XML 56 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying values and estimated fair value of our financial instruments at March 31, 2015 and December 31, 2014.
 
March 31, 2015
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
147

 
$
147

 
$
147

 
$

 
$

Interest bearing deposits with banks
2,001

 
2,001

 
2,001

 

 

Securities purchased under agreements to resell
3,327

 
3,327

 

 
3,327

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
18,159

 
16,868

 

 

 
16,868

Second lien
2,236

 
1,322

 

 

 
1,322

Total real estate secured receivables
20,395

 
18,190

 

 

 
18,190

Real estate secured receivables held for sale
1,097

 
1,171

 

 
352

 
819

Due from affiliates
239

 
239

 

 
239

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
513

 
513

 

 
513

 

Due to affiliates not carried at fair value
6,432

 
6,767

 

 
6,767

 

Long-term debt carried at fair value
6,396

 
6,396

 

 
6,396

 

Long-term debt not carried at fair value
9,011

 
9,556

 

 
8,512

 
1,044


 
December 31, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
157

 
$
157

 
$
157

 
$

 
$

Interest bearing deposits with banks
2,000

 
2,000

 
2,000

 

 

Securities purchased under agreements to resell
3,863

 
3,863

 

 
3,863

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
18,943

 
16,878

 

 

 
16,878

Second lien
2,299

 
1,246

 

 

 
1,246

Total real estate secured receivables
21,242

 
18,124

 

 

 
18,124

Real estate secured receivables held for sale
860

 
937

 

 

 
937

Due from affiliates
102

 
102

 

 
102

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
512

 
512

 

 
512

 

Due to affiliates not carried at fair value
6,433

 
6,723

 

 
6,723

 

Long-term debt carried at fair value
6,762

 
6,762

 

 
6,762

 

Long-term debt not carried at fair value
9,665

 
10,233

 

 
8,779

 
1,454

 
(1) 
The receivable balances included in this table reflects the principal amount outstanding on the loan net of any charge-off recorded in accordance with our existing charge-off policies and includes certain basis adjustments to the loan such as unearned income, unamortized deferred fees and costs on originated loans, purchase accounting fair value adjustments and premiums or discounts on purchased loans. However, these basis adjustments on the loans are excluded in other presentations of dollars of two-months-and-over contractual delinquency, nonaccrual receivable and nonperforming receivable account balances.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of March 31, 2015 and December 31, 2014, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
March 31, 2015:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
106

 
$

 
$

 
$
106

Currency swaps

 
127

 

 

 
127

Derivative netting

 

 

 
(233
)
 
(233
)
Total derivative financial assets

 
233

 

 
(233
)
 

Total assets
$

 
$
233

 
$

 
$
(233
)
 
$

Due to affiliates carried at fair value
$

 
$
(513
)
 
$

 
$

 
$
(513
)
Long-term debt carried at fair value

 
(6,396
)
 

 

 
(6,396
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(511
)
 

 

 
(511
)
Currency swaps

 
(551
)
 

 

 
(551
)
Derivative netting

 

 

 
961

 
961

Total derivative related liabilities

 
(1,062
)
 

 
961

 
(101
)
Total liabilities
$

 
$
(7,971
)
 
$

 
$
961

 
$
(7,010
)
December 31, 2014:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
144

 
$

 
$

 
$
144

Currency swaps

 
147

 

 

 
147

Derivative netting

 

 

 
(291
)
 
(291
)
Total derivative financial assets

 
291

 

 
(291
)
 

Total assets
$

 
$
291

 
$

 
$
(291
)
 
$

Due to affiliates carried at fair value
$

 
$
(512
)
 
$

 
$

 
$
(512
)
Long-term debt carried at fair value

 
(6,762
)
 

 

 
(6,762
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(453
)
 

 

 
(453
)
Currency swaps

 
(133
)
 

 

 
(133
)
Derivative netting

 

 

 
504

 
504

Total derivative related liabilities

 
(586
)
 

 
504

 
(82
)
Total liabilities
$

 
$
(7,860
)
 
$

 
$
504

 
$
(7,356
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis as of March 31, 2015 and 2014, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Non-Recurring Fair Value Measurements
 as of March 31, 2015
 
Total Gains
(Losses) for the
Three Months Ended March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$
333

 
$
764

 
$
1,097

 
$
(17
)
Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
529

 

 
529

 
(72
)
Real estate owned(2)

 
186

 

 
186

 
(4
)
Total assets at fair value on a non-recurring basis
$

 
$
1,048

 
$
764

 
$
1,812

 
$
(93
)
 
Non-Recurring Fair Value Measurements
 as of March 31, 2014
 
Total Gains
(Losses) for the
Three Months Ended March 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$
902

 
$
1,518

 
$
2,420

 
$
111

Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
927

 

 
927

 
(163
)
Real estate owned(2)

 
288

 

 
288

 
(20
)
Total assets at fair value on a non-recurring basis
$

 
$
2,117

 
$
1,518

 
$
3,635

 
$
(72
)
 
(1) 
Total gains (losses) for the three months ended March 31, 2015 and 2014 include amounts recorded on receivables that were subsequently transferred to held for sale.
(2) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy as of March 31, 2015 and December 31, 2014:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
Mar. 31, 2015
 
Dec. 31,
 2014
 
Valuation Technique
 
Significant Unobservable Inputs
 
March 31, 2015
 
December 31, 2014
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale carried at the lower of amortized cost or fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate secured
$
764

 
$
860

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
81%
 
0
%
-
79
%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10
%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
8%
 
4
%
-
8%
 
(1) 
The majority of the real estate secured receivables held for sale consider collateral value, among other items, in determining fair value. Collateral values are based on the most recently available broker's price opinion. The weighted average collateral loss severity based solely on consideration of collateral value was 18 percent and 18 percent at March 31, 2015 and December 31, 2014, respectively. In the current market conditions, investors also take into consideration the fact that the most recently available broker's price opinion may not capture all of the home price appreciation due to the timing of the receipt of the opinion.