Fair Value Measurements (Tables)
|
9 Months Ended |
Sep. 30, 2014
|
Fair Value Disclosures [Abstract] |
|
Carrying and Estimated Fair Value |
The following table summarizes the carrying values and estimated fair value of our financial instruments at September 30, 2014 and December 31, 2013. | | | | | | | | | | | | | | | | | | | | | | September 30, 2014 | | Carrying Value | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 | | (in millions) | Financial assets: | | | | | | | | | | Cash | $ | 173 |
| | $ | 173 |
| | $ | 173 |
| | $ | — |
| | $ | — |
| Securities purchased under agreements to resell | 4,841 |
| | 4,841 |
| | — |
| | 4,841 |
| | — |
| Real estate secured receivables(1): | | | | | | | | | | First lien | 19,417 |
| | 17,484 |
| | — |
| | — |
| | 17,484 |
| Second lien | 2,412 |
| | 1,322 |
| | — |
| | — |
| | 1,322 |
| Total real estate secured receivables | 21,829 |
| | 18,806 |
| | — |
| | — |
| | 18,806 |
| Real estate secured receivables held for sale | 1,840 |
| | 1,904 |
| | — |
| | 1,031 |
| | 873 |
| Due from affiliates | 159 |
| | 159 |
| | — |
| | 159 |
| | — |
| Financial liabilities: | | | | | | | | | | Due to affiliates carried at fair value | 506 |
| | 506 |
| | — |
| | 506 |
| | — |
| Due to affiliates not carried at fair value | 6,434 |
| | 6,677 |
| | — |
| | 6,677 |
| | — |
| Long-term debt carried at fair value | 6,976 |
| | 6,976 |
| | — |
| | 6,976 |
| | — |
| Long-term debt not carried at fair value | 10,160 |
| | 10,720 |
| | — |
| | 9,185 |
| | 1,535 |
|
| | | | | | | | | | | | | | | | | | | | | | December 31, 2013 | | Carrying Value | | Estimated Fair Value | | Level 1 | | Level 2 | | Level 3 | | (in millions) | Financial assets: | | | | | | | | | | Cash | $ | 175 |
| | $ | 175 |
| | $ | 175 |
| | $ | — |
| | $ | — |
| Securities purchased under agreements to resell | 6,924 |
| | 6,924 |
| | — |
| | 6,924 |
| | — |
| Real estate secured receivables(1): | | | | | | | | | | First lien | 21,514 |
| | 18,577 |
| | — |
| | — |
| | 18,577 |
| Second lien | 2,659 |
| | 1,418 |
| | — |
| | — |
| | 1,418 |
| Total real estate secured receivables | 24,173 |
| | 19,995 |
| | — |
| | — |
| | 19,995 |
| Real estate secured receivables held for sale | 2,047 |
| | 2,047 |
| | — |
| | — |
| | 2,047 |
| Due from affiliates | 86 |
| | 86 |
| | — |
| | 86 |
| | — |
| Financial liabilities: | | | | | | | | | | Due to affiliates carried at fair value | 496 |
| | 496 |
| | — |
| | 496 |
| | — |
| Due to affiliates not carried at fair value | 8,246 |
| | 8,369 |
| | — |
| | 8,369 |
| | — |
| Long-term debt carried at fair value | 8,025 |
| | 8,025 |
| | — |
| | 8,025 |
| | — |
| Long-term debt not carried at fair value | 12,814 |
| | 13,301 |
| | — |
| | 11,232 |
| | 2,069 |
|
| | (1) | The carrying amount of receivables presented in the table above reflects the amortized cost of the receivable, including any accrued interest, less credit loss reserves as well as any charge-offs recorded in accordance with our existing charge-off policies. |
|
Assets and Liabilities Recorded at Fair Value on a Recurring Basis |
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. | | | | | | | | | | | | | | | | | | | | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Netting(1) | | Total of Assets (Liabilities) Measured at Fair Value | | (in millions) | September 30, 2014: | | | | | | | | | | Derivative financial assets: | | | | | | | | | | Interest rate swaps | $ | — |
| | $ | 186 |
| | $ | — |
| | $ | — |
| | $ | 186 |
| Currency swaps | — |
| | 347 |
| | — |
| | — |
| | 347 |
| Derivative netting | — |
| | — |
| | — |
| | (533 | ) | | (533 | ) | Total derivative financial assets | — |
| | 533 |
| | — |
| | (533 | ) | | — |
| Total assets | $ | — |
| | $ | 533 |
| | $ | — |
| | $ | (533 | ) | | $ | — |
| Due to affiliates carried at fair value | $ | — |
| | $ | (506 | ) | | $ | — |
| | $ | — |
| | $ | (506 | ) | Long-term debt carried at fair value | — |
| | (6,976 | ) | | — |
| | — |
| | (6,976 | ) | Derivative related liabilities: | | | | | | | | | | Interest rate swaps | — |
| | (377 | ) | | — |
| | — |
| | (377 | ) | Currency swaps | — |
| | (50 | ) | | — |
| | — |
| | (50 | ) | Derivative netting | — |
| | — |
| | — |
| | 427 |
| | 427 |
| Total derivative related liabilities | — |
| | (427 | ) | | — |
| | 427 |
| | — |
| Total liabilities | $ | — |
| | $ | (7,909 | ) | | $ | — |
| | $ | 427 |
| | $ | (7,482 | ) | December 31, 2013: | | | | | | | | | | Derivative financial assets: | | | | | | | | | | Interest rate swaps | $ | — |
| | $ | 310 |
| | $ | — |
| | $ | — |
| | $ | 310 |
| Currency swaps | — |
| | 797 |
| | — |
| | — |
| | 797 |
| Derivative netting | — |
| | — |
| | — |
| | (1,107 | ) | | (1,107 | ) | Total derivative financial assets | — |
