.2 billion of closed-end real estate secured receivables. Secured financings previously issued under public trusts with a balance of $3.3 billion at December 31, 2011 were secured by $5.3 billion of closed-end real estate secured receivables.
Age Analysis of Past Due Receivables The following tables summarize the past due status of our receivables at March 31,
2012 and December 31, 2011. The aging of past due amounts is determined based on the contractual delinquency status of payments made under the receivable. An account is generally considered to be contractually delinquent when payments have not
been made in accordance with the loan terms. Delinquency status may be affected by customer account management policies and practices such as re-age or modification. Additionally, delinquency status is also impacted by payment percentage
requirements which vary between servicing platforms.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past Due |
|
|
Total Past Due |
|
|
|
|
|
Total
Receivables(1)
|
|
March 31, 2012 |
|
1 – 29 days |
|
|
30 – 89 days |
|
|
90+ days |
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
5,201 |
|
|
$ |
3,167 |
|
|
$ |
6,278 |
|
|
$ |
14,646 |
|
|
$ |
22,375 |
|
|
$ |
37,021 |
|
Second lien
|
|
|
652 |
|
|
|
321 |
|
|
|
257 |
|
|
|
1,230 |
|
|
|
2,992 |
|
|
|
4,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate secured
(2)
|
|
|
5,853 |
|
|
|
3,488 |
|
|
|
6,535 |
|
|
|
15,876 |
|
|
|
25,367 |
|
|
|
41,243 |
|
Personal non-credit card
|
|
|
552 |
|
|
|
277 |
|
|
|
236 |
|
|
|
1,065 |
|
|
|
3,729 |
|
|
|
4,794 |
|
Commercial and other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receivables
|
|
$ |
6,405 |
|
|
$ |
3,765 |
|
|
$ |
6,771 |
|
|
$ |
16,941 |
|
|
$ |
29,100 |
|
|
$ |
46,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Past Due |
|
|
Total
Past Due
|
|
|
|
|
|
Total
Receivables(1)
|
|
December 31, 2011 |
|
1 – 29 days |
|
|
30 – 89 days |
|
|
90+ days |
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
5,828 |
|
|
$ |
4,028 |
|
|
$ |
6,248 |
|
|
$ |
16,104 |
|
|
$ |
22,131 |
|
|
$ |
38,235 |
|
Second lien
|
|
|
754 |
|
|
|
416 |
|
|
|
329 |
|
|
|
1,499 |
|
|
|
2,979 |
|
|
|
4,478 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate secured
(2)
|
|
|
6,582 |
|
|
|
4,444 |
|
|
|
6,577 |
|
|
|
17,603 |
|
|
|
25,110 |
|
|
|
42,713 |
|
Personal non-credit card
|
|
|
686 |
|
|
|
388 |
|
|
|
315 |
|
|
|
1,389 |
|
|
|
3,807 |
|
|
|
5,196 |
|
Commercial and other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
27 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total receivables
|
|
$ |
7,268 |
|
|
$ |
4,832 |
|
|
$ |
6,892 |
|
|
$ |
18,992 |
|
|
$ |
28,944 |
|
|
$ |
47,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The receivable balances included in this table reflects the principal amount outstanding on the loan and various basis adjustments to the loan such as
deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans. However, these basis adjustments to the loans are excluded in other presentations regarding delinquent account
balances.
|
(2
) |
At both March 31, 2012 and December 31, 2011, approximately 57 percent of our real estate secured receivables have been either modified
and/or re-aged.
|
Nonaccrual receivables Nonaccrual consumer receivables are all receivables which are 90 or
more days contractually delinquent as well as second lien loans where the first lien loan that we own or service is 90 or more days contractually delinquent. Nonaccrual receivables do not include receivables which have made qualifying payments and
have been re-aged such that the contractual delinquency status has been reset to current. If a re-aged loan subsequently experiences payment default and becomes 90 or more days contractually delinquent, it will be reported as nonaccrual. Nonaccrual
receivables are summarized in the following table.
