Summarizes Changes in Credit Loss Reserves by Product/Class and Related Receivable Balance by Product |
The following table summarizes the changes in credit loss reserves by product/class and the related receivable balance by product during the three and nine months ended September 30, 2014 and 2013: | | | | | | | | | | | | | | | | | | Real Estate Secured | | Personal Non- Credit Card | | Total | | First Lien | | Second Lien | | | (in millions) | Three Months Ended September 30, 2014: | | | | | | | | Credit loss reserve balances at beginning of period | $ | 2,296 |
| | $ | 396 |
| | $ | — |
| | $ | 2,692 |
| Provision for credit losses | (45 | ) | | 3 |
| | (1 | ) | | (43 | ) | Net charge-offs: | | | | | | | | Charge-offs(2) | (168 | ) | | (43 | ) | | — |
| | (211 | ) | Recoveries | 20 |
| | 4 |
| | 1 |
| | 25 |
| Total net charge-offs | (148 | ) | | (39 | ) | | 1 |
| | (186 | ) | Credit loss reserve balance at end of period | $ | 2,103 |
| | $ | 360 |
| | $ | — |
| | $ | 2,463 |
| Nine Months Ended September 30, 2014: | | | | | | | | Credit loss reserve balance at beginning of period | $ | 2,777 |
| | $ | 496 |
| | $ | — |
| | $ | 3,273 |
| Provision for credit losses | (184 | ) | | (36 | ) | | (18 | ) | | (238 | ) | Net charge-offs: | | | | | | | | Charge-offs(2) | (559 | ) | | (157 | ) | | — |
| | (716 | ) | Recoveries | 69 |
| | 57 |
| | 18 |
| | 144 |
| Total net charge-offs | (490 | ) | | (100 | ) | | 18 |
| | (572 | ) | Credit loss reserve balance at end of period | $ | 2,103 |
| | $ | 360 |
| | $ | — |
| | $ | 2,463 |
| Reserve components: | | | | | | | | Collectively evaluated for impairment | $ | 201 |
| | $ | 90 |
| | $ | — |
| | $ | 291 |
| Individually evaluated for impairment(1) | 1,865 |
| | 270 |
| | — |
| | 2,135 |
| Receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell | 35 |
| | — |
| | — |
| | 35 |
| Receivables acquired with deteriorated credit quality | 2 |
| | — |
| | — |
| | 2 |
| Total credit loss reserves | $ | 2,103 |
| | $ | 360 |
| | $ | — |
| | $ | 2,463 |
| Receivables: | | | | | | | | Collectively evaluated for impairment | $ | 10,839 |
| | $ | 1,718 |
| | $ | — |
| | $ | 12,557 |
| Individually evaluated for impairment(1) | 9,326 |
| | 920 |
| | — |
| | 10,246 |
| Receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell | 662 |
| | 28 |
| | — |
| | 690 |
| Receivables acquired with deteriorated credit quality | 8 |
| | 2 |
| | — |
| | 10 |
| Total receivables | $ | 20,835 |
| | $ | 2,668 |
| | $ | — |
| | $ | 23,503 |
| Three Months Ended September 30, 2013: | | | | | | | | Credit loss reserve balances at beginning of period | $ | 3,463 |
| | $ | 635 |
| | $ | — |
| | $ | 4,098 |
| Provision for credit losses | (145 | ) | | (8 | ) | | (7 | ) | | (160 | ) | Net charge-offs: | | | | | | | | Charge-offs(2) | (212 | ) | | (72 | ) | | — |
| | (284 | ) | Recoveries | 27 |
| | 9 |
| | 7 |
| | 43 |
| Total net charge-offs | (185 | ) | | (63 | ) | | 7 |
| | (241 | ) | Credit loss reserve balance at end of period | $ | 3,133 |
| | $ | 564 |
| | $ | — |
| | $ | 3,697 |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | Real Estate Secured | | Personal Non- Credit Card | | Total | | First Lien | | Second Lien | | | (in millions) | Nine Months Ended September 30, 2013: | | | | | | | | Credit loss reserve balance at beginning of period | $ | 3,867 |
| | $ | 740 |
| | $ | — |
| | $ | 4,607 |
| Provision for credit losses | 121 |
| | 54 |
| | (44 | ) | | 131 |
| Net charge-offs: | | | | | | | | Charge-offs(2) | (950 | ) | | (260 | ) | | — |
| | (1,210 | ) | Recoveries | 87 |
| | 30 |
| | 44 |
| | 161 |
| Total net charge-offs | (863 | ) | | (230 | ) | | 44 |
| | (1,049 | ) | Other | 8 |
| | — |
| | — |
| | 8 |
| Credit loss reserve balance at end of period | $ | 3,133 |
| | $ | 564 |
| | $ | — |
| | $ | 3,697 |
| Reserve components: | | | | | | | | Collectively evaluated for impairment | $ | 591 |
| | $ | 151 |
| | $ | — |
| | $ | 742 |
| Individually evaluated for impairment(1) | 2,490 |
| | 412 |
| | — |
| | 2,902 |
| Receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell | 51 |
| | 1 |
| | — |
| | 52 |
| Receivables acquired with deteriorated credit quality | 1 |
| | — |
| | — |
| | 1 |
| Total credit loss reserves | $ | 3,133 |
| | $ | 564 |
| | $ | — |
| | $ | 3,697 |
| Receivables: | | | | | | | | Collectively evaluated for impairment | $ | 13,475 |
| | $ | 2,042 |
| | $ | — |
| | $ | 15,517 |
| Individually evaluated for impairment(1) | 10,362 |
| | 1,069 |
| | — |
| | 11,431 |
| Receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell | 835 |
| | 48 |
| | — |
| | 883 |
| Receivables acquired with deteriorated credit quality | 10 |
| | 3 |
| | — |
| | 13 |
| Total receivables | $ | 24,682 |
| | $ | 3,162 |
| | $ | — |
| | $ | 27,844 |
|
| | (1) | These amounts represent TDR Loans for which we evaluate reserves using a discounted cash flow methodology. Each loan is individually identified as a TDR Loan and then grouped together with other TDR Loans with similar characteristics. The discounted cash flow impairment analysis is then applied to these groups of TDR Loans. The receivable balance above excludes TDR Loans that are carried at the lower of amortized cost or fair value of the collateral less cost to sell which totaled $509 million and $637 million at September 30, 2014 and 2013, respectively. The reserve component above excludes credit loss reserves for TDR Loans that are carried at the lower of amortized cost or fair value of the collateral less cost to sell which totaled $26 million and $36 million at September 30, 2014 and 2013, respectively. These credit loss reserves are reflected within receivables carried at the lower of amortized cost or fair value of the collateral less cost to sell in the table above. |
| | (2) | For collateral dependent receivables that are transferred to held for sale, existing credit loss reserves at the time of transfer are recognized as a charge-off. We transferred to held for sale certain real estate secured receivables during the three and nine months ended September 30, 2014 and 2013 that were carried at the lower of amortized cost or fair value of the collateral less cost to sell. Accordingly, we recognized the existing credit loss reserves on these receivables as additional charge-off totaling $12 million and $50 million during the three and nine months ended September 30, 2014, respectively, compared with $21 million and $140 million during the three and nine months ended September 30, 2013, respectively. |
|