| | 1,107 |
| | — |
| | (1,107 | ) | | — |
| Total assets | $ | — |
| | $ | 1,107 |
| | $ | — |
| | $ | (1,107 | ) | | $ | — |
| Due to affiliates carried at fair value | $ | — |
| | $ | (496 | ) | | $ | — |
| | $ | — |
| | $ | (496 | ) | Long-term debt carried at fair value | — |
| | (8,025 | ) | | — |
| | — |
| | (8,025 | ) | Derivative related liabilities: | | | | | | | | | | Interest rate swaps | — |
| | (309 | ) | | — |
| | — |
| | (309 | ) | Currency swaps | — |
| | (28 | ) | | — |
| | — |
| | (28 | ) | Derivative netting | — |
| | — |
| | — |
| | 337 |
| | 337 |
| Total derivative related liabilities | — |
| | (337 | ) | | — |
| | 337 |
| | — |
| Total liabilities | $ | — |
| | $ | (8,858 | ) | | $ | — |
| | $ | 337 |
| | $ | (8,521 | ) |
| | (1) | Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met. |
|
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis |
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2014 and 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | Non-Recurring Fair Value Measurements as of September 30, 2014 | | Total Gains (Losses) for the Three Months Ended September 30, 2014 | | Total Gains (Losses) for the Nine Months Ended September 30, 2014 | | Level 1 | | Level 2 | | Level 3 | | Total | | | (in millions) | Real estate secured receivables held for sale | $ | — |
| | $ | 998 |
| | $ | 842 |
| | $ | 1,840 |
| | $ | 84 |
| | $ | 292 |
| Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1) | — |
| | 690 |
| | — |
| | 690 |
| | (86 | ) | | (319 | ) | Real estate owned(2) | — |
| | 178 |
| | — |
| | 178 |
| | (11 | ) | | (43 | ) | Total assets at fair value on a non-recurring basis | $ | — |
| | $ | 1,866 |
| | $ | 842 |
| | $ | 2,708 |
| | $ | (13 | ) | | $ | (70 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | Non-Recurring Fair Value Measurements as of September 30, 2013 | | Total Gains (Losses) for the Three Months Ended September 30, 2013 | | Total Gains (Losses) for the Nine Months Ended September 30, 2013 | | Level 1 | | Level 2 | | Level 3 | | Total | | | (in millions) | Receivables held for sale: | | | | | | | | | | | | Real estate secured | $ | — |
| | $ | 901 |
| | $ | 3,816 |
| | $ | 4,717 |
| | $ | 66 |
| | $ | 974 |
| Personal non-credit card(3) | — |
| | — |
| | — |
| | — |
| | — |
| | (82 | ) | Total receivables held for sale | — |
| | 901 |
| | 3,816 |
| | 4,717 |
| | 66 |
| | 892 |
| Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1) | — |
| | 883 |
| | — |
| | 883 |
| | (203 | ) | | (708 | ) | Real estate owned(2) | — |
| | 392 |
| | — |
| | 392 |
| | (20 | ) | | (55 | ) | Total assets at fair value on a non-recurring basis | $ | — |
| | $ | 2,176 |
| | $ | 3,816 |
| | $ | 5,992 |
| | $ | (157 | ) | | $ | 129 |
|
| | (1) | Total gains (losses) for the three and nine months ended September 30, 2014 and 2013 includes amounts recorded on receivables that were subsequently transferred to held for sale. |
| | (2) | Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs. |
| | (3) | Our personal non-credit card portfolio was sold on April 1, 2013 as discussed more fully in Note 7, "Receivables Held for Sale," in our 2013 Form 10-K. |
|
Fair Value Inputs, Assets, Quantitative Information |
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy as of September 30, 2014 and December 31, 2013: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | | | | Range of Inputs | Financial Instrument Type | Sept. 30, 2014 | | Dec. 31, 2013 | | Valuation Technique | | Significant Unobservable Inputs | | September 30, 2014 | | December 31, 2013 | | (in millions) | | | | | | | | | | | | | Receivables held for sale carried at fair value: | | | | | | | | | | | | | | | Real estate secured | $ | 842 |
| | $ | 2,047 |
| | Third party appraisal valuation based on | | Collateral loss severity rates(1) | | 0 | % | - | 87% | | 0 | % | - | 93 | % | | | | | | estimated loss severities, including collateral values, cash flows and | | Expenses incurred through collateral disposition | | 5 | % | - | 10% | | 5 | % | - | 10 | % | | | | | | market discount rate | | Market discount rate | | 4 | % | - | 8% | | 6 | % | - | 10% |
| | (1) | The majority of the real estate secured receivables held for sale consider collateral value, among other items, in determining fair value. Collateral values are based on the most recently available broker's price opinion and the collateral loss severity rates averaged 18 percent and 21 percent at September 30, 2014 and December 31, 2013, respectively. In the current market conditions, investors also take into consideration the fact that the most recently available broker's price opinion may not capture all of the home price appreciation due to the timing of the receipt of the opinion. |
|