XML 60 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Carrying and Estimated Fair Value
The following table summarizes the carrying values and estimated fair value of our financial instruments at September 30, 2014 and December 31, 2013.
 
September 30, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
173

 
$
173

 
$
173

 
$

 
$

Securities purchased under agreements to resell
4,841

 
4,841

 

 
4,841

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
19,417

 
17,484

 

 

 
17,484

Second lien
2,412

 
1,322

 

 

 
1,322

Total real estate secured receivables
21,829

 
18,806

 

 

 
18,806

Real estate secured receivables held for sale
1,840

 
1,904

 

 
1,031

 
873

Due from affiliates
159

 
159

 

 
159

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
506

 
506

 

 
506

 

Due to affiliates not carried at fair value
6,434

 
6,677

 

 
6,677

 

Long-term debt carried at fair value
6,976

 
6,976

 

 
6,976

 

Long-term debt not carried at fair value
10,160

 
10,720

 

 
9,185

 
1,535


 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
(in millions)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash
$
175

 
$
175

 
$
175

 
$

 
$

Securities purchased under agreements to resell
6,924

 
6,924

 

 
6,924

 

Real estate secured receivables(1):
 
 
 
 
 
 
 
 
 
First lien
21,514

 
18,577

 

 

 
18,577

Second lien
2,659

 
1,418

 

 

 
1,418

Total real estate secured receivables
24,173

 
19,995

 

 

 
19,995

Real estate secured receivables held for sale
2,047

 
2,047

 

 

 
2,047

Due from affiliates
86

 
86

 

 
86

 

Financial liabilities:
 
 
 
 
 
 
 
 
 
Due to affiliates carried at fair value
496

 
496

 

 
496

 

Due to affiliates not carried at fair value
8,246

 
8,369

 

 
8,369

 

Long-term debt carried at fair value
8,025

 
8,025

 

 
8,025

 

Long-term debt not carried at fair value
12,814

 
13,301

 

 
11,232

 
2,069

 
(1) 
The carrying amount of receivables presented in the table above reflects the amortized cost of the receivable, including any accrued interest, less credit loss reserves as well as any charge-offs recorded in accordance with our existing charge-off policies.
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a recurring basis as of September 30, 2014 and December 31, 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
Significant Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Netting(1)
 
Total of Assets
(Liabilities)
Measured at
Fair Value
 
(in millions)
September 30, 2014:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
186

 
$

 
$

 
$
186

Currency swaps

 
347

 

 

 
347

Derivative netting

 

 

 
(533
)
 
(533
)
Total derivative financial assets

 
533

 

 
(533
)
 

Total assets
$

 
$
533

 
$

 
$
(533
)
 
$

Due to affiliates carried at fair value
$

 
$
(506
)
 
$

 
$

 
$
(506
)
Long-term debt carried at fair value

 
(6,976
)
 

 

 
(6,976
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(377
)
 

 

 
(377
)
Currency swaps

 
(50
)
 

 

 
(50
)
Derivative netting

 

 

 
427

 
427

Total derivative related liabilities

 
(427
)
 

 
427

 

Total liabilities
$

 
$
(7,909
)
 
$

 
$
427

 
$
(7,482
)
December 31, 2013:
 
 
 
 
 
 
 
 
 
Derivative financial assets:
 
 
 
 
 
 
 
 
 
Interest rate swaps
$

 
$
310

 
$

 
$

 
$
310

Currency swaps

 
797

 

 

 
797

Derivative netting

 

 

 
(1,107
)
 
(1,107
)
Total derivative financial assets

 
1,107

 

 
(1,107
)
 

Total assets
$

 
$
1,107

 
$

 
$
(1,107
)
 
$

Due to affiliates carried at fair value
$

 
$
(496
)
 
$

 
$

 
$
(496
)
Long-term debt carried at fair value

 
(8,025
)
 

 

 
(8,025
)
Derivative related liabilities:
 
 
 
 
 
 
 
 
 
Interest rate swaps

 
(309
)
 

 

 
(309
)
Currency swaps

 
(28
)
 

 

 
(28
)
Derivative netting

 

 

 
337

 
337

Total derivative related liabilities

 
(337
)
 

 
337

 

Total liabilities
$

 
$
(8,858
)
 
$

 
$
337

 
$
(8,521
)
 
(1) 
Represents counterparty and swap collateral netting which allow the offsetting of amounts relating to certain contracts when certain conditions are met.
Assets and Liabilities Recorded at Fair Value on a Non-recurring Basis
The following table presents information about our assets and liabilities measured at fair value on a non-recurring basis as of September 30, 2014 and 2013, and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.
 
