XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying value and estimated fair value of our financial instruments at June 30, 2017 and December 31, 2016.
 
June 30, 2017
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
50

 
$
50

 
$
50

 
$

 
$

Securities purchased under agreements to resell
5,269

 
5,269

 

 
5,269

 

Real estate secured receivables held for sale
1,346

 
1,478

 

 

 
1,478

Due from affiliates
98

 
98

 

 
98

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
487

 
487

 

 
487

 

Due to affiliates not carried at fair value
312

 
337

 

 
337

 

Long-term debt carried at fair value
250

 
250

 

 
250

 

Long-term debt not carried at fair value
2,821

 
3,166

 

 
3,166

 


 
December 31, 2016
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
128

 
$
128

 
$
128

 
$

 
$

Interest bearing deposits with banks
1,500

 
1,500

 
1,500

 

 

Securities purchased under agreements to resell
2,392

 
2,392

 

 
2,392

 

Real estate secured receivables held for sale
5,674

 
6,129

 

 

 
6,129

Due from affiliates
114

 
114

 

 
114

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
485

 
485

 

 
485

 

Due to affiliates not carried at fair value
2,815

 
2,875

 

 
2,875

 

Long-term debt carried at fair value
1,317

 
1,317

 

 
1,317

 

Long-term debt not carried at fair value
3,023

 
3,359

 

 
3,359

 

Derivative financial liabilities
12

 
12

 

 
12

 

Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis at June 30, 2017 and December 31, 2016, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
June 30, 2017:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$

 
$
18

 
$

 
$

 
$
18

Derivative netting

 

 

 
(18
)
 
(18
)
Total derivative financial assets

 
18

 

 
(18
)
 

Total assets
$

 
$
18

 
$

 
$
(18
)
 
$

Due to affiliates carried at fair value
$

 
$
(487
)
 
$

 
$

 
$
(487
)
Long-term debt carried at fair value

 
(250
)
 

 

 
(250
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Currency swaps

 
(63
)
 

 

 
(63
)
Derivative netting

 

 

 
63

 
63

Total derivative related liabilities

 
(63
)
 

 
63

 

Total liabilities
$

 
$
(800
)
 
$

 
$
63

 
$
(737
)
December 31, 2016:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Currency swaps
$

 
$
15

 
$

 
$

 
$
15

Derivative netting

 

 

 
(15
)
 
(15
)
Total derivative financial assets

 
15

 

 
(15
)
 

Total assets
$

 
$
15

 
$

 
$
(15
)
 
$

Due to affiliates carried at fair value
$

 
$
(485
)
 
$

 
$

 
$
(485
)
Long-term debt carried at fair value

 
(1,317
)
 

 

 
(1,317
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Currency swaps

 
(344
)
 

 

 
(344
)
Derivative netting

 

 

 
332

 
332

Total derivative related liabilities

 
(344
)
 

 
332

 
(12
)
Total liabilities
$

 
$
(2,146
)
 
$

 
$
332

 
$
(1,814
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis at June 30, 2017 and 2016, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. Certain of the fair values in the table below were not obtained as of June 30, 2017 or 2016 but during the periods then ended. See Note 2, "Summary of Significant Accounting Policies and New Accounting Pronouncements," in our 2016 Form 10-K as well as the summary of our valuation techniques below for discussion of our policy in measuring fair value.
 
Non-Recurring Fair Value Measurements
 June 30, 2017
 
Total Gains
(Losses) for the
Three Months Ended
June 30, 2017
 
Total Gains
(Losses) for the
Six Months Ended
June 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale
$

 
$

 
$
1,346

 
$
1,346

 
$
58

 
$
171

Real estate owned(1)

 
20

 

 
20

 
(1
)
 
(3
)
Total assets at fair value on a non-recurring basis
$

 
$
20

 
$
1,346

 
$
1,366

 
$
57

 
$
168

 
Non-Recurring Fair Value Measurements
June 30, 2016
 
Total Gains
(Losses) for the
Three Months Ended
June 30, 2016
 
Total Gains
(Losses) for the
Six Months Ended
June 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale
$

 
$
707

 
$
3,089

 
$
3,796

 
$
(62
)
 
$
(130
)
Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(2)

 
268

 

 
268

 
(5
)
 
(31
)
Real estate owned(1)

 
69

 

 
69

 
(5
)
 
(10
)
Total assets at fair value on a non-recurring basis
$

 
$
1,044

 
$
3,089

 
$
4,133

 
$
(72
)
 
$
(171
)
 
(1) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
(2) 
Total gains (losses) for the three and six months ended June 30, 2016 include amounts recorded on receivables that were subsequently transferred to held for sale.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy at June 30, 2017 and December 31, 2016:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
June 30, 2017
 
Dec. 31,
 2016
 
Valuation Technique
 
Significant Unobservable Inputs
 
June 30, 2017
 
December 31, 2016
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale
$
1,346

 
$
5,674

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
100%
 
0
%
-
100%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
14%
 
4
%
-
14%
 
(1) 
At June 30, 2017 and December 31, 2016, the weighted average collateral loss severity rate was 44 percent and 51 percent, respectively, taking into consideration both expected net cash flows as well as current collateral values.