XML 46 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying values and estimated fair value of our financial instruments at March 31, 2016 and December 31, 2015.
 
March 31, 2016
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
106

 
$
106

 
$
106

 
$

 
$

Securities purchased under agreements to resell
779

 
779

 

 
779

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
6,781

 
6,691

 

 

 
6,691

Second lien
1,652

 
1,126

 

 

 
1,126

Total real estate secured receivables
8,433

 
7,817

 

 

 
7,817

Real estate secured receivables held for sale
8,185

 
8,710

 

 
1,475

 
7,235

Due from affiliates
201

 
201

 

 
201

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
495

 
495

 

 
495

 

Due to affiliates not carried at fair value
5,279

 
5,513

 

 
5,513

 

Long-term debt carried at fair value
1,447

 
1,447

 

 
1,447

 

Long-term debt not carried at fair value
6,055

 
6,453

 

 
6,453

 


 
December 31, 2015
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
124

 
$
124

 
$
124

 
$

 
$

Securities purchased under agreements to resell
2,724

 
2,724

 

 
2,724

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
7,237

 
7,174

 

 

 
7,174

Second lien
1,750

 
1,156

 

 

 
1,156

Total real estate secured receivables
8,987

 
8,330

 

 

 
8,330

Real estate secured receivables held for sale
8,265

 
8,668

 

 

 
8,668

Due from affiliates
128

 
128

 

 
128

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
496

 
496

 

 
496

 

Due to affiliates not carried at fair value
5,429

 
5,693

 

 
5,693

 

Long-term debt carried at fair value
3,257

 
3,257

 

 
3,257

 

Long-term debt not carried at fair value
6,253

 
6,664

 

 
6,664

 

 
(1) 
The receivable held for investment carrying value included in this table reflects the principal amount outstanding on the loan net of any charge-off recorded in accordance with our existing charge-off policies and includes certain basis adjustments to the loan such as unearned income, unamortized deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans. The receivable held for investment carrying value included in this table also includes accrued finance charges and is net of credit loss reserves. However, the basis adjustments on the loans, accrued finance charges and credit loss reserves are excluded in other presentations of dollars of two-months-and-over contractual delinquency, nonaccrual receivable and nonperforming receivables held for investment account balances.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 31, 2016 and December 31, 2015, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
March 31, 2016:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
24

 
$

 
$

 
$
24

Currency swaps

 
144

 

 

 
144

Derivative netting

 

 

 
(168
)
 
(168
)
Total derivative financial assets

 
168

 

 
(168
)
 

Total assets
$

 
$
168

 
$

 
$
(168
)
 
$

Due to affiliates carried at fair value
$

 
$
(495
)
 
$

 
$

 
$
(495
)
Long-term debt carried at fair value

 
(1,447
)
 

 

 
(1,447
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(399
)
 

 

 
(399
)
Currency swaps

 
(292
)
 

 

 
(292
)
Derivative netting

 

 

 
691

 
691

Total derivative related liabilities

 
(691
)
 

 
691

 

Total liabilities
$

 
$
(2,633
)
 
$

 
$
691

 
$
(1,942
)
December 31, 2015:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
24

 
$

 
$

 
$
24

Currency swaps

 
111

 

 

 
111

Derivative netting

 

 

 
(135
)
 
(135
)
Total derivative financial assets

 
135

 

 
(135
)
 

Total assets
$

 
$
135

 
$

 
$
(135
)
 
$

Due to affiliates carried at fair value
$

 
$
(496
)
 
$

 
$

 
$
(496
)
Long-term debt carried at fair value

 
(3,257
)
 

 

 
(3,257
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(304
)
 

 

 
(304
)
Currency swaps

 
(379
)
 

 

 
(379
)
Derivative netting

 

 

 
626

 
626

Total derivative related liabilities

 
(683
)
 

 
626

 
(57
)
Total liabilities
$

 
$
(4,436
)
 
$

 
$
626

 
$
(3,810
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2016 and 2015, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. Certain of the fair values in the table below were not obtained as of March 31, 2016 or 2015 but during the periods then ended. See Note 2, "Summary of Significant Accounting Policies and New Accounting Pronouncements," in our 2015 Form 10-K for discussion of our policy in measuring fair value.
 
Non-Recurring Fair Value Measurements
 as of March 31, 2016
 
Total Gains
(Losses) for the
Three Months Ended March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$
1,299

 
$
6,886

 
$
8,185

 
$
(68
)
Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
274

 

 
274

 
(26
)
Real estate owned(2)

 
80

 

 
80

 
(5
)
Total assets at fair value on a non-recurring basis
$

 
$
1,653

 
$
6,886

 
$
8,539

 
$
(99
)
 
Non-Recurring Fair Value Measurements
 as of March 31, 2015
 
Total Gains
(Losses) for the
Three Months Ended March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$
333

 
$
764

 
$
1,097

 
$
(17
)
Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
529

 

 
529

 
(72
)
Real estate owned(2)

 
186

 

 
186

 
(4
)
Total assets at fair value on a non-recurring basis
$

 
$
1,048

 
$
764

 
$
1,812

 
$
(93
)
 
(1) 
Total gains (losses) for the three months ended March 31, 2016 and 2015 include amounts recorded on receivables that were subsequently transferred to held for sale.
(2) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy as of March 31, 2016 and December 31, 2015:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
Mar. 31, 2016
 
Dec. 31,
 2015
 
Valuation Technique
 
Significant Unobservable Inputs
 
March 31, 2016
 
December 31, 2015
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale carried at the lower of amortized cost or fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate secured
$
6,886

 
$
8,265

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
100%
 
0
%
-
100%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
14%
 
4
%
-
14%
 
(1) 
As discussed below, as a result of our decision in 2015 to expand our receivable sales program, we added additional pools to our fair value estimation process in line with the new risk characteristics that now exist in the expanded receivables held for sale portfolio. At March 31, 2016 and December 31, 2015, the weighted average collateral loss severity rate was 43 percent and 42 percent, respectively, taking into consideration both expected net cash flows as well as current collateral values.