Non-Recurring Fair Value Measurements
 as of September 30, 2014
 
Total Gains
(Losses) for the
Three Months Ended
September 30, 2014
 
Total Gains
(Losses) for the
Nine Months Ended September 30, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Real estate secured receivables held for sale
$

 
$
998

 
$
842

 
$
1,840

 
$
84

 
$
292

Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
690

 

 
690

 
(86
)
 
(319
)
Real estate owned(2)

 
178

 

 
178

 
(11
)
 
(43
)
Total assets at fair value on a non-recurring basis
$

 
$
1,866

 
$
842

 
$
2,708

 
$
(13
)
 
$
(70
)
 
Non-Recurring Fair Value Measurements
 as of September 30, 2013
 
Total Gains
(Losses) for the
Three Months Ended
September 30, 2013
 
Total Gains
(Losses) for the
Nine Months Ended September 30, 2013
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(in millions)
Receivables held for sale:
 
 
 
 
 
 
 
 
 
 
 
Real estate secured
$

 
$
901

 
$
3,816

 
$
4,717

 
$
66

 
$
974

Personal non-credit card(3)

 

 

 

 

 
(82
)
Total receivables held for sale

 
901

 
3,816

 
4,717

 
66

 
892

Receivables held for investment carried at the lower of amortized cost or fair value of the collateral less cost to sell(1)

 
883

 

 
883

 
(203
)
 
(708
)
Real estate owned(2)

 
392

 

 
392

 
(20
)
 
(55
)
Total assets at fair value on a non-recurring basis
$

 
$
2,176

 
$
3,816

 
$
5,992

 
$
(157
)
 
$
129

 
(1) 
Total gains (losses) for the three and nine months ended September 30, 2014 and 2013 includes amounts recorded on receivables that were subsequently transferred to held for sale.
(2) 
Real estate owned is required to be reported on the balance sheet net of transactions costs. The real estate owned amounts in the table above reflect the fair value of the underlying asset unadjusted for transaction costs.
(3) 
Our personal non-credit card portfolio was sold on April 1, 2013 as discussed more fully in Note 7, "Receivables Held for Sale," in our 2013 Form 10-K.
Fair Value Inputs, Assets, Quantitative Information
The following table presents quantitative information about non-recurring fair value measurements of assets and liabilities classified as Level 3 in the fair value hierarchy as of September 30, 2014 and December 31, 2013:
 
Fair Value
 
 
 
 
 
Range of Inputs
Financial Instrument Type
Sept. 30, 2014
 
Dec. 31,
 2013
 
Valuation Technique
 
Significant Unobservable Inputs
 
September 30, 2014
 
December 31, 2013
 
(in millions)
 
 
 
 
 
 
 
 
 
 
 
 
Receivables held for sale carried at fair value:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate secured
$
842

 
$
2,047

 
Third party appraisal valuation based on
 
Collateral loss severity rates(1)
 
0
%
-
87%
 
0
%
-
93
%
 
 
 
 
 
estimated loss severities, including collateral values, cash flows and
 
Expenses incurred through collateral disposition
 
5
%
-
10%
 
5
%
-
10
%
 
 
 
 
 
market discount rate
 
Market discount rate
 
4
%
-
8%
 
6
%
-
10%
 
(1) 
The majority of the real estate secured receivables held for sale consider collateral value, among other items, in determining fair value. Collateral values are based on the most recently available broker's price opinion and the collateral loss severity rates averaged 18 percent and 21 percent at September 30, 2014 and December 31, 2013, respectively. In the current market conditions, investors also take into consideration the fact that the most recently available broker's price opinion may not capture all of the home price appreciation due to the timing of the receipt of the opinion.