XML 40 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Receivables
12 Months Ended
Dec. 31, 2011
Receivables, Credit Loss Reserves [Abstract]  
Receivables

6.    Receivables

 

Receivables consisted of the following:

 

                 
At December 31,   2011     2010  
    (in millions)  

Real estate secured:

               

First lien

  $ 38,235     $ 43,859  

Second lien

    4,478       5,477  
   

 

 

   

 

 

 

Total real estate secured

    42,713       49,336  

Personal non-credit card

    5,196       7,117  

Commercial and other

    27       33  
   

 

 

   

 

 

 

Total receivables

    47,936       56,486  

HSBC acquisition purchase accounting fair value adjustments

    36       43  

Accrued finance income

    1,184       1,444  

Credit loss reserve for owned receivables

    (5,952     (5,512

Unearned credit insurance premiums and claims reserves

    (76     (123
   

 

 

   

 

 

 

Total receivables, net

  $ 43,128     $ 52,338  
   

 

 

   

 

 

 

 

HSBC acquisition purchase accounting fair value adjustments represent adjustments which have been “pushed down” to record our receivables at fair value at the date of acquisition by HSBC.

Net deferred origination fees for real estate secured and personal non-credit card receivables totaled $254 million and $304 million at December 31, 2011 and 2010, respectively, and are included in the receivable balance.

Net unamortized premium on our receivables totaled $169 million and $254 million at December 31, 2011 and 2010, respectively. Unearned income on personal non-credit card receivables totaled $8 million and $30 million at December 31, 2011 and 2010, respectively, and is included in the receivable balance.

Collateralized funding transactions Secured financings previously issued under public trusts with a balance of $3.3 billion at December 31, 2011 are secured by $5.3 billion of closed-end real estate secured receivables. Secured financings previously issued under public trusts with a balance of $3.9 billion at December 31, 2010 were secured by $5.9 billion of closed-end real estate secured receivables.

Age Analysis of Past Due Receivables The following tables summarize the past due status of our receivables at December 31, 2011 and 2010. The aging of past due amounts is determined based on the contractual delinquency status of payments made under the receivable. An account is generally considered to be contractually delinquent when payments have not been made in accordance with the loan terms. Delinquency status may be affected by customer account management policies and practices such as re-age or modification. Additionally, delinquency status is also impacted by payment percentage requirements which vary between servicing platforms.

 

                                                 
    Days Past Due    

Total

Past Due

         

Total

Receivables(1)

 
December 31, 2011   1 – 29 days     30 – 89 days     90+ days       Current    
                                                 
    (in millions)  

Real estate secured:

                                               

First lien

  $ 5,828     $ 4,028     $ 6,248     $ 16,104     $ 22,131     $ 38,235  

Second lien

    754       416       329       1,499       2,979       4,478  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured (2)

    6,582       4,444       6,577       17,603       25,110       42,713  

Personal non-credit card

    686       388       315       1,389       3,807       5,196  

Commercial and other

    -       -       -       -       27       27  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total receivables

  $ 7,268     $ 4,832     $ 6,892     $ 18,992     $ 28,944     $ 47,936  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                 
    Days Past Due    

Total

Past Due

         

Total

Receivables(1)

 
December 31, 2010   1 – 29 days     30 – 89 days     90+ days       Current    
                                                 
    (in millions)  

Real estate secured:

                                               

First lien

  $ 7,024     $ 4,909     $ 5,977     $ 17,910     $ 25,949     $ 43,859  

Second lien

    935       568       421       1,924       3,553       5,477  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured (2)

    7,959       5,477       6,398       19,834       29,502       49,336  

Personal non-credit card

    968       604       507       2,079       5,038       7,117  

Commercial and other

    -       -       -       -       33       33  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total receivables

  $ 8,927     $ 6,081     $ 6,905     $ 21,913     $ 34,573     $ 56,486  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) 

The receivable balances included in this table reflects the principal amount outstanding on the loan and various basis adjustments to the loan such as deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans. However, these basis adjustments on the loans are excluded in other presentations regarding delinquent account balances.

 

(2) 

At December 31, 2011 and 2010, approximately 57 percent and 54 percent, respectively, of our real estate secured receivables have been either modified and/or re-aged.