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in millions) |
|
Nonaccrual receivables:
|
|
|
|
|
|
|
|
|
Real estate secured
(1)
|
|
$ |
6,529 |
|
|
$ |
6,544 |
|
Personal non-credit card
|
|
|
247 |
|
|
|
330 |
|
|
|
|
|
|
|
|
|
|
Total nonaccrual receivables
|
|
$ |
6,776 |
|
|
$ |
6,874 |
|
|
|
|
|
|
|
|
|
|
Credit loss reserves as a percent of nonaccrual receivables
|
|
|
86.6 |
% |
|
|
86.6 |
% |
|
|
|
|
|
|
|
|
|
(1) |
At March 31, 2012 and December 31, 2011, nonaccrual real estate secured receivables include $5.0 billion and $4.7 billion, respectively,
of receivables that are carried at the lower of amortized cost or fair value less cost to sell.
|
Interest income on
nonaccrual receivables that would have been recorded if the nonaccrual receivables had been current in accordance with contractual terms during the period was approximately $213 million and $190 million during the three months ended March 31,
2012 and 2011, respectively. Interest income that was recorded on these nonaccrual receivables was approximately $19 million and $23 million during the three months ended March 31, 2012 and 2011, respectively, of which portions have been
written-off as a result of the process to record receivables greater than 180 days delinquent at the lower of amortized cost or fair value less cost to sell.
Troubled Debt Restructurings Troubled debt restructurings (“TDR Loans”) represent receivables for which the original contractual terms have been modified to provide for terms that
are less than what we would be willing to accept for new receivables with comparable risk because of deterioration in the borrower’s financial status.
Modifications for real estate secured and personal non-credit card receivables may include changes to one or more terms of the loan, including, but not limited to, a change in interest rate, an extension
of the amortization period, a reduction in payment amount and partial forgiveness or deferment of principal. A substantial amount of our modifications involve interest rate reductions which lower the amount of finance income we are contractually
entitled to receive in future periods. By lowering the interest rate and making other changes to the loan terms, we believe we are able to increase the amount of cash flow that will ultimately be collected from the loan, given the borrower’s
financial condition. Re-aging is an account management action that results in the resetting of the contractual delinquency status of an account to current which generally requires the receipt of two qualifying payments. TDR Loans are reserved for
based on the present value of expected future cash flows discounted at the loans’ original effective interest rate which generally results in a higher reserve requirement for these loans.
The following table presents information about receivables which as a result of an account management
action taken during the three months ended March 31 2012 became classified as TDR Loans. During the three months ended March 31, 2012, substantially all of the actions reflect re-aging of past due accounts or loan modifications involving
interest rate reductions.
|
|
|
|
|
Three Months Ended March 31, |
|
2012 |
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
First lien
|
|
$ |
1,268 |
|
Second lien
|
|
|
187 |
|
|
|
|
|
|
Total real estate secured
|
|
|
1,455 |
|
Personal non-credit card
|
|
|
172 |
|
|
|
|
|
|
Total
|
|
$ |
1,627 |
|
|
|
|
|
|
The following table presents information about our TDR Loans:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in millions) |
|
TDR Loans
(1)(2):
|
|
|
|
|
|
|
|
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
14,031 |
|
|
$ |
13,186 |
|
Second lien
|
|
|
1,149 |
|
|
|
1,057 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
(3)
|
|
|
15,180 |
|
|
|
14,243 |
|
Personal non-credit card
|
|
|
1,339 |
|
|
|
1,341 |
|
|
|
|
|
|
|
|
|
|
Total TDR Loans
|
|
$ |
16,519 |
|
|
$ |
15,584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in millions) |
|
Credit loss reserves for TDR Loans:
|
|
|
|
|
|
|
|
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
3,278 |
|
|
$ |
3,169 |
|
Second lien
|
|
|
549 |
|
|
|
534 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
|
|
|
3,827 |
|
|
|
3,703 |
|
Personal non-credit card
|
|
|
656 |
|
|
|
706 |
|
|
|
|
|
|
|
|
|
|
Total credit loss reserves for TDR Loans
(4
)
|
|
$ |
4,483 |
|
|
$ |
4,409 |
|
|
|
|
|
|
|
|
|
|
(1) |
TDR Loans are considered to be impaired loans regardless of accrual status.
|
(2) |
The TDR Loan balances included in the table above reflect the current carrying amount of TDR Loans and includes all basis adjustments on the loan, such
as unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans as well as any charge-off recorded in accordance with our existing charge-off policies. The following table reflects the unpaid
principal balance of TDR Loans:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
15,977 |
|
|
$ |
14,813 |
|
Second lien
|
|
|
1,268 |
|
|
|
1,125 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
|
|
|
17,245 |
|
|
|
15,938 |
|
Personal non-credit card
|
|
|
1,340 |
|
|
|
1,341 |
|
|
|
|
|
|
|
|
|
|
Total TDR Loans
|
|
$ |
18,585 |
|
|
$ |
17,279 |
|
|
|
|
|
|
|
|
|
|
(3) |
At March 31, 2012 and December 31, 2011, TDR Loans totaling $3.1 billion and $2.5 billion, respectively, are recorded at the lower of
amortized cost or fair value less cost to sell.