 

Contractual maturities Contractual maturities of our receivables were as follows:

 

                                                         
     2012     2013     2014     2015     2016     Thereafter     Total  
    (in millions)  

Real estate secured

                                                       

First lien

  $ 111     $ 37     $ 72     $ 89     $ 135     $ 37,791     $ 38,235  

Second lien

    78       31       32       26       47       4,264       4,478  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured

    189       68       104       115       182       42,055       42,713  

Personal non-credit card

    186       108       65       47       69       4,721       5,196  

Commercial and other

    27       -       -       -       -       -       27  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 402     $ 176     $ 169     $ 162     $ 251     $ 46,776     $ 47,936  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a substantial portion of consumer receivables, based on our experience, will be repaid prior to contractual maturity, the above maturity schedule should not be regarded as a forecast of future cash collections.

The following table summarizes contractual maturities of receivables due after one year by repricing characteristic:

 

                 
At December 31, 2011  

Over 1

But Within

5 Years

   

Over

5 Years

 
    (in millions)  

Receivables at predetermined interest rates

  $ 678     $ 41,473  

Receivables at floating or adjustable rates

    80       5,303  
   

 

 

   

 

 

 

Total

  $ 758     $ 46,776  
   

 

 

   

 

 

 

Nonperforming receivables Nonaccrual receivables are summarized in the following table.

 

                 
At December 31,   2011     2010  
    (dollars are in millions)  

Nonaccrual receivable portfolios:

               

Real estate secured (1)

  $ 6,544     $ 6,360  

Personal non-credit card

    330       530  
   

 

 

   

 

 

 

Total nonperforming receivables

    6,874       6,890  

Real estate owned

    299       962  
   

 

 

   

 

 

 

Total nonperforming assets

  $ 7,173     $ 7,852  
   

 

 

   

 

 

 

Credit loss reserves as a percent of nonperforming receivables

    86.6     80.0
   

 

 

   

 

 

 

 

 

(1) 

At December 31, 2011 and 2010, nonaccrual real estate secured receivables include $4.7 billion and $4.1 billion, respectively, of receivables that are carried at the lower of amortized cost or fair value less cost to sell.

Nonaccrual consumer receivables for continuing operations reflect all receivables which are 90 or more days contractually delinquent and totaled $6.9 billion at both December 31, 2011 and 2010. Nonaccrual receivables do not include receivables which have made qualifying payments and have been re-aged and the contractual delinquency status reset to current. If a re-aged loan subsequently experiences payment default and becomes 90 or more days contractually delinquent, it will be reported as nonaccrual. Interest income on nonaccrual receivables that would have been recorded if the nonaccrual receivables had been current in accordance with contractual terms during the period was approximately $1.2 billion during 2011 and approximately $1.3 billion during 2010. Interest income that was recorded on these nonaccrual loans was approximately $462 million during 2011 and approximately $625 million during 2010 of which portions have been written-off as a result of the process to record receivables greater than 180 days delinquent at net realizable value less cost to sell.

Troubled Debt Restructurings Troubled debt restructurings represent receivables for which the original contractual terms have been modified to provide for terms that are less than what we would be willing to accept for new receivables with comparable risk because of deterioration in the borrower’s financial status.

 

During the third quarter of 2011 we adopted a new Accounting Standards Update which provided additional guidance to determine whether a restructuring of a receivable meets the criteria to be considered a TDR Loan. Under this new guidance, we have determined that substantially all receivables modified as a result of a financial difficulty, regardless of whether the modification was permanent or temporary, including all modifications with trial periods, should be reported as TDR Loans. Additionally, we have determined that all re-ages, except first time early stage delinquency re-ages where the customer has not been granted a prior re-age or modification since the first quarter of 2007, should be considered TDR Loans. As required, the new guidance was applied retrospectively to restructurings occurring on or after January 1, 2011 and has resulted in the reporting of an additional $4.1 billion of real estate secured receivables and an additional $717 million of personal non-credit card receivables as TDR Loans during the third quarter of 2011 with credit loss reserves of $1.3 billion associated with these receivables at September 30, 2011. An incremental loan loss provision for these receivables using a discounted cash flow analysis of approximately $925 million was recorded during the third quarter of 2011. The TDR Loan balances and related credit loss reserves for consumer receivables reported as of December 31, 2010 use our previous definition of TDR Loans and as such, are not directly comparable to the current period balances. At December 31, 2011, $1.0 billion of first time early stage delinquency accounts which had been re-aged since January 1, 2011, were not reported as TDR Loans.

Modifications for real estate secured and personal non-credit card receivables may include changes to one or more terms of the loan, including, but not limited to, a change in interest rate, an extension of the amortization period, a reduction in payment amount and partial forgiveness or deferment of principal. A substantial amount of our modifications involve interest rate reductions which lower the amount of finance income we are contractually entitled to receive in future periods. By lowering the interest rate and making other changes to the loan terms, we believe we are able to increase the amount of cash flow that will ultimately be collected from the loan, given the borrower’s financial condition. Re-aging is an account management action that results in the resetting of the contractual delinquency status of an account to current. TDR Loans are reserved for based on the present value of expected future cash flows discounted at the loans’ original effective interest rate which generally results in a higher reserve requirement for these loans. Once a loan is classified as a TDR, it continues to be reported as such until it is paid off or charged-off.

The following table presents information about receivables which as a result of any account management action taken during 2011 became classified as TDR Loans. During the year ended December 31, 2011, substantially all of the actions reflect re-aging of past due accounts or loan modifications involving interest rate reductions.

 

         
Year Ended December 31,   2011  
    (in millions)  

Real estate secured:

       

First lien

  $ 6,145  

Second lien

    625  
   

 

 

 

Total real estate secured

    6,770  

Personal non-credit card

    1,058  
   

 

 

 

Total

  $ 7,828  
   

 

 

 

 

The following table presents information about our TDR Loans and the related credit loss reserves for TDR Loans:

 

                 
At December 31,   2011     2010  
    (in millions)  

TDR Loans (1)(2):

               

Real estate secured:

               

First lien

  $ 13,186     $ 8,697  

Second lien

    1,057       647  
   

 

 

   

 

 

 

Total real estate secured (3)(4)

    14,243       9,344  

Personal non-credit card

    1,341       704  
   

 

 

   

 

 

 

Total TDR Loans

  $ 15,584     $ 10,048  
   

 

 

   

 

 

 

 

                 
At December 31,   2011     2010  
    (in millions)  

Credit loss reserves for TDR Loans:

               

Real estate secured:

               

First lien

  $ 3,169     $ 1,728  

Second lien

    534       258  
   

 

 

   

 

 

 

Total real estate secured

    3,703       1,986  

Personal non-credit card

    706       395  
   

 

 

   

 

 

 

Total credit loss reserves for TDR Loans (5)

  $ 4,409     $ 2,381  
   

 

 

   

 

 

 

 

 

(1) 

TDR Loans are considered to be impaired loans regardless of accrual status.

 

(2) 

The TDR Loan balances included in the table above reflect the current carrying amount of TDR Loans and includes all basis adjustments on the loan, such as unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans. The following table reflects the unpaid principal balance of TDR Loans:

 

                 
At December 31,   2011     2010  
    (in millions)  

Real estate secured:

               

First lien

  $ 14,813     $ 9,650  

Second lien

    1,125       709  
   

 

 

   

 

 

 

Total real estate secured

    15,938       10,359  

Personal non-credit card

    1,341       705  
   

 

 

   

 

 

 

Total TDR Loans

  $ 17,279     $ 11,064  
   

 

 

   

 

 

 

 

(3) 

At December 31, 2011 and 2010, TDR Loans totaling $2.5 billion and $1.5 billion, respectively, are recorded at the lower of amortized cost or fair value less cost to sell.

 

(4) 

The following table summarizes real estate secured TDR Loans for our Mortgage Services and Consumer Lending businesses:

 

                 
At December 31,   2011     2010  
    (in millions)  

Mortgage Services

  $ 4,900     $ 4,114  

Consumer Lending

    9,343       5,230  
   

 

 

   

 

 

 

Total real estate secured

  $ 14,243     $ 9,344  
   

 

 

   

 

 

 

 

(5) 

Included in credit loss reserves.

 

The following table discloses receivables which were classified as TDR Loans during the previous 12 months which became sixty days or greater contractually delinquent during 2011:

 

         
Year Ended December 31,   2011  

Real estate secured:

       

First lien

  $ 1,941  

Second lien

    189  
   

 

 

 

Total real estate secured

    2,130  

Personal non-credit card

    418  
   

 

 

 

Total

  $ 2,548  
   

 

 

 

Additional information relating to TDR Loans is presented in the table below:

 

                         
Year Ended December 31,   2011     2010     2009  
    (in millions)  

Average balance of TDR Loans (1):

                       

Real estate secured (2)

  $ 12,351     $ 9,534     $ 5,743  

Personal non-credit card

    1,161       736       731  
   

 

 

   

 

 

   

 

 

 

Total average balance of TDR Loans

  $ 13,512     $ 10,270     $ 6,474  
   

 

 

   

 

 

   

 

 

 

Interest income recognized on TDR Loans

                       

Real estate secured

  $ 652     $ 446     $ 323  

Personal non-credit card

    133       47       53  
   

 

 

   

 

 

   

 

 

 

Total interest income recognized on TDR Loans

  $ 785     $ 493     $ 376  
   

 

 

   

 

 

   

 

 

 

 

 

(1) 

The increase in the average balance of TDR Loans during 2011 reflects, in part, the higher levels of receivables considered to be TDR Loans as a result of the adoption of the new accounting guidance as discussed above. These averages assume the new guidelines were adopted January 1, 2011.

 

(2) 

The following summarizes the average balance of real estate secured TDR Loans and interest income recognized on real estate secured TDR Loans split between first and second lien loans for the year ended December 31, 2010:

 

                 
Year Ended December 31,   2011     2010  
    (in millions)  

Average balance of TDR Loans:

               

First lien

  $ 11,450     $ 8,832  

Second lien

    901       702  
   

 

 

   

 

 

 

Total average balance of TDR Loans

  $ 12,351     $ 9,534  
   

 

 

   

 

 

 

Interest income recognized on TDR Loans:

               

First lien

  $ 590     $ 407  

Second lien

    62       39  
   

 

 

   

 

 

 

Total interest income recognized on TDR Loans

  $ 652     $ 446  
   

 

 

   

 

 

 

 

Consumer Receivable Credit Quality Indicators Credit quality indicators used for consumer receivables include a loan’s delinquency status, whether the loan is performing and whether the loan is considered a TDR Loan.

Delinquency The following table summarizes dollars of two-months-and-over contractual delinquency and as a percent of total receivables and receivables held for sale (“delinquency ratio”) for our loan portfolio:

 

                                 
    December 31, 2011     December 31, 2010  
    

Dollars of

Delinquency

   

Delinquency

Ratio

   

Dollars of

Delinquency

   

Delinquency

Ratio

 
    (dollars are in millions)  

Real estate secured:

                               

First lien

  $ 7,605       19.89   $ 7,504       17.11

Second lien

    500       11.16       667       12.18  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate secured

    8,105       18.98       8,171       16.56  

Personal non-credit card

    486       9.35       779       10.94  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 8,591       17.93   $ 8,950       15.85
   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming The status of our consumer receivable portfolio are summarized in the following table:

 

                         
    

Performing

Loans

   

Nonaccrual

Loans

    Total  

At December 31, 2011

                       

Real estate secured (1)

  $ 36,169     $ 6,544     $ 42,713  

Personal non-credit card

    4,866       330       5,196  
   

 

 

   

 

 

   

 

 

 

Total(2)

  $ 41,035     $ 6,874     $ 47,909  
   

 

 

   

 

 

   

 

 

 

At December 31, 2010

                       

Real estate secured (1)

  $ 42,976     $ 6,360     $ 49,336  

Personal non-credit card

    6,587       530       7,117  
   

 

 

   

 

 

   

 

 

 

Total(2)

  $ 49,563     $ 6,890     $ 56,453  
   

 

 

   

 

 

   

 

 

 

 

 

(1) 

At December 31, 2011 and 2010, nonperforming real estate secured receivables include $4.7 billion and $4.1 billion, respectively, of receivables that are carried at fair value less cost to sell.

 

(2) 

At December 31, 2011 and 2010, nonperforming receivables for continuing operations include $2.9 billion and $1.9 billion, respectively, which are TDR Loans, some of which may also be carried at fair value less cost to sell.

Troubled debt restructurings See discussion of TDR Loans above for further details on this credit quality indicator.