|
(4) |
Included in credit loss reserves.
|
The following table discloses receivables which were classified as TDR Loans during the previous 12 months which became sixty days or greater contractually delinquent during the three months ended
March 31, 2012:
|
|
|
|
|
Three Months Ended March 31, |
|
2012 |
|
|
|
(in millions) |
|
Real estate secured:
|
|
|
|
|
First lien
|
|
$ |
821 |
|
Second lien
|
|
|
85 |
|
|
|
|
|
|
Total real estate secured
|
|
|
906 |
|
Personal non-credit card
|
|
|
128 |
|
|
|
|
|
|
Total
|
|
$ |
1,034 |
|
|
|
|
|
|
Additional information relating to TDR Loans is presented in the table below:
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
2012 |
|
|
2011(1) |
|
|
|
(in millions) |
|
Average balance of TDR Loans:
|
|
|
|
|
|
|
|
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
13,722 |
|
|
$ |
8,602 |
|
Second lien
|
|
|
1,131 |
|
|
|
628 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
|
|
|
14,853 |
|
|
|
9,230 |
|
Personal non-credit card
|
|
|
1,357 |
|
|
|
674 |
|
|
|
|
|
|
|
|
|
|
Total average balance of TDR Loans
|
|
$ |
16,210 |
|
|
$ |
9,904 |
|
|
|
|
|
|
|
|
|
|
Interest income recognized on TDR Loans:
|
|
|
|
|
|
|
|
|
Real estate secured:
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
176 |
|
|
$ |
97 |
|
Second lien
|
|
|
22 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
Total real estate secured
|
|
|
198 |
|
|
|
105 |
|
Personal non-credit card
|
|
|
41 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
Total interest income recognized on TDR Loans
|
|
$ |
239 |
|
|
$ |
118 |
|
|
|
|
|
|
|
|
|
|
(1) |
As discussed in our 2011 Form 10-K, during the third quarter of 2011, we adopted a new Accounting Standards Update which provided additional guidance
to determine whether a restructuring of a receivable meets the criteria to be considered at TDR Loan. This new Accounting Standards Update was applied retrospectively to restructurings occurring on or after January 1, 2011 and reported in our
TDR disclosures prospectively beginning in the third quarter of 2011. Therefore, the TDR activity reported for the three months ended March 31, 2011 are based on our previous definition of TDR Loans and as such are not directly comparable to
the current period amounts.
|
Consumer Receivable Credit Quality Indicators Credit quality indicators used for consumer
receivables include a loan’s delinquency status, whether the loan is performing and whether the loan is considered a TDR Loan.
Delinquency The following table summarizes dollars of two-months-and-over contractual delinquency and as a percent of total receivables
(“delinquency ratio”) for our loan portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012 |
|
|
December 31, 2011 |
|
|
|
Dollars of
Delinquency
|
|
|
Delinquency
Ratio
|
|
|
Dollars of
Delinquency
|
|
|
Delinquency
Ratio
|
|
|
|
(dollars are in millions) |
|
Real estate secured:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
$ |
7,342 |
|
|
|
19.83 |
% |
|
$ |
7,605 |
|
|
|
19.89 |
% |
Second lien
|
|
|
391 |
|
|
|
9.26 |
|
|
|
500 |
|
|
|
11.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate secured
(1)
|
|
|
7,733 |
|
|
|
18.75 |
|
|
|
8,105 |
|
|
|
18.98 |
|
Personal non-credit card
|
|
|
360 |
|
|
|
7.50 |
|
|
|
486 |
|
|
|
9.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
8,093 |
|
|
|
17.58 |
% |
|
$ |
8,591 |
|
|
|
17.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
At March 31, 2012 and December 31, 2011, dollars of real estate
secured receivable delinquency include $5.1 billion and $4.8 billion, respectively, of receivables that are carried at the lower of amortized cost or fair value less cost to sell.
|
Nonperforming The status of our consumer receivable portfolio is summarized in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
Loans
|
|
|
Nonperforming
Loans
|
|
|
Total |
|
|
|
(in millions) |
|
At March 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate secured
(1)
|
|
$ |
34,714 |
|
|
$ |
6,529 |
|
|
$ |
41,243 |
|
Personal non-credit card
|
|
|
4,547 |
|
|
|
247 |
|
|
|
4,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(2)
|
|
$ |
39,261 |
|
|
$ |
6,776 |
|
|
$ |
46,037 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate secured
(1)
|
|
$ |
36,169 |
|
|
$ |
6,544 |
|
|
$ |
42,713 |
|
Personal non-credit card
|
|
|
4,866 |
|
|
|
330 |
|
|
|
5,196 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(2)
|
|
$ |
41,035 |
|
|
$ |
6,874 |
|
|
$ |
47,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
At March 31, 2012 and December 31, 2011, nonperforming real estate secured receivables include $5.0 billion and $4.7 billion, respectively,
of receivables that are carried at the lower of amortized cost or fair value less cost to sell.
|
(2) |
At March 31, 2012 and December 31, 2011, nonperforming receivables include $3.4 billion and $2.9 billion, respectively, which are TDR Loans,
some of which may also be carried at the lower of amortized cost or fair value less cost to sell.
|
Troubled debt
restructurings See discussion of TDR Loans above for further details on this credit quality indicator.
Concentrations of
Credit Risk We have historically served non-conforming and non-prime consumers. Such customers are individuals who have limited credit histories, modest incomes, high debt-to-income ratios or have experienced credit problems caused by
occasional delinquencies, prior charge-offs, bankruptcy or other credit related actions. The majority of our secured receivables have high loan-to-value ratios. Our receivable portfolios include the following types of loans:
|
• |
|
Interest-only loans – A loan which allows a customer to pay the interest-only portion of the monthly payment for a period of time which
results in lower payments during the initial loan period. However, subsequent events affecting a customer’s financial position could affect their ability to repay the loan in the future when the principal payments are required.
|
|
• |
|
Stated income loans – Loans underwritten based upon the loan applicant’s representation of annual income, which is not verified by
receipt of supporting documentation.
|
The following table summarizes the outstanding balances of interest-only loans and
stated income loans in our receivable portfolios at March 31, 2012 and December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
March 31,
2012
|
|
|
December 31,
2011
|
|
|
|
(in billions) |
|
Interest-only loans
(1)
|
|
$ |
.9 |
|
|
$ |
1.0 |
|
Stated income loans
|
|
|
2.0 |
|
|
|
2.2 |
|
(1) |
Receivable classification as an interest-only loan is based on the classification at the time of receivable origination and does not reflect any
changes in the classification that may have occurred as a result of any loan modification or because the interest-only period has expired.
|
At both March 31, 2012 and December 31, 2011, interest-only and stated income loans comprised 7 percent of real estate secured receivables.
Because we primarily lend to individual consumers, we do not have receivables from any industry group that equal or exceed 10 percent of total
receivables at March 31, 2012 and December 31, 2011. The following table reflects the percentage of receivables by state which individually account for 5 percent or greater of our portfolio as of March 31, 2012 and
December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Receivables
At March 31, 2012 |
|
|
Percentage of Receivables At December 31, 2011 |
|
|
Real Estate Secured |
|
|
Other |
|
|
Total |
|
|
Real Estate Secured |
|
|
Other |
|
|
Total |
|
California
|
|
|
9.5 |
% |
|
|
4.9 |
% |
|
|
9.0 |
% |
|
|
9.5 |
% |
|
|
5.1 |
% |
|
|
9.1 |
% |
New York
|
|
|
7.3 |
|
|
|
6.8 |
|
|
|
7.2 |
|
|
|
7.2 |
|
|
|
6.8 |
|
|
|
7.2 |
|
Pennsylvania
|
|
|
6.2 |
|
|
|
6.8 |
|
|
|
6.2 |
|
|
|
6.1 |
|
|
|
6.7 |
|
|
|
6.2 |
|
Florida
|
|
|
5.9 |
|
|
|
5.7 |
|
|
|
5.9 |
|
|
|
5.9 |
|
|
|
5.8 |
|
|
|
5.9 |
|
Ohio
|
|
|
5.5 |
|
|
|
6.3 |
|
|
|
5.6 |
|
|
|
5.5 |
|
|
|
6.3 |
|
|
|
5.6 |
